Project : HUF Location : Chakan

Item No.: Indian WC...

5

Min. Cement Content 350 Kg/ Sqm 7 Bags / Sqm

Sr. No. Description Unit No. L B/W H/D/T Qty.
> Qty. Calculations :

A MATERIAL :
1 Cement Bags 1.25
2 580 mm Orissa Pan - Hindware No 1.00
3 ' P' Trap No 1.00
4 uPVC pipe 32 mm dia Rmt 3.00
5 Elbow No 2.00
6 Tee No 1.00
7 flush tank No 1.00
8 4" PVC pipe 2' long No 1.00
9 Bricks No 75.00
10 Metal Cum 0.06
11 river sand Cum 0.14
12 25 mm dia wheel valve No 1.00

Wastage
> @ - 0n 1
Wastage
> @ - 0n 2 to 3 0.05
> VAT @
> Transp.
Total @
Material Cost 5%
> Per : No.
Say
B LABOUR :
> Contract Labour :
1 Labour for fixing including Curing No 1.00
2 Fixing PVC pipe 32 mm Rmt 3.00
fixing of valuve No 1.00

> Sub Total : For : No.

> Sub Total : Per : No.

Say
> Dept. Labour :

> Sub Total : For : No.

> Sub Total : Per : No.

Say
> TOTAL - Labour Cost
A+B Material + Labour No.
 Add : for Overheads
C & Profit @
D LESS : Cost of CSP
> Cost per No.
> Say
 Tender
Qty :

Unit : Nos

Analysis
for : 1 No.
Rate Amount

280.00 350.00
1,152.90 1,152.90
201.60 201.60
38.70 116.11
9.58 19.15
10.00 10.00
600.00 600.00
96.16 96.16
5.14 385.50
696.31 39.44
1,822.00 258.00
100.00 100.00

148.94

148.94
3,276.75
3,277.00

700.00 700.00
82.00 246.00
100.00 100.00

1,046.00
1,046.00

-
-

-
-
TOTAL - Labour Cost 1,046.00
4,323.00
 -

4,323.00
4,323.00