You are on page 1of 8

Jan-23 Feb-23

Total
DIVISI BLOK HA Stand SPH Pokok Pokok
Plan Actual Plan
P12Z105 GU14P12DG 24.28 1,853 76 95
P12Z106 GU14P12DH 34.61 4,175 121
Divisi 4 P12Z107 GU14P12DI 49.23 4,064 83
P12Z108 GU14P12DJ 31.83 3,843 121
P12Z109 GU14P12DK 39.51 4,930 125
Total 536.31 46,999 88 3,062 831 183

Jan-23 Feb-23
Total
DIVISI BLOK HA Stand SPH Ha Ha
Plan Actual Plan
P12Z105 GU14P12DG 24.28 1,853 76 0.00 0.00 1.24
P12Z106 GU14P12DH 34.61 4,175 121 0.00 0.00 0.00
Divisi 4 P12Z107 GU14P12DI 49.23 4,064 83 0.00 0.00 0.00
P12Z108 GU14P12DJ 31.83 3,843 121 0.00 0.00 0.00
P12Z109 GU14P12DK 39.51 4,930 125 0.00 0.00 0.00
Total 536.31 46,999 88 56.24 15.69 1.94
Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
Pokok Pokok Pokok Pokok Pokok Pokok
Actual Plan Actual Plan Actual Plan Actual Plan Actual Plan
95

14 954
1,361 200

2,428 552 552 238 238 43 43 11,915 4,782 0

Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23


Ha Ha Ha Ha Ha Ha
Actual Plan Actual Plan Actual Plan Actual Plan Actual Plan
1.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.17 0.00 0.00 0.00 0.00 0.00 0.00 11.56 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.27 1.66 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42.65 4.60 4.60 2.68 2.68 0.34 0.34 119.73 44.50 0.00
Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23
Pokok Pokok Pokok Pokok Pokok Pokok
Actual Plan Actual Plan Actual Plan Actual Plan Actual Plan

965 1,050 300 299 1,051 1,051


954 330 813
1,161 845 1,027 215 215 571
1,259 1,259 2,604 751 751 382 382
4,310 2,778 5,601 2,140 4,681 1,051 1,050 1,648 1,648 1,384

Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23


Ha Ha Ha Ha Ha Ha
Actual Plan Actual Plan Actual Plan Actual Plan Actual Plan
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 8.00 8.70 2.49 2.48 8.71 8.71 0.00
0.00 0.00 11.56 4.00 0.00 0.00 0.00 0.00 0.00 9.85
0.00 0.00 9.62 7.00 8.51 0.00 0.00 1.78 1.78 4.73
0.00 10.09 10.09 0.00 20.87 6.02 6.02 3.06 3.06 0.00
37.84 22.75 60.13 19.00 38.08 8.51 8.50 13.55 13.55 14.58
Dec-23 Todate Actual
Pokok Pokok Balance
Actual Plan Actual
95 95 0
2,316 2,400 -84
813 2,097 1,781 316
571 2,992 3,174 -182
2,392 4,996 -2,604
1,384 24,994 27,548 -2,554

Dec-23 Todate Actual


Ha Ha Balance
Actual Plan Actual
0.00 1.24 1.24 0.00
0.00 19.20 19.90 -0.70
9.85 25.40 21.57 3.83
4.73 24.78 26.29 -1.51
0.00 19.17 40.04 -20.87
14.58 263.90 283.14 -19.24
ESTATE DIVISI BLOK HA Total Stand SPH

P12X061 GU11P12BH 33.84 2,440 72


1
P12X062 GU11P12BI 31.49 2,461 78
Total 65.33 73,846 1,130
P12Y072 GU12P12BW 68.61 8,247 120
P12Y073 GU12P12BX 25.18 3,416 136
P12Y074 GU12P12BY 26.83 3,288 123
P12Y075 GU12P12BZ 29.21 3,391 116
2 P12Y076 GU12P12CA 33.70 4,423 131
P12Y077 GU12P12CB 34.02 3,932 116
P12Y080 GU12P12CE 38.39 2,351 61
P12Y081 GU12P12CG 36.72 2,873 78
P12Y082 GU12P12CH 30.04 1,153 38
Total 322.70 52,847 164
P12Z106 GU14P12DH 34.61 4,175 121
P12Z107 GU14P12DI 49.23 4,064 83
4
P12Z108 GU14P12DJ 31.83 3,843 121
P12Z109 GU14P12DK 39.51 4,930 125
Total 436.72 46,999 107.62
Grand Total 824.75 241,311 293
Ha

Apr-23 May-23 Jun-23 Jul-23 Aug-23

Plan Actual Plan Actual Plan Actual Plan Actual Plan


27.21
16.93 6.53
0.00 0.00 44.14 6.53 0.00 0.00 0.00
15.00 15.00 17.00
9.00 7.37
11.00 6.07
32.80 15.79
14.00 12.53
34.02 34.02
1.40 1.40
13.25 13.25
6.82 6.82
15.00 15.00 139.29 35.42 15.79 0.00 46.04 0.00
10.00
20.00
17.00
10.00
0.00 0.00 0.00 0.00 76.97 0.00 0.00 55.06 71.50
15.00 15.00 183.43 41.95 92.76 0.00 0.00 101.10 71.50
Ha

Aug-23 Sep-23 Oct-23 Nov-23 Dec-23

Actual Plan Actual Plan Actual Plan Actual Plan Actual

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

17.01

17.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


10.00
15.56 5.56
17.00
10.00
28.90 0.00 20.00 0.00 22.56 0.00 0.00 0.00 0.00
45.91 0.00 20.00 0.00 22.56 0.00 0.00 0.00 0.00
Total Plan (Ha) Total Actual (Ha) Balance

Ha
27.21 0.00 -27.21
16.93 6.53 -10.40
44.14 6.53 -37.61
32.00 15.00 -17.00
9.00 7.37 -1.63
11.00 6.07 -4.93
48.59 17.01 -31.58
14.00 12.53 -1.47
34.02 34.02 0.00
1.40 1.40 0.00
13.25 13.25 0.00
6.82 6.82 0.00
170.08 113.47 -56.61
10.00 10.00 0.00
20.00 21.12 1.12
17.00 17.00 0.00
10.00 10.00 0.00
148.47 126.52 -21.95
362.69 246.52 -116.17

You might also like