Professional Documents
Culture Documents
Funds
TOTAL (a)
CURRENT
LIABILITIES
OUTSTANDING
EXP
B/P
CREDITORS
TOTAL (b)
NET INCREASE/DECREASE IN
WORKING CAPITAL
Eg.: FROM THE FOLL. TWO BALANCE SHEETS ON
31.03.2001 AND 31.03.2002 PREPARE A SCHEDULE
OF CHANGES IN WORKING CAPITAL.
LIABILITIES 2002 2001 ASSETS 2002 2001
RS. RS. RS. RS.
SHARE 3,25000 3,00000 LAND &, 5,00000 4,00000
CAPITAL 1,20000 1,00000 BUILDINGS 1,00000 1,60000
P and L A/C 2,00000 2,00000 MACHINERY
9% STOCK – IN 1,00,000 80,000
DEBENTURES 98,000 75,000 TRADE 30,000 36,000
TRADE DEBTORS 5,000 4,000
CREDITORS 2,000 5,000 CASH 7,45,000 6,80000
OUTSTANDING
CREDITORS 7,45000 6,80000
EFFECTS WORKING
2001 2002 ON
RS. RS. CAPITAL
INCREASE DECREASE
(+) (-)
RS. RS.
CURRENT ASSETS:
STOCK – IN TRADE 80,000 1,10,000 30,000
DEBTORS 36,000 30,000 6,000
CASH 4,000 5,000 1,000
(a) TOTAL CURRENT 1,20000 1,45,000
ASSET
CURRENT LIABILITIES:
TRADE 75,000 98,000 23,000
CREDITORS
OUTSTANDING 3,000
CREDITORS 5,000 2,000
(b) TOTAL CURRENT
LIABILITIES 80,000 1,00,000
WORKING CAPITAL (a
-b) 40,000 45,000 5,000
NET INCREASE IN
WORKING CAPITAL 5,000
45,000 45,000 34,000 34,000
SOURCES RS. APPLICATIONS RS.