Professional Documents
Culture Documents
Information in this report is based on the statistics provided by the Insurance Companies and Insurance Brokering
1.
Companies.
Data submitted by NITF regarding Risk Based Capital were not taken into account in order to maintain
2.
comparability because NITF handles both reinsurance and insurance business.
Financial data of crop & loan protection scheme of NITF has been eliminated from statistics from 2014 onwards
3.
since the said operation has not been considered as ‘Insurance’
Slight difference was noted between SRCC GWP of NITF and class wise deduction of SRCC values in the Industry
4.
P/L as class wise deductions values have been extracted from Individual companies.
Figures in some tables have been rounded off to the nearest final digit. Hence, there may be a slight discrepancy
5.
between the total as shown and the sum of its components.
6. Differences as compared with previously published figures are due to subsequent revisions.
7. Values indicated within parenthesis are negative values.
8 The following symbols have been used throughout: -
(a) = Reinstated and Audited figures
(b) = Provisional figures
= nil
ii
List Page No.
1 Company - wise Gross Written Premium and Market Share - Long Term Insurance Business & General
1
Insurance Buisness - 2021
2 Company - wise Gross Written Premium and Market Share - Long Term Insurance Business - 2017 to 2021 2
3 Company - wise Gross Written Premium & Market Share - General Insurance Business - 2017 to 2021 3
4 Company - wise analysis of Total Assets 4
5 Distribution of Total Assets of Major Financial Institutions 5
6 Total Shareholders' Funds of Insurance Companies 6
7 Concentration of Assets as at 31st December 2020 and 2021 - Long Term Insurance Business 7
8 Company - wise Concentration of Assets as at 31st December 2021 - Long Term Insurance Business 8-9
9 Concentration of Assets of General Insurance Business and Shareholders - 2020 & 2021 10
10 Company - wise Concentration of Assets of General Insurance Business (Including Shareholders) - 2021 11-12
11 Industry & Company wise Balance Sheets as at 31st December 2021 - Long Term Insurance Business 13-29
12 Industry & Company wise Balance Sheets as at 31st December 2020 - Long Term Insurance Business 30-46
13 Extract of Income Statement of Long Term Insurance Business - 2021 47-63
14 Extract of Income Statement of Long Term Insurance Business - 2020 64-80
15 Industry & Company wise Balance Sheets as at 31st December 2021 - General Insurance Business 81-95
16 Industry & Company wise Balance Sheets as at 31st December 2020 - General Insurance Business 96-110
17 Extract of Income Statement of General Insurance Business - 2021 111-125
18 Extract of Income Statement of General Insurance Business - 2020 126-140
19 Company - wise Analysis of Total Available Capital (TAC) as at 31st December 2020 and 2021 - Long 141
Term Insurance Business
20 Company - wise Analysis of Risk Capital Required (RCR) as at 31st December 2020 and 2021 - Long 142
Term Insurance Business
21 Company - wise Analysis of Total Available Capital (TAC) as at 31st December 2020 and 2021 - General 143
Insurance Business
22 Company - wise Analysis of Risk Capital Required (RCR) as at 31st December 2020 and 2021 - General 144
Insurance Business
23 Company - wise Analysis of Solvency Position as at 31st December 2020 and 2021 - Long Term 145
Insurance Business
24 Company - wise Analysis of Solvency Position as at 31st December 2020 and 2021 - General Insurance 146
Business
25 Class - wise, Company wise Analysis of Gross written Premium from 2017 to 2021 - General Insurance 147-151
Business
26 Net Earned Premium, Net Claims Incurred, Net Claims Ratio, Net Expense Ratio and Net Combined Ratio 152
of General Insurance Business - 2017 to 2021
27 Class - wise Analysis of Earned Premium of General Insurance Business - 2017 to 2021 153-157
28 Class - wise Analysis of Claims Incurred - General Insurance Business - 2017 to 2021 158-162
29 Company - wise Net Combined Ratio of General Insurance Business - 2017 to 2021 163
30 Gross Written Premium, Reinsurance Premium and Retention by Insurers - General Insurance Business 164
31 Class - wise Analysis of Reinsurance Premium of General Insurance Business - 2017 to 2021 165-169
32 Branch Network, Employees & Agents as at 31st December 2021 170-179
33 Number of New Insurance Policies Issued - Long Term Insurance Buisness 180
34 Number of Life Insurance Policies in Force 181
35 Total New Businesses - Long Term Insurance Buisness 182-185
36 Life Insurance Benefits Amount in Rs. '000 186-189
37 Number of Life Insurance Benefits 190-194
38 Abbreviatons 195
i
1. Company - wise Gross Written Premium and Market Share - Long Term Insurance Business & General Insurance Buisness - 2021
2021 (b)
1
2. Company - wise Gross Written Premium and Market Share of Long Term Insurance Business - 2017 to 2021
AIA Life 11,510,581 16.08 12,739,351 15.87 13,848,283 15.60 14,049,559 13.64 16,517,328 13.24
Allianz Life 1,178,817 1.65 1,301,254 1.62 1,403,858 1.58 1,476,069 1.43 1,886,703 1.51
Amana Life 792,174 1.11 827,948 1.03 851,293 0.96 767,232 0.75 929,830 0.75
Arpico 1,038,085 1.45 1,387,432 1.73 1,633,156 1.84 1,836,100 1.81 2,311,633 1.85
Ceylinco Life 15,765,484 22.03 17,812,774 22.18 18,718,553 21.08 22,076,250 21.44 25,565,050 20.49
Cooplife 626,972 0.88 619,881 0.77 772,782 0.87 775,410 0.75 840,604 0.67
HNB Life 3,963,642 5.54 4,420,513 5.51 5,175,044 5.83 5,487,039 5.33 7,091,470 5.68
Janashakthi Life 2,902,873 4.06 3,008,842 3.75 3,511,660 3.96 3,819,817 3.66 5,460,929 4.38
LIC 582,114 0.81 522,698 0.65 598,896 0.67 714,127 0.69 1,004,700 0.81
LOLC Life 2,467,166 3.45 2,610,785 3.25 2,682,522 3.02 3,236,480 3.14 4,420,081 3.54
MBSL 123,732 0.17 65,839 0.08 54,757 0.06 40,996 0.04 40,370 0.03
Sanasa Life 454,056 0.62 521,193 0.65 537,171 0.61 694,430 0.67 1,247,855 1.00
SLIC 12,517,119 17.49 13,205,802 16.45 14,820,025 16.69 19,257,997 18.70 21,975,988 17.62
Softlogic life 7,530,935 10.52 10,005,733 12.46 12,531,283 14.11 15,660,116 15.21 20,053,302 16.07
Union Life 10,117,630 14.14 11,243,915 14.00 11,647,757 13.12 13,108,605 12.73 15,406,161 12.35
Total 71,571,380 100 80,293,960 100 88,787,041 100 103,000,227 100 124,752,004 100
2
3. Company - wise Gross Written Premium and Market Share of General Insurance Business - 2017 to 2021
3
4. Company - wise analysis of Total Assets
4
5. Distribution of Total Assets of the Financial Sector
1 AIA 36,115,715 4,831,102 189 40,946,628 0.18 38,589,030 5,595,491 26,385 44,158,136 0.17
5 Amana Takaful 899,002 1,337,353 66,277 2,170,078 0.01 1,006,856 1,602,460 44,253 2,565,062 0.01
7 Asian Alliance 3,896,593,664 1,809,536,830 5,706,130,495 25.50 5,265,406,902 2,074,620,983 - 7,340,027,885 28.08
8 Ceylinco 52,991,651 20,153,222 4,809,161 68,335,712 0.31 64,046,018 24,011,104 6,483,228 81,573,894 0.31
11 Cooperative 845,507 1,499,022 24,584 2,319,945 0.01 977,823 2,031,451 6,386 3,002,889 0.01
12 HNBA 4,375,310 2,643,968 2,039,754 4,979,524 0.02 5,101,423 2,933,254 - 8,034,677 0.03
15 LOLC 235,258 1,698,884 3,814 1,930,328 0.01 235,258 1,698,884 3,814 1,930,328 0.01
20 SLIC 82,583,945 49,798,431 282,157 132,100,220 0.59 85,872,885 57,032,597 - 142,905,483 0.55
21 UAL 19,470,171.76 7,106,666.96 839,915 25,736,924 0.12 22,967,532 7,743,333 649,778 30,061,087 0.12
Total 10,896,672,722 11,488,966,425 8,065,852 22,377,573,295 100.00 13,264,037,623 12,881,456,809 7,213,844 26,138,280,587 100.00
6. Total Shareholders' Funds of Insurance Companies
Note: 2020 published figures have been revised in line with the audit adjustments. 6
Total Shareholders' Funds of Insurance Companies
2012(a) 2013(b)
Share Capital Revenue
Insurer Total Shareholders' Funds Capital Reserves Reserves/
%
(Loss)
(Rs.'000) (Rs.'000) Rs.'000 Rs.'000
1 AIA 4,017,462 0.07 300,000 72,096 4,166,354
9 Ceylinco Takaful - - - - -
(Rs.'000) (Rs.'000)
4,238,450 4,538,450 0.07
- - -
7
8. Company - wise Concentration of Assets as at 31st December 2021 - Long Term Insurance Business
(All figures in Rs. '000)
Type of Asset AIA Allianz Life Amana Life Arpico Ceylinco Cooplife HNBA Janashakthi
Government Debt Securities 49,406,906 4,768,321 219,475 1,647,119 58,703,963 939,368 12,175,057 6,631,383
Equities 1,702,029 201,238 116,476 233,916 2,069,321 1,841 215,221 3,503,134
Corporate Debt 13,337,200 60,935 1,100,968 28,554,206 1,486,745 7,489,921 7,228,853
Land & Buildings 147,500 4,045,700 204,000 1,742,354
Deposits 1,123,644 347,297 2,366,037 412,221 57,517,815 752,095 7,170,837 1,615,681
Unit Trusts 218,951 92,083 75,870 2,572,733
Investment in Gold 142,731
Reinsurance receivable 160,130 111,551 8,374 392,170 12,351 317,009 55,400
Policy Loans 460,487 425,525 1,561,981 31,232 403,452 264,250
Premium receivable from policyholders
408,965 52,517 35,952 62,470 336,496 12,719 7,822 152,413
and intermediaries
Property Plant and Equipments 1,501,618 56,548 13,460 57,692 10,177,018 76,217 141,390 243,726
Other Assets 3,503,266 2,213,803 128,567 242,066 9,909,935 196,801 1,201,245 1,635,617
Cash and cash equivalents 659,596 160,110 75,220 150,015 494,350 6,458 341,997 399,992
Total 72,263,841 8,191,271 3,337,501 4,416,237 173,762,955 3,719,827 29,463,951 26,045,536
8
8. Company - wise Concentration of Assets as at 31st December 2021 - Long Term Insurance Business (Cont..)
(All figures in Rs. '000)
Type of Asset LIC LOLC Life MBSL Sanasa Life SLIC Softlogic Life Union Life Total
Government Debt Securities 1,358,522 4,885,631 778,687 332,356 69,150,523 13,164,690 38,248,756 262,410,757
Equities 327,403 89,550 647,094 30,970,583 2,540,271 5,281,051 47,899,128
Corporate Debt 423,076 2,315,070 377,964 56,054,729 10,212,249 12,128,005 140,769,921
Land & Buildings 300,000 97,940 288,132 2,448,161 9,273,787
Deposits 707,025 77,489 142,194 717,645 7,911,667 4,360,432 3,043,033 88,265,112
Unit Trusts 87,834 1,452,389 46,901 41,789 2,757,062 3,939,787 2,141,257 13,426,656
Investment in Gold 142,731
Reinsurance receivable 50,772 12,726 16,058 827,253 231,587 969,446 3,164,827
Policy Loans 85,593 72,119 3,979 31,589 1,525,651 224,198 1,932,079 7,022,135
Premium receivable from policyholders
11,908 175,873 1,677 16,515 507,391 983,657 532,975 3,299,351
and intermediaries
Property Plant and Equipments 20,995 27,658 117 130,545 329,613 297,953 13,074,550
Other Assets 97,790 226,306 7,824 334,328 3,928,346 2,372,196 2,769,172 28,767,262
Cash and cash equivalents 71,394 249,289 10,157 36,614 10,788,603 696,920 969,748 15,110,463
Total 3,491,540 9,622,146 1,004,263 2,682,497 184,519,748 39,343,732 70,761,636 632,626,679
Note : Slight differences were noted in the above balances with the Balance Sheet figures due to categorization issues
9
9. Concentration of Assets of General Insurance Businesss - 2020 & 2021
Note : Right of Use Asset (ROU Asset) has been added to Property Plant & Equipment
Difference is due to Intersegment receivable and payable balances of NITF
10
10. Company - wise Concentration of Assets of General Insurance Business - 2021
(All figures in Rs. '000)
Type of Asset Allianz Gen. Amana Gen. Ceylinco Gen. Continental Cooperative Gen. Fairfirst HNB Gen.
Government Debt Securities 14,684,138 280,679 5,429,675 1,588,849 1,786,567 8,470,554 2,087,318
Equities 1,052,868 656,515 564,488 556,933 233,945 3,245
Corporate Debt 780,549 2,085,613 1,632,383 2,378,316 1,710,335 864,879
Land & Buildings 46,500 139,500
Deposits 884,357 646,432 8,761,508 1,565,474 1,672,495 62,046 1,277,956
Unit Trusts 644,600 36,342 276,286 808,391 193,585
Reinsurance Receivable 1,366,259 256,525 4,821,855 312,242 615,328 2,815,926 755,197
Premium receivable from policyholders and
3,650,274 767,090 5,190,204 1,174,068 1,010,997 3,286,844 1,240,175
intermediaries
Property Plant and Equipments 267,866 39,576 4,172,837 64,367 980,173 567,201 141,494
Other Assets 4,067,626 219,463 5,001,370 594,385 537,363 1,843,710 468,118
Cash and cash equivalents 1,623,019 56,793 113,305 150,674 267,833 322,244 536,814
Total 27,968,688 3,402,268 36,648,668 8,455,321 9,806,005 19,312,805 7,568,781
11
10. Company - wise Concentration of Assets of General Insurance Business - 2021 (Cont..)
(All figures in Rs. '000)
Type of Asset LOLC Gen. MBSL NITF Orient People’s Sanasa Gen. SLIC Total
Government Debt Securities 3,788,495 796,457 20,286,011 437,560 2,476,303 381,985 13,731,485 76,226,076
Equities 67,581 13,667 115,517 31,707,510 34,972,269
Corporate Debt 2,240,777 26,840 2,554,513 149,406 5,668,827 20,092,438
Land & Buildings 75,000 1,942,600 2,203,600
Deposits 527,779 232,478 1,001,479 3,010,018 149,740 3,678,995 23,470,757
Unit Trusts 1,886,233 8,676 859,055 2,643,778 7,356,946
Reinsurance Receivable 1,083,078 35,873 19,993 132,816 623,990 36,956 2,090,082 14,966,120
Premium receivable from policyholders and
1,331,479 122,438 2,200,784 599,503 1,032,802 151,870 6,915,251 28,673,779
intermediaries
Property Plant and Equipments 95,118 29,754 35,295 39,270 73,849 84,812 12,392,138 18,983,750
Other Assets 644,112 149,110 709,544 259,031 552,623 161,984 1,769,193 16,977,632
Cash and cash equivalents 335,269 10,708 193,242 698,104 68,316 64,969 852,838 5,294,128
Total 11,999,921 1,399,161 23,444,869 3,194,603 11,251,469 1,372,239 83,392,697 249,217,495
Note : Slight differences were noted in the above balances with the Balance Sheet figures and due to categorization issues
12
STATEMENT FINANCIAL POSITION AS AT 31ST DECEMBER 2021 - LIFE INSURANCE BUSINESS
AS AT 31.12.2021
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - - - - - - - - - -
2 Intangible Assets 3,400,517 - 2,766,920 458 1,647 631,491 633,597 - - - -
3 Deferred Expenses - - - - - - - - - - -
4 Right of Use Assets 4,108,226 - 1,770,847 1,201,966 584,325 551,089 2,337,379 - - - -
5 Property Plant and Equipment 14,620,221 - 4,198,152 7,526,825 2,571,344 323,901 10,422,070 - - - -
6 Investment Property 6,296,943 - 4,346,454 1,806,861 143,628 - 1,950,489 - - - -
7 Investment in Subsidiaries 7,402,715 - 7,387,715 15,000 - - 15,000 - - - -
7.1 Investment in segregated company** 2,969,172 - 2,969,172 - - - - - - - -
7.2 Investment in other companies** 4,433,543 - 4,418,543 15,000 - - 15,000 - - - -
8 Investment in Associates 897,622 - 854,632 13,858 29,132 - 42,990 - - - -
8.1 Investment in segregated company** - - - - - - - - - - -
8.2 Investment in other companies** 897,622 - 854,632 13,858 29,132 - 42,990 - - - -
9 Financial Investments (total of lines 9 to 12) 545,455,841 - 100,579,142 219,303,435 83,780,084 132,102,013 435,185,531 457,909 5,285,271 9,150,842 9,691,168
10 HTM Financial Assets 153,566,492 - 13,280,113 96,548,150 15,493,430 28,244,798 140,286,378 - - - -
11 Loans and receivables 216,216,407 - 49,427,347 56,444,620 49,807,431 54,256,116 160,508,167 329,544 82,417 5,868,932 6,280,893
12 AFS Financial Assets 133,944,182 - 31,408,067 50,569,268 7,827,142 43,423,651 101,820,060 128,365 - 587,690 716,055
Financial Assets at Fair Value through Profit and
13 41,728,762 - 6,463,615 15,741,397 10,652,082 6,177,448 32,570,926 - - 2,694,220 2,694,220
Loss
14 Outstanding policy loans 7,016,921 - - 2,580,361 1,616,146 2,820,414 7,016,921 - - - -
15 Reinsurance Receivables 3,164,825 - - 788,508 1,948,225 390,117 3,126,850 13,940 - 24,035 37,975
16 Premium Receivables 3,299,351 - - 695,723 1,628,857 955,152 3,279,732 3,901 - 15,718 19,619
17 Other Assets 20,241,308 (2,438,202) 12,609,934 4,886,152 3,677,124 1,313,723 9,816,058 109,470 - 144,048 253,518
18 Deferred Acquisition Cost 1,625,625 - - - - 1,625,625 1,625,625 - - - -
19 Cash and Cash Equivalents 15,096,564 - 3,665,616 1,194,917 7,252,309 2,934,193 11,381,419 31,391 38 18,100 49,529
Total Assets (Total of Lines 1 to 8 and 13 to
20 632,626,679 (2,438,202) 138,179,412 240,014,063 103,232,819 143,647,720 486,833,661 616,611 82,455 9,352,743 10,051,809
18)
Equity and Liabilities - - - - - - - - - - -
Liabilities - - - - - - - - - - -
21 Insurance Contract Liabilities 450,374,480 - - 228,268,495 77,740,232 134,933,733 440,942,459 182,957 82,367 9,166,697 9,432,021
22 Employee Benefits 2,126,140 - 523,455 854,004 738,639 10,042 1,602,685 - - - -
23 Reinsurance Payable 5,143,933 - - 1,043,829 3,633,887 389,358 5,067,074 65,814 - 11,045 76,859
24 Deferred Revenue 1,056,783 - - 212,179 719,024 118,444 1,049,647 7,136 - - 7,136
25 Interest bearing liabilities 7,017,960 - 3,435,604 89,752 3,492,604 - 3,582,356 - - - -
26 Other Liabilities 32,195,115 (2,438,202) 2,758,095 9,813,236 14,920,941 6,672,969 31,346,205 359,059 88 169,871 529,018
27 Total Liabilities (Total of Lines 20 to 25) 497,914,412 (2,438,202) 6,717,154 240,281,495 101,245,326 142,124,547 483,590,427 614,966 82,455 9,347,613 10,045,034
Shareholders' Equity - - - - - - - - - - -
28 Stated Capital 18,454,194 - 18,340,108 99,031 15,055 - 114,086 - - - -
29 Other Reserves 5,462,996 - 6,068,939 (503,878) (7,492) (101,349) (612,719) 1,645 - 5,131 6,776
30 Revaluation reserves 3,437,959 - 1,440,198 173,116 1,824,645 - 1,997,761 - - - -
31 Restricted regulatory reserve 30,921,534 - 30,968,458 (40,731) (6,192) - (46,924) - - - -
32 Retained Earnings 76,435,585 - 74,644,557 5,034 161,475 1,624,519 1,791,028 - - - -
33 Total Shareholders' Equity (27 to 30) 134,712,268 - 131,462,260 (267,428) 1,987,491 1,523,170 3,243,233 1,645 - 5,131 6,776
Total Liabilities and Shareholders' Equity
34 632,626,681 (2,438,202) 138,179,414 240,014,066 103,232,817 143,647,717 486,833,660 616,611 82,455 9,352,744 10,051,810
( 26+31)
13
ANDBPLC AIA Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Company Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,347,912 1,347,912 - -
3 Deferred Expenses - - - -
4 Right of Use Assets 897,449 897,449 - -
5 Property Plant and Equipment 5 604,169 604,169 - -
6 Investment Property 6 - - - -
7 Investment in Subsidiaries 7 1,000 1,000 - - - - -
7.1 Investment in segregated company** - - - -
7.2 Investment in other companies** 1,000 1,000 - -
8 Investment in Associates 8 - - - - - - -
8.1 Investment in segregated company** - - - -
8.2 Investment in other companies** - - - -
9 Financial Investments (total of lines 9 to 12) 65,568,781 - 17,394,057 - 439,944 42,174,914 42,614,858 192,178 82,417 5,285,271 5,559,866
10 HTM Financial Assets 9 - - - - -
11 Loans and receivables 10 19,476,994 2,898,884 35,847 12,631,953 12,667,800 192,178 82,417 3,635,715 3,910,310
12 AFS Financial Assets 11 44,442,231 14,495,173 404,097 29,542,961 29,947,058
Financial Assets at Fair Value through Profit and
13 12 1,649,556 - - 1,649,556 1,649,556
Loss
14 Outstanding policy loans 13 460,487 460,487 460,487
15 Reinsurance Receivables 14 160,130 1,390 145,391 146,781 13,349 13,349
16 Premium Receivables 15 408,965 39 408,926 408,965 -
17 Other Assets 16 2,155,353 1,541,244 535,701 535,701 72,865 5,543 78,408
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 659,595 1,234 17 626,531 626,548 30,287 38 1,488 31,813
Total Assets (Total of Lines 1 to 8 and 13 to
20 72,263,841 - 21,787,065 - 441,390 44,351,950 44,793,340 308,679 82,455 5,292,302 5,683,436
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 46,019,744 - 371,343 40,205,664 40,577,007 72,865 82,367 5,287,505 5,442,737
22 Employee Benefits 333,207 333,207 - - - - - - -
23 Reinsurance Payable 18 385,839 - 43,410 315,696 359,106 26,733 - - 26,733
24 Deferred Revenue 55,257 - - 48,121 48,121 7,136 - - 7,136
25 Interest bearing liabilities - - - - - - - - -
26 Other Liabilities 19 5,720,698 - 1,704,762 26,637 3,782,469 3,809,106 201,945 88 4,797 206,830
27 Total Liabilities (Total of Lines 20 to 25) 52,514,745 - 2,037,969 - 441,390 44,351,950 44,793,340 308,679 82,455 5,292,302 5,683,436
Shareholders' Equity 20 - - -
28 Stated Capital 511,922 511,922 - -
29 Other Reserves 38,258 38,258 - -
30 Revaluation reserves 228,416 228,416 - -
31 Restricted regulatory reserve 6,080,848 6,080,848 - -
32 Retained Earnings 12,889,652 12,889,652 - -
33 Total Shareholders' Equity (27 to 30) 19,749,096 - 19,749,096 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 72,263,841 - 21,787,065 - 441,390 44,351,950 44,793,340 308,679 82,455 5,292,302 5,683,436
( 26+31)
14
ALILL Allianz Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 18,022 18,022 - -
3 Deferred Expenses - - -
4 Right of Use Assets 56,548 56,548 - -
5 Property Plant and Equipment 5 - - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
5,625,661 - - - 192,974 4,907,617 5,100,591 - - 525,070 525,070
9 Financial Investments (total of lines 9 to 12)
10 HTM Financial Assets 9 - - - -
11 Loans and receivables 10 347,297 170,367 170,367 176,930 176,930
12 AFS Financial Assets 11 5,278,364 22,607 4,907,617 4,930,224 348,140 348,140
Financial Assets at Fair Value through Profit and
- - - -
13 Loss 12
14 Outstanding policy loans 13 - - -
15 Reinsurance Receivables 14 111,550 46,553 40,962 87,515 24,035 24,035
16 Premium Receivables 15 52,517 1,214 51,085 52,299 218 218
17 Other Assets 16 555,138 555,138 - - - -
18 Deferred Acquisition Cost 1,625,625 - - 1,625,625 1,625,625 -
19 Cash and Cash Equivalents 146,210 (517,759) (5,336) 668,133 662,797 1,172 1,172
Total Assets (Total of Lines 1 to 8 and 13 to
8,191,271 - 111,949 - 235,405 7,293,422 7,528,827 - - 550,495 550,495
20 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 6,307,399 177,093 5,605,236 5,782,329 525,070 525,070
22 Employee Benefits 22,098 22,098 - - - -
23 Reinsurance Payable 18 164,708 47,285 106,378 153,663 11,045 11,045
24 Deferred Revenue 82,795 12,472 70,323 82,795 - -
25 Interest bearing liabilities - - - - -
26 Other Liabilities 19 289,746 275,366 - - 14,380 14,380
Total Liabilities (Total of Lines 20 to 25) 6,866,746 - 297,464 - 236,850 5,781,937 6,018,787 - - 550,495 550,495
27
Shareholders' Equity 20 - - -
28 Stated Capital 739,624 739,624 - -
29 Other Reserves (87,845) 27,740 (1,445) (114,140) (115,585) -
30 Revaluation reserves - - - -
31 Restricted regulatory reserve - - - - -
32 Retained Earnings 672,746 (952,879) 1,625,625 1,625,625 -
33 Total Shareholders' Equity (27 to 30) 1,324,525 - (185,515) - (1,445) 1,511,485 1,510,040 - - - -
Total Liabilities and Shareholders' Equity
8,191,271 - 111,949 - 235,405 7,293,422 7,528,827 - - 550,495 550,495
34 ( 26+31)
15
ATPLC Amana Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders
Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 17,444 17,444 - - - -
3 Deferred Expenses - - - -
4 Right of Use assets 14,140 14,140
5 Property Plant and Equipment 5 13,460 13,460 - -
6 Investment Property 6 147,500 147,500 - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 2,936,802 - 330,864 - 549,290 - 549,290 32,343 - 2,024,305 2,056,648
10 HTM Financial Assets 9 - - - - - - -
11 Loans and receivables 10 2,585,511 271,633 412,379 412,379 32,343 1,869,156 1,901,499
12 AFS Financial Assets 11 92,083 - 60,973 60,973 - 31,110 31,110
Financial Assets at Fair Value through Profit and
13 12 259,208 59,231 75,938 75,938 - 124,039 124,039
Loss
14 Outstanding policy loans 13 - - - - - - -
15 Reinsurance Receivables 14 - - - - - -
16 Premium Receivables 15 35,952 16,551 16,551 3,901 15,500 19,401
17 Other Assets 16 96,983 (133,488) 75,817 763 763 32,966 120,925 153,891
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 75,220 10,754 49,082 49,082 - 15,384 15,384
Total Assets (Total of Lines 1 to 8 and 13 to
20 3,337,501 (133,488) 609,979 - 615,686 - 615,686 69,210 - 2,176,114 2,245,324
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,536,701 - 398,150 398,150 19,473 2,119,078 2,138,551
22 Employee Benefits 14,711 14,711 - - - -
23 Reinsurance Payable 18 83,408 - 45,719 45,719 37,689 37,689
24 Deferred Revenue - - - -
25 Interest bearing liabilities 88,005 88,005 - -
26 Other Liabilities 19 141,223 (133,488) 48,210 162,548 162,548 12,048 51,905 63,953
27 Total Liabilities (Total of Lines 20 to 25) 2,864,048 (133,488) 150,926 - 606,417 - 606,417 69,210 - 2,170,983 2,240,193
Shareholders' Equity 20 - -
28 Stated Capital 500,000 500,000 - - - -
29 Other Reserves 14,399 - 9,268 9,268 5,131 5,131
30 Revaluation reserves 2,545 2,545 - - - -
31 Restricted regulatory reserve - - - - - -
32 Retained Earnings (43,490) (43,490) - - - -
33 Total Shareholders' Equity (27 to 30) 473,454 - 459,055 - 9,268 - 9,268 - - 5,131 5,131
Total Liabilities and Shareholders' Equity
34 3,337,502 (133,488) 609,981 - 615,685 - 615,685 69,210 - 2,176,114 2,245,324
( 26+31)
16
AIL Arpico (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders
Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 587 410 176 587 -
3 Deferred Expenses - - -
4 Right of use assets 129,675 90,708 38,967 129,675 -
5 Property Plant and Equipment 5 57,692 40,356 17,336 57,692 -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 3,470,095 - 1,513,763 - 1,368,454 587,878 1,956,332 - - - -
10 HTM Financial Assets 9 224,604 63,630 112,601 48,373 160,974 -
11 Loans and receivables 10 2,624,850 1,140,347 1,038,410 446,093 1,484,503 -
12 AFS Financial Assets 11 544,771 233,916 217,443 93,412 310,855 -
Financial Assets at Fair Value through Profit and
13 12 75,870 75,870 0 0 - -
Loss
14 Outstanding policy loans 13 425,525 297,655 127,870 425,525 -
15 Reinsurance Receivables 14 8,374 5,858 2,516 8,374 -
16 Premium Receivables 15 62,470 43,698 18,772 62,470 -
17 Other Assets 16 111,804 181,260 (48,585) (20,871) (69,456) -
18 Deferred Acquisition Cost - 0 0 0 - -
19 Cash and Cash Equivalents 150,015 397,024 (1,372,227) 1,125,218 (247,009) -
Total Assets (Total of Lines 1 to 8 and 13 to
20 4,416,237 - 2,092,047 - 426,326 1,897,864 2,324,190 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 1,897,003 129,606 1,767,397 1,897,003 -
22 Employee Benefits 16,146 9,688 6,458 16,146 -
23 Reinsurance Payable 18 70,001 48,966 21,035 70,001 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 361,941 20,902 238,067 102,972 341,040 -
27 Total Liabilities (Total of Lines 20 to 25) 2,345,092 - 20,902 - 426,327 1,897,863 2,324,190 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 675,565 675,565 - -
29 Other Reserves (26,546) (26,546) - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings 1,422,126 1,422,126 - -
33 Total Shareholders' Equity (27 to 30) 2,071,145 - 2,071,145 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 4,416,237 - 2,092,047 - 426,327 1,897,863 2,324,190 - - - -
( 26+31)
17
AAIPLC Softlogic Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,356 1,356 - -
3 Deferred Expenses - - - -
4 Right of Use Assets 1,234,162 353,801 625,703 254,658 880,361 -
5 Property Plant and Equipment 5 - - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 34,217,429 - 10,709,394 8,052,583 14,410,142 1,045,310 23,508,035 - - - -
10 HTM Financial Assets 9 - - - - - - -
11 Loans and receivables 10 25,600,336 8,666,173 5,687,136 10,290,980 956,047 16,934,163 -
12 AFS Financial Assets 11 3,382,909 1,364,549 1,775,867 242,493 - 2,018,360 -
Financial Assets at Fair Value through Profit and
13 12 5,234,184 678,672 589,580 3,876,669 89,263 4,555,512 -
Loss
14 Outstanding policy loans 13 224,198 - 224,198 - - 224,198 -
15 Reinsurance Receivables 14 231,587 - 14,958 216,462 167 231,587 -
16 Premium Receivables 15 983,657 - 80,766 902,891 - 983,657 -
17 Other Assets 16 1,754,423 911,298 15,235 827,816 74 843,125 -
18 Deferred Acquisition Cost - - - - - - -
19 Cash and Cash Equivalents 696,920 2,034 3,379 689,151 2,356 694,886 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 39,343,732 - 11,977,883 9,016,822 17,301,120 1,047,907 27,365,849 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 20,966,244 - 8,705,109 10,865,686 1,395,449 20,966,244 -
22 Employee Benefits 192,629 - - 189,921 2,708 192,629 -
23 Reinsurance Payable 18 1,040,255 - 30,510 1,013,581 (3,836) 1,040,255 -
24 Deferred Revenue - - - - - - -
25 Interest bearing liabilities 3,355,544 3,064,994 - 290,550 - 290,550 -
26 Other Liabilities 19 3,200,629 (2,082,290) 679,275 4,950,059 (346,415) 5,282,919 -
27 Total Liabilities (Total of Lines 20 to 25) 28,755,301 - 982,704 9,414,894 17,309,797 1,047,906 27,772,597 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 1,062,500 1,062,500 - - - -
29 Other Reserves (1,855,391) (1,356,257) (527,805) 28,671 (499,134) -
30 Revaluation reserves 129,733 - 129,733 - 129,733 -
31 Restricted regulatory reserve 798,004 798,004 - - - -
32 Retained Earnings 10,453,584 10,490,931 - (37,347) (37,347) -
33 Total Shareholders' Equity (27 to 30) 10,588,430 - 10,995,178 (398,072) (8,676) - (406,748) - - - -
Total Liabilities and Shareholders' Equity
34 39,343,731 - 11,977,882 9,016,822 17,301,121 1,047,906 27,365,849 - - - -
( 26+31)
18
CIPLC Ceylinco Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 296,448 296,448 - -
3 Deferred Expenses - - - -
4 Right of use assets 238,137 - 238,137 238,137 -
5 Property Plant and Equipment 5 10,177,018 2,717,773 7,459,245 7,459,245 -
6 Investment Property 6 4,045,700 2,399,600 1,646,100 1,646,100 -
7 Investment in Subsidiaries 7 1,136,000 - 1,121,000 15,000 - - 15,000 - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** 1,136,000 1,121,000 15,000 15,000 -
8 Investment in Associates 8 807,672 - 764,682 13,858 29,132 - 42,990 - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** 807,672 764,682 13,858 29,132 42,990 -
9 Financial Investments (total of lines 9 to 12) 145,714,584 - 32,542,586 55,723,571 27,164,664 29,887,120 112,775,355 - - 396,643 396,643
10 HTM Financial Assets 9 61,990,663 8,281,313 35,193,024 7,809,190 10,707,136 53,709,350 - - -
11 Loans and receivables 10 83,115,222 24,258,748 20,353,446 19,201,310 19,114,587 58,669,343 187,131 187,131
12 AFS Financial Assets 11 607,627 2,525 177,101 154,164 65,397 396,662 208,440 208,440
Financial Assets at Fair Value through Profit and
13 12 1,072 - - - - - 1,072 1,072
Loss
14 Outstanding policy loans 13 1,561,980 - 468,028 1,093,952 1,561,980 -
15 Reinsurance Receivables 14 392,171 - 12,676 379,495 392,171 -
16 Premium Receivables 15 336,496 - 137,789 198,707 336,496 -
17 Other Assets 16 8,562,398 4,861,111 2,045,433 1,651,776 3,697,209 4,078 4,078
18 Deferred Acquisition Cost - - - - - - -
19 Cash and Cash Equivalents 494,350 134,380 96,633 162,639 100,698 359,970 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 173,762,954 - 44,837,580 67,856,470 30,680,365 29,987,818 128,524,653 - - 400,721 400,721
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 120,321,846 65,841,620 24,173,557 29,987,817 120,002,994 318,852 318,852
22 Employee Benefits 108,450 54,095 54,355 108,450 -
23 Reinsurance Payable 18 524,897 17,532 507,365 524,897 -
24 Deferred Revenue 918,731 212,179 706,552 918,731 -
25 Interest bearing liabilities 3,202,054 - 3,202,054 3,202,054 -
26 Other Liabilities 19 4,492,942 643,547 1,731,045 2,036,480 - 3,767,524 81,870 81,870
27 Total Liabilities (Total of Lines 20 to 25) 129,568,920 - 643,547 67,856,471 30,680,363 29,987,817 128,524,650 - - 400,722 400,722
Shareholders' Equity 20 - - -
28 Stated Capital 500,001 500,001 - -
29 Other Reserves 7,341,019 7,341,019 - -
30 Revaluation reserves 496,512 496,512 - -
31 Restricted regulatory reserve 3,456,184 3,456,184 - -
32 Retained Earnings 32,400,317 32,400,317 - -
33 Total Shareholders' Equity (27 to 30) 44,194,033 - 44,194,033 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 173,762,953 - 44,837,580 67,856,471 30,680,363 29,987,817 128,524,650 - - 400,722 400,722
( 26+31)
19
COICL Cooplife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,695 458 1,237 1,695 -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 353,650 211,193 67,580 74,877 142,457 -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 3,180,048 - 612,891 1,743,667 823,490 - 2,567,157 - - - -
10 HTM Financial Assets 9 529,006 104,416 268,520 156,070 424,590 -
11 Loans and receivables 10 945,417 131,342 572,947 241,128 814,075 -
12 AFS Financial Assets 11 1,703,785 377,133 900,359 426,293 1,326,652 -
Financial Assets at Fair Value through Profit and
13 12 1,841 - 1,841 - 1,841 -
Loss
14 Outstanding policy loans 13 31,232 31,232 31,232 -
15 Reinsurance Receivables 14 12,351 1,976 10,375 12,351 -
16 Premium Receivables 15 12,719 12,719 12,719 -
17 Other Assets 16 121,673 78,153 13,331 30,189 43,520 -
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 6,459 2,411 4,048 - 4,048 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 3,719,827 - 904,648 1,875,011 940,168 - 2,815,179 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,484,056 1,769,667 714,389 2,484,056 -
22 Employee Benefits 11,547 3,118 8,429 11,547 -
23 Reinsurance Payable 18 27,759 4,164 23,595 27,759 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 231,765 62,448 169,317 231,765 -
Shareholders' Equity 20 - - -
28 Stated Capital 544,260 544,260 - - -
29 Other Reserves (14,399) (2,786) (7,770) (3,843) - (11,613) -
30 Revaluation reserves 148,391 76,728 43,383 28,280 71,663 -
31 Restricted regulatory reserve - - -
32 Retained Earnings 286,446 286,446 - - - -
33 Total Shareholders' Equity (27 to 30) 964,698 - 904,648 35,613 24,437 - 60,050 - - - -
Total Liabilities and Shareholders' Equity
34 3,719,825 - 904,648 1,875,010 940,167 - 2,815,177 - - - -
( 26+31)
20
HNBA HNB Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 57,839 57,839 - -
3 Deferred Expenses - - - -
4 Right of use assets 362,336 362,336 - -
5 Property Plant and Equipment 5 141,390 141,390 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 1,150,000 1,150,000 - - - - - - - -
7.1 Investment in segregated company** 1,150,000 1,150,000 - -
7.2 Investment in other companies** - - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 25,901,037 - 5,026,360 4,403,653 3,720,785 12,750,239 20,874,677 - - - -
10 HTM Financial Assets 9 313,465 51,767 - 53,198 208,500 261,698 -
11 Loans and receivables 10 18,187,908 4,542,319 2,596,051 3,387,168 7,662,370 13,645,589 -
12 AFS Financial Assets 11 7,261,326 432,274 1,682,953 280,419 4,865,680 6,829,052 -
Financial Assets at Fair Value through Profit and
13 12 138,338 124,649 - 13,689 138,338 -
Loss
14 Outstanding policy loans 13 403,452 143,522 134 259,796 403,452 -
15 Reinsurance Receivables 14 317,009 3,424 298,641 14,944 317,009 -
16 Premium Receivables 15 7,822 1,106 4,240 2,476 7,822 -
17 Other Assets 16 781,069 687,576 (68,884) (336,818) 499,195 93,493 -
18 Deferred Acquisition Cost - - - - - - -
19 Cash and Cash Equivalents 341,997 55,441 10,004 21,254 255,298 286,556 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 29,463,951 - 7,480,942 4,492,825 3,708,236 13,781,948 21,983,009 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 20,062,535 - 4,322,060 3,002,067 12,738,408 20,062,535 -
22 Employee Benefits 137,328 137,328 - - - - -
23 Reinsurance Payable 18 453,054 - 8,282 428,600 16,172 453,054 -
24 Deferred Revenue - - - - - - -
25 Interest bearing liabilities - - - - - - -
26 Other Liabilities 19 1,778,650 243,939 171,629 262,579 1,100,503 1,534,711 -
27 Total Liabilities (Total of Lines 20 to 25) 22,431,567 - 381,267 4,501,971 3,693,246 13,855,083 22,050,300 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 1,171,875 1,171,875 - - - - -
29 Other Reserves (69,459) (2,168) (9,146) 14,991 (73,136) (67,291) -
30 Revaluation reserves - - - - - - -
31 Restricted regulatory reserve 381,156 381,156 - - - - -
32 Retained Earnings 5,548,813 5,548,813 - - - - -
33 Total Shareholders' Equity (27 to 30) 7,032,385 - 7,099,676 (9,146) 14,991 (73,136) (67,291) - - - -
Total Liabilities and Shareholders' Equity
34 29,463,952 - 7,480,943 4,492,825 3,708,237 13,781,947 21,983,009 - - - -
( 26+31)
21
JIPLC Janashakthi (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 53,187 53,187 - -
3 Deferred Expenses - - - -
4 Right of use assets 173,532 - 83,295 90,237 173,532 -
5 Property Plant and Equipment 5 261,702 245,140 7,950 8,612 16,562 -
6 Investment Property 6 1,724,379 1,724,379 - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - - - - - -
8.2 Investment in other companies** - - - - - - -
9 Financial Investments (total of lines 9 to 12) 21,291,432 - 7,226,885 1,772,457 6,340,064 5,952,026 14,064,547 - - - -
10 HTM Financial Assets 9 - - - - - - -
11 Loans and receivables 10 8,586,591 2,562,962 21,772 2,899,632 3,102,225 6,023,629 -
12 AFS Financial Assets 11 4,631,011 3,241,757 - 744,943 644,311 1,389,254 -
Financial Assets at Fair Value through Profit and
13 12 8,073,830 1,422,166 1,750,685 2,695,489 2,205,490 6,651,664 -
Loss
14 Outstanding policy loans 13 229,396 575 109,834 118,987 229,396 -
15 Reinsurance Receivables 14 55,400 - 55,400 - 55,400 -
16 Premium Receivables 15 152,413 988 151,425 - 152,413 -
17 Other Assets 16 1,221,386 929,265 (83) 238,391 53,813 292,121 -
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 319,149 16,706 2,797 143,830 155,816 302,443 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 25,481,976 - 10,195,562 1,776,734 7,130,189 6,379,491 15,286,414 - - - -
18)
Equity and Liabilities - -
Liabilities - -
21 Insurance Contract Liabilities 17 13,850,691 - - 1,620,578 6,799,734 5,430,379 13,850,691 -
22 Employee Benefits 89,374 - - 89,374 - 89,374 -
23 Reinsurance Payable 18 103,032 - 1,752 101,280 - 103,032 -
24 Deferred Revenue - - - - - - -
25 Interest bearing liabilities 19,384 1,559 17,825 - - 17,825 -
26 Other Liabilities 19 1,313,051 87,557 136,580 139,802 949,112 1,225,494 -
27 Total Liabilities (Total of Lines 20 to 25) 15,375,532 - 89,116 1,776,735 7,130,190 6,379,491 15,286,416 - - - -
Shareholders' Equity 20 - -
28 Stated Capital 4,753,752 4,753,752 - -
29 Other Reserves (97,505) (97,505) - -
30 Revaluation reserves - - - -
31 Restricted regulatory reserve 1,795,829 1,795,829 - -
32 Retained Earnings 3,654,372 3,654,372 - -
33 Total Shareholders' Equity (27 to 30) 10,106,448 - 10,106,448 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 25,481,980 - 10,195,564 1,776,735 7,130,190 6,379,491 15,286,416 - - - -
( 26+31)
22
NIC (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 - - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 260,353 - 100,000 32,579 127,774 - 160,353 - - - -
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 112,997 100,000 3,108 9,889 12,997 -
12 AFS Financial Assets 11 - -
Financial Assets at Fair Value through Profit and
13 12 147,356 29,471 117,885 147,356 -
Loss
14 Outstanding policy loans 13 34,853 34,853 34,853 -
15 Reinsurance Receivables 14 - - -
16 Premium Receivables 15 - - -
17 Other Assets 16 187,511 (10) 187,521 187,511 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 80,843 2,312 78,531 80,843 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 563,560 - 100,000 69,734 393,826 - 463,560 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 46,529 (263,614) 310,143 46,529 -
22 Employee Benefits - - - - -
23 Reinsurance Payable 18 - - - - -
24 Deferred Revenue - - - - -
25 Interest bearing liabilities 71,927 71,927 - 71,927 -
26 Other Liabilities 19 345,103 261,421 83,682 345,103 -
Shareholders' Equity 20 - - -
28 Stated Capital 100,000 100,000 - -
29 Other Reserves - - -
30 Revaluation reserves - - - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings - - -
33 Total Shareholders' Equity (27 to 30) 100,000 - 100,000 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 563,559 - 100,000 69,734 393,825 - 463,559 - - - -
( 26+31)
23
LICLL LIC (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 20,995 20,995 - - -
6 Investment Property 6 300,000 52,675 160,761 86,564 - 247,325 -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 2,903,859 - 280,040 1,253,775 1,370,044 - 2,623,819 - - - -
10 HTM Financial Assets 9 1,167,401 - 783,408 383,993 1,167,401 -
11 Loans and receivables 10 1,130,101 9,084 458,107 662,910 1,121,017 -
12 AFS Financial Assets 11 191,120 4,487 12,260 174,373 186,633 -
Financial Assets at Fair Value through Profit and
13 12 415,237 266,469 - 148,768 148,768 -
Loss
14 Outstanding policy loans 13 85,592 29,306 56,286 85,592 -
15 Reinsurance Receivables 14 - - - - -
16 Premium Receivables 15 11,908 11,908 - 11,908 -
17 Other Assets 16 97,791 58,078 26,506 13,207 39,713 -
18 Deferred Acquisition Cost - - - - -
19 Cash and Cash Equivalents 71,394 21,365 50,029 71,394 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 3,491,539 - 411,788 1,503,621 1,576,130 - 3,079,751 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,928,302 - 1,421,487 1,506,815 2,928,302 -
22 Employee Benefits 16,111 16,111 - - - -
23 Reinsurance Payable 18 - - - - - -
24 Deferred Revenue - - - - - -
25 Interest bearing liabilities - - - - - -
26 Other Liabilities 19 221,972 70,522 82,135 69,315 151,450 -
27 Total Liabilities (Total of Lines 20 to 25) 3,166,385 - 86,633 1,503,622 1,576,130 - 3,079,752 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 839,016 839,016 - -
29 Other Reserves (10,419) (10,419) - -
30 Revaluation reserves 61,899 61,899 - -
31 Restricted regulatory reserve - - - -
32 Retained Earnings (565,340) (565,340) - -
33 Total Shareholders' Equity (27 to 30) 325,156 - 325,156 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 3,491,541 - 411,789 1,503,622 1,576,130 - 3,079,752 - - - -
( 26+31)
24
LOLC LOLC Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 6 7 11
2 3 4 5 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 12,228 12,228 - -
3 Deferred Expenses - - -
4 Right of use assets 104,260 104,260 104,260 -
5 Property Plant and Equipment 5 15,430 15,430 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 89,550 89,550 - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** 89,550 89,550 - -
9 Financial Investments (total of lines 9 to 12) 8,730,580 - 2,016,342 265,033 3,957,295 2,491,910 6,714,238 - - - -
10 HTM Financial Assets 9 - - - - - - -
11 Loans and receivables 10 2,870,752 627,713 - 1,476,150 766,889 2,243,039 -
12 AFS Financial Assets 11 4,407,438 788,778 182,277 2,046,059 1,390,324 3,618,660 -
Financial Assets at Fair Value through Profit and
13 12 1,452,390 599,851 82,756 435,086 334,697 852,539 -
Loss
14 Outstanding policy loans 13 72,119 - 4,440 477 67,202 72,119 -
15 Reinsurance Receivables 14 50,771 - 220 44,438 6,113 50,771 -
16 Premium Receivables 15 175,873 - 1,859 61,830 112,184 175,873 -
17 Other Assets 16 122,046 (315,722) 316,468 - 139,947 42,294 121,300 -
18 Deferred Acquisition Cost - - - - - - -
19 Cash and Cash Equivalents 249,289 30,920 397 217,879 93 218,369 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 9,622,145 (315,722) 2,480,938 271,949 4,526,126 2,719,796 7,456,930 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 6,087,274 251,745 3,275,960 2,559,569 6,087,274 -
22 Employee Benefits 18,612 18,612 18,612 -
23 Reinsurance Payable 18 134,704 (4,923) 77,433 62,194 134,704 -
24 Deferred Revenue - - -
25 Interest bearing liabilities 78,201 78,201 - -
26 Other Liabilities 19 901,538 (315,722) 920 25,128 1,154,119 98,034 1,216,340 -
27 Total Liabilities (Total of Lines 20 to 25) 7,220,328 (315,722) 79,121 271,950 4,526,124 2,719,796 7,456,930 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 1,350,000 1,350,000 - -
29 Other Reserves (53,812) (53,812) - -
30 Revaluation reserves - - - -
31 Restricted regulatory reserve 256,134 256,134 - -
32 Retained Earnings 849,494 849,494 - -
33 Total Shareholders' Equity (27 to 30) 2,401,816 - 2,401,816 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 9,622,144 (315,722) 2,480,937 271,950 4,526,124 2,719,796 7,456,930 - - - -
( 26+31)
25
MBSL MBSL (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 117 117 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 967,781 - 495,328 42,918 429,535 - 472,453 - - - -
10 HTM Financial Assets 9 - 0 0 0 - -
11 Loans and receivables 10 228,788 149,469 3,081 76,238 79,319 -
12 AFS Financial Assets 11 738,993 345,859 39,837 353,297 393,134 -
Financial Assets at Fair Value through Profit and
13 12 - 0 0 0 - -
Loss
14 Outstanding policy loans 13 3,979 - 0 0 3,979 3,979 -
15 Reinsurance Receivables 14 12,726 0 0 12,726 12,726 -
16 Premium Receivables 15 1,678 - 0 128 1,550 1,678 -
17 Other Assets 16 7,825 6,962 66 797 863 -
18 Deferred Acquisition Cost - - 0 0 0 - -
19 Cash and Cash Equivalents 10,158 - 0 774 9,384 10,158 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 1,004,264 - 502,407 43,886 457,971 - 501,857 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 410,103 30,105 379,998 410,103 -
22 Employee Benefits 1,467 112 1,355 1,467 -
23 Reinsurance Payable 18 11,250 156 11,094 11,250 -
24 Deferred Revenue - 0 0 - -
25 Interest bearing liabilities - 0 0 - -
26 Other Liabilities 19 79,036 13,513 65,523 79,036 -
27 Total Liabilities (Total of Lines 20 to 25) 501,856 - - 43,886 457,970 - 501,856 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 400,000 400,000 - -
29 Other Reserves - 0 - -
30 Revaluation reserves - 0 - -
31 Restricted regulatory reserve - 0 - -
32 Retained Earnings 102,406 102,406 - -
33 Total Shareholders' Equity (27 to 30) 502,406 - 502,406 - - - - - - - -
Total Liabilities and Shareholders' Equity
34 1,004,262 - 502,406 43,886 457,970 - 501,856 - - - -
( 26+31)
26
SSRS Sanasa (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 48,270 48,270 - -
3 Deferred Expenses - - - -
4 Right of use assets 86,573 86,573 - -
5 Property Plant and Equipment 5 130,545 130,545 - -
6 Investment Property 6 79,364 22,300 57,064 57,064 -
7 Investment in Subsidiaries 7 306,141 306,141 - - - - - - - -
7.1 Investment in segregated company** 306,141 306,141 - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 400 400 - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** 400 400 - -
9 Financial Investments (total of lines 9 to 12) 1,810,308 - 566,586 121,622 980,047 142,053 1,243,722 - - - -
10 HTM Financial Assets 9 - - - - - - -
11 Loans and receivables 10 1,427,966 287,860 112,749 885,304 142,053 1,140,106 -
12 AFS Financial Assets 11 6,381 6,381 - - - - -
Financial Assets at Fair Value through Profit and
13 12 375,961 272,345 8,873 94,743 - 103,616 -
Loss
14 Outstanding policy loans 13 31,589 - 653 20,501 10,435 31,589 -
15 Reinsurance Receivables 14 16,057 - 88 5,106 10,863 16,057 -
16 Premium Receivables 15 16,515 - 773 55 15,687 16,515 -
17 Other Assets 16 120,121 - 120,121 - - - - -
18 Deferred Acquisition Cost - - - - - - - -
19 Cash and Cash Equivalents 36,614 - 36,614 - - - - -
Total Assets (Total of Lines 1 to 8 and 13 to
20 2,682,497 - 1,317,550 123,136 1,062,773 179,038 1,364,947 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 1,013,024 - 97,948 770,231 144,845 1,013,024 -
22 Employee Benefits 7,365 - 533 5,956 876 7,365 -
23 Reinsurance Payable 18 12,592 - 241 5,152 7,199 12,592 -
24 Deferred Revenue - - - - - - -
25 Interest bearing liabilities 202,845 202,845 - - - - -
26 Other Liabilities 19 224,777 95,560 19,381 82,612 27,224 129,217 -
27 Total Liabilities (Total of Lines 20 to 25) 1,460,603 - 298,405 118,103 863,951 180,144 1,162,198 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 1,045,346 1,045,346 - - - - -
29 Other Reserves - - - - - - -
30 Revaluation reserves - - - - - -
31 Restricted regulatory reserve - - - - - - -
32 Retained Earnings 176,549 (26,201) 5,034 198,822 (1,106) 202,750 -
33 Total Shareholders' Equity (27 to 30) 1,221,895 - 1,019,145 5,034 198,822 (1,106) 202,750 - - - -
Total Liabilities and Shareholders' Equity
34 2,682,498 - 1,317,550 123,137 1,062,773 179,038 1,364,948 - - - -
( 26+31)
27
SLIC SriLanka Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders
Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets 389,529 - 338,126 51,404 389,529 -
5 Property Plant and Equipment 5 97,940 97,940 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 3,296,543 3,296,543 - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** 3,296,543 3,296,543 - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
9 Financial Investments (total of lines 9 to 12) 163,548,020 - 12,139,906 137,155,347 14,252,768 - 151,408,114 - - - -
10 HTM Financial Assets 9 60,399,783 591,269 55,893,384 3,915,129 59,808,513 -
11 Loans and receivables 10 31,897,236 2,508,760 24,111,232 5,277,244 29,388,476 -
12 AFS Financial Assets 11 53,600,390 6,231,572 44,946,868 2,421,951 47,368,818 -
Financial Assets at Fair Value through Profit and
13 12 17,650,612 2,808,305 12,203,863 2,638,444 14,842,306 -
Loss
14 Outstanding policy loans 13 1,520,439 1,519,281 1,159 1,520,439 -
15 Reinsurance Receivables 14 827,253 718,086 109,167 827,253 -
16 Premium Receivables 15 507,391 440,434 66,957 507,391 -
17 Other Assets 16 3,544,029 263,965 2,846,744 433,320 3,280,064 -
18 Deferred Acquisition Cost - - - -
19 Cash and Cash Equivalents 10,788,603 3,480,936 1,053,157 6,254,510 7,307,667 -
Total Assets (Total of Lines 1 to 8 and 13 to
20 184,519,748 - 19,279,290 144,071,174 21,169,283 - 165,240,458 - - - -
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 156,074,137 - 136,114,469 19,959,668 156,074,137 -
22 Employee Benefits 917,181 - 796,146 121,034 917,181 -
23 Reinsurance Payable 18 1,094,167 - 949,777 144,390 1,094,167 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 8,232,575 1,144,762 6,152,482 935,331 7,087,813 -
27 Total Liabilities (Total of Lines 20 to 25) 166,318,060 - 1,144,762 144,012,875 21,160,423 - 165,173,298 - - - -
Shareholders' Equity 20 - - -
28 Stated Capital 3,260,333 3,146,247 99,031 15,055 114,086 -
29 Other Reserves 71,673 71,673 - - - -
30 Revaluation reserves 98,237 98,237 - - - -
31 Restricted regulatory reserve 14,771,445 14,818,369 (40,731) (6,192) (46,924) -
32 Retained Earnings - - -
33 Total Shareholders' Equity (27 to 30) 18,201,688 - 18,134,525 58,300 8,863 - 67,163 - - - -
Total Liabilities and Shareholders' Equity
34 184,519,748 - 19,279,288 144,071,174 21,169,286 - 165,240,460 - - - -
( 26+31)
28
UAPLC Union Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 7 11
2 3 4 5 6 8 9 10
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,545,529 914,214 631,315 631,315 -
3 Deferred Expenses - - -
4 Right of use assets 421,885 - 421,885 421,885 -
5 Property Plant and Equipment 5 2,746,114 2,448,161 297,953 2,746,114 -
6 Investment Property 6 - - - - - - -
7 Investment in Subsidiaries 7 1,513,031 - 1,513,031 - - - - - - - -
7.1 Investment in segregated company** 1,513,031 1,513,031 - - - - -
7.2 Investment in other companies** - - - - - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - - - - -
8.2 Investment in other companies** - - - - - - -
9 Financial Investments (total of lines 9 to 12) 59,329,071 - 9,624,140 8,736,230 7,652,814 32,162,946 48,551,990 233,388 - 919,553 1,152,941
10 HTM Financial Assets 9 28,941,570 4,187,718 4,409,814 3,063,249 17,280,789 24,753,852 - - - -
11 Loans and receivables 10 17,078,441 1,272,053 2,524,991 3,742,475 9,433,899 15,701,365 105,023 105,023
12 AFS Financial Assets 11 7,055,753 3,883,663 851,746 278,030 1,913,949 3,043,725 128,365 128,365
Financial Assets at Fair Value through Profit and
13 12 6,253,307 280,706 949,679 569,060 3,534,309 5,053,048 - - 919,553 919,553
Loss
14 Outstanding policy loans 13 1,932,079 - - 124,273 32,169 1,775,637 1,932,079 - - - -
15 Reinsurance Receivables 14 969,446 - - 37,080 762,614 169,161 968,855 591 - 591
16 Premium Receivables 15 532,975 - - 7,253 179,700 346,022 532,975 - - - -
17 Other Assets 16 801,758 (1,988,992) 2,023,478 7,814 538,800 203,517 750,131 3,639 - 13,502 17,141
18 Deferred Acquisition Cost - - - - - - - - - - -
19 Cash and Cash Equivalents 969,748 14,921 51 953,566 50 953,667 1,104 56 1,160
Total Assets (Total of Lines 1 to 8 and 13 to
20 70,761,636 (1,988,992) 14,089,784 8,912,701 12,567,824 36,008,486 57,489,011 238,722 - 933,111 1,171,833
18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 49,368,892 8,357,321 4,905,791 35,098,969 48,362,081 90,619 916,192 1,006,811
22 Employee Benefits 239,915 - 239,915 - 239,915 - - - -
23 Reinsurance Payable 18 1,038,267 36,338 1,136,017 (135,480) 1,036,875 1,392 - - 1,392
24 Deferred Revenue - - - - - - - - - - -
25 Interest bearing liabilities - - - - - - - - - - -
26 Other Liabilities 19 4,659,469 (1,988,992) 504,337 478,199 4,544,870 959,070 5,982,139 145,066 16,919 161,985
27 Total Liabilities (Total of Lines 20 to 25) 55,306,543 (1,988,992) 504,337 8,871,858 10,826,593 35,922,559 55,621,010 237,077 - 933,111 1,170,188
Shareholders' Equity 20 - - -
28 Stated Capital 1,000,000 - 1,000,000 - - - - - - -
29 Other Reserves 213,023 - 139,742 40,843 (55,134) 85,927 71,636 1,645 - 1,645
30 Revaluation reserves 2,272,226 - 475,861 1,796,365 - 1,796,365 - -
31 Restricted regulatory reserve 3,381,934 - 3,381,934 - - - - - - -
32 Retained Earnings 8,587,910 8,587,910 - - - - - -
33 Total Shareholders' Equity (27 to 30) 15,455,093 - 13,585,447 40,843 1,741,231 85,927 1,868,001 1,645 - - 1,645
Total Liabilities and Shareholders' Equity
34 70,761,636 (1,988,992) 14,089,784 8,912,701 12,567,824 36,008,486 57,489,011 238,722 - 933,111 1,171,833
( 26+31)
29
STATEMENT FINANCIAL POSITION AS AT 31ST DECEMBER 2020 - LIFE INSURANCE BUSINESS
AS AT 31.12.2020
30
ANDBPLC AIA Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 922,941 922,941 - -
3 Deferred Expenses - - -
4 Right of Use Assets 990,706 990,706 - -
5 Property Plant and Equipment 5 709,407 709,407 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 1,000 1,000 - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** 1,000 1,000 - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 64,625,812 - 18,356,044 - 436,579 40,429,529 40,866,108 238,026 95,622 5,070,012 5,403,660
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 26,241,933 4,484,797 0 132,658 17,772,275 17,904,933 238,026 95,622 3,518,555 3,852,203
12 AFS Financial Assets 11 36,832,422 13,871,247 0 303,921 22,657,254 22,961,175
Financial Assets at Fair Value through
13 12 1,551,457 - - 1,551,457 1,551,457
Profit and Loss
14 Outstanding policy loans 13 579,049 - 579,049 579,049
15 Reinsurance Receivables 14 141,249 0 3,203 124,514 127,717 13,532 13,532
16 Premium Receivables 15 430,327 0 39 430,288 430,327
17 Other Assets 16 2,536,782 1,926,495 537,422 537,422 72,865 72,865
18 Deferred Acquisition Cost - -
19 Cash and Cash Equivalents 1,451,514 13,073 33 1,409,260 1,409,293 27,266 77 1,805 29,148
Total Assets (Total of Lines 1 to 8
20 72,388,787 - 22,919,666 - 439,854 43,510,062 43,949,916 351,689 95,699 5,071,817 5,519,205
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 45,587,414 0 404,785 39,960,322 40,365,107 72,865 95,302 5,054,140 5,222,307
22 Employee Benefits 338,709 338,709 0 0 - 0 0 0 -
23 Reinsurance Payable 18 216,764 0 29,306 171,086 200,392 16,372 0 0 16,372
24 Deferred Revenue 53,367 0 0 45,216 45,216 8,151 0 0 8,151
25 Interest bearing liabilities - 0 0 0 - 0 0 0 -
26 Other Liabilities 19 5,612,848 2,001,273 5,763 3,333,438 3,339,201 254,301 397 17,676 272,374
Total Liabilities (Total of Lines 20
27 51,809,102 - 2,339,982 - 439,854 43,510,062 43,949,916 351,689 95,699 5,071,816 5,519,204
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 511,922 511,922 - -
29 Other Reserves 1,766,854 1,766,854 - -
30 Revaluation reserves 216,236 216,236 - -
31 Restricted regulatory reserve 6,080,848 6,080,848 - -
32 Retained Earnings 12,003,824 12,003,824 - -
33 Total Shareholders' Equity (27 to 30) 20,579,684 - 20,579,684 - - - - - - - -
Total Liabilities and Shareholders'
34 72,388,786 - 22,919,666 - 439,854 43,510,062 43,949,916 351,689 95,699 5,071,816 5,519,204
Equity ( 26+31)
31
ALILL Allianz Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses 8,356 8,356 - -
4 Right of Use Assets - - -
5 Property Plant and Equipment 5 11,016 11,016 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 5,834,950 - - - 177,123 5,215,199 5,392,322 - - 442,628 442,628
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 154,758 154,758 - 154,758 -
12 AFS Financial Assets 11 5,680,192 22,365 5,215,199 5,237,564 442,628 442,628
Financial Assets at Fair Value through
13 12 - - -
Profit and Loss
14 Outstanding policy loans 13 - - -
15 Reinsurance Receivables 14 78,615 75,147 - 3,468 3,468
16 Premium Receivables 15 51,440 - 48,474 48,474 2,966 2,966
17 Other Assets 16 396,041 396,041 - - - - -
18 Deferred Acquisition Cost 1,284,402 1,284,402 - -
19 Cash and Cash Equivalents 93,650 (114,951) 8,310 191,165 199,475 9,127 9,127
Total Assets (Total of Lines 1 to 8
20 7,758,471 - 1,660,011 - 185,433 5,454,838 5,640,271 - - 458,189 458,189
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 5,168,296 174,319 4,551,353 4,725,672 442,624 442,624
22 Employee Benefits 16,484 16,484 - -
23 Reinsurance Payable 18 176,459 163,316 - 13,143 13,143
24 Deferred Revenue 76,786 11,114 65,673 76,786 -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 241,305 238,882 - - 2,423 2,423
Total Liabilities (Total of Lines 20
27 5,679,331 - 418,683 - 185,433 4,617,026 4,802,459 - - 458,189 458,189
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 739,624 739,624 - -
29 Other Reserves 603,225 (234,587) - 837,812 837,812 -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - - -
32 Retained Earnings 736,291 736,291 - -
33 Total Shareholders' Equity (27 to 30) 2,079,139 - 1,241,327 - - 837,812 837,812 - - - -
Total Liabilities and Shareholders'
34 7,758,471 - 1,660,010 - 185,433 5,454,838 5,640,271 - - 458,189 458,189
Equity ( 26+31)
32
ATPLC AmanaLife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 18,363 18,363 - - -
3 Deferred Expenses - - - - -
4 Right of Use assets 20,839 20,839 -
5 Property Plant and Equipment 5 15,347 15,347 - - - -
6 Investment Property 6 147,500 147,500 - - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 2,762,764 - 346,756 - 512,512 - 512,512 30,768 - 1,872,728 1,903,496
lines 9 to 12)
10 HTM Financial Assets 9 - - - - - - - - - -
11 Loans and receivables 10 2,523,404 - 314,072 - 423,238 423,238 30,768 - 1,755,325 1,786,093
12 AFS Financial Assets 11 157,280 - 32,683 - 89,274 89,274 - - 35,323 35,323
Financial Assets at Fair Value through
13 12 82,080 - - - - - - - 82,080 82,080
Profit and Loss
14 Outstanding policy loans 13 - - - - - - - - - -
15 Reinsurance Receivables 14 11,449 - - - 5,548 5,548 5,901 - - 5,901
16 Premium Receivables 15 37,119 - - - 12,671 12,671 4,690 - 19,758 24,448
17 Other Assets 16 39,848 (62,407) 38,312 - 1,536 1,536 16,367 - 46,040 62,407
18 Deferred Acquisition Cost - - - - - - - - - -
19 Cash and Cash Equivalents 45,994 - 4,396 - 35,230 35,230 - - 6,367 6,367
Total Assets (Total of Lines 1 to 8
20 3,099,222 (62,407) 591,513 - 567,497 - 567,497 57,726 - 1,944,894 2,002,620
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,358,888 - - - 445,782 445,782 20,542 - 1,892,564 1,913,107
22 Employee Benefits 11,711 - 11,711 - - - - - - -
23 Reinsurance Payable 18 60,509 - - - 35,374 35,374 25,136 - - 25,136
24 Deferred Revenue - - - - - - - - - -
25 Interest bearing liabilities 83,375 83,375 - - -
26 Other Liabilities 19 125,127 (62,407) 45,815 - 80,427 80,427 12,048 - 49,244 61,292
Total Liabilities (Total of Lines 20
27 2,639,610 (62,407) 140,901 - 561,583 - 561,583 57,726 - 1,941,808 1,999,534
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 500,000 - 500,000 - - - - - - -
29 Other Reserves 9,000 - - - 5,914 5,914 - - 3,086 3,086
30 Revaluation reserves 2,545 - 2,545 - - - - - - -
31 Restricted regulatory reserve - - - - - - - - - -
32 Retained Earnings (51,933) - (51,933) - - - - - - -
33 Total Shareholders' Equity (27 to 30) 459,612 - 450,612 - 5,914 - 5,914 - - 3,086 3,086
Total Liabilities and Shareholders'
34 3,099,222 (62,407) 591,513 - 567,497 - 567,497 57,726 - 1,944,894 2,002,620
Equity ( 26+31)
33
AIL Arpico (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 413 413 413 -
3 Deferred Expenses - - -
4 Right of use assets 137,336 137,336 137,336 -
5 Property Plant and Equipment 5 59,060 59,060 59,060 -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 2,682,476 - 1,053,797 - 1,628,679 - 1,628,679 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 2,304,768 1,053,797 1,250,971 1,250,971 -
12 AFS Financial Assets 11 377,709 377,709 377,709 -
Financial Assets at Fair Value through
13 12 - - -
Profit and Loss
14 Outstanding policy loans 13 389,694 389,694 389,694 -
15 Reinsurance Receivables 14 7,170 7,170 7,170 -
16 Premium Receivables 15 30,808 30,808 30,808 -
17 Other Assets 16 199,983 277,137 (77,153) (77,153) -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 668,548 550,417 118,131 118,131 -
Total Assets (Total of Lines 1 to 8
20 4,175,491 - 1,881,351 - 2,294,140 - 2,294,140 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 1,904,914 1,904,914 1,904,914 -
22 Employee Benefits 14,744 14,744 14,744 -
23 Reinsurance Payable 18 85,919 85,919 85,919 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 309,106 20,542 288,563 288,563 -
Total Liabilities (Total of Lines 20
27 2,314,682 - 20,542 - 2,294,140 - 2,294,140 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 675,565 675,565 - -
29 Other Reserves - - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings 1,185,244 1,185,244 - -
33 Total Shareholders' Equity (27 to 30) 1,860,809 - 1,860,809 - - - - - - - -
Total Liabilities and Shareholders'
34 4,175,491 - 1,881,351 - 2,294,140 - 2,294,140 - - - -
Equity ( 26+31)
34
AAIPLC Softlogic Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders
Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - - - - - -
2 Intangible Assets 404 404 - - - - -
3 Deferred Expenses - - - - - - -
4 Right of Use Assets 752,394 - 428,864 323,530 - 752,394 -
5 Property Plant and Equipment 5 660,927 402,384 258,543 - - 258,543 -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 27,367,792 - 8,059,692 7,354,974 11,368,644 584,482 19,308,100 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - - - - -
11 Loans and receivables 10 19,213,702 4,775,857 4,274,232 9,674,734 488,879 14,437,845 -
12 AFS Financial Assets 11 4,050,056 1,201,698 2,080,027 768,331 - 2,848,358 -
Financial Assets at Fair Value through
13 12 4,104,034 2,082,137 1,000,715 925,579 95,603 2,021,897 -
Profit and Loss
14 Outstanding policy loans 13 234,462 - 222,534 11,928 234,462 -
15 Reinsurance Receivables 14 323,288 - 23,867 299,421 323,288 -
16 Premium Receivables 15 856,281 - 72,763 783,169 349 856,281 -
17 Other Assets 16 2,456,293 1,738,676 707,345 (18,766) 29,038 717,617 -
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 554,362 118,639 3,025 432,371 327 435,723 -
Total Assets (Total of Lines 1 to 8
20 33,206,203 - 10,319,795 9,071,915 13,200,297 614,196 22,886,408 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 16,841,079 - 7,586,402 8,125,156 1,129,521 16,841,079 -
22 Employee Benefits 182,332 - - 182,332 182,332 -
23 Reinsurance Payable 18 636,060 - 21,876 613,405 779 636,060 -
24 Deferred Revenue - - - - - -
25 Interest bearing liabilities 3,077,635 2,852,245 - 225,390 225,390 -
26 Other Liabilities 19 2,532,850 (2,525,194) 1,532,219 4,041,929 (516,104) 5,058,044 -
Total Liabilities (Total of Lines 20
27 23,269,956 - 327,051 9,140,497 13,188,212 614,196 22,942,905 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 1,062,500 1,062,500 - - - -
29 Other Reserves (1,307,313) (1,185,351) (161,291) 39,329 (121,962) -
30 Revaluation reserves 92,709 - 92,709 - 92,709 -
31 Restricted regulatory reserve 798,004 798,004 - - - -
32 Retained Earnings 9,290,347 9,317,591 - (27,244) (27,244) -
33 Total Shareholders' Equity (27 to 30) 9,936,247 - 9,992,744 (68,582) 12,085 - (56,497) - - - -
Total Liabilities and Shareholders'
34 33,206,203 - 10,319,795 9,071,915 13,200,297 614,196 22,886,408 - - - -
Equity ( 26+31)
35
CIPLC Ceylinco Life (All figures in LKR '000)
Line Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 362,838 362,838 - -
3 Deferred Expenses - - -
4 Right of use assets 197,763 197,763 197,763 -
5 Property Plant and Equipment 5 9,280,573 2,333,918 6,777,874 168,781 6,946,655 -
6 Investment Property 6 3,515,700 2,319,400 1,196,300 1,196,300 -
7 Investment in Subsidiaries 7 1,136,000 - 1,121,000 15,000 - - 15,000 - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** 1,136,000 1,121,000 15,000 15,000 -
8 Investment in Associates 8 807,672 764,682 13,858 29,132 - 42,990 - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** 807,672 764,682 13,858 29,132 42,990 -
Financial Investments (total of
9 128,248,463 - 26,619,551 55,107,170 18,414,822 27,777,663 101,299,655 - - 329,257 329,257
lines 9 to 12)
10 HTM Financial Assets 9 51,485,457 6,827,525 31,861,212 5,356,584 7,440,137 44,657,932 - -
11 Loans and receivables 10 60,633,154 17,767,132 15,538,004 11,726,146 15,529,567 42,793,717 72,305 72,305
12 AFS Financial Assets 11 13,032,168 1,814,917 5,092,130 1,061,136 4,807,960 10,961,225 256,025 256,025
Financial Assets at Fair Value through
13 12 3,097,684 209,977 2,615,825 270,956 2,886,780 927 927
Profit and Loss
14 Outstanding policy loans 13 1,282,725 646,029 636,697 1,282,725 -
15 Reinsurance Receivables 14 280,009 7,755 272,254 280,009 -
16 Premium Receivables 15 288,720 139,839 148,881 288,720 -
17 Other Assets 16 4,632,370 4,479,337 99,947 53,087 153,034 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 768,553 140,902 172,906 454,744 627,650 -
Total Assets (Total of Lines 1 to 8
20 150,801,386 - 38,141,627 64,374,442 20,178,397 27,777,663 112,330,502 - - 329,257 329,257
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 107,394,766 62,484,450 16,803,395 27,777,663 107,065,509 329,257 329,257
22 Employee Benefits 99,516 51,151 48,365 99,516 -
23 Reinsurance Payable 18 477,740 13,232 464,508 477,740 -
24 Deferred Revenue 863,553 443,866 419,687 863,553 -
25 Interest bearing liabilities 210,890 210,890 210,890 -
26 Other Liabilities 19 3,609,885 (3,409) 1,170,852 2,442,442 3,613,294 -
Total Liabilities (Total of Lines 20
27 112,656,351 - (3,409) 64,374,442 20,178,397 27,777,663 112,330,502 - - 329,257 329,257
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 500,001 500,001 - -
29 Other Reserves 7,414,274 7,414,274 - -
30 Revaluation reserves 366,251 366,251 - -
31 Restricted regulatory reserve 3,456,184 3,456,184 - -
32 Retained Earnings 26,408,326 26,408,326 - -
33 Total Shareholders' Equity (27 to 30) 38,145,036 - 38,145,036 - - - - - - - -
Total Liabilities and Shareholders'
34 150,801,386 - 38,141,627 64,374,442 20,178,397 27,777,663 112,330,502 - - 329,257 329,257
Equity ( 26+31)
36
COICL Cooplife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Line Note Traditional Non Non-unit Unit Account -
Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,593 621 972 1,593 -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 345,612 207,160 53,936 84,516 138,452 -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 2,952,789 - 634,109 1,573,994 744,686 - 2,318,680 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 368,085 104,640 208,676 54,769 263,445 -
11 Loans and receivables 10 1,286,612 217,333 646,608 422,671 1,069,279 -
12 AFS Financial Assets 11 1,296,870 312,137 717,487 267,246 984,733 -
Financial Assets at Fair Value through
13 12 1,224 1,224 1,224 -
Profit and Loss
14 Outstanding policy loans 13 28,551 28,551 28,551 -
15 Reinsurance Receivables 14 11,441 1,487 9,954 11,441 -
16 Premium Receivables 15 7,532 7,532 7,532 -
17 Other Assets 16 135,094 98,177 13,559 23,358 36,917 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 27,814 27,814 27,814 -
Total Assets (Total of Lines 1 to 8
20 3,510,426 - 939,446 1,707,494 863,486 - 2,570,980 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,136,122 1,547,259 588,863 2,136,122 -
22 Employee Benefits 13,112 5,113 7,999 13,112 -
23 Reinsurance Payable 18 11,035 1,324 9,711 11,035 -
24 Deferred Revenue - 0 0 - -
25 Interest bearing liabilities - 0 0 - -
26 Other Liabilities 19 242,418 58,367 184,051 242,418 -
Total Liabilities (Total of Lines 20
27 2,402,687 - - 1,612,063 790,624 - 2,402,687 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 574,260 574,260 0 0 - - -
29 Other Reserves 162,536 53,142 64,812 44,582 109,394 -
30 Revaluation reserves 108,774 49,874 30,619 28,281 58,900 -
31 Restricted regulatory reserve - - 0 0 0 - -
32 Retained Earnings 262,170 262,170 0 0 - -
33 Total Shareholders' Equity (27 to 30) 1,107,740 - 939,446 95,431 72,863 - 168,294 - - - -
Total Liabilities and Shareholders'
34 3,510,427 - 939,446 1,707,494 863,487 - 2,570,981 - - - -
Equity ( 26+31)
37
HNBA HNB Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 62,240 62,240 - -
3 Deferred Expenses - - - -
4 Right of use assets 380,105 380,105 - -
5 Property Plant and Equipment 5 116,740 116,740 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 1,150,000 1,150,000 - - - - - - - -
7.1 Investment in segregated company** 1,150,000 1,150,000 - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 22,075,265 - 4,385,180 4,528,235 3,133,816 10,028,033 17,690,084 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - - - - -
11 Loans and receivables 10 15,060,717 4,058,057 2,182,934 2,530,408 6,289,318 11,002,660 -
12 AFS Financial Assets 11 6,313,997 166,723 2,117,511 603,408 3,426,354 6,147,274 -
Financial Assets at Fair Value through
13 12 700,551 160,400 227,790 - 312,361 540,151 -
Profit and Loss
14 Outstanding policy loans 13 379,736 - 164,781 150 214,805 379,736 -
15 Reinsurance Receivables 14 172,699 - 3,113 165,110 4,476 172,699 -
16 Premium Receivables 15 4,988 - 1,501 799 2,688 4,988 -
17 Other Assets 16 1,307,577 1,214,569 5,983 20,057 66,968 93,008 -
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 393,522 74,255 6,968 16,025 296,273 319,267 -
Total Assets (Total of Lines 1 to 8
20 26,042,871 - 7,383,089 4,710,582 3,335,957 10,613,243 18,659,782 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 16,833,050 - 4,301,910 2,788,712 9,742,428 16,833,050 -
22 Employee Benefits 150,729 150,729 - - - -
23 Reinsurance Payable 18 290,916 - 8,044 272,584 10,288 290,916 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 1,507,188 729,305 157,847 217,205 402,831 777,883 -
Total Liabilities (Total of Lines 20
27 18,781,883 - 880,034 4,467,801 3,278,501 10,155,547 17,901,849 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 1,171,875 1,171,875 - - - - -
29 Other Reserves 739,643 (18,290) 242,781 57,456 457,696 757,933 -
30 Revaluation reserves - - - - - -
31 Restricted regulatory reserve 381,156 381,156 - - - -
32 Retained Earnings 4,968,314 4,968,314 - - - -
33 Total Shareholders' Equity (27 to 30) 7,260,988 - 6,503,055 242,781 57,456 457,696 757,933 - - - -
Total Liabilities and Shareholders'
34 26,042,871 - 7,383,089 4,710,582 3,335,957 10,613,243 18,659,782 - - - -
Equity ( 26+31)
38
JIPLC Janashakthi (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - - - - -
2 Intangible Assets 64,074 64,074 - - - -
3 Deferred Expenses - - - - - -
4 Right of use assets 224,524 - - 107,772 116,753 224,524 -
5 Property Plant and Equipment 5 354,972 338,311 - 7,997 8,664 16,661 -
6 Investment Property 6 1,984,575 1,984,575 - - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - - -
8.1 Investment in segregated company** - - - - - - -
8.2 Investment in other companies** - - - - - - -
Financial Investments (total of
9 19,119,139 - 6,299,163 2,161,987 5,402,140 5,255,849 12,819,976 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - - - - -
11 Loans and receivables 10 8,380,519 2,602,409 84,518 2,583,226 3,110,365 5,778,110 -
12 AFS Financial Assets 11 3,553,210 2,555,013 - 693,457 304,740 998,197 -
Financial Assets at Fair Value through
13 12 7,185,410 1,141,741 2,077,470 2,125,456 1,840,743 6,043,669 -
Profit and Loss
14 Outstanding policy loans 13 220,864 - 1,350 111,259 108,255 220,864 -
15 Reinsurance Receivables 14 48,928 - - 48,928 48,928 -
16 Premium Receivables 15 102,152 - 919 60,199 41,034 102,152 -
17 Other Assets 16 1,732,089 1,464,174 (83) 241,271 26,727 267,915 -
18 Deferred Acquisition Cost - - - - - -
19 Cash and Cash Equivalents 226,908 1,010 65,758 76,867 83,273 225,898 -
Total Assets (Total of Lines 1 to 8
20 24,078,223 - 10,151,306 2,229,930 6,056,433 5,640,553 13,926,917 - - - -
and 13 to 18)
Equity and Liabilities - -
Liabilities - -
21 Insurance Contract Liabilities 17 12,623,087 - 1,974,130 5,362,850 5,286,107 12,623,087 -
22 Employee Benefits 98,692 - - 47,372 51,320 98,692 -
23 Reinsurance Payable 18 56,105 - 1,154 54,950 56,105 -
24 Deferred Revenue - - - - - -
25 Interest bearing liabilities 85,394 2,078 22,779 29,058 31,479 83,316 -
26 Other Liabilities 19 1,147,796 122,015 231,867 522,268 271,647 1,025,782 -
Total Liabilities (Total of Lines 20
27 14,011,074 - 124,093 2,229,930 6,016,498 5,640,553 13,886,982 - - - -
to 25)
Shareholders' Equity 20 - -
28 Stated Capital 4,853,752 4,853,752 - - - -
29 Other Reserves (196,953) (236,888) - 39,935 39,935 -
30 Revaluation reserves - - - - - -
31 Restricted regulatory reserve 1,795,829 1,795,829 - - - -
32 Retained Earnings 3,614,522 3,614,522 - - - -
33 Total Shareholders' Equity (27 to 30) 10,067,149 - 10,027,214 - 39,935 - 39,935 - - - -
Total Liabilities and Shareholders'
34 24,078,223 - 10,151,307 2,229,930 6,056,433 5,640,553 13,926,917 - - - -
Equity ( 26+31)
39
NIC National Insurance Company (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 - - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 255,605 - - 43,253 212,352 - 255,605 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 116,093 - 1,360 114,734 116,093 -
12 AFS Financial Assets 11 - 0 0 - -
Financial Assets at Fair Value through
13 12 139,512 - 41,893 97,618 139,512 -
Profit and Loss
14 Outstanding policy loans 13 35,795 - 35,795 0 35,795 -
15 Reinsurance Receivables 14 - - 0 0 - -
16 Premium Receivables 15 - - 0 0 - -
17 Other Assets 16 187,893 - -10.78237 187,904 187,893 -
18 Deferred Acquisition Cost - - 0 0 - -
19 Cash and Cash Equivalents 55,984 - 1,530 54,454 55,984 -
Total Assets (Total of Lines 1 to 8
20 535,277 - - 80,567 454,710 - 535,277 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 58,332 - -245,136 303,468 58,332 -
22 Employee Benefits - - - - - -
23 Reinsurance Payable 18 - - - - - -
24 Deferred Revenue - - - - - -
25 Interest bearing liabilities 156,798 - 65,211 91,587 156,798 -
26 Other Liabilities 19 320,147 - 260,493 59,654 320,147 -
Total Liabilities (Total of Lines 20
27 535,277 - - 80,567 454,709 - 535,277 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital - - -
29 Other Reserves - - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings - - -
33 Total Shareholders' Equity (27 to 30) - - - - - - - - - - -
Total Liabilities and Shareholders'
34 535,277 - - 80,567 454,709 - 535,277 - - - -
Equity ( 26+31)
40
LICLL LIC (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 292 292 - -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 22,298 22,298 - - - -
6 Investment Property 6 240,000 45,000 93,600 101,400 195,000 -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 2,768,004 - 108,833 1,019,485 1,639,686 - 2,659,171 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 1,112,895 - 727,067 385,828 1,112,895 -
11 Loans and receivables 10 1,118,311 103,726 271,518 743,067 1,014,584 -
12 AFS Financial Assets 11 253,395 5,107 20,900 227,388 248,288 -
Financial Assets at Fair Value through
13 12 283,403 - - 283,403 283,403 -
Profit and Loss
14 Outstanding policy loans 13 150,816 55,002 95,814 150,816 -
15 Reinsurance Receivables 14 - - -
16 Premium Receivables 15 7,675 7,675 - 7,675 -
17 Other Assets 16 111,762 74,953 26,392 10,417 36,809 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 32,841 31,436 1,405 32,841 -
Total Assets (Total of Lines 1 to 8
20 3,333,687 - 251,376 1,233,589 1,848,722 - 3,082,311 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 2,985,435 1,167,965 1,817,470 2,985,435 -
22 Employee Benefits 16,111 16,111 - -
23 Reinsurance Payable 18 - - -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 271,300 174,423 65,624 31,252 96,877 -
Total Liabilities (Total of Lines 20
27 3,272,846 - 190,534 1,233,590 1,848,722 - 3,082,312 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 650,000 650,000 - -
29 Other Reserves 44,359 44,359 - -
30 Revaluation reserves 61,899 61,899 - -
31 Restricted regulatory reserve - - -
32 Retained Earnings (695,417) (695,417) - -
33 Total Shareholders' Equity (27 to 30) 60,840 - 60,840 - - - - - - - -
Total Liabilities and Shareholders'
34 3,333,687 - 251,375 1,233,590 1,848,722 - 3,082,312 - - - -
Equity ( 26+31)
41
LOLC LOLC Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 9,007 9,007 - -
3 Deferred Expenses - - -
4 Right of use assets 127,063 127,063 127,063 -
5 Property Plant and Equipment 5 25,123 25,123 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 6,983,039 - 1,310,530 277,674 3,292,092 2,102,742 5,672,508 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 2,141,715 599,080 90,103 938,010 514,522 1,542,634 -
12 AFS Financial Assets 11 3,585,394 306,822 121,425 1,828,693 1,328,454 3,278,572 -
Financial Assets at Fair Value through
13 12 1,255,930 404,628 66,146 525,389 259,767 851,302 -
Profit and Loss
14 Outstanding policy loans 13 65,877 5,040 3,432 57,406 65,877 -
15 Reinsurance Receivables 14 13,470 - 11,361 2,109 13,470 -
16 Premium Receivables 15 107,593 1,774 5,598 100,221 107,593 -
17 Other Assets 16 126,483 (438,611) 445,365 6,477 211,972 119,728 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 294,421 10,994 234 282,998 194 283,427 -
Total Assets (Total of Lines 1 to 8
20 7,752,075 (438,611) 1,801,020 291,199 3,934,516 2,262,671 6,389,665 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 5,119,536 252,924 2,968,870 1,897,742 5,119,536 -
22 Employee Benefits 16,936 16,936 16,936 -
23 Reinsurance Payable 18 128,844 (92) 72,929 56,007 128,844 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 689,504 (438,611) 3,764 38,367 875,782 308,921 1,124,350 -
Total Liabilities (Total of Lines 20
27 5,954,819 (438,611) 3,764 291,199 3,934,516 2,262,671 6,389,665 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 1,250,000 1,250,000 - -
29 Other Reserves 26,766 26,766 - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve 256,134 256,134 - -
32 Retained Earnings 264,356 264,356 - -
33 Total Shareholders' Equity (27 to 30) 1,797,256 - 1,797,256 - - - - - - - -
Total Liabilities and Shareholders'
34 7,752,075 (438,611) 1,801,020 291,199 3,934,516 2,262,671 6,389,665 - - - -
Equity ( 26+31)
42
MBSL MBSL (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets - - -
5 Property Plant and Equipment 5 221 221 - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 - - - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 1,026,176 - 468,936 39,877 517,363 - 557,240 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 982,529 468,936 39,877 473,716 513,593 -
12 AFS Financial Assets 11 43,647 - - 43,647 43,647 -
Financial Assets at Fair Value through
13 12 - - - - -
Profit and Loss
14 Outstanding policy loans 13 3,837 - 3,837 3,837 -
15 Reinsurance Receivables 14 5,451 - 5,451 5,451 -
16 Premium Receivables 15 2,380 198 2,182 2,380 -
17 Other Assets 16 10,530 1,589 6,881 2,060 8,941 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 15,988 1,329 14,659 15,988 -
Total Assets (Total of Lines 1 to 8
20 1,064,582 - 470,745 48,285 545,551 - 593,836 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 495,043 37,711 457,332 495,043 -
22 Employee Benefits 1,046 87 959 1,046 -
23 Reinsurance Payable 18 21,538 404 21,134 21,538 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 78,143 1,934 10,083 66,126 76,209 -
Total Liabilities (Total of Lines 20
27 595,770 - 1,934 48,285 545,551 - 593,836 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 400,000 400,000 - -
29 Other Reserves - - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings 68,811 68,811 - -
33 Total Shareholders' Equity (27 to 30) 468,811 - 468,811 - - - - - - - -
Total Liabilities and Shareholders'
34 1,064,582 - 470,745 48,285 545,551 - 593,836 - - - -
Equity ( 26+31)
43
SSRS Sanasa (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 37,723 37,723 - -
3 Deferred Expenses - - -
4 Right of use assets 76,109 76,109 - -
5 Property Plant and Equipment 5 123,070 123,070 - -
6 Investment Property 6 17,300 17,300 - -
7 Investment in Subsidiaries 7 306,141 306,141 - - - - - - - -
7.1 Investment in segregated company** 306,141 306,141 - -
7.2 Investment in other companies** - - -
8 Investment in Associates 8 400 400 - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** 400 400 - -
Financial Investments (total of
9 1,483,533 - 470,624 159,371 744,534 109,004 1,012,909 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 - - -
11 Loans and receivables 10 1,268,438 256,680 158,220 744,534 109,004 1,011,758 -
12 AFS Financial Assets 11 6,381 6,381 - -
Financial Assets at Fair Value through
13 12 208,714 207,563 1,151 - - 1,151 -
Profit and Loss
14 Outstanding policy loans 13 40,833 668 29,675 10,490 40,833 -
15 Reinsurance Receivables 14 17,203 40 14,098 3,065 17,203 -
16 Premium Receivables 15 25,313 679 169 24,465 25,313 -
17 Other Assets 16 140,569 136,425 - 4,143 - 4,143 -
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 39,151 39,151 - -
Total Assets (Total of Lines 1 to 8
20 2,307,345 - 1,206,943 160,758 792,620 147,024 1,100,402 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 935,071 152,066 657,074 125,931 935,071 -
22 Employee Benefits 8,354 628 6,709 1,017 8,354 -
23 Reinsurance Payable 18 11,633 213 4,694 6,727 11,633 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 259,832 183,311 6,119 49,881 20,521 76,521 -
Total Liabilities (Total of Lines 20
27 1,214,890 - 183,311 159,027 718,357 154,196 1,031,580 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 1,044,846 1,044,846 - -
29 Other Reserves - - -
30 Revaluation reserves - - -
31 Restricted regulatory reserve - - -
32 Retained Earnings 47,610 (21,213) 1,731 74,263 (7,172) 68,822 -
33 Total Shareholders' Equity (27 to 30) 1,092,455 - 1,023,633 1,731 74,263 (7,172) 68,822 - - - -
Total Liabilities and Shareholders'
34 2,307,345 - 1,206,943 160,758 792,620 147,024 1,100,402 - - - -
Equity ( 26+31)
44
SLIC SriLanka Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets - - -
3 Deferred Expenses - - -
4 Right of use assets 458,819 - 406,490 52,329 458,819 -
5 Property Plant and Equipment 5 86,004 86,004 - - -
6 Investment Property 6 - - -
7 Investment in Subsidiaries 7 1,296,543 1,296,543 - - - - - - - -
7.1 Investment in segregated company** - - -
7.2 Investment in other companies** 1,296,543 1,296,543 - -
8 Investment in Associates 8 - - - - - - - - - -
8.1 Investment in segregated company** - - -
8.2 Investment in other companies** - - -
Financial Investments (total of
9 138,614,217 - 13,388,962 116,767,031 8,458,225 - 125,225,256 - - - -
lines 9 to 12)
10 HTM Financial Assets 9 51,319,075 593,669 48,239,522 2,485,885 50,725,407 -
11 Loans and receivables 10 32,654,202 4,082,414 23,740,250 4,831,538 28,571,788 -
12 AFS Financial Assets 11 43,263,216 5,844,053 36,903,791 515,372 37,419,163 -
Financial Assets at Fair Value through
13 12 11,377,724 2,868,825 7,883,468 625,431 8,508,899 -
Profit and Loss
14 Outstanding policy loans 13 1,728,553 - 1,727,230 1,323 1,728,553 -
15 Reinsurance Receivables 14 488,859 - 433,105 55,753 488,859 -
16 Premium Receivables 15 531,495 - 470,879 60,616 531,495 -
17 Other Assets 16 3,883,949 714,188 2,807,776 361,985 3,169,761 -
18 Deferred Acquisition Cost - - - -
19 Cash and Cash Equivalents 12,963,071 2,170,556 5,176,740 5,615,774 10,792,515 -
Total Assets (Total of Lines 1 to 8
20 160,051,510 - 17,656,253 127,789,252 14,606,005 - 142,395,257 - - - -
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 134,013,542 - 120,363,450 13,650,092 134,013,542 -
22 Employee Benefits 1,221,234 - 1,081,956 139,279 1,221,234 -
23 Reinsurance Payable 18 615,341 - 545,163 70,178 615,341 -
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 8,173,629 1,279,833 6,107,576 786,220 6,893,796 -
Total Liabilities (Total of Lines 20
27 144,023,746 - 1,279,833 128,098,145 14,645,769 - 142,743,913 - - - -
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital - - -
29 Other Reserves 2,884,888 2,776,040 96,434 12,414 108,848 -
30 Revaluation reserves 57,378 57,378 - - - -
31 Restricted regulatory reserve 98,237 98,237 - - - -
32 Retained Earnings 12,987,262 13,444,766 (405,327) (52,177) (457,504) -
33 Total Shareholders' Equity (27 to 30) 16,027,765 - 16,376,421 (308,893) (39,763) - (348,656) - - - -
Total Liabilities and Shareholders'
34 160,051,510 - 17,656,253 127,789,252 14,606,005 - 142,395,257 - - - -
Equity ( 26+31)
45
UAPLC Union Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Eliminations* Shareholders Unit Account-
Traditional Non Non-unit Unit Account -
Line Note Participating Universal Life Total Non guaranteed Total
Participating account Guaranteed
1 2 3 4 5 6 7 8 9 10 11
(4+5+6) (8+9+10)
Assets
1 Goodwill - - -
2 Intangible Assets 1,247,057 642,840 - - 604,217 604,217 -
3 Deferred Expenses - - - - - - -
4 Right of use assets 218,312 - - - 218,312 218,312 -
5 Property Plant and Equipment 5 2,468,821 - - 2,265,818 203,003 2,468,821 -
6 Investment Property 6 - - - - - - -
7 Investment in Subsidiaries 7 - - - - - - - - - - -
7.1 Investment in segregated company** - - - - - - -
7.2 Investment in other companies** - - - - - - -
8 Investment in Associates 8 1,386,991 1,386,991 - - - - - - - -
8.1 Investment in segregated company** 1,386,991 1,386,991 - - - - -
8.2 Investment in other companies** - - - - - - -
Financial Investments (total of
9 52,356,208 - 10,002,057 9,372,763 6,260,732 25,333,180 40,966,675 334,120 - 1,053,356 1,387,476
lines 9 to 12)
10 HTM Financial Assets 9 22,160,419 3,449,527 4,136,664 1,723,886 12,850,342 18,710,892 - - -
11 Loans and receivables 10 17,084,129 1,571,100 2,864,491 3,828,918 8,797,651 15,491,060 21,969 - 21,969
12 AFS Financial Assets 11 7,954,413 4,429,888 1,592,172 123,684 1,572,047 3,287,903 236,622 - 236,622
Financial Assets at Fair Value through
13 12 5,157,247 551,542 779,436 584,244 2,113,140 3,476,820 75,529 1,053,356 1,128,885
Profit and Loss
14 Outstanding policy loans 13 1,793,470 - 177,248 55,829 1,560,393 1,793,470 -
15 Reinsurance Receivables 14 492,011 - 32,510 287,952 171,341 491,803 208 208
16 Premium Receivables 15 487,959 - 8,902 197,283 281,741 487,926 33 33
17 Other Assets 16 1,189,309 (1,543,681) 1,395,227 34,944 1,196,297 90,481 1,321,722 3,907 12,134 16,041
18 Deferred Acquisition Cost - - -
19 Cash and Cash Equivalents 960,270 9,131 68 950,091 47 950,206 878 55 933
Total Assets (Total of Lines 1 to 8
20 62,600,408 (1,543,681) 13,436,246 9,626,435 11,214,002 28,462,715 49,303,152 339,146 - 1,065,545 1,404,691
and 13 to 18)
Equity and Liabilities - - -
Liabilities - - -
21 Insurance Contract Liabilities 17 42,562,956 - 8,714,268 5,186,526 27,563,014 41,463,808 37,447 1,061,701 1,099,148
22 Employee Benefits 194,753 - - 194,753 - 194,753 -
23 Reinsurance Payable 18 533,023 - 22,974 641,430 (131,876) 532,528 495 - 495
24 Deferred Revenue - - -
25 Interest bearing liabilities - - -
26 Other Liabilities 19 4,201,187 (1,543,681) 496,958 675,186 3,603,300 698,951 4,977,437 266,629 3,844 270,473
Total Liabilities (Total of Lines 20
27 47,491,919 (1,543,681) 496,958 9,412,428 9,626,009 28,130,089 47,168,526 304,571 - 1,065,545 1,370,116
to 25)
Shareholders' Equity 20 - - -
28 Stated Capital 1,000,000 1,000,000 - - - - - -
29 Other Reserves 1,285,258 725,884 214,007 (21,834) 332,626 524,799 34,575 - 34,575
30 Revaluation reserves 2,085,688 475,861 - 1,609,827 - 1,609,827 - -
31 Restricted regulatory reserve 3,381,934 3,381,934 - - - - - -
32 Retained Earnings 7,355,609 7,355,609 - - - - - -
33 Total Shareholders' Equity (27 to 30) 15,108,489 - 12,939,288 214,007 1,587,993 332,626 2,134,626 34,575 - - 34,575
Total Liabilities and Shareholders'
34 62,600,408 (1,543,681) 13,436,246 9,626,435 11,214,002 28,462,715 49,303,152 339,146 - 1,065,545 1,404,691
Equity ( 26+31)
46
13. Extract of Income Statement of Long Term Insurance Business - 2021
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 124,752,003 - 24,355,960 52,374,038 46,234,646 122,964,644 922,853 - 864,507 1,787,359
- - - - - - - - - -
Premiums ceded to reinsurers 5,024,788 - 151,310 4,107,457 673,178 4,931,945 78,047 - 14,796 92,843
Net change in - - - - - - - - - -
reserve for (2,836) - - (2,836) - (2,836) - - - -
unearned premium - - - - - - - - - -
Net earned premiums [1-2+3] 119,724,380 - 24,204,650 48,263,745 45,561,468 118,029,863 844,806 - 849,711 1,694,517
- - - - - - - - - -
Other revenue (5.1 to 5.5) 59,891,958 10,712,630 26,367,479 8,532,315 13,606,938 48,506,732 64,486 4,743 639,020 708,250
Investment income 54,249,795 9,295,334 24,923,111 7,644,541 11,875,737 44,443,389 33,290 4,743 473,039 511,073
Fees and commission income 1,623,111 446,485 66,745 360,270 1,090,750 1,517,765 (28,554) - (278,945) (307,499)
Realized gains 1,409,616 406,661 277,827 315,588 294,701 888,116 26,154 - 88,685 114,839
Fair value gains and losses 349,999 15,948 (150,236) 79,994 50,435 (19,807) (529) - 354,387 353,858
Other operating revenue (Please specify) 2,259,437 1,250,032 131,922 295,315 1,677,269 34,125 - 1,854 35,979
…………………… (58,049) (8,505) - 14,271 (63,814) (49,543) - - - -
…………………… 915 - - - 915 915 - - - -
- - - - - - - - - -
Net Income (4+5) 179,616,338 10,712,630 50,572,129 56,796,060 59,168,405 166,536,595 909,292 4,743 1,488,731 2,402,767
- - - - - - - - - -
Gross benefits and claims paid 48,060,376 - 17,565,238 18,201,404 11,023,044 46,789,686 920,173 - 350,517 1,270,690
Claims ceded to reinsurers (1,947,584) - (88,940) (1,375,195) (410,729) (1,874,864) (47,981) - (24,739) (72,720)
Gross change
Change in contract liabilities
in contract 6,866,519 - 17,321 534,248 6,614,568 7,166,137 (299,618) - - (299,618)
liabilities ceded to (523,116) - (2,557) (508,884) (11,292) (522,733) (383) - - (383)
reinsurers
Change in contract liability - life 53,035,884 (1,397,254) 19,579,984 16,421,957 17,898,080 53,900,020 182,843 - 350,275 533,118
Change in contract liability due to transfe - - - - - - - - - -
Net benefits and claims (7 to 11) 105,492,078 (1,397,254) 37,071,046 33,273,530 35,113,670 105,458,246 755,034 - 676,053 1,431,087
- - - - - - - - - -
Underwriting and
acquisition costs
19,150,013 131,447 3,788,145 7,189,424 7,992,919 18,970,489 24,129 - 23,947 48,077
(including
reinsurance)
Other operating and - - - - - - - - - -
administrative 30,623,268 1,202,186 8,360,630 7,402,405 13,400,477 29,163,512 130,129 1,101 161,993 293,223
expenses
Profit attributable to unit-holders 627,193 - - - - - - 3,642 623,551 627,193
Finance costs 594,161 260,289 157,507 4,041 172,325 333,873 - - - -
Other expenses (15 to 17) 31,812,869 1,462,474 8,518,137 7,406,446 13,572,802 29,497,385 130,129 4,743 785,544 920,416
- - - - - - - - - -
Profit before tax (6+12-13-18) 23,129,625 10,515,963 1,194,801 8,926,660 2,489,014 12,610,475 0 0 3,187 3,188
Income tax expense 6,372,870 3,945,098 760,598 1,412,779 254,395 2,427,772 - - - -
- - - - - - - - - -
Profit for the period (19-20) 16,756,755 6,570,865 434,203 7,513,880 2,234,620 10,182,703 0 0 3,187 3,188
47
Softlogic Softlogic Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
Participating Universal Life Total Total
Softlogic Life Note Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 7 8 9
48
AIL Arpico (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
Arpico Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 2,311,633 1,616,987 694,646 2,311,633 -
- - -
Premiums ceded to reinsurers 103,292 102,259 1,033 103,292 -
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 2,208,341 - - 1,514,728 693,613 2,208,341 - - - -
- - -
Other revenue (5.1 to 5.5) 309,772 70,422 - 167,426 71,925 239,350 - - - -
Investment income 1 257,076 70,422 130,565 56,090 186,654 -
Fees and commission 2 45,547 - 31,860 13,687 45,547 -
Realized gains - - -
Fair value gains and losses - - -
Other operating reve 3 7,149 5,001 2,148 7,149 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 2,518,113 70,422 - 1,682,153 765,538 2,447,691 - - - -
- -
Gross benefits and claims paid 627,710 148,477 479,233 627,710 -
Claims ceded to reinsurers (54,571) (40,358) (14,213) (54,571) -
Gross change
Change in contract liabilities
in contract 39,542 8,518 31,024 39,542 -
liabilities ceded to (8,374) (1,804) (6,570) (8,374) -
reinsurers
Change in contract liability - life 58,944 (267,503) 427,061 (100,614) 326,447 -
Change in contract
liability due to
- - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 663,250 (267,503) - 541,894 388,859 930,753 - - - -
- - -
Underwriting and
acquisition costs
1,141,854 877,888 263,966 1,141,854 -
(including
reinsurance)
Other operating and - - -
administrative 4 375,446 363 262,371 112,713 375,084 -
expenses
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 375,446 363 - 262,371 112,713 375,084 - - - -
- - -
Profit before tax (6+12-13-18) 337,563 337,563 - (0) (0) (0) - - - -
Income tax expense 100,681 100,681 - -
- - -
Profit for the period (19-20) 236,882 236,882 - (0) (0) (0) - - - -
49
Allianz Life Allianz Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
Allianz Life Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 1,886,703 191,158 1,500,728 1,691,885 194,817 194,817
- - -
Premiums ceded to reinsurers 111,971 47,285 50,148 97,433 14,538 14,538
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 1,774,732 - - 143,873 1,450,580 1,594,452 - - 180,279 180,279
- - -
Other revenue (5.1 to 5.5) 474,793 - - 18,306 454,727 473,032 - - 1,761 1,761
Investment income 1 465,010 18,306 446,705 465,010 -
Fees and commission 2 - - -
Realized gains - - -
Fair value gains and losses - - -
Other operating reve 3 9,783 - 8,022 8,022 1,761 1,761
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 2,249,525 - - 162,178 1,905,306 2,067,485 - - 182,040 182,040
- -
Gross benefits and claims paid 528,035 142,509 298,843 441,352 86,683 86,683
Claims ceded to reinsurers (113,920) (46,553) (42,627) (89,181) (24,739) (24,739)
Gross change
Change in contract liabilities
in contract - - -
liabilities ceded to - - -
reinsurers
Change in contract liability - life 1,092,082 438 1,056,219 1,056,656 35,426 35,426
Change in contract
liability due to
- - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 1,506,197 - - 96,393 1,312,434 1,408,827 - - 97,370 97,370
- - -
Underwriting and
acquisition costs
335,322 29,018 282,357 311,375 23,947 23,947
(including
reinsurance)
Other operating and - - -
administrative 4 330,518 16,096 57,617 199,270 256,887 57,534 57,534
expenses
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 330,518 16,096 - 57,617 199,270 256,887 - - 57,534 57,534
- - -
Profit before tax (6+12-13-18) 77,487 (16,096) - (20,849) 111,245 90,395 - - 3,188 3,188
Income tax expense 141,033 141,033 - -
- - -
Profit for the period (19-20) (63,546) (157,129) - (20,849) 111,245 90,395 - - 3,188 3,188
50
AIA AIA Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
AIA Insurance Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 16,517,328 - - 133,653 15,661,418 15,795,070 722,257 - - 722,257
- - -
Premiums ceded to reinsurers 466,810 - - 29,947 392,449 422,396 44,414 - - 44,414
Net change in - - -
reserve for - - - - - - - - - -
unearned premium - - -
Net earned premiums [1-2+3] 16,050,518 - - 103,705 15,268,969 15,372,674 677,843 - - 677,843
- - -
Other revenue (5.1 to 5.5) 7,421,312 1,567,304 - 41,972 5,074,214 5,116,186 53,246 4,743 679,833 737,822
Investment income 1 5,925,757 1,559,613 - 42,113 4,013,957 4,056,070 18,221 4,743 287,109 310,074
Fees and commission 2 1,065,288 - - 201 1,030,116 1,030,317 34,971 - - 34,971
Realized gains 54,997 8,522 - (343) (5,531) (5,874) - 52,349 52,349
Fair value gains and losses 340,282 - - - - - 340,282 340,282
Other operating reve 3 34,988 (831) - 1 35,671 35,672 54 - 93 147
95,556 12,968 - - 82,588 82,588 -
17,538 1,408 - 1 15,982 15,983 54 93 147
…………………… (79,022) (15,207) - - (63,814) (63,814) -
…………………… 915 - - - 915 915 -
- - -
Net Income (4+5) 23,471,830 1,567,304 - 145,677 20,343,183 20,488,860 731,089 4,743 679,833 1,415,666
- -
Gross benefits and claims paid 5,100,584 - - 64,183 4,135,752 4,199,935 900,649 - - 900,649
Claims ceded to reinsurers (328,774) - - (3,441) (291,383) (294,824) (33,950) - - (33,950)
Gross change
Change in contract liabilities
in contract 6,766,302 - - 11,807 7,115,406 7,127,213 (360,911) - - (360,911)
liabilities ceded to - - -
reinsurers
Change in contract liability - life - (1,129,751) - - 1,008,905 1,008,905 120,846 - - 120,846
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 11,538,111 (1,129,751) - 72,549 11,968,679 12,041,228 626,634 - - 626,634
- - -
Underwriting and
acquisition costs
2,088,963 - - 18,497 2,046,510 2,065,006 23,956 23,956
(including
reinsurance)
Other operating and - - -
administrative 4 6,545,043 129,929 - 54,631 6,222,600 6,277,231 80,499 1,101 56,283 137,883
expenses
Profit attributable to unit-holders 627,193 - - - - - - 3,642 623,551 627,193
Finance costs 105,393 - - - 105,393 105,393 -
Other expenses (15 to 17) 7,277,629 129,929 - 54,631 6,327,993 6,382,624 80,499 4,743 679,834 765,076
- - -
Profit before tax (6+12-13-18) 2,567,127 2,567,126 - - 1 1 0 0 (1) (0)
Income tax expense 796,416 796,416 - -
- - -
Profit for the period (19-20) 1,770,711 1,770,710 - - 1 1 0 0 (1) (0)
51
ATPLC AmanaLife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
AmanaLife Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 929,830 - - 80,069 80,069 189,356 660,405 849,761
- - - - - - - -
Premiums ceded to reinsurers 45,275 - - 12,468 12,468 32,807 - 32,807
Net change in - - - - - - - -
reserve for (2,836) - - (2,836) (2,836) - - -
unearned premium - - - - - - - -
Net earned premiums [1-2+3] 881,719 - - 64,765 - 64,765 156,549 - 660,405 816,954
- - -
Other revenue (5.1 to 5.5) 286,743 475,878 - 603 - 603 (59,752) - (129,986) (189,738)
Investment income 1 206,542 25,792 - 31,003 31,003 788 148,959 149,747
Fees and commission 2 - 373,611 - (31,141) (31,141) (63,525) (278,945) (342,470)
Realized gains - - - - - - - -
Fair value gains and losses - - - - - - - -
Other operating reve 3 80,201 76,474 - 741 741 2,985 - 2,985
…………………… - - - - - - - -
…………………… - - - - - - - -
- - -
Net Income (4+5) 1,168,462 475,878 - 65,368 - 65,368 96,797 - 530,420 627,216
- -
Gross benefits and claims paid 453,652 - - 112,179 112,179 77,640 263,834 341,474
Claims ceded to reinsurers (15,789) - - (1,758) (1,758) (14,031) - (14,031)
Gross change
Change in contract liabilities
in contract - - - - - - - -
liabilities ceded to - - - - - - - -
reinsurers
Change in contract liability - life 173,687 - - (52,113) (52,113) (1,637) 227,437 225,800
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 611,550 - - 58,307 - 58,307 61,972 - 491,271 553,243
- - -
Underwriting and
acquisition costs
134,834 131,447 - 3,387 3,387 -
(including
reinsurance)
Other operating and - - -
administrative 4 406,902 329,255 - 3,673 3,673 34,825 39,149 73,974
expenses
Profit attributable to unit-holders - - - - - - - -
Finance costs 6,733 6,733 - - - - - -
Other expenses (15 to 17) 413,635 335,988 - 3,673 - 3,673 34,825 - 39,149 73,974
- - -
Profit before tax (6+12-13-18) 8,443 8,443 - (0) - (0) - - 0 0
Income tax expense - - -
- - -
Profit for the period (19-20) 8,443 8,443 - (0) - (0) - - 0 0
52
CIPLC Ceylinco Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Ceylinco Life Note Traditional Non Non-unit Unit Account - Unit Account-
Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 25,565,050 5,902,045 13,382,290 6,271,431 25,555,766 9,284 9,284
- - -
Premiums ceded to reinsurers 308,499 23,031 277,188 8,022 308,241 258 258
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 25,256,552 - 5,879,014 13,105,102 6,263,409 25,247,525 - - 9,026 9,026
- - -
Other revenue (5.1 to 5.5) 15,129,139 3,347,512 6,205,489 2,710,116 2,866,022 11,781,627 - - - -
Investment income 1 14,314,783 2,945,721 5,989,295 2,508,358 2,871,408 11,369,062 -
Fees and commission 2 197,885 - 39,766 158,085 33 197,885 -
Realized gains 200,402 90,701 68,648 11,618 29,436 109,702 -
Fair value gains and losses 388,079 311,090 103,539 8,305 (34,855) 76,989 -
Other operating reve 3 27,990 - 4,240 23,750 27,990 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 40,385,691 3,347,512 12,084,504 15,815,218 9,129,431 37,029,153 - - 9,026 9,026
- -
Gross benefits and claims paid 12,927,237 6,321,532 4,231,297 2,374,408 12,927,237 -
Claims ceded to reinsurers (190,929) (22,671) (165,258) (3,000) (190,929) -
Gross change
Change in contract liabilities
in contract - - -
liabilities ceded to - - -
reinsurers
Change in contract liability - life 11,803,985 2,785,009 4,961,177 4,057,799 11,803,985 -
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 24,540,294 - 9,083,870 9,027,216 6,429,207 24,540,294 - - - -
- - -
Underwriting and
acquisition costs
2,369,754 641,636 889,838 838,280 2,369,754 -
(including
reinsurance)
Other operating and - - -
administrative 4 4,836,630 339,662 1,871,761 1,667,380 948,801 4,487,942 9,026 9,026
expenses
Profit attributable to unit-holders - - -
Finance costs 93,640 2,226 45,597 37,069 8,748 91,414 -
Other expenses (15 to 17) 4,930,270 341,888 1,917,359 1,704,449 957,549 4,579,356 - - 9,026 9,026
- - -
Profit before tax (6+12-13-18) 8,545,374 3,005,624 441,639 4,193,716 904,395 5,539,749 - - - -
Income tax expense 1,695,536 655,787 220,589 564,765 254,395 1,039,749 -
- - -
Profit for the period (19-20) 6,849,837 2,349,837 221,050 3,628,950 650,000 4,500,000 - - - -
53
COICL Cooplife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Cooplife Note Traditional Non Non-unit Unit Account - Unit Account-
Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 840,604 - 284,992 555,612 - 840,604 -
- - -
Premiums ceded to reinsurers 46,250 - 6,239 40,011 - 46,250 -
Net change in - - -
reserve for - - - - - - -
unearned premium - - -
Net earned premiums [1-2+3] 794,354 - 278,753 515,601 - 794,354 - - - -
- - -
Other revenue (5.1 to 5.5) 306,098 71,515 169,531 65,052 - 234,583 - - - -
Investment income 1 299,112 66,829 168,105 64,178 - 232,283 -
Fees and commission 2 - - - - - -
Realized gains - - - - - -
Fair value gains and losses 607 - 607 - - 607 -
Other operating reve 3 6,379 4,686 819 874 - 1,693 -
Rent Income 5,505 4,686 819 - - 819
Sundry income 667 - - 667 - 667
Disposal on PPE 207 - - 207 - 207 -
…………………… - - -
- - -
Net Income (4+5) 1,100,452 71,515 448,284 580,653 - 1,028,937 - - - -
- -
Gross benefits and claims paid 259,969 - 100,875 159,094 259,969 -
Claims ceded to reinsurers (9,495) - (3,432) (6,063) (9,495) -
Gross change
Change in contract liabilities
in contract - - - - - -
liabilities ceded to - - - - - -
reinsurers
Change in contract liability - life 347,934 - 222,409 125,525 347,934 -
Change in contract liability due to transfe - - - - - -
Net benefits and claims (7 to 11) 598,408 - 319,852 278,556 - 598,408 - - - -
- - -
Underwriting and
acquisition costs
147,128 - 27,726 119,402 147,128 -
(including
reinsurance)
Other operating and - - -
administrative 4 269,789 - 95,987 173,802 269,789 -
expenses
Profit attributable to unit-holders - - - -
Finance costs 13,611 - 4,718 8,893 13,611 -
Other expenses (15 to 17) 283,400 - 100,705 182,695 - 283,400 - - - -
- - -
Profit before tax (6+12-13-18) 71,516 71,515 1 - - 1 - - - -
Income tax expense 20,024 20,024 - -
- - -
Profit for the period (19-20) 51,492 51,491 1 - - 1 - - - -
54
HNBA HNB Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
HNB Life Note Traditional Non Non-unit Unit Account - Unit Account-
Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 7,091,470 - 420,683 2,021,532 4,649,255 7,091,470 -
- - -
Premiums
Net changeceded
in to reinsurers 355,537 - 3,957 333,253 18,327 355,537 -
reserve for - - -
unearned premium - - -
- - -
Net earned premiums [1-2+3] 6,735,933 - 416,726 1,688,279 4,630,928 6,735,933 - - - -
- - -
Other revenue (5.1 to 5.5) 2,490,504 496,540 502,645 390,616 1,100,703 1,993,964 - - - -
Investment income 1 2,311,120 468,332 456,308 334,739 1,051,741 1,842,788 -
Fees and commission 2 77,025 13,947 1,413 42,826 18,839 63,078 -
Realized gains 50,109 11,871 9,029 3,616 25,593 38,238 -
Fair value gains and losses 49,484 - 35,838 9,334 4,312 49,484 -
Other operating reve 3 2,766 2,390 57 101 218 376 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 9,226,437 496,540 919,371 2,078,895 5,731,631 8,729,897 - - - -
- -
Gross benefits and claims paid 1,802,063 - 688,383 799,752 313,928 1,802,063 -
Claims ceded
Change to reinsurers
in contract (163,159) - (573) (157,924) (4,662) (163,159) -
Gross change
liabilities cededinto
contract liabilities 49,184 - (11,083) 23,976 36,291 49,184 -
reinsurers (42,000) - (1,263) (34,333) (6,404) (42,000) -
Change in contract liability - life 3,249,356 - (31,542) 284,918 2,995,980 3,249,356 -
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 4,895,444 - 643,922 916,389 3,335,133 4,895,444 - - - -
- - -
Underwriting and
acquisition costs
(including
reinsurance)
Other operating and 1,098,207 - 26,857 217,152 854,198 1,098,207 -
administrative - - -
expenses 4 1,694,018 22,285 233,053 487,278 951,402 1,671,733 -
Profit attributable to unit-holders - - -
Finance costs 86,557 2,045 6,339 34,826 43,347 84,512 -
Other expenses (15 to 17) 1,780,575 24,330 239,392 522,104 994,749 1,756,245 - - - -
- - -
Profit before tax (6+12-13-18) 1,452,211 472,211 9,200 423,250 547,551 980,000 - - - -
Income tax expense 451,712 451,712 - -
- - -
Profit for the period (19-20) 1,000,499 20,499 9,200 423,250 547,551 980,000 - - - -
55
JIPLC Janashakthi (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Janashakthi Note Traditional Non Non-unit Unit Account - Unit Account-
Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 5,459,707 - 73,969 3,505,828 1,879,909 5,459,707 -
- - -
Premiums ceded to reinsurers 211,961 - 1,330 153,241 57,391 211,961 -
Net change in - - -
reserve for - - - - - -
unearned premium - - -
Net earned premiums [1-2+3] 5,247,745 - 72,640 3,352,588 1,822,518 5,247,745 - - - -
- - -
Other revenue (5.1 to 5.5) 2,017,622 892,299 (161,489) 663,076 623,736 1,125,323 - - - -
Investment income 1 1,918,518 613,010 145,829 566,018 593,661 1,305,508 -
Fees and commission 2 102,399 - 294 86,386 15,719 102,399 -
Realized gains 235,139 36,310 69 95,507 103,253 198,829 -
Fair value gains and losses (543,819) (51,355) (307,708) (95,541) (89,215) (492,464) -
Other operating reve 3 305,385 294,334 27 10,707 317 11,051 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 7,265,368 892,299 (88,849) 4,015,663 2,446,254 6,373,069 - - - -
- -
Gross benefits and claims paid 2,227,579 - 213,281 1,130,365 883,932 2,227,579 -
Claims ceded to reinsurers (109,657) - - (109,657) (109,657) -
Gross change
Change in contract liabilities
in contract - - - - - -
liabilities ceded to - - - - - -
reinsurers
Change in contract liability - life 1,265,704 - (353,552) 1,427,090 192,166 1,265,704 -
Change in contract
liability due to
- - - - - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 3,383,625 - (140,271) 2,447,798 1,076,098 3,383,625 - - - -
- - -
Underwriting and
acquisition costs
1,864,486 - 55 881,273 983,159 1,864,486 -
(including
reinsurance)
Other operating and - - -
administrative 4 1,320,826 230,600 49,762 653,467 386,997 1,090,226 -
expenses
Profit attributable to unit-holders - - -
Finance costs 34,758 27 1,605 33,126 34,731 -
Other expenses (15 to 17) 1,355,584 230,626 51,367 686,593 386,997 1,124,957 - - - -
- - -
Profit before tax (6+12-13-18) 661,673 661,673 - 0 - 0 - - - -
Income tax expense 168,771 168,771 - -
- - -
Profit for the period (19-20) 492,902 492,902 - 0 - 0 - - - -
56
LICLL LIC (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
LIC Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 1,004,700 589,008 415,692 1,004,700 -
- - -
Premiums ceded to reinsurers 3,957 2,318 1,639 3,957 -
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 1,000,743 - 586,690 414,053 - 1,000,743 - - - -
- - -
Other revenue (5.1 to 5.5) 339,707 6,853 142,702 190,151 - 332,854 - - - -
Investment income 1 335,828 17,857 139,386 178,585 317,971 -
Fees and commission 2 - - -
Realized gains 45,538 12,006 584 32,947 33,532 -
Fair value gains and losses (50,182) (23,010) (2,808) (24,364) (27,172) -
Other operating reve 3 8,523 - 5,540 2,983 8,523 -
Profit on sale of property, plant and equi - - -
Others - - -
- - -
Net Income (4+5) 1,340,450 6,853 729,393 604,205 - 1,333,597 - - - -
- -
Gross benefits and claims paid 883,360 309,489 573,871 883,360 -
Claims ceded to reinsurers - - -
Gross change
Change in contract liabilities
in contract - - -
liabilities ceded to - - -
reinsurers
Change in contract liability - life (57,134) 253,521 (310,655) (57,134) -
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 826,227 - 563,010 263,216 - 826,227 - - - -
- - -
Underwriting and
acquisition costs
89,149 83,889 5,260 89,149 -
(including
reinsurance)
Other operating and - - -
administrative 4 261,435 22,827 155,095 83,513 238,608 -
expenses
Profit attributable to unit-holders - - -
Finance costs 33,566 12,909 506 20,151 20,657 -
Other expenses (15 to 17) 295,001 35,736 155,601 103,664 - 259,265 - - - -
- - -
Profit before tax (6+12-13-18) 130,073 (28,883) (73,108) 232,065 - 158,956 - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) 130,073 (28,883) (73,108) 232,065 - 158,956 - - - -
57
LOLC LOLC Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
LOLC Life Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 4,420,081 25,918 1,941,344 2,452,819 4,420,081 -
- - -
Premiums ceded to reinsurers 270,265 1,579 178,455 90,231 270,265 -
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 4,149,817 - 24,340 1,762,890 2,362,588 4,149,817 - - - -
- - -
Other revenue (5.1 to 5.5) 660,062 176,519 20,237 309,381 189,577 519,196 - - - -
Investment income 1 635,347 141,128 19,307 305,580 169,333 494,219 -
Fees and commission 2 33,640 - -
Realized gains - - -
Fair value gains and losses - - -
Other operating reve 3 24,715 1,752 931 3,802 20,244 24,977 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 4,809,879 176,519 44,577 2,072,271 2,552,165 4,669,013 - - - -
- -
Gross benefits and claims paid 1,026,814 15,100 767,553 244,161 1,026,814 -
Claims ceded to reinsurers (128,428) (5,747) (96,789) (25,891) (128,428) -
Gross change
Change in contract liabilities
in contract - - -
liabilities ceded to - - -
reinsurers
Change in contract liability - life 1,538,998 30,600 641,573 866,825 1,538,998 -
Change in contract
liability due to
- - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 2,437,385 - 39,953 1,312,337 1,085,095 2,437,385 - - - -
- - -
Underwriting and
acquisition costs
303,938 869 (22,008) 325,078 303,938 -
(including
reinsurance)
Other operating and - - -
administrative 4 1,483,417 16,381 3,755 500,300 998,634 1,502,690 -
expenses
Profit attributable to unit-holders - - -
Finance costs - - - -
Other expenses (15 to 17) 1,451,664 16,381 3,755 500,300 998,634 1,502,690 - - - -
- - -
Profit before tax (6+12-13-18) 585,138 160,138 0 281,642 143,358 425,000 - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) 585,138 160,138 0 281,642 143,358 425,000 - - - -
58
MBSL MBSL (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
MBSL Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 40,370 1,056 39,314 40,370 -
- - -
Premiums ceded to reinsurers 9,792 156 9,636 9,792 -
Net change in - - -
reserve for - - -
unearned premium - - -
Net earned premiums [1-2+3] 30,578 - 900 29,678 - 30,578 - - - -
- - -
Other revenue (5.1 to 5.5) 59,023 33,595 175 25,253 - 25,428 - - - -
Investment income 1 58,543 33,595 175 24,773 24,948 -
Fees and commission 2 480 - 480 480 -
Realized gains - - -
Fair value gains and losses - - -
Other operating reve 3 - - -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 89,601 33,595 1,075 54,931 - 56,006 - - - -
- -
Gross benefits and claims paid 51,914 1,122 50,792 51,914 -
Claims ceded to reinsurers (3,533) - (3,533) (3,533) -
Gross change
Change in contract liabilities
in contract (26,191) 2,441 (28,633) (26,191) -
liabilities ceded to 84 - 84 84 -
reinsurers
Change in contract liability - life (61,633) (4,998) (56,635) (61,633) -
Change in contract
liability due to
- - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) (39,359) - (1,435) (37,924) - (39,359) - - - -
- - -
Underwriting and
acquisition costs
(13,669) (343) (13,326) (13,669) -
(including
reinsurance)
Other operating and - - -
administrative 4 108,604 2,841 105,763 108,604 -
expenses
Profit attributable to unit-holders - - -
Finance costs 430 11 419 430 -
Other expenses (15 to 17) 109,034 - 2,853 106,182 - 109,034 - - - -
- - -
Profit before tax (6+12-13-18) 33,595 33,595 - (0) - (0) - - - -
Income tax expense - -
- - -
Profit for the period (19-20) 33,595 33,595 - (0) - (0) - - - -
59
SLIC SriLanka Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
SriLanka Insurance Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 21,975,988 - 12,314,522 9,661,466 21,975,988 -
- - - - - -
Premiums ceded to reinsurers 478,826 - 54,987 423,839 478,826 -
Net change in - - - - - -
reserve for - - - - - -
unearned premium - - - - - -
Net earned premiums [1-2+3] 21,497,162 - 12,259,535 9,237,627 - 21,497,162 - - - -
- - -
Other revenue (5.1 to 5.5) 21,342,339 1,535,875 17,699,805 2,106,659 - 19,806,464 - - - -
Investment income 1 19,988,041 1,535,875 16,462,327 1,989,839 18,452,166 -
Fees and commission 2 90,542 - 24,428 66,114 90,542 -
Realized gains - - - - - -
Fair value gains and losses - - - - - -
Other operating reve 3 1,263,756 (0) 1,213,050 50,706 1,263,756 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 42,839,501 1,535,875 29,959,340 11,344,286 - 41,303,626 - - - -
- -
Gross benefits and claims paid 10,225,433 - 7,528,484 2,696,950 10,225,433 -
Claims ceded to reinsurers (247,844) - (26,011) (221,832) (247,844) -
Gross change
Change in contract liabilities
in contract - - - - - -
liabilities ceded to - - - - - -
reinsurers
Change in contract liability - life 22,338,265 - 15,943,955 6,394,310 22,338,265 -
Change in contract
liability due to
- - - - - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 32,315,855 - 23,446,428 8,869,427 - 32,315,855 - - - -
- - -
Underwriting and
acquisition costs
2,548,239 - 1,770,310 777,929 2,548,239 -
(including
reinsurance)
Other operating and - - - - - -
administrative 4 5,037,636 - 3,970,876 1,066,760 5,037,636 -
expenses
Profit attributable to unit-holders - - - - - -
Finance costs - - - - - -
Other expenses (15 to 17) 5,037,636 - 3,970,876 1,066,760 - 5,037,636 - - - -
- - -
Profit before tax (6+12-13-18) 2,937,771 1,535,875 771,726 630,170 - 1,401,896 - - - -
Income tax expense 1,564,169 176,146 540,009 848,014 1,388,023 -
- - -
Profit for the period (19-20) 1,373,603 1,359,729 231,718 (217,844) - 13,874 - - - -
60
SSRS Sanasa (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
Sanasa Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 1,247,855 20,810 672,689 554,356 1,247,855 -
- - -
Premiums ceded to reinsurers 28,749 555 12,048 16,146 28,749 -
- - -
Net change in
reserve for - - -
unearned premium
- - -
Net earned premiums [1-2+3] 1,219,106 - 20,256 660,641 538,210 1,219,106 - - - -
- - -
Other revenue (5.1 to 5.5) 136,961 34,203 10,444 70,475 21,840 102,758 - - - -
Investment income 1 170,487 74,089 11,720 75,194 9,484 96,398 -
Fees and commission 2 43,945 25,287 843 5,459 12,356 18,658 -
Realized gains - - -
Fair value gains and losses (77,470) (65,172) (2,119) (10,178) - (12,298) -
Other operating reve 3 - - -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 1,356,068 34,203 30,700 731,116 560,049 1,321,864 - - - -
- -
Gross benefits and claims paid 373,720 15,661 305,022 53,037 373,720 -
Claims ceded to reinsurers (15,223) (28) (4,357) (10,838) (15,223) -
Gross change
Change in contract liabilities
in contract 41,209 9,874.84 30,023.21 1,310.50 41,209 -
liabilities ceded to 1,750 (0) 2,248 (498) 1,750 -
reinsurers
Change in contract liability - life 77,953 (54,119) 113,157 18,914 77,953 -
Change in contract
liability due to
- - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 479,408 - (28,611) 446,093 61,926 479,408 - - - -
- - -
Underwriting and
acquisition costs
147,756 2,969 61,695 83,092 147,756 -
(including
reinsurance)
Other operating and - - -
administrative 4 564,326 10,110 21,538 116,543 416,136 554,216 -
expenses
Profit attributable to unit-holders - - -
Finance costs 35,904 14,895 2,036 4,136 14,836 21,009 -
Other expenses (15 to 17) 600,231 25,005 23,574 120,679 430,972 575,225 - - - -
- - -
Profit before tax (6+12-13-18) 128,673 9,198 32,768 102,648 (15,941) 119,475 - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) 128,673 9,198 32,768 102,648 (15,941) 119,475 - - - -
61
UAPLC Union Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
Union Life Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 15,406,161 - 310,113 3,629,337 11,455,471 15,394,921 11,240 11,240
- - -
Premiums ceded to reinsurers 725,809 - 13,365 676,655 34,963 724,983 826 826
- - -
Net change in
reserve for - - -
unearned premium
- - -
Net earned premiums [1-2+3] 14,680,352 - 296,748 2,952,682 11,420,508 14,669,938 10,414 - - 10,414
- - -
Other revenue (5.1 to 5.5) 6,133,426 1,100,239 1,077,546 652,277 3,144,960 4,874,783 70,992 - 87,412 158,404
Investment income 1 4,999,295 878,590 897,948 561,656 2,609,849 4,069,453 14,281 36,971 51,252
Fees and commission 2 - - - - - - - - -
Realized gains 431,225 55,125 122,152 49,508 141,950 313,610 26,154 36,336 62,490
Fair value gains and losses 235,848 3,829 32,056 21,920 164,467 218,443 (529) 14,105 13,576
Other operating reve 3 467,058 162,695 25,390 19,193 228,694 273,277 31,086 31,086
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 20,813,778 1,100,239 1,374,294 3,604,959 14,565,468 19,544,721 81,406 - 87,412 168,818
- -
Gross benefits and claims paid 5,014,303 - 1,598,604 1,240,371 2,233,444 5,072,419 (58,116) (58,116)
Claims ceded to reinsurers (12,365) - (1) (1,811) (10,553) (12,365) - -
Gross change
Change in contract liabilities
in contract 85,044 - 37,434 557,313 (570,996) 23,751 61,293 61,293
liabilities ceded to (477,435) - (4,569) (474,663) 2,180 (477,052) (383) (383)
reinsurers
Change in contract liability - life 7,076,481 - (329,785) (280,737) 7,535,957 6,925,435 63,634 87,412 151,046
Change in contract
liability due to
- - - - - - - -
transfer of One-off
Surplus
Net benefits and claims (7 to 11) 11,686,028 - 1,301,683 1,040,473 9,190,032 11,532,188 66,428 - 87,412 153,840
- - -
Underwriting and
acquisition costs
2,844,018 - 14,381 707,146 2,122,318 2,843,845 173 - 173
(including
reinsurance)
Other operating and - - -
administrative 4 3,656,425 72,932 45,655 1,068,322 2,454,711 3,568,688 14,805 - 14,805
expenses
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 3,656,425 72,932 45,655 1,068,322 2,454,711 3,568,688 14,805 - - 14,805
- - -
Profit before tax (6+12-13-18) 2,627,307 1,027,307 12,575 789,018 798,407 1,600,000 - - - -
Income tax expense 573,722 573,722 - -
- - -
Profit for the period (19-20) 2,053,585 453,585 12,575 789,018 798,407 1,600,000 - - - -
62
NIC National Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Company Shareholders
Traditional Non Non-unit Unit Account - Unit Account-
National Insurance Note Participating Universal Life Total Total
Participating account Guaranteed Non guaranteed
1 6 10
2 3 4 5 7 8
(2+6+10) (3+4+5) (7+8+9)
GWP 1,222 1,050 172 1,222 -
- - -
Premiums ceded to reinsurers - - - - -
Net change in - - -
reserve for - - - - -
unearned premium - - -
Net earned premiums [1-2+3] 1,222 - 1,050 172 - 1,222 - - - -
- - -
Other revenue (5.1 to 5.5) 8,826 - 1,798 7,029 - 8,826 - - - -
Investment income 1 9,238 1,937 7,301 9,238 -
Fees and commission 2 - - - - -
Realized gains - - - - -
Fair value gains and losses (390) (118) (272) (390) -
Other operating reve 3 (22) (22) 0 (22) -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 10,048 - 2,847 7,201 - 10,048 - - - -
- -
Gross benefits and claims paid 38,940 38,887 53 38,940 -
Claims ceded to reinsurers - - -
Gross change
Change in contract liabilities
in contract (22,614) (22,614) (22,614) -
liabilities ceded to - - -
reinsurers
Change in contract liability - life (12,164) (18,483) 6,319 (12,164) -
Change in contract liability due to transfe - - -
Net benefits and claims (7 to 11) 4,161 - (2,211) 6,372 - 4,161 - - - -
- - -
Underwriting and
acquisition costs
- - -
(including
reinsurance)
Other operating and - - -
administrative 4 5,887 5,058 829 5,887 -
expenses
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 5,887 - 5,058 829 - 5,887 - - - -
- - -
Profit before tax (6+12-13-18) - - - - - - - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) - - - - - - - - - -
63
14. Extract of Income Statement of Long Term Insurance Business - 2020
Other operating and administrative expenses 28,220,999 495,418 8,109,388 7,726,756 11,524,013 27,360,158 221,805 1,210 142,408 365,423
Company Shareholders
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 15,660,116 3,336,775 11,458,482 864,859 15,660,116 -
- - -
Premiums ceded to reinsurers 1,872,616 53,505 1,816,702 2,409 1,872,616 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 13,787,500 - 3,283,270 9,641,779 862,451 13,787,500 - - - -
- - -
Other revenue (5.1 to 5.5) 2,276,114 572,641 928,942 734,332 40,199 1,703,473 - - - -
Investment income 1,634,453 369,331 610,454 620,475 34,193 1,265,122 -
Fees and commission income - - -
Realized gains 171,253 111,718 34,939 18,618 5,978 59,535 -
Fair value gains and losses 464,044 91,592 283,549 88,875 28 372,452 -
Other operating revenue (Please specify) 6,364 - - 6,364 - 6,364 -
…………………… 6,364 - 6,364 - 6,364 -
…………………… - - -
- - -
Net Income (4+5) 16,063,614 572,641 4,212,212 10,376,112 902,649 15,490,973 - - - -
- -
Gross benefits and claims paid 4,202,432 - 547,515 3,654,939 (22) 4,202,432 -
Claims ceded to reinsurers (656,625) - (26,666) (629,959) - (656,625) -
Gross change in contract liabilities (27,349) - 11,063 (39,084) 672 (27,349) -
Change in contract liabilities ceded to reinsurers 48,339 - (5,274) 53,613 - 48,339 -
Change in contract liability - life 3,599,969 - 1,295,861 1,550,663 753,445 3,599,969 -
Change in contract liability due to transfer of
- - - - -
One-off Surplus
Net benefits and claims (7 to 11) 7,166,766 - 1,822,499 4,590,172 754,095 7,166,766 - - - -
- - -
Underwriting and acquisition costs (including
3,269,454 - 1,003,812 2,127,361 138,281 3,269,454 -
reinsurance)
- - -
Other operating and administrative expenses 3,324,870 168,861 1,340,513 1,805,454 10,042 3,156,009 -
Profit attributable to unit-holders - - - -
Finance costs 172,177 52,233 45,388 74,325 231 119,944 -
Other expenses (15 to 17) 3,497,047 221,094 1,385,901 1,879,778 10,274 3,275,953 - - - -
- - -
Profit before tax (6+12-13-18) 2,130,347 351,547 - 1,778,800 (0) 1,778,800 - - - -
Income tax expense 608,864 608,864 - -
- - -
Profit for the period (19-20) 1,521,483 (257,317) - 1,778,800 (0) 1,778,800 - - - -
65
AIL Arpico (All figures in LKR '000)
Long Term Insurance Business
66
ALILL Allianz Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 1,476,069 142,364 1,168,930 1,311,294 164,775 164,775
- - -
Premiums ceded to reinsurers 106,652 37,979 57,491 95,470 11,182 11,182
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 1,369,417 - - 104,385 1,111,439 1,215,824 - - 153,593 153,593
- - -
Other revenue (5.1 to 5.5) 436,604 1,272 - 21,946 411,061 433,007 - - 2,326 2,326
Investment income 433,686 1,272 21,946 410,468 432,414 -
Fees and commission income - - -
Realized gains - - -
Fair value gains and losses - - -
Other operating revenue (Please specify) 2,918 593 593 2,326 2,326
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 1,806,022 1,272 - 126,331 1,522,500 1,648,831 - - 155,919 155,919
- -
Gross benefits and claims paid 375,734 113,806 179,142 292,948 82,786 82,786
Claims ceded to reinsurers (64,921) (32,460) (24,318) (56,778) (8,143) (8,143)
Gross change in contract liabilities - - -
Change in contract liabilities ceded to reinsurers - - -
Change in contract liability - life 876,915 14,550 838,544 853,094 23,821 23,821
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) 1,187,727 - - 95,895 993,368 1,089,263 - - 98,464 98,464
- - -
Underwriting and acquisition costs (including
209,028 14,192 174,289 188,481 20,547 20,547
reinsurance)
- - -
Other operating and administrative expenses 328,515 12,453 30,803 235,336 266,139 49,923 49,923
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 328,515 12,453 - 30,803 235,336 266,139 - - 49,923 49,923
- - -
Profit before tax (6+12-13-18) 80,751.08 (11,181) - (14,559) 119,507 104,948 - - (13,015) (13,015)
Income tax expense 67,567 67,567 - -
- - -
Profit for the period (19-20) 13,184 (78,749) - (14,559) 119,507 104,948 - - (13,015) (13,015)
67
AIA AIA Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
68
ATPLC AmanaLife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
AmanaLife Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 767,232 - 71,471 71,471 156,710 539,050 695,760
- - -
Premiums ceded to reinsurers 23,837 - 9,389 9,389 14,448 - 14,448
- - -
Net change in reserve for unearned premium (641) - (641) (641) - - -
- - -
Net earned premiums [1-2+3] 742,753 - - 61,441 - 61,441 142,261 - 539,050 681,312
- - -
Other revenue (5.1 to 5.5) 313,943 405,098 - 7,434 7,434 (72,519) - (26,070) (98,589)
Investment income 272,161 47,889 39,986 39,986 1,804 182,482 184,286
Fees and commission income - 303,379 (32,551) (32,551) (62,275) (208,552) (270,827)
Realized gains - - - - - - -
Fair value gains and losses - - - - - - - -
Other operating revenue (Please specify) 41,781 53,830 - - - (12,048) - (12,048)
…………………… - - - - - - - -
…………………… - - -
- - -
Net Income (4+5) 1,056,696 405,098 - 68,875 - 68,875 69,742 - 512,980 582,723
- -
Gross benefits and claims paid 458,670 - 92,325 92,325 45,944 320,400 366,344
Claims ceded to reinsurers (11,449) - (5,548) (5,548) (5,901) - (5,901)
Gross change in contract liabilities - - - - - - -
Change in contract liabilities ceded to reinsurers - - - - - - -
Change in contract liability - life 140,186 - (25,438) (25,438) 1,586 164,038 165,624
Change in contract liability due to transfer of One - - - - - - -
Net benefits and claims (7 to 11) 587,407 - - 61,339 - 61,339 41,629 - 484,439 526,067
- - -
Underwriting and acquisition costs (including
103,132 101,852 1,280 1,280 - - -
reinsurance)
- - -
Other operating and administrative expenses 392,673 329,762 6,256 6,256 28,114 28,542 56,655
Profit attributable to unit-holders - - - - - - -
Finance costs 8,196 8,196 - - - - -
Other expenses (15 to 17) 400,870 337,958 - 6,256 - 6,256 28,114 - 28,542 56,655
- - -
Profit before tax (6+12-13-18) (34,712) (34,712) - - - - - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) (34,712) (34,712) - - - - - - - -
69
CIPLC Ceylinco Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
Ceylinco Life Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 22,076,250 6,052,857 10,853,625 5,156,668 22,063,150 13,101 13,101
- - -
Premiums ceded to reinsurers 505,463 16,139 488,419 616 505,174 289 289
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 21,570,788 - 6,036,718 10,365,206 5,156,052 21,557,976 - - 12,812 12,812
- - -
Other revenue (5.1 to 5.5) 14,912,201 2,756,226 6,829,018 2,501,725 2,825,232 12,155,975 - - - -
Investment income 13,542,174 2,512,080 5,942,536 2,326,201 2,761,357 11,030,094 -
Fees and commission income 131,025 - 17,230 113,753 41 131,025 -
Realized gains 948,287 129,439 703,574 51,441 63,833 818,848 -
Fair value gains and losses 280,122 114,708 165,678 (264) - 165,414 -
Other operating revenue (Please specify) 10,594 - - 10,594 - 10,594 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 36,482,989 2,756,226 12,865,736 12,866,931 7,981,284 33,713,951 - - 12,812 12,812
- -
Gross benefits and claims paid 12,510,505 5,564,143 4,397,787 2,548,575 12,510,505 -
Claims ceded to reinsurers (243,992) (11,242) (232,276) (474) (243,992) -
Gross change in contract liabilities - - -
Change in contract liabilities ceded to reinsurers - - -
Change in contract liability - life 9,423,994 4,034,342 994,337 4,395,315 9,423,994 -
Change in contract liability due to transfer of One - - -
Net benefits and claims (7 to 11) 21,690,507 - 9,587,243 5,159,847 6,943,417 21,690,507 - - - -
- - -
Underwriting and acquisition costs (including
2,123,644 722,640 793,807 607,197 2,123,644 -
reinsurance)
- - -
Other operating and administrative expenses 3,823,330 (730,644) 2,187,292 1,931,073 422,797 4,541,162 12,812 12,812
Profit attributable to unit-holders - - -
Finance costs 78,995 2,703 39,214 29,205 7,873 76,292 -
Other expenses (15 to 17) 3,902,325 (727,940) 2,226,506 1,960,278 430,670 4,617,454 - - 12,812 12,812
- - -
Profit before tax (6+12-13-18) 8,766,512 3,484,166 329,346 4,953,000 - 5,282,346 - - - -
Income tax expense 1,832,391 650,895 128,496 1,053,000 1,181,496 -
- - -
Profit for the period (19-20) 6,934,121 2,833,271 200,849 3,900,000 - 4,100,849 - - - -
70
COICL Cooplife (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
Participating Non Universal Life Total Non Total
Cooplife account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 775,410 - 305,489 469,921 - 775,410 -
- - -
Premiums ceded to reinsurers 46,984 - 6,108 40,876 - 46,984 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 728,426 - 299,381 429,045 - 728,426 - - - -
- - -
Other revenue (5.1 to 5.5) 290,303 69,805 148,811 71,687 - 220,498 - - - -
Investment income 284,475 63,961 149,199.39 71,314 - 220,514 -
Fees and commission income - - - - - - -
Realized gains - - - - - - -
Fair value gains and losses 238 238.00 - - 238 -
Other operating revenue (Please specify) 5,590 4,449.00 768.31 373.00 - 1,141 -
Rent Income 4,449 501 - - 501
Sundry Income - 267 373 - 640
Surplus Transfer to Shareholder - 1,395 (1,395) - - (1,395) -
…………………… - - -
- - -
Net Income (4+5) 1,018,729 69,805 448,192 500,732 - 948,924 - - - -
- -
Gross benefits and claims paid 340,966 - 81,832 259,134 - 340,966 -
Claims ceded to reinsurers (9,747) - (1,267) (8,480) - (9,747) -
Gross change in contract liabilities - - - - - - -
Change in contract liabilities ceded to reinsurers - - - - - - -
Change in contract liability - life 237,966 - 235,043 2,923 - 237,966 -
Change in contract liability due to transfer of One - - - - - - -
Net benefits and claims (7 to 11) 569,185 - 315,608 253,577 - 569,185 - - - -
- - -
Underwriting and acquisition costs (including
97,645 - 25,388 72,258 97,645 -
reinsurance)
- - -
Other operating and administrative expenses 270,642 - 102,844 167,797 270,642 -
Profit attributable to unit-holders - - - - - -
Finance costs 11,451 - 4,351 7,100 11,451 -
Other expenses (15 to 17) 282,093 - 107,196 174,897 - 282,093 - - - -
- - -
Profit before tax (6+12-13-18) 69,805 69,805 (0) 0 - 0 - - - -
Income tax expense 19,431 19,431 - -
- - -
Profit for the period (19-20) 50,374 50,374 (0) 0 - 0 - - - -
71
HNBA HNB Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
72
JIPLC Janashakthi (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 3,817,456 86,883 2,218,424 1,512,149 3,817,456 -
- - -
Premiums ceded to reinsurers 122,180 1,154 94,500 26,526 122,180 -
- - -
Net change in reserve for unearned premium - - - - -
- - -
Net earned premiums [1-2+3] 3,695,276 - 85,729 2,123,925 1,485,622 3,695,276 - - - -
- - -
Other revenue (5.1 to 5.5) 2,740,355 975,630 376,524 693,471 694,730 1,764,725 - - - -
Investment income 1,843,176 556,427 155,017 540,217 591,515 1,286,748 -
Fees and commission income 50,645 - 336 42,225 8,083 50,645 -
Realized gains 293,871 71,632 132,007 43,311 46,921 222,239 -
Fair value gains and losses 214,562 33,371 89,069 44,218 47,903 181,191 -
Other operating revenue (Please specify) 338,102 314,200 95 23,500 307 23,902 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 6,435,631 975,630 462,253 2,817,396 2,180,352 5,460,001 - - - -
- -
Gross benefits and claims paid 1,750,163 - 234,929 998,535 516,700 1,750,163 -
Claims ceded to reinsurers (80,143) - - (80,143) (80,143) -
Gross change in contract liabilities 39,063 - - 39,063 39,063 -
Change in contract liabilities ceded to reinsurers (9,694) - 2,396 (12,090) (9,694) -
Change in contract liability - life 1,656,663 - 111,704 1,089,003 455,957 1,656,663 -
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) 3,356,053 - 349,028 2,034,368 972,657 3,356,053 - - - -
- - -
Underwriting and acquisition costs (including
860,858 - 29 344,976 515,852 860,858 -
reinsurance)
- - -
Other operating and administrative expenses 1,159,519 179,721 108,968 393,309 477,521 979,798 -
Profit attributable to unit-holders - - - - - -
Finance costs 38,299 6 4,226 34,066 38,293 -
Other expenses (15 to 17) 1,197,818 179,727 113,195 427,375 477,521 1,018,091 - - - -
- - -
Profit before tax (6+12-13-18) 1,020,903 795,903 - 10,677 214,323 225,000 - - - -
Income tax expense 261,586 261,586 - -
- - -
Profit for the period (19-20) 759,317 534,317 - 10,677 214,323 225,000 - - - -
73
LICLL LIC (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
LIC Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 714,127 360,865 353,262 714,127 -
- - -
Premiums ceded to reinsurers 3,986 1,457 2,529 3,986 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 710,141 - 359,408 350,733 - 710,141 - - - -
- - -
Other revenue (5.1 to 5.5) 314,894 30,682 117,445 166,767 - 284,212 - - - -
Investment income 276,475 11,297 109,082 156,096 265,178 -
Fees and commission income - - -
Realized gains 23,363 (713) - 24,076 24,076 -
Fair value gains and losses (25,367) (2,902) - (22,465) (22,465) -
Other operating revenue (Please specify) 5,952 - 2,857 3,095 5,952 -
Profit on sale of property, plant and equipment 34,471 23,000 5,506 5,965 11,471 -
Others - - -
- - -
Net Income (4+5) 1,025,035 30,682 476,852 517,501 - 994,353 - - - -
- -
Gross benefits and claims paid 632,138 366,253 265,885 632,138 -
Claims ceded to reinsurers (13,970) (13,970) (13,970) -
Gross change in contract liabilities - - -
Change in contract liabilities ceded to reinsurers - - -
Change in contract liability - life 415,134 58,627 356,508 415,134 -
Change in contract liability due to transfer of One - - -
Net benefits and claims (7 to 11) 1,033,303 - 424,880 608,423 - 1,033,303 - - - -
- - -
Underwriting and acquisition costs (including
73,285 59,538 13,747 73,285 -
reinsurance)
- - -
Other operating and administrative expenses 265,432 30,209 114,573 120,650 235,223 -
Profit attributable to unit-holders - - -
Finance costs 24,160 4,002 273 19,885 20,158 -
Other expenses (15 to 17) 289,592 34,210 114,846 140,536 - 255,382 - - - -
- - -
Profit before tax (6+12-13-18) (371,145) (3,528) (122,412) (245,205) - (367,617) - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) (371,145) (3,528) (122,412) (245,205) - (367,617) - - - -
74
LOLC LOLC Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
LOLC Life Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 3,236,480 36,714 1,472,794 1,726,972 3,236,480 -
- - -
Premiums ceded to reinsurers 217,739 1,562 140,671 75,506 217,739 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 3,018,742 - 35,153 1,332,123 1,651,466 3,018,742 - - - -
- - -
Other revenue (5.1 to 5.5) 588,356 134,458 22,175 274,744 156,979 453,898 - - - -
Investment income 533,353 105,428 20,040 266,956 140,929 427,926 -
Fees and commission income 22,671 22,671 - -
Realized gains - - -
Fair value gains and losses - - -
Other operating revenue (Please specify) 32,331 6,359 2,135 7,787 16,050 25,972 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 3,607,097 134,458 57,328 1,606,866 1,808,445 3,472,640 - - - -
- -
Gross benefits and claims paid 616,431 33,409 404,939 178,083 616,431 -
Claims ceded to reinsurers (48,965) (1,660) (31,309) (15,996) (48,965) -
Gross change in contract liabilities - - -
Change in contract liabilities ceded to reinsurers - - -
Change in contract liability - life 966,195 21,777 563,584 380,834 966,195 -
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) 1,533,661 - 53,526 937,214 542,921 1,533,661 - - - -
- - -
Underwriting and acquisition costs (including
229,641 (1,444) (30,000) 261,085 229,641 -
reinsurance)
- - -
Other operating and administrative expenses 1,390,146 18,567 5,008 616,386 750,184 1,371,579 -
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 1,390,146 18,567 5,008 616,386 750,184 1,371,579 - - - -
- - -
Profit before tax (6+12-13-18) 453,650 115,891 238 83,266 254,255 337,759 - - - -
Income tax expense - - -
- - -
Profit for the period (19-20) 453,650 115,891 238 83,266 254,255 337,759 - - - -
75
MBSL MBSL (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
MBSL Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 40,996 1,675 39,321 40,996 -
- - -
Premiums ceded to reinsurers 11,315 205 11,110 11,315 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 29,681 - 1,470 28,211 - 29,681 - - - -
- - -
Other revenue (5.1 to 5.5) 77,467 36,696 1,977 38,795 - 40,771 - - - -
Investment income 76,284 36,696 1,977 37,611 39,588 -
Fees and commission income 1,183 - - 1,183 1,183 -
Realized gains - - -
Fair value gains and losses - - -
Other operating revenue (Please specify) - - -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 107,149 36,696 3,447 67,006 - 70,453 - - - -
- -
Gross benefits and claims paid 21,886 - 21,886 21,886 -
Claims ceded to reinsurers (3,140) - (3,140) (3,140) -
Gross change in contract liabilities 2,571 15 2,556 2,571 -
Change in contract liabilities ceded to reinsurers 653 - 653 653 -
Change in contract liability - life (52,671) 473 (53,144) (52,671) -
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) (30,701) - 488 (31,189) - (30,701) - - - -
- - -
Underwriting and acquisition costs (including
(76) 26 (102) (76) -
reinsurance)
- - -
Other operating and administrative expenses 100,781 2,919 97,862 100,781 -
Profit attributable to unit-holders - - -
Finance costs 448.58 13 436 449 -
Other expenses (15 to 17) 101,230.07 - 2,932 98,298 - 101,230 - - - -
- - -
Profit before tax (6+12-13-18) 36,696.01 36,696.01 - - - - - - - -
Income tax expense 134,395.53 134,395.53 - -
- - -
Profit for the period (19-20) (97,699.52) (97,699.52) - - - - - - - -
76
SLIC SriLanka Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
SriLanka Insurance Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 19,257,997 - 10,439,614 8,818,383 19,257,997 -
- - -
Premiums ceded to reinsurers 413,574 - 66,440 347,134 413,574 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 18,844,423 - 10,373,174 8,471,249 - 18,844,423 - - - -
- - -
Other revenue (5.1 to 5.5) 15,321,241 1,029,310 13,136,507 1,155,424 - 14,291,932 - - - -
Investment income 13,910,153 1,029,310 11,850,708 1,030,135 12,880,843 -
Fees and commission income 67,886 - 20,833 47,053 67,886 -
Realized gains - - -
Fair value gains and losses - - -
Other operating revenue (Please specify) 1,343,203 (0) 1,264,966 78,237 1,343,203 -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 34,165,664 1,029,310 23,509,681 9,626,673 - 33,136,355 - - - -
- -
Gross benefits and claims paid 8,168,306 - 6,848,422 1,319,884 8,168,306 -
Claims ceded to reinsurers (182,230) - (6,961) (175,269) (182,230) -
Gross change in contract liabilities - - -
Change in contract liabilities ceded to reinsurers - - -
Change in contract liability - life 16,118,705 - 10,858,446 5,260,258 16,118,705 -
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) 24,104,781 - 17,699,908 6,404,873 - 24,104,781 - - - -
- - -
Underwriting and acquisition costs (including
2,131,963 - 1,462,958 669,005 2,131,963 -
reinsurance)
- - -
Other operating and administrative expenses 4,779,473 - 3,797,137 982,335 4,779,473 -
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 4,779,473 - 3,797,137 982,335 - 4,779,473 - - - -
- - -
Profit before tax (6+12-13-18) 3,149,448 1,029,310 549,678 1,570,460 - 2,120,138 - - - -
Income tax expense 1,004,178 166,619 457,411 380,148 837,559 -
- - -
Profit for the period (19-20) 2,145,269 862,691 92,267 1,190,312 - 1,282,579 - - - -
77
SSRS Sanasa (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
Sanasa Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 5 7 8 9
(2+6+10) (3+4+5) (7+8+9)
GWP 694,430 17,935 290,268 386,228 694,430 -
- - -
Premiums ceded to reinsurers 25,572 507 12,457 12,608 25,572 -
- - -
Net change in reserve for unearned premium - - -
- - -
Net earned premiums [1-2+3] 668,859 - 17,428 277,811 373,620 668,859 - - - -
- - -
Other revenue (5.1 to 5.5) 144,680 46,028 6,900 74,734 17,018 98,652 - - - -
Investment income 113,225 30,904 6,152 68,568 7,602 82,321 -
Fees and commission income 26,194 9,863 748 6,167 9,416 16,331 -
Realized gains - - -
Fair value gains and losses 5,261 5,261 - -
Other operating revenue (Please specify) - - -
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 813,539 46,028 24,327 352,545 390,638 767,510 - - - -
- -
Gross benefits and claims paid 112,846 9,383 90,292 13,171 112,846 -
Claims ceded to reinsurers (17,633) (63) (14,569) (3,001) (17,633) -
Gross change in contract liabilities 5,071 594.25 (2,467.37) 6,944.55 5,071 -
Change in contract liabilities ceded to reinsurers 4,926 6 4,266 655 4,926 -
Change in contract liability - life 33,627 (9,850) (16,417) 166,446 (106,552) 43,477 -
Change in contract liability due to transfer of
- - -
One-off Surplus
Net benefits and claims (7 to 11) 138,838 (9,850) (6,497) 243,968 (88,783) 148,688 - - - -
- - -
Underwriting and acquisition costs (including
67,378 2,473 13,445 51,460 67,378 -
reinsurance)
- - -
Other operating and administrative expenses 546,858 11,005 27,522 99,205 409,126 535,853 -
Profit attributable to unit-holders - - -
Finance costs 15,591 - 830 (4,074) 18,835 15,591 -
Other expenses (15 to 17) 562,449 11,005 28,352 95,131 427,961 551,444 - - - -
- - -
Profit before tax (6+12-13-18) 44,874 44,873 (0) 1 (0) 0 - - - -
Income tax expense 19,072 19,072 - -
- - -
Profit for the period (19-20) 25,802 25,801 (0) 1 (0) 0 - - - -
78
UAPLC Union Life (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
Unit
Company Shareholders Traditional Unit Account-
Non-unit Account -
Union Life Participating Non Universal Life Total Non Total
account Guarantee
Participating guaranteed
d
1 6 10
2 3 4 7 8 9
(2+6+10) 5 (3+4+5) (7+8+9)
GWP 13,108,605 384,456 3,348,634 9,360,748 13,093,838 14,767 14,767
- - -
Premiums ceded to reinsurers 589,877 16,783 625,655 (53,561) 588,877 1,000 1,000
- - -
- - -
Net earned premiums [1-2+3] 12,518,728 - 367,673 2,722,979 9,414,309 12,504,961 13,767 - - 13,767
- - -
Other revenue (5.1 to 5.5) 5,096,619 1,055,461 1,042,124 532,386 2,465,032 4,039,542 53,035 - (51,419) 1,616
Investment income 4,786,514 889,885 1,023,133 507,788 2,305,879 3,836,800 23,896 35,933 59,829
Fees and commission income - - -
Realized gains (402,181) 3,243 (71,979) (26,560) (167,176) (265,715) - - (139,709) (139,709)
Fair value gains and losses 277,179 10,763 57,144 31,987 124,399 213,530 529 - 52,357 52,886
Other operating revenue (Please specify) 435,107 151,570 33,826 19,171 201,930 254,927 28,610 28,610
…………………… - - -
…………………… - - -
- - -
Net Income (4+5) 17,615,347 1,055,461 1,409,797 3,255,365 11,879,341 16,544,503 66,802 - (51,419) 15,383
- -
Gross benefits and claims paid 4,001,539 - 1,750,982 741,074 1,512,817 4,004,873 (3,334) - - (3,334)
Claims ceded to reinsurers (313,032) - (30,219) (222,991) (58,712) (311,922) (1,110) - - (1,110)
Gross change in contract liabilities 94,108 - 25,543 217,534 (151,545) 91,532 2,576 - - 2,576
Change in contract liabilities ceded to reinsurers 10,964 - 24,663 (65,169) 50,526 10,020 944 - - 944
Change in contract liability - life 6,207,253 - (1,231,038) 2,011,593 5,455,769 6,236,324 22,348 - (51,419) (29,071)
Change in contract liability due to transfer of
- - - - - - -
One-off Surplus
Net benefits and claims (7 to 11) 10,000,832 - 539,931 2,682,041 6,808,855 10,030,827 21,424 - (51,419) (29,995)
- - -
Underwriting and acquisition costs (including
2,145,130 - 28,574 43,559 2,071,775 2,143,908 1,222 - 1,222
reinsurance)
- - -
Other operating and administrative expenses 3,675,544 157,924 142,022 512,345 2,819,097 3,473,464 44,156 - - 44,156
Profit attributable to unit-holders - - -
Finance costs - - -
Other expenses (15 to 17) 3,675,544 157,924 142,022 512,345 2,819,097 3,473,464 44,156 - - 44,156
- - -
Profit before tax (6+12-13-18) 1,793,841 897,537 699,270 17,420 179,614 896,304 - - - -
Income tax expense 873,245 801,941 71,304 71,304 -
- - -
Profit for the period (19-20) 920,596 95,596 627,966 17,420 179,614 825,000 - - - -
79
NIC National Insurance (All figures in LKR '000)
Long Term Insurance Business
Insurance Provision Life Linked Long-term Business
80
15 Industry Balance sheet as at 31st December 2021 (General Insurance Business)
Alianz Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 1,400,508
3 Deferred Expenses 652,382
4 Right of Use Assets 368,509
5 Property Plant and Equipments 267,866
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregrated company
6.2 Investment in Other companies
8 Investment Associates
7.1 Investment in segregrated company
7.2 Investment in Other companies
Financial Investments (total of lines 9 to
9 16,993,644
12)
10 HTM Financial Assets
11 Loans and receivables 884,357
12 AFS Financial Assets 16,109,287
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 1,366,259
16 Premium Receivables 3,650,274
17 Other Assets 1,646,226
18 Deffered Acquisistion Cost
19 Cash and cash equivalents 1,623,019
Total Assets (Total of Lines 1 to 8 and 13
20 27,968,687
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 9,981,319
22 Employee Benefits 398,325
23 Reinsurance Payable 1,707,741
24 Deferred Revenue 133,515
25 Interest bearing liabilities 214,353
26 Other Liabilities 3,198,615
27 Total Liabilities (Total of Lines 20 to 25) 15,633,868
Shareholders' Equity
28 Stated Capital 8,619,972
29 Other Reserves 52,321
30 Revaluation reserves
31 Retained Earnings 3,662,527
32 Total Shareholders' Equity (27 to 30) 12,334,820
Total Liabilities and Shareholders' Equity
33 27,968,687
(26+31)
82
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Amana Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill 29,839
2 Intangible Assets
3 Deferred Expenses
4 Right of Use Assets 21,550
5 Property Plant and Equipments 39,576
6 Investment Property 46,500
7 Investment in Subsidiaries
6.1 Investment in segregrated company 411,500
6.2 Investment in Other companies 641,368
8 Investment Associates
7.1 Investment in segregrated company
7.2 Investment in Other companies
Financial Investments (total of lines 9 to
9 1,030,885
12)
10 HTM Financial Assets
11 Loans and receivables 938,381
12 AFS Financial Assets 92,504
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 213,349
16 Premium Receivables 767,090
17 Other Assets 143,818
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 56,793
Total Assets (Total of Lines 1 to 8 and 13
20 3,402,269
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 906,280
22 Employee Benefits 38,832
23 Reinsurance Payable 265,304
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 640,477
27 Total liabilities (Total of Lines 20-25) 1,850,893
Shareholder's equity
28 Stated Capital 1,860,001
29 Other Reserves
30 Revaluation reserves 28,450
31 Retained Earnings -337,076
32 Total Shareholders' Equity (27 to 30) 1,551,376
Total Liabilities and Shareholders' Equity
33 3,402,269
(26+31)
83
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Continental
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 2,404
3 Deferred Expenses
4 Right of Use Assets
5 Property Plant and Equipment 184,765
6 Investment Property 0
7 Investment in Subsidiaries 510,000
6.1 Investment in segregated company 0
6.2 Investment in other companies 510,000
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 5,649,584
12)
10 HTM Financial Assets 0
11 Loans and receivables 4,732,857
12 AFS Financial Assets 53,848
Financial Assets at Fair Value through Profit
13 862,879
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 312,242
16 Premium Receivables 1,174,068
17 Other Assets 122,479
18 Deferred Acquisition Cost 349,103
19 Cash and Cash Equivalents 150,674
Total Assets (Total of Lines 1 to 8 and 13
20 8,455,319
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 2,903,635
22 Employee Benefits 53,185
23 Reinsurance Payable 837,901
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 1,196,129
27 Total Liabilities (Total of Lines 20 to 25) 4,990,850
Shareholders' Equity
28 Stated Capital 1,250,000
29 Other Reserves -518
30 Revaluation reserves
31 Retained Earnings 2,214,987
32 Total Shareholders' Equity (27 to 30) 3,464,469
Total Liabilities and Shareholders' Equity
33 8,455,319
( 26+31)
84
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Ceylinco Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 22,861
3 Deferred Expenses
4 Right of Use Assets 205,634
5 Property Plant and Equipment 4,149,976
6 Investment Property 139,500
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to 17,427,766
9
12)
10 HTM Financial Assets
11 Loans and receivables 8,979,677
12 AFS Financial Assets 8,448,089
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 4,821,855
16 Premium Receivables 5,190,204
17 Other Assets 3,529,008
18 Deferred Acquisition Cost 1,048,559
19 Cash and Cash Equivalents 113,305
Total Assets (Total of Lines 1 to 8 and 13
20 36,648,668
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 14,231,847
22 Employee Benefits 0
23 Reinsurance Payable 4,263,222
24 Deferred Revenue 389,419
25 Interest bearing liabilities 241,240
26 Other Liabilities 3,054,836
27 Total Liabilities (Total of Lines 20 to 25) 22,180,564
Shareholders' Equity
28 Stated Capital 500,200
29 Other Reserves 7,024,489
30 Revaluation reserves 494,239
31 Retained Earnings 6,449,176
32 Total Shareholders' Equity (27 to 30) 14,468,104
Total Liabilities and Shareholders' Equity
33 36,648,668
( 26+31)
85
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Coperative Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 22,145
3 Deferred Expenses
4 Right of Use Assets
5 Property Plant and Equipment 1,309,009
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company 544,260
6.2 Investment in other companies -
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 5,850,389
12)
10 HTM Financial Assets 2,878,042
11 Loans and receivables 2,857,886
12 AFS Financial Assets 114,461
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 615,328
16 Premium Receivables 1,010,997
17 Other Assets 186,044
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 267,833
Total Assets (Total of Lines 1 to 8 and 13
20 9,806,005
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 3,126,800
22 Employee Benefits 65,598
23 Reinsurance Payable 622,123
24 Deferred Revenue
25 Interest bearing liabilities 21,874
26 Other Liabilities 1,342,134
27 Total Liabilities (Total of Lines 20 to 25) 5,178,529
Shareholders' Equity
28 Stated Capital 2,198,316
29 Other Reserves -26,402
30 Revaluation reserves 684,428
31 Retained Earnings 1,771,136
32 Total Shareholders' Equity (27 to 30) 4,627,478
Total Liabilities and Shareholders' Equity
33 9,806,007
( 26+31)
86
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Fairfirst
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill 360,508
2 Intangible Assets 333,313
3 Deferred Expenses
4 Right of Use Assets 253,004
5 Property Plant and Equipments 314,197
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregrated company
6.2 Investment in Other companies
8 Investment Associates
7.1 Investment in segregrated company
7.2 Investment in Other companies
Financial Investments (total of lines 9 to
9 10,414,835
12)
10 HTM Financial Assets 2,976,413
11 Loans and receivables 6,156,754
12 AFS Financial Assets 1,281,668
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 2,815,926
16 Premium Receivables 3,286,844
17 Other Assets 483,702
18 Deffered Acquisistion Cost 666,187
19 Cash and cash equivalents 384,290
Total assets (Total of Lines 1 to 8 and 13
20 19,312,806
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 8,528,968
22 Employee Benefits 137,732
23 Reinsurance Payable 1,807,001
24 Deferred Revenue 641,510
25 Interest bearing liabilities
26 Other Liabilities 1,320,182
27 Total liabilities (Total of Lines 20 - 25) 12,435,393
Shareholder's equity
28 Stated Capital 3,131,949
29 Other Reserves -21,298
30 Revaluation reserves
31 Retained Earnings 3,766,761
32 Total Shareholders' Equity (27 to 30) 6,877,412
Total Liabilities and Shareholders' Equity
33 19,312,806
(26+31)
87
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
HNB Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 5,341
3 Deferred Expenses
4 Right of Use Assets 32,812
5 Property Plant and Equipment 141,494
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 4,426,983
12)
10 HTM Financial Assets -
11 Loans and receivables 3,292,568
12 AFS Financial Assets 937,585
Financial Assets at Fair Value through Profit
13 196,830
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 755,197
16 Premium Receivables 1,240,175
17 Other Assets 272,255
18 Deferred Acquisition Cost 157,710
19 Cash and Cash Equivalents 536,814
Total Assets (Total of Lines 1 to 8 and 13
20 7,568,781 -
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 3,735,922
22 Employee Benefits 101,839
23 Reinsurance Payable 632,458
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 857,939
27 Total Liabilities (Total of Lines 20 to 25) 5,328,158
Shareholders' Equity
28 Stated Capital 1,150,000
29 Other Reserves -5,244
30 Revaluation reserves
31 Retained Earnings 1,095,867
32 Total Shareholders' Equity (27 to 30) 2,240,623
Total Liabilities and Shareholders' Equity
33 7,568,781
( 26+31)
88
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
LOLC Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 18,252
3 Deferred Expenses
4 Right of Use Assets 257,952
5 Property Plant and Equipment 95,118
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates 67,581
7.1 Investment in segregated company
7.2 Investment in other companies 67,581
Financial Investments (total of lines 9 to
9 8,443,284
12)
10 HTM Financial Assets
11 Loans and receivables 3,773,955
12 AFS Financial Assets 2,783,096
Financial Assets at Fair Value through Profit
13 1,886,233
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 1,083,078
16 Premium Receivables 1,331,479
17 Other Assets 198,234
18 Deferred Acquisition Cost 169,674
19 Cash and Cash Equivalents 335,269
Total Assets (Total of Lines 1 to 8 and 13
20 11,999,920
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 6,149,464
22 Employee Benefits 45,883
23 Reinsurance Payable 501,689
24 Deferred Revenue 100,931
25 Interest bearing liabilities 78,201
26 Other Liabilities 1,119,733
27 Total Liabilities (Total of Lines 20 to 25) 7,995,901
Shareholders' Equity
28 Stated Capital 800,000
29 Other Reserves -186,769
30 Revaluation reserves
31 Retained Earnings 3,390,787
32 Total Shareholders' Equity (27 to 30) 4,004,018
Total Liabilities and Shareholders' Equity
33 11,999,920
( 26+31)
89
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
MBSL
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets
3 Deferred Expenses
4 Right of Use Assets
5 Property Plant and Equipment 29,754
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9
12) 1,051,277
10 HTM Financial Assets
11 Loans and receivables 350,434
12 AFS Financial Assets 687,176
Financial Assets at Fair Value through Profit
13
and Loss 13,667
14 Outstanding policy loans
15 Reinsurance Receivables 35,873
16 Premium Receivables 122,438
17 Other Assets 149,110
18 Deferred Acquisition Cost -
19 Cash and Cash Equivalents 10,708
Total Assets (Total of Lines 1 to 8 and 13
20
to 18) 1,399,160
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 419,927
22 Employee Benefits 14,473
23 Reinsurance Payable 84,062
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 416,122
27 Total Liabilities (Total of Lines 20 to 25)
934,584
Shareholders' Equity
28 Stated Capital 1,880,022
29 Other Reserves 6,153
30 Revaluation reserves
31 Retained Earnings -1,421,600
32 Total Shareholders' Equity (27 to 30) 464,575
Total Liabilities and Shareholders' Equity
33 1,399,160
( 26+31)
90
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Assets
1 Goodwill
2 Intangible Assets 19,673 19,673
3 Deferred Expenses
4 Right of Use Assets 1,103 61,043 62,146
5 Property Plant and Equipment 22,766 12,529 35,295
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 619,832 19,666,178 20,286,010 2,087,676
12)
10 HTM Financial Assets 29,982 29,982 703,316
11 Loans and receivables 619,832 4,522,342 5,142,174 467,416
12 AFS Financial Assets 15,113,854 15,113,854 916,944
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 19,993 19,993 1,082,149
16 Premium Receivables 29,265 2,171,519 2,200,784 1,590,481
17 Other Assets 52,130 1,049,259 1,101,389 24
18 Deferred Acquisition Cost 72 526,263 526,335 252,059
19 Cash and Cash Equivalents 160,727 32,515 193,242 520,519
Total Assets (Total of Lines 1 to 8 and 13
20 925,561 23,519,306 24,444,867 5,532,908
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 2,706,142 3,383,563 6,089,705 4,327,311
22 Employee Benefits 29,677 29,677
23 Reinsurance Payable 524,541 7,371 531,912 774,131
24 Deferred Revenue
25 Interest bearing liabilities 1,339 84,370 85,709
26 Other Liabilities 2,027,414 1,317,112 3,344,526 43,481
27 Total Liabilities (Total of Lines 20 to 25) 5,289,113 4,792,416 10,081,529 5,144,923
Shareholders' Equity
28 Stated Capital
29 Other Reserves
30 Revaluation reserves
31 Retained Earnings -4,363,550 18,726,892 14,363,342 387,985
32 Total Shareholders' Equity (27 to 30) -4,363,550 18,726,892 14,363,342 387,985
Total Liabilities and Shareholders' Equity
33 925,563 23,519,308 24,444,871 5,532,908
( 26+31)
91
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
Orient
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 5,545
3 Deferred Expenses 2,845
4 Right of Use Assets 104,988
5 Property Plant and Equipment 33,725
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 1,465,879
12)
10 HTM Financial Assets
11 Loans and receivables 1,465,879
12 AFS Financial Assets
Financial Assets at Fair Value through Profit
13
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 132,816
16 Premium Receivables 599,503
17 Other Assets 12,415
18 Deferred Acquisition Cost 138,783
19 Cash and Cash Equivalents 698,104
Total Assets (Total of Lines 1 to 8 and 13
20 3,194,603
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 1,499,160
22 Employee Benefits 19,307
23 Reinsurance Payable 106,739
24 Deferred Revenue 32,493
25 Interest bearing liabilities
26 Other Liabilities 382,767
27 Total Liabilities (Total of Lines 20 to 25) 2,040,466
Shareholders' Equity
28 Stated Capital 825,000
29 Other Reserves
30 Revaluation reserves
31 Retained Earnings 329,136
32 Total Shareholders' Equity (27 to 30) 1,154,136
Total Liabilities and Shareholders' Equity
33 3,194,603
( 26+31)
92
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
People's
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 8,198
3 Deferred Expenses 244,282
4 Right of Use Assets 49,675
5 Property Plant and Equipment 73,849
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 8,949,957
12)
10 HTM Financial Assets
11 Loans and receivables 5,614,599
12 AFS Financial Assets 2,476,303
Financial Assets at Fair Value through Profit
13 859,055
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 623,990
16 Premium Receivables 1,032,802
17 Other Assets 200,401
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 68,316
Total Assets (Total of Lines 1 to 8 and 13
20 11,251,468
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 4,831,514
22 Employee Benefits 50,648
23 Reinsurance Payable 452,788
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 974,900
27 Total Liabilities (Total of Lines 20 to 25) 6,309,850
Shareholders' Equity
28 Stated Capital 1,350,000
29 Other Reserves -7,589
30 Revaluation reserves
31 Retained Earnings 3,599,208
32 Total Shareholders' Equity (27 to 30) 4,941,619
Total Liabilities and Shareholders' Equity
33 11,251,468
( 26+31)
93
Company wise Balance sheets as at 31st December 2021- General Insurance Business (Cont..)
Sanasa Gen.
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets
3 Deferred Expenses
4 Right of Use Assets
5 Property Plant and Equipment 84,812
6 Investment Property 75,000
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
Financial Investments (total of lines 9 to
9 796,648
12)
10 HTM Financial Assets
11 Loans and receivables 681,131
12 AFS Financial Assets
Financial Assets at Fair Value through Profit
13 115,517
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 36,956
16 Premium Receivables 151,870
17 Other Assets 161,984
18 Deferred Acquisition Cost 0
19 Cash and Cash Equivalents 64,969
Total Assets (Total of Lines 1 to 8 and 13
20 1,372,239
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 405,496
22 Employee Benefits 20,374
23 Reinsurance Payable 43,905
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 161,652
27 Total Liabilities (Total of Lines 20 to 25) 631,427
Shareholders' Equity
28 Stated Capital 508,996
29 Other Reserves
30 Revaluation reserves
31 Retained Earnings 231,819
32 Total Shareholders' Equity (27 to 30) 740,815
Total Liabilities and Shareholders' Equity
33 1,372,242
( 26+31)
94
Company wise Balance sheets as at 31st December 2021 - General Insurance Business (Cont..)
SLIC
General Insurance
Line Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 36,398
3 Deferred Expenses
4 Right of Use Assets 170,593
5 Property Plant and Equipment 12,392,138
6 Investment Property 1,942,600
7 Investment in Subsidiaries 19,634,852
6.1 Investment in segregated company
6.2 Investment in other companies 19,634,852
8 Investment in Associates 164,125
7.1 Investment in segregated company
7.2 Investment in other companies 164,125
Financial Investments (total of lines 9 to
9 35,346,469
12)
10 HTM Financial Assets 516,869
11 Loans and receivables 14,794,065
12 AFS Financial Assets 14,826,331
Financial Assets at Fair Value through Profit
13 5,209,204
and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 1,784,027
16 Premium Receivables 6,915,251
17 Other Assets 1,384,436
18 Deferred Acquisition Cost 483,822
19 Cash and Cash Equivalents 3,137,988
Total Assets (Total of Lines 1 to 8 and 13
20 83,392,699
to 18)
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 20,879,547
22 Employee Benefits 1,000,561
23 Reinsurance Payable 1,639,089
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 6,846,497
27 Total Liabilities (Total of Lines 20 to 25) 30,365,694
Shareholders' Equity
28 Stated Capital 6,000,000
29 Other Reserves 2,640,019
30 Revaluation reserves 9,422,000
31 Retained Earnings 34,964,984
32 Total Shareholders' Equity (27 to 30) 53,027,003
Total Liabilities and Shareholders' Equity
33 83,392,697
( 26+31)
95
16. Industry Balance sheet as at 31st December 2020 - General Insurance Business - (Reinstated with Audited in 2020)
97
Company wise Balance sheets as at 31st December 2020- General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Amana Gen.
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 28,336
3 Deferred Expenses
4 Right of Use Asset 12,939
5 Property Plant and Equipments 36,112
6 Investment Property 46,500
7 Investment in Subsidiaries
6.1 Investment in segregrated company 411,500
6.2 Investment in Other companies 641,368
8 Investment Associates
7.1 Investment in segregrated company
7.2 Investment in Other companies
9 Financial Investments (total of lines 9 to 12) 805,543
10 HTM Financial Assets
11 Loans and receivables 780,077
12 AFS Financial Assets 25,466
13 Financial Assets at Fair Value through Profit and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 347,045
16 Premium Receivables 471,905
17 Other Assets 96,919
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 47,399
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 2,945,567
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 878,842
22 Employee Benefits 32,070
23 Reinsurance Payable 142,110
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 387,530
27 Total liabilities (Total of Lines 20-25) 1,440,552
Shareholder's equity
28 Stated Capital 1,860,001
29 Other Reserves
30 Revaluation reserves 28,478
31 Retained Earnings -383,464
32 Total Shareholders' Equity (27 to 30) 1,505,015
Total Liabilities and Shareholders' Equity
33 2,945,567
(26+31)
98
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Continental
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 5,170
3 Deferred Expenses
4 Right of Use Asset
5 Property Plant and Equipment 187,189
6 Investment Property 10,000
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 5,440,235
10 HTM Financial Assets
11 Loans and receivables 4,007,628
12 AFS Financial Assets 270,732
13 Financial Assets at Fair Value through Profit and Loss 1,161,875
14 Outstanding policy loans
15 Reinsurance Receivables 314,840
16 Premium Receivables 1,364,268
17 Other Assets 77,426
18 Deferred Acquisition Cost 350,457
19 Cash and Cash Equivalents 116,823
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 7,866,408
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 3,113,974
22 Employee Benefits 63,408
23 Reinsurance Payable 684,400
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 1,160,822
27 Total Liabilities (Total of Lines 20 to 25) 5,022,604
Shareholders' Equity
28 Stated Capital 750,000
29 Other Reserves 14,963
30 Revaluation reserves
31 Retained Earnings 2,078,841
32 Total Shareholders' Equity (27 to 30) 2,843,804
Total Liabilities and Shareholders' Equity
33 7,866,408
( 26+31)
99
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Ceylinco Gen.
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 20,822
3 Deferred Expenses
4 Right of Use Asset 264,068
5 Property Plant and Equipment 3,866,531
6 Investment Property 133,000
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 15,128,897
10 HTM Financial Assets
11 Loans and receivables 7,736,103
12 AFS Financial Assets 7,392,794
13 Financial Assets at Fair Value through Profit and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 3,419,750
16 Premium Receivables 5,467,048
17 Other Assets 2,561,928
18 Deferred Acquisition Cost 1,030,182
19 Cash and Cash Equivalents 169,061
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 32,061,287
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 12,449,340
22 Employee Benefits
23 Reinsurance Payable 3,230,883
24 Deferred Revenue 364,219
25 Interest bearing liabilities 38,209
26 Other Liabilities 3,005,990
27 Total Liabilities (Total of Lines 20 to 25) 19,088,641
Shareholders' Equity
28 Stated Capital 500,200
29 Other Reserves 7,139,974
30 Revaluation reserves 468,226
31 Retained Earnings 4,864,246
32 Total Shareholders' Equity (27 to 30) 12,972,646
Total Liabilities and Shareholders' Equity
33 32,061,287
( 26+31)
100
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Coperative Gen.
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 16,229
3 Deferred Expenses
4 Right of Use Asset
5 Property Plant and Equipment 924,286
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company 574,260
6.2 Investment in other companies 0
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 4,411,648
10 HTM Financial Assets 2,396,734
11 Loans and receivables 2,001,789
12 AFS Financial Assets 13,125
13 Financial Assets at Fair Value through Profit and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 330,869
16 Premium Receivables 1,096,721
17 Other Assets 403,996
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 177,829
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 7,935,838
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 2,956,779
22 Employee Benefits 53,222
23 Reinsurance Payable 212,725
24 Deferred Revenue
25 Interest bearing liabilities 60,467
26 Other Liabilities 1,253,184
27 Total Liabilities (Total of Lines 20 to 25) 4,536,377
Shareholders' Equity
28 Stated Capital 1,515,757
29 Other Reserves -33,539
30 Revaluation reserves 515,270
31 Retained Earnings 1,401,973
32 Total Shareholders' Equity (27 to 30) 3,399,461
Total Liabilities and Shareholders' Equity
33 7,935,838
( 26+31)
101
Company wise Balance sheets as at 31st December 2020- General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Fairfirst
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill 360,508
2 Intangible Assets 344,414
3 Deferred Expenses
4 Right of Use Asset 215,753
5 Property Plant and Equipments 280,972
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregrated company
6.2 Investment in Other companies
8 Investment Associates
7.1 Investment in segregrated company
7.2 Investment in Other companies
9 Financial Investments (total of lines 9 to 12) 9,203,026
10 HTM Financial Assets 1,842,430
11 Loans and receivables 5,657,396
12 AFS Financial Assets 1,703,200
13 Financial Assets at Fair Value through Profit and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 2,855,190
16 Premium Receivables 3,106,823
17 Other Assets 502,953
18 Deffered Acquisistion Cost 586,313
19 Cash and cash equivalents 590,171
20 Total assets (Total of Lines 1 to 8 and 13 to 18) 18,046,123
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 8,043,571
22 Employee Benefits 173,629
23 Reinsurance Payable 1,840,733
24 Deferred Revenue 610,965
25 Interest bearing liabilities
26 Other Liabilities 1,072,717
27 Total liabilities (Total of Lines 20 - 25) 11,741,615
Shareholder's equity
28 Stated Capital 3,131,949
29 Other Reserves 94,695
30 Revaluation reserves
31 Retained Earnings 3,077,864
32 Total Shareholders' Equity (27 to 30) 6,304,508
Total Liabilities and Shareholders' Equity
33 18,046,123
(26+31)
102
Company wise Balance sheets as at 31st December 2020- General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
HNB Gen.
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 6,618
3 Deferred Expenses
4 Right of Use Asset 14,332
5 Property Plant and Equipment 53,048
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 4,291,343
10 HTM Financial Assets
11 Loans and receivables 3,191,457
12 AFS Financial Assets 856,933
13 Financial Assets at Fair Value through Profit and Loss 242,953
14 Outstanding policy loans
15 Reinsurance Receivables 599,078
16 Premium Receivables 1,106,606
17 Other Assets 302,844
18 Deferred Acquisition Cost 163,619
19 Cash and Cash Equivalents 317,589
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 6,855,077
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 3,309,150
22 Employee Benefits 103,709
23 Reinsurance Payable 409,189
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 949,787
27 Total Liabilities (Total of Lines 20 to 25) 4,771,835
Shareholders' Equity
28 Stated Capital 1,150,000
29 Other Reserves 60,524
30 Revaluation reserves
31 Retained Earnings 872,718
32 Total Shareholders' Equity (27 to 30) 2,083,242
Total Liabilities and Shareholders' Equity
33 6,855,077
( 26+31)
103
Company wise Balance sheets as at 31st December 2020- General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
LOLC Gen.
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 25,812
3 Deferred Expenses
4 Right of Use Asset 213,932
5 Property Plant and Equipment 57,490
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 6,784,607
10 HTM Financial Assets
11 Loans and receivables 1,472,797
12 AFS Financial Assets 4,423,563
13 Financial Assets at Fair Value through Profit and Loss 888,247
14 Outstanding policy loans
15 Reinsurance Receivables 1,311,769
16 Premium Receivables 1,136,580
17 Other Assets 82,279
18 Deferred Acquisition Cost 172,420
19 Cash and Cash Equivalents 106,390
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 9,891,278
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 4,995,773
22 Employee Benefits 46,367
23 Reinsurance Payable 555,941
24 Deferred Revenue 133,787
25 Interest bearing liabilities
26 Other Liabilities 1,095,870
27 Total Liabilities (Total of Lines 20 to 25) 6,827,738
Shareholders' Equity
28 Stated Capital 700,000
29 Other Reserves 73,396
30 Revaluation reserves
31 Retained Earnings 2,290,143
32 Total Shareholders' Equity (27 to 30) 3,063,539
Total Liabilities and Shareholders' Equity
33 9,891,278
( 26+31)
104
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
MBSL
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 2,388
3 Deferred Expenses
4 Right of Use Asset
5 Property Plant and Equipment 10,227
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 1,187,011
10 HTM Financial Assets
11 Loans and receivables 1,047,848
12 AFS Financial Assets 128,847
13 Financial Assets at Fair Value through Profit and Loss 10,316
14 Outstanding policy loans
15 Reinsurance Receivables 19,154
16 Premium Receivables 84,817
17 Other Assets 99,847
18 Deferred Acquisition Cost 9,161
19 Cash and Cash Equivalents 13,580
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 1,426,185
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 382,201
22 Employee Benefits 10,864
23 Reinsurance Payable 49,642
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 422,621
27 Total Liabilities (Total of Lines 20 to 25) 865,328
Shareholders' Equity
28 Stated Capital 1,880,022
29 Other Reserves 15,074
30 Revaluation reserves
31 Retained Earnings -1,334,239
32 Total Shareholders' Equity (27 to 30) 560,857
Total Liabilities and Shareholders' Equity
33 1,426,185
( 26+31)
105
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
NITF (All figures in Rs. '000)
General
Total excluding
Line Insurance SRCC & T Reinsurance
Reinsurance
Business
Assets
1 Goodwill
2 Intangible Assets 5,998
3 Deferred Expenses
4 Right of Use Asset 4,795 89,717
5 Property Plant and Equipment 26,189 16,037
6 Investment Property -
7 Investment in Subsidiaries -
6.1 Investment in segregated company -
6.2 Investment in other companies -
8 Investment in Associates -
7.1 Investment in segregated company -
7.2 Investment in other companies -
9 Financial Investments (total of lines 9 to 12) 746,991 17,160,594 17,907,585 2,959,552
10 HTM Financial Assets 2,726,226 2,726,226 746,552
11 Loans and receivables 746,991 27,854 774,845 1,374,625
12 AFS Financial Assets 14,406,514 14,406,514 838,375
13 Financial Assets at Fair Value through Profit and Loss -
14 Outstanding policy loans -
15 Reinsurance Receivables 19,993 19,993 1,082,149
16 Premium Receivables 111,721 1,469,955 1,581,676 1,267,806
17 Other Assets 61,059 1,049,334 1,110,393 6
18 Deferred Acquisition Cost 89 467,400 467,489 246,058
19 Cash and Cash Equivalents 201,281 56,019 257,300 510,262
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 1,178,116 20,309,056 21,487,172 6,065,833
Equity and Liabilities -
Liabilities -
21 Insurance Contract Liabilities 2,330,960 2,907,394 5,238,354 4,105,553
22 Employee Benefits 50,121 50,121
23 Reinsurance Payable 401,153 77,593 478,746 921,939
24 Deferred Revenue -
25 Interest bearing liabilities 5,437 5,437 107,827
26 Other Liabilities 1,953,443 1,560,580 3,514,023 43,544
27 Total Liabilities (Total of Lines 20 to 25) 4,741,114 4,545,567 9,286,681 5,178,863
Shareholders' Equity -
28 Stated Capital -
29 Other Reserves -
30 Revaluation reserves -
31 Retained Earnings -3,562,999 15,763,489 12,200,490 886,970
32 Total Shareholders' Equity (27 to 30) -3,562,999 15,763,489 12,200,490 886,970
Total Liabilities and Shareholders' Equity
33 1,178,115 20,309,056 21,487,171 6,065,833
( 26+31)
106
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Orient
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 3,644
3 Deferred Expenses 3,998
4 Right of Use Asset 25,166
5 Property Plant and Equipment 21,091
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 1,827,619
10 HTM Financial Assets
11 Loans and receivables 1,827,619
12 AFS Financial Assets
13 Financial Assets at Fair Value through Profit and Loss
14 Outstanding policy loans
15 Reinsurance Receivables 83,303
16 Premium Receivables 451,444
17 Other Assets 50,278
18 Deferred Acquisition Cost 113,579
19 Cash and Cash Equivalents 32,258
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 2,612,380
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 1,215,934
22 Employee Benefits 18,637
23 Reinsurance Payable 53,106
24 Deferred Revenue 19,970
25 Interest bearing liabilities
26 Other Liabilities 288,413
27 Total Liabilities (Total of Lines 20 to 25) 1,596,060
Shareholders' Equity
28 Stated Capital 825,000
29 Other Reserves
30 Revaluation reserves
31 Retained Earnings 191,320
32 Total Shareholders' Equity (27 to 30) 1,016,320
Total Liabilities and Shareholders' Equity
33 2,612,380
( 26+31)
107
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
People's
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 10,970
3 Deferred Expenses 276,218
4 Right of Use Asset 108,202
5 Property Plant and Equipment 77,278
6 Investment Property
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 8,486,380
10 HTM Financial Assets
11 Loans and receivables 6,443,698
12 AFS Financial Assets 1,287,418
13 Financial Assets at Fair Value through Profit and Loss 755,264
14 Outstanding policy loans
15 Reinsurance Receivables 398,998
16 Premium Receivables 1,132,744
17 Other Assets 241,957
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 50,972
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 10,783,719
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 4,623,435
22 Employee Benefits 42,735
23 Reinsurance Payable 253,354
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 1,245,011
27 Total Liabilities (Total of Lines 20 to 25) 6,164,535
Shareholders' Equity
28 Stated Capital 1,350,000
29 Other Reserves -1,830
30 Revaluation reserves
31 Retained Earnings 3,271,015
32 Total Shareholders' Equity (27 to 30) 4,619,185
Total Liabilities and Shareholders' Equity
33 10,783,719
( 26+31)
108
Company wise Balance sheets as at 31st December 2020 - General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
Sanasa
General
Insurance
Line
Business
(Rs. '000)
Assets
1 Goodwill
2 Intangible Assets
3 Deferred Expenses
4 Right of Use Asset
5 Property Plant and Equipment 68,196
6 Investment Property 65,500
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies
9 Financial Investments (total of lines 9 to 12) 771,542
10 HTM Financial Assets
11 Loans and receivables 677,102
12 AFS Financial Assets
13 Financial Assets at Fair Value through Profit and Loss 94,440
14 Outstanding policy loans
15 Reinsurance Receivables 21,033
16 Premium Receivables 139,876
17 Other Assets 113,584
18 Deferred Acquisition Cost
19 Cash and Cash Equivalents 123,350
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 1,303,081
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 346,025
22 Employee Benefits 18,759
23 Reinsurance Payable 12,562
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 193,386
27 Total Liabilities (Total of Lines 20 to 25) 570,732
Shareholders' Equity
28 Stated Capital 508,996
29 Other Reserves
30 Revaluation reserves
31 Retained Earnings 223,353
32 Total Shareholders' Equity (27 to 30) 732,349
Total Liabilities and Shareholders' Equity
33 1,303,081
( 26+31)
109
Company wise Balance sheets as at 31st December 2020- General Insurance Business (Cont..)
(Reinstated with Audited in 2019)
SLIC
General Insurance
Line
Business (Rs. '000)
Assets
1 Goodwill
2 Intangible Assets 37,172
3 Deferred Expenses
4 Right of Use Asset 172,755
5 Property Plant and Equipment 10,781,352
6 Investment Property 1,719,966
7 Investment in Subsidiaries
6.1 Investment in segregated company
6.2 Investment in other companies 19,634,852
8 Investment in Associates
7.1 Investment in segregated company
7.2 Investment in other companies 164,125
9 Financial Investments (total of lines 9 to 12) 31,693,114
10 HTM Financial Assets 566,710
11 Loans and receivables 15,000,226
12 AFS Financial Assets 12,157,222
13 Financial Assets at Fair Value through Profit and Loss 3,968,956
14 Outstanding policy loans
15 Reinsurance Receivables 1,545,865
16 Premium Receivables 6,202,338
17 Other Assets 783,960
18 Deferred Acquisition Cost 478,162
19 Cash and Cash Equivalents 3,186,885
20 Total Assets (Total of Lines 1 to 8 and 13 to 18) 76,400,546
Equity and Liabilities
Liabilities
21 Insurance Contract Liabilities 18,866,402
22 Employee Benefits 1,332,255
23 Reinsurance Payable 924,867
24 Deferred Revenue
25 Interest bearing liabilities
26 Other Liabilities 8,075,761
27 Total Liabilities (Total of Lines 20 to 25) 29,199,285
Shareholders' Equity
28 Stated Capital 6,000,000
29 Other Reserves 2,819,764
30 Revaluation reserves 7,301,747
31 Retained Earnings 31,079,750
32 Total Shareholders' Equity (27 to 30) 47,201,261
Total Liabilities and Shareholders' Equity
33 76,400,546
( 26+31)
110
17. Extract of Income Statement of General Insurance Business - 2021
111
Extract of Income Statement of General Insurance Business - 2021(Cont..)
Expenses (2,488,161)
Other operating, investment related
(2,488,161)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 1,542,893
Interest expense
Profit before taxation 1,542,893
Tax (387,833)
Profit After taxation 1,155,060
112
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (687,610)
Other operating, investment related
(687,610)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 23,764
Interest expense
Profit before taxation 23,764
Tax
Profit After taxation 23,764
113
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (1,089,894)
Other operating, investment related
(1,089,894)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 1,008,980
Interest expense (8,654)
Profit before taxation 1,000,326
Tax (228,412)
Profit After taxation 771,914
114
Extract of Income Statement of General Insurance Business - 2021(Cont..)
Expenses (4,966,757)
Other operating, investment related
(4,966,757)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 1,798,762
Interest expense (51,239)
Profit before taxation 1,747,523
Tax (238,177)
Profit After taxation 1,509,346
115
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (1,295,522)
Other operating, investment related
(1,295,522)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 801,296
Interest expense (52,757)
Profit before taxation 748,539
Tax (113,554)
Profit After taxation 634,985
116
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Other Insurance related costs (net) (84,858) (29,788) (37,017) (1,190,033) (563,688) (51,727) (1,957,111)
Underwriting Results 188,693 59,446 17,943 241,640 (379,355) 58,576 186,943
Expenses (236,330)
Other operating, investment related
(236,330)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 882,993
Interest expense
Profit before taxation 882,993
Tax (194,096)
Profit After taxation 688,897
117
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Other Insurance related costs (net) 3,472 90 (1) (5,020) (1,352) (844) (3,655)
Expenses (1,302,901)
Other operating, investment related
(1,302,901)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 434,480
Interest expense (23,312)
Profit before taxation 411,168
Tax (73,018)
Profit After taxation 338,150
118
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (2,071,694)
Other operating, investment related
(2,071,694)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 1,301,231
Interest expense (29,828)
Profit before taxation 1,271,403
Tax (176,681)
Profit After taxation 1,094,722
119
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Other Insurance related costs (net) (107) (1) (7,513) (1,315) (8,936)
Expenses (232,051)
Other operating, investment related
(232,051)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations (40,142)
Interest expense (47,217)
Profit before taxation (87,359)
Tax -
Profit After taxation (87,359)
120
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
121
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (553,710)
Other operating, investment related
(553,710)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 183,940
Interest expense -
Profit before taxation 183,940
Tax (47,041)
Profit After taxation 136,899
122
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (1,246,958)
Other operating, investment related
(1,246,958)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 1,137,380
Interest expense (11,501)
Profit before taxation 1,125,879
Tax (197,688)
Profit After taxation 928,191
123
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (542,198)
Other operating, investment related
(542,198)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 83,387
Interest expense (8,138)
Profit before taxation 75,249
Tax (17,050)
Profit After taxation 58,199
124
Extract of Income Statement of General Insurance Business - 2021 (Cont..)
Expenses (161,705)
Other operating, investment related
(161,705)
and admin expenses
Amortisation of goodwill & Intangible
Assets
Profit from operations 4,773,490
Interest expense
Profit before taxation 4,773,490
Tax (389,584)
Profit After taxation 4,383,906
125
18. Extract of Income Statement of General Insurance Business - 2020 - (Reinstated with Audited 2020)
(All figures in Rs. '000)
Industry
2020
Motor
Industry SRCC Collected
Fire Marine Health Miscellaneous Total Reinsurance
3rd party only Comprehensive by NITF
GWP 13,238,221 2,353,025 2,516,103 59,980,368 18,919,326 8,538,353 6,088,496 111,633,892 3,235,474
- Coinsurance outward (131,516) (41,576) - (9,682) (1,483) (69,649) - (253,906) -
- SRCC & TC Premium (4,218,447) (34,976) - (1,210,580) (40,258) (610,936) - (6,115,197) -
- Reinsurance (6,609,886) (1,352,679) (231,961) (4,124,299) (1,645,816) (4,546,844) (100,121) (18,611,606) (985,500)
NWP (1-(2+3+4)) 2,278,372 923,794 2,284,142 54,635,807 17,231,769 3,310,924 5,988,375 86,653,183 2,249,974
Change in UEP 42,605 49,467 6,444 1,003,721 (2,236,202) 799,067 171,513 (163,385) 1,039,237
NEP (5+6) 2,320,977 973,261 2,290,586 55,639,528 14,995,567 4,109,991 6,159,888 86,489,798 3,289,211
- - - - - - - - -
Benefits/losses (2,609,667) (486,115) (1,618,036) (35,869,419) (14,297,337) (2,077,397) (864,305) (57,822,276) (2,238,015)
Non Life Insurance Losses and Loss Adj
(2,039,484) (277,372) (827,708) (26,063,564) (12,099,917) (1,225,842) 14,382 (42,519,505) (1,505,471)
Exp(net)
Underwriting and Net Acquisition Costs 57,794 (44,847) (86,971) (6,118,936) (899,619) (367,441) (996,995) (8,457,015) (732,544)
Other Insurance related costs (net) (627,977) (163,896) (703,357) (3,686,919) (1,297,801) (484,114) 118,308 (6,845,756) -
Underwriting Results (288,690) 487,146 672,550 19,770,109 698,230 2,032,594 5,295,583 28,667,522 1,051,196
- -
Other Revenue - -
Fees & commission income 1,748,877 -
Income from investments 10,282,414 171,019
Other income 1,201,851 40,325
-
Expenses
Other operating, investment related and
(18,276,250) (32,016)
admin expenses
126
Extract of Income Statement of General Insurance Business - 2020 Cont..) - (Reinstated with Audited 2020)
Expenses (4,024,271)
Other operating, investment related and
(4,024,271)
admin expenses
Amortisation of goodwill & Intangible Assets
Profit from operations 2,135,070
Interest expense
Profit before taxation 2,135,070
Tax (401,079)
Profit After taxation 1,733,991
127
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (572,354)
Other operating, investment related and
(572,354)
admin expenses
128
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Non Life Insurance Losses and Loss Adj Exp(net) 2,219 (831) (1,343,003) (403,849) (23,453) (1,768,917)
Underwriting and Net Acquisition Costs (14,195) 5,409 (459,311) (50,358) 563 (517,892)
Other Insurance related costs (net) (1,189) (38,756) (24,221) (64,166)
Underwriting Results 224,494 14,577 8,355 1,292,637 49,108 2,496 1,591,667
Expenses (1,004,391)
Other operating, investment related and admin
(1,004,391)
expenses
Amortisation of goodwill & Intangible Assets
Profit from operations 1,099,915
Interest expense (13,830)
Profit before taxation 1,086,085
Tax (288,387)
Profit After taxation 797,698
129
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (5,150,081)
Other operating, investment related and
(5,150,081)
admin expenses
Amortisation of goodwill & Intangible Assets
130
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (1,224,556)
Other operating, investment related and
(1,224,556)
admin expenses
131
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (268,017)
Other operating, investment related and
(268,017)
admin expenses
132
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (1,212,747)
Other operating, investment related and
(1,212,747)
admin expenses
133
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (1,831,326)
Other operating, investment related and
admin expenses (1,831,326)
134
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (193,769)
Other operating, investment related and
admin expenses -193,769
135
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
136
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (496,652)
Other operating, investment related and
admin expenses -496,652
Amortisation of goodwill & Intangible Assets
Profit from operations 185,816
Interest expense
Profit before taxation 185,816
Tax -56,847
Profit After taxation 128,969
137
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (1,216,196)
Other operating, investment related and
(1,216,196)
admin expenses
138
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (504,697)
Other operating, investment related and
(504,697)
admin expenses
139
Extract of Income Statement of General Insurance Business - 2020 (Cont..) - (Reinstated with Audited 2020)
Expenses (206,437)
Other operating, investment related and
(206,437)
admin expenses
140
19. Company - wise Analysis of Total Available Capital (TAC) as at 31st December 2020 & 2021 - Long Term Insurance Business
Note: Figures recorded for 2021 were obtained from the Annual Returns submitted for the IRCSL for year ended 31st December 2021.
141
20. Company - wise Analysis of Risk Capital Required (RCR) as at 31st December 2020 & 2021 - Long Term Insurance Business
Note: Figures recorded for 2021 were obtained from the Annual Returns submitted for the IRCSL for year ended 31st December 2021.
142
21. Company - wise Analysis of Total Available Capital (TAC) as at 31st December 2021 & 2021 - General Insurance Business
Note: Figures recorded for 2021 were obtained from the Annual Returns submitted to the IRCSL for year ended 31st December 2021
143
22. Company - wise Analysis of Risk Capital Required (RCR) as at 31st December 2020 & 2021 - General Insurance Business
Allianz Gen. 102,501 2,665,343 502,633 32,584 2,202,872 259,886 5,765,820 3,978,744
Amana Gen. 20,821 155,490 14,344 8,341 144,798 26,585 370,379 247,534
Ceylinco Gen. 262,027 2,240,028 943,650 221,688 1,770,939 275,549 5,713,881 4,081,902
Continental 98,013 317,117 314,862 24,340 494,275 70,767 1,319,374 904,617
Cooperative Gen. 156,866 173,732 493,406 14,530 583,482 73,693 1,495,709 1,024,217
Fairfirst 52,320 1,253,312 833,750 348,916 1,016,716 149,395 3,654,409 2,692,148
HNB Gen. 78,508 224,018 168,735 24,755 521,326 61,308 1,078,650 722,199
LOLC Gen. 27,268 229,491 393,645 38,397 689,523 82,542 1,460,866 978,112
MBSL 10,548 53,429 13,849 6,112 105,870 14,198 204,006 135,852
Orient 26,681 238,859 2,319 4,153 213,025 23,620 508,657 346,306
People’s 192,721 523,220 327,517 19,335 857,117 100,517 2,020,428 1,369,045
Sanasa Gen. 12,223 141,767 79,877 1,647 73,370 12,598 321,482 247,000
SLIC 162,613 4,994,508 6,552,587 77,164 3,460,241 758,831 16,005,944 12,307,698
Total 1,203,110 13,210,314 10,641,174 821,962 12,133,554 1,909,489 39,919,605 29,035,374
Allianz Gen. 80,925 2,104,555 706,492 49,792 1,761,594 260,576 4,963,934 3,438,763
Amana Gen. 26,175 243,938 38,540 9,347 185,514 31,665 535,179 369,517
Ceylinco Gen. 274,996 1,829,593 1,000,586 294,496 1,926,146 290,700 5,616,517 3,918,202
Continental 109,191 209,470 392,901 28,551 434,697 76,815 1,251,625 861,759
Cooperative Gen. 173,171 112,193 690,495 15,763 551,718 88,652 1,631,992 1,138,230
Fairfirst 62,557 984,517 815,478 361,452 1,154,715 156,293 3,535,012 2,510,774
HNB Gen. 84,074 173,859 191,437 29,482 549,587 67,056 1,095,495 732,013
LOLC Gen. 78,137 634,157 956,236 28,739 903,945 105,059 2,706,273 1,925,844
MBSL 7,119 99,289 6,530 4,373 104,223 13,728 235,262 157,521
Orient 36,069 221,051 40,114 6,560 242,247 28,005 574,046 389,562
People’s 155,016 587,246 380,411 30,565 844,042 103,158 2,100,438 1,432,832
Sanasa Gen. 13,490 106,951 96,935 2,466 71,094 12,641 303,577 231,398
SLIC 173,616 5,793,956 7,316,338 117,270 3,591,404 826,414 17,818,998 13,898,660
Total 1,274,536 13,100,775 12,632,493 978,856 12,320,926 2,060,762 42,368,348 31,005,075
Note: Figures recorded for 2021 were obtained from the Annual Returns submitted to the IRCSL for year ended 31st December 2021
144
23. Company - wise Analysis of Solvency Position as at 31st December 2020 & 2021 - Long Term Insurance Business
Note: Figures recorded for 2021 were obtained from the Annual Returns submitted for the IRCSL for year ended 31st December 2021.
145
24. Company - wise Analysis of Solvency Position as at 31st December 2020 & 2021- General Insurance Business
Note: Figures recorded were obtained from the Annual Returns submitted to the IRCSL for year ended 31st December 2021
146
25. Class - wise, Company wise Analysis of Gross Written Premium from 2017 to 2021 - General Insurance Business
Class - wise Analysis of Gross Written Premium of General Insurance Business - 2021
(All figures in Rs. '000)
Insurer Fire Marine Motor Health Miscellaneous SRCC Total
Allianz Gen. 1,930,969 391,022 7,963,927 1,575,709 628,506 12,490,133
Amana Gen. 134,064 261,248 1,196,472 408,510 172,779 2,173,073
Ceylinco Gen. 2,120,817 757,965 10,044,492 2,076,839 3,498,638 18,498,751
Continental 916,660 111,082 2,689,121 853,020 319,047 4,888,930
Cooperative Gen. 129,269 46,866 3,658,583 169,822 370,052 4,374,592
Fairfirst 1,694,702 632,869 6,002,165 2,997,014 587,314 11,914,064
HNB Gen. 432,345 80,880 3,761,448 584,277 307,862 5,166,812
LOLC Gen. 743,766 47,505 5,603,023 168,357 6,562,651
MBSL 11,830 1,002 327,773 9,100 63,365 413,070
NITF 6,567 1,597 175,572 6,322,002 105,476 6,754,134 13,365,348
Orient 150,616 17,846 1,622,768 134,939 101,716 2,027,885
People’s 283,004 117,960 4,646,101 156,917 430,604 5,634,586
Sanasa Gen. 9,557 598,661 16,522 243,566 868,306
SLIC 1,760,687 606,270 11,443,853 4,655,476 1,915,902 20,382,188
Total 10,324,853 3,074,112 59,733,959 19,960,147 8,913,184 6,754,134 108,760,389
147
Class - wise Analysis of Gross Written Premium of General Insurance Business - 2020
(All figures in Rs. '000)
Insurer Fire Marine Motor Health Miscellaneous SRCC Total
Allianz Gen. 2,127,864 409,268 8,823,232 1,732,397 760,068 13,852,829
Amana Gen. 103,133 126,199 989,159 248,746 164,428 1,631,665
Ceylinco Gen. 1,787,601 572,539 10,854,678 2,019,630 3,446,097 18,680,545
Continental 841,295 89,276 3,027,496 628,397 222,500 4,808,964
Cooperative Gen. 112,481 24,882 3,771,674 107,082 258,277 4,274,396
Fairfirst 1,231,791 486,822 6,245,582 3,279,880 693,407 11,937,482
HNB Gen. 369,036 54,680 3,491,353 472,065 196,101 4,583,235
LOLC Gen. 488,696 19,482 4,980,872 123,844 5,612,894
MBSL 3,878 752 255,779 8,297 29,289 297,995
NITF 9,420 18,684 260,600 5,516,870 157,793 6,088,496 12,051,863
Orient 85,608 15,229 1,346,927 95,074 85,315 1,628,153
People’s 301,878 41,365 4,912,944 159,001 271,570 5,686,758
Sanasa Gen. 8,003 728,921 25,769 84,424 847,117
SLIC 1,417,574 417,296 11,586,993 4,584,377 1,364,655 19,370,895
Total 8,888,258 2,276,474 61,276,210 18,877,585 7,857,768 6,088,496 105,264,791
148
Class - wise Analysis of Gross Written Premium of General Insurance Business - 2019
149
Class - wise Analysis of Gross Written Premium of General Insurance Business - 2018
(All figures in Rs. '000)
Marine Motor Total
Insurer Fire Health Miscellaneous SRCC
Allianz Gen. 2,460,829 480,335 10,829,708 2,673,303 1,539,574 17,983,749
Amana Gen. 97,862 143,921 1,095,289 303,875 200,120 1,841,067
Ceylinco Gen. 2,286,556 625,597 11,184,832 1,606,238 2,434,710 18,137,933
Continental 574,231 85,994 3,253,136 455,575 176,469 4,545,405
Cooperative Gen. 94,018 7,704 3,226,473 27,221 336,981 3,692,397
Fairfirst 995,555 445,281 6,016,592 2,870,132 653,290 10,980,850
HNB Gen. 368,226 70,452 3,280,875 172,101 170,517 4,062,171
LOLC Gen. 265,615 14,254 3,954,249 84,603 4,318,721
MBSL (121) (331) (60) (512)
NITF 11,903 3,468 422,117 4,069,119 556,653 4,581,641 9,644,901
Orient 63,171 23,468 1,141,152 44,166 104,441 1,376,398
People’s 303,844 9,265 4,659,619 124,051 257,589 5,354,368
Sanasa 9,637 609,720 12,666 100,356 732,379
SLIC 1,290,329 493,628 12,690,044 1,803,095 1,639,178 17,916,274
Total 8,821,655 2,403,366 62,363,475 14,161,542 8,254,421 4,581,641 100,586,101
150
Class - wise Analysis of Gross Written Premium of General Insurance Business - 2017
(All figures in Rs. '000)
Marine Motor Total
Insurer Fire Health Miscellaneous SRCC
Allianz Gen. 1,586,347 149,254 2,354,912 1,248,629 617,000 5,956,142
Amana Gen. 103,074 125,807 923,461 255,280 278,649 1,686,270
Ceylinco Gen. 2,102,140 595,424 10,842,893 1,345,121 2,126,509 17,012,087
Continental 544,313 76,901 2,772,752 328,349 170,464 3,892,780
Cooperative Gen. 89,155 (1,544) 2,630,849 21,271 226,947 2,966,679
Fairfirst 912,590 392,049 5,175,433 2,511,035 619,883 9,610,990
HNB Gen. 381,140 46,377 2,795,592 184,641 254,258 3,662,008
Janashakthi Gen. 1,058,684 331,572 7,897,359 1,593,644 858,926 11,740,185
LOLC Gen. 347,049 12,252 3,346,663 89,142 3,795,106
MBSL 18,434 2,421 187,176 38,154 14,622 260,806
NITF 9,708 507 417,886 2,980,445 669,583 4,036,283 8,114,412
Orient 76,180 24,877 971,213 24,553 82,176 1,179,000
People’s 246,066 16,321 3,940,564 120,750 263,732 4,587,432
Sanasa 15,345 416,281 137,884 569,509
SLIC 1,107,264 419,436 11,374,606 3,997,569 1,456,486 18,355,361
Total 8,597,489 2,191,654 56,047,640 14,649,440 7,866,260 4,036,283 93,388,766
Cont..
151
26. Net Earned Premium, Net Claims Incurred, Net Claims Ratio, Net Expense Ratio and Net Combined Ratio of
General Insurance Business - 2017 to 2021
152
27. Class - wise Analysis of Earned Premium of General Insurance Business -2017 to 2021
153
Class - wise Analysis of Earned Premium of General Insurance Business - 2020
154
Class - wise Analysis of Earned Premium of General Insurance Business - 2019
155
Class - wise Analysis of Earned Premium of General Insurance Business - 2018
156
Class - wise Analysis of Earned Premium of General Insurance Business - 2017
157
28. Class - wise Analysis of Claims Incurred - General Insurance Business - 2017 to 2021
158
Class - wise Analysis of Claims Incurred - General Insurance Business - 2020
(All figures in Rs. '000)
159
Class - wise Analysis of Claims Incurred - General Insurance Business - 2019
(All figures in Rs. '000)
160
Class - wise Analysis of Claims Incurred - General Insurance Business - 2018
(All figures in Rs. '000)
161
Class - wise Analysis of Claims Incurred - General Insurance Business - 2017
(All figures in Rs. '000)
162
29. Company - wise Net Combined Ratio of General Insurance Business - 2017 to 2021
(All figures in % )
163
30. Gross Written Premium, Reinsurance Premium and Retention by Insurers - General Insurance Bu
Retention (Rs.'000)
Class
2017 2018 2019 (a) 2020 (b) 2021 (b)
Fire 1,649,814 2,718,046 2,208,136 2,278,372 2,326,860
Marine 1,014,254 1,203,297 1,160,737 923,795 1,188,314
Motor 53,895,132 58,067,024 59,455,641 56,919,950 56,107,980
Health 11,966,823 12,390,451 15,113,179 17,231,770 18,297,200
Miscellaneous 4,025,800 3,791,528 5,629,314 3,310,924 3,607,405
Sub Total 72,551,823 78,170,347 83,567,006 80,664,811 81,527,759
SRCC & T 3,927,533 4,499,984 6,251,787 5,988,375 6,754,134
Total Net Written Premium 76,479,356 82,670,331 89,818,793 86,653,186 88,281,893
164
31. Class - wise Analysis of Reinsurance Premium of General Insurance Business - 2017 to 2021
165
Class - wise Analysis of Reinsurance Premium - General Insurance Business - 2020
(All figures in Rs.'000 )
Marine Motor Miscellaneous Total
Insurer Fire Health
166
Class - wise Analysis of Reinsurance Premium - General Insurance Business - 2019
(All figures in Rs.'000 )
Marine Motor Miscellaneous Total
Insurer Fire Health
167
Class - wise Analysis of Reinsurance Premium - General Insurance Business - 2018
(All figures in Rs.'000 )
Marine Motor Miscellaneous Total
Insurer Fire Health
168
Class - wise Analysis of Reinsurance Premium - General Insurance Business - 2017
(All figures in Rs.'000 )
Marine Motor Miscellaneous Total
Insurer Fire Health
169
32. Branch Network, Employees & Agents as at 31st December 2021
Indusrtry
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 82 101 14 197 704 440 183 1,327 291 2,206 1,208 3,705
Eastern Province 53 70 7 130 335 271 59 665 96 1,870 435 2,401
North Central Province 53 70 11 134 383 274 79 736 219 1,656 597 2,472
North Western Province 86 104 17 207 639 389 193 1,221 318 2,667 1,429 4,414
Nothern Province 47 75 8 130 302 330 57 689 78 2,791 644 3,513
Sabaragamuwa Province 60 72 13 145 489 321 97 907 308 1,923 1,296 3,527
Southern Province 97 121 20 238 812 505 282 1,599 420 3,293 1,449 5,162
Uva Province 50 59 8 117 329 316 97 742 142 1,413 532 2,087
Western Province 247 292 59 598 7,006 3,366 1,774 12,146 1,551 9,097 5,891 16,539
Total 775 964 157 1,896 10,999 6,212 2,821 20,032 3,423 26,916 13,481 43,820
AIA Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 9 9 24 24 407 407
Eastern Province 8 8 16 16 331 331
North Central Province 4 4 10 10 210 210
North Western Province 8 8 14 14 426 426
Northern Province 5 5 13 13 200 200
Sabaragamuwa Province 7 7 17 17 352 352
Southern Province 14 14 26 26 610 610
Uva Province 5 5 18 18 266 266
Western Province 43 43 566 566 2,662 2,662
Total - 103 - 103 - 704 - 704 - 5,464 - 5,464
170
Allianz Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 9 9 139 139 59 59
Eastern Province 8 8 58 58 30 30
North Central Province 6 6 49 49 16 16
North Western Province 8 8 107 107 68 68
Northern Province 7 7 64 64 19 19
Sabaragamuwa Province 8 8 110 110 83 83
Southern Province 8 8 122 122 55 55
Uva Province 7 7 56 56 31 31
Western Province 35 35 1,465 1,465 512 512
Total 96 - - 96 2,170 - - 2,170 873 - - 873
Allianz Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 8 8 8 8 87 87
Eastern Province 4 4 3 3 16 16
North Central Province 11 11 15 15 83 83
North Western Province 3 3 3 3 54 54
Northern Province 9 9 9 9 149 149
Sabaragamuwa Province 6 6 7 7 54 54
Southern Province 11 11 12 12 153 153
Uva Province 8 8 105 105 73 73
Western Province 22 22 18 18 165 165
Total 82 82 180 180 834 834
Amana Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 20 8 28 -
Eastern Province 4 4 13 11 24 1 1
North Central Province 2 2 1 1 2 - -
North Western Province 2 2 17 5 22 2 2
Northern Province 3 3 6 3 9 - -
Sabaragamuwa Province 1 1 2 1 3 - -
Southern Province 2 2 11 3 14 1 1
Uva Province 2 2 29 - 29 - -
Western Province 7 7 201 39 240 5 5
Total 29 - - 29 300 - 71 371 9 - - 9
171
Amana Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 15 15 42 42
Eastern Province 9 9 11 11 111 111
North Central Province 2 2 1 1 22 22
North Western Province 2 2 4 4 14 14
Northern Province 3 3 3 3 15 15
Sabaragamuwa Province 1 1 3 3 18 18
Southern Province 2 2 2 2 7 7
Uva Province 1 1 3 3 17 17
Western Province 7 7 52 52 97 97
Total 33 33 94 94 343 343
Arpico
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 8 8 59 59 136 136
Eastern Province 8 8 55 55 271 271
North Central Province 5 5 45 45 132 132
North Western Province 3 3 40 40 150 150
Northern Province 6 6 51 51 264 264
Sabaragamuwa Province 5 5 54 54 225 225
Southern Province 8 8 78 78 261 261
Uva Province 5 5 46 46 171 171
Western Province 17 17 223 223 544 544
Total 65 65 651 651 2,154 2,154
Softlogic Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 10 10 66 66 351 351
Eastern Province 3 3 26 26 137 137
North Central Province 4 4 25 25 144 144
North Western Province 12 12 66 66 440 440
Northern Province 4 4 32 32 158 158
Sabaragamuwa Province 5 5 35 35 157 157
Southern Province 13 13 75 75 382 382
Uva Province 5 5 26 26 93 93
Western Province 50 50 629 629 1,262 1,262
Total 106 - 106 - 980 - 980 - 3,124 - 3,124
172
Fairfirst
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 5 5 36 36 34 34
Eastern Province 4 4 10 10 12 12
North Central Province 4 4 30 30 43 43
North Western Province 6 6 36 36 39 39
Northern Province 2 2 11 11 4 4
Sabaragamuwa Province 4 4 32 32 34 34
Southern Province 6 6 52 52 50 50
Uva Province 4 4 19 19 19 19
Western Province 20 20 727 727 188 188
Total 55 - - 55 953 - - 953 423 - - 423
Ceylinco Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 16 16 196 196 109 109
Eastern Province 8 8 95 95 16 16
North Central Province 13 13 108 108 87 87
North Western Province 23 23 174 174 57 57
Northern Province 7 7 47 47 23 23
Sabaragamuwa Province 17 17 153 153 89 89
Southern Province 23 23 193 193 94 94
Uva Province 9 9 86 86 52 52
Western Province 74 74 1,819 1,819 454 454
Total 190 - - 190 2,871 - - 2,871 981 - - 981
Ceylinco Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 11 11 66 66 233 233
Eastern Province 10 10 34 34 252 252
North Central Province 11 11 39 39 293 293
North Western Province 19 19 59 59 448 448
Northern Province 9 9 40 40 367 367
Sabaragamuwa Province 12 12 57 57 231 231
Southern Province 15 15 60 60 389 389
Uva Province 7 7 21 21 192 192
Western Province 41 41 419 419 1,178 1,178
Total 135 - 135 - 795 - 795 - 3,583 - 3,583
173
Continental
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 7 7 32 32 9 9
Eastern Province 4 4 22 22 5 5
North Central Province 6 6 15 15 10 10
North Western Province 6 6 8 8 22 22
Northern Province 2 2 30 30 2 2
Sabaragamuwa Province 4 4 17 17 22 22
Southern Province 8 8 29 29 14 14
Uva Province 4 4 18 18 3 3
Western Province 17 17 397 397 17 17
Total 58 - - 58 568 - - 568 104 - - 104
Cooperative Gen.
No. of employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 11 11 89 89 15 15
Eastern Province 8 8 51 51 6 6
North Central Province 7 7 49 49 11 11
North Western Province 12 12 129 129 16 16
Northern Province 7 7 36 36 2 2
Sabaragamuwa Province 6 6 71 71 11 11
Southern Province 15 15 174 174 29 29
Uva Province 8 8 44 44 1 1
Western Province 38 38 653 653 73 73
Total 112 - - 112 1,296 - - 1,296 164 - - 164
Cooplife
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 4 4 15 15 32 32
Eastern Province 4 4 5 5 10 10
North Central Province 4 4 8 8 29 29
North Western Province 9 9 28 28 89 89
Northern Province 8 8 18 18 46 46
Sabaragamuwa Province 4 4 13 13 28 28
Southern Province 7 7 21 21 39 39
Uva Province 5 5 11 11 18 18
Western Province 12 12 88 88 49 49
Total 57 - 57 - 207 - 207 - 340 - 340
174
HNB Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 34 34 243 243
Eastern Province 5 5 40 40 216 216
North Central Province 4 4 16 16 92 92
North Western Province 4 4 27 27 237 237
Northern Province 7 7 48 48 331 331
Sabaragamuwa Province 4 4 22 22 251 251
Southern Province 7 7 41 41 371 371
Uva Province 4 4 21 21 108 108
Western Province 22 22 378 378 913 913
Total - 63 - 63 - 627 - 627 - 2,762 - 2,762
HNB Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 44 44 34 34
Eastern Province 4 4 28 28 17 17
North Central Province 3 3 16 16 25 25
North Western Province 4 4 21 21 14 14
Northern Province 6 6 30 30 24 24
Sabaragamuwa Province 3 3 18 18 20 20
Southern Province 7 7 49 49 76 76
Uva Province 4 4 22 22 17 17
Western Province 18 18 361 361 119 119
Total 55 - - 55 589 - - 589 346 - - 346
Janashakthi Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 9 9 29 29 139 139
Eastern Province 5 5 32 32 140 140
North Central Province 6 6 11 11 156 156
North Western Province 12 12 17 17 57 57
Northern Province 4 4 24 24 241 241
Sabaragamuwa Province 5 5 11 11 108 108
Southern Province 9 9 40 40 154 154
Uva Province 5 5 15 15 149 149
Western Province 22 22 193 193 380 380
Total 77 - 77 - 372 - 372 - 1,524 - 1,524
175
LIC
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 3 3 8 8 91 91
Eastern Province 3 3 9 9 101 101
North Central Province 2 2 5 5 88 88
North Western Province 3 3 8 8 33 33
Northern Province 9 9 30 30 408 408
Sabaragamuwa Province 2 2 6 6 46 46
Southern Province 1 1 2 2 31 31
Uva Province 1 1 2 2 18 18
Western Province 4 4 29 29 153 153
Total 28 - 28 - 99 - 99 - 969 - 969
LOLC Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 8 8 31 31 5 5
Eastern Province 4 4 12 12 -
North Central Province 2 2 41 41 8 8
North Western Province 6 6 12 12 8 8
Northern Province 3 3 24 24 -
Sabaragamuwa Province 6 6 16 16 3 3
Southern Province 10 10 48 48 14 14
Uva Province 6 6 16 16 5 5
Western Province 14 14 347 347 36 36
Total 59 - - 59 547 - - 547 79 - - 79
176
LOLC Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 8 8 22 22 179 179
Eastern Province 4 4 4 4 162 162
North Central Province 2 2 26 26 145 145
North Western Province 6 6 15 15 139 139
Northern Province 3 3 27 27 328 328
Sabaragamuwa Province 6 6 17 17 161 161
Southern Province 10 10 17 17 301 301
Uva Province 6 6 11 11 129 129
Western Province 14 14 167 167 326 326
Total 59 - 59 - 306 - 306 - 1,870 - 1,870
MBSL
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 1 1 16 16 4 4
Eastern Province - 1 1 2 1 6 7
North Central Province 1 1 6 1 7 2 7 9
North Western Province 1 1 13 13 1 2 3
Northern Province - 1 1 1 1
Sabaragamuwa Province 1 1 7 7 4 12 16
Southern Province 2 2 18 18 12 3 15
Uva Province 1 1 6 1 7 10 10
Western Province 8 8 139 6 145 35 23 58
Total 15 15 207 9 - 216 55 68 - 123
NITF
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 4 4 7 7 -
Eastern Province 3 3 4 4 -
North Central Province 3 3 12 12 -
North Western Province 4 4 5 5 -
Northern Province 4 4 4 4 -
Sabaragamuwa Province 3 3 4 4 -
Southern Province 5 5 19 19 -
Uva Province 4 4 5 5 -
Western Province 2 2 205 205 -
Total 32 32 265 265
177
Orient
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 3 3 25 25 2 2
Eastern Province 1 1 3 3 4 4
North Central Province - - 5 5 - -
North Western Province 5 5 28 28 6 6
Northern Province - - - - - -
Sabaragamuwa Province 2 2 6 6 8 8
Southern Province 2 2 15 15 5 5
Uva Province - - 1 1 - -
Western Province 7 7 164 164 13 13
Total 20 20 247 247 38 38
People’s
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 1 1 46 46 10 10
Eastern Province 1 1 21 21 - -
North Central Province 2 2 37 37 9 9
North Western Province 2 2 35 35 7 7
Northern Province 2 2 27 27 3 3
Sabaragamuwa Province 1 1 32 32 7 7
Southern Province 2 2 50 50 20 20
Uva Province - - 18 18 2 2
Western Province 4 4 352 352 41 41
Total 15 15 618 618 99 99
Sanasa Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 13 13 37 37 45 45
Eastern Province 2 2 7 7 - -
North Central Province 8 8 40 40 48 48
North Western Province 14 14 54 54 188 188
Northern Province 2 2 1 1 3 3
Sabaragamuwa Province 9 9 48 48 95 95
Southern Province 14 14 61 61 159 159
Uva Province 2 2 15 15 17 17
Western Province 15 15 155 155 124 124
Total - 79 - 79 - 418 - 418 - 679 - 679
178
Sanasa Gen.
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 23 23 14 14
Eastern Province 4 4 17 17 4 4
North Central Province 5 5 14 14 8 8
North Western Province 8 8 54 54 78 78
Northern Province 4 4 22 22 1 1
Sabaragamuwa Province 5 5 21 21 27 27
Southern Province 9 9 32 32 50 50
Uva Province 2 2 9 9 12 12
Western Province 11 11 176 176 58 58
Total 54 - 54 368 - - 368 252 - - 252
SLIC
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 13 13 175 175 1,208 1,208
Eastern Province 7 7 48 48 435 435
North Central Province 10 10 78 78 597 597
North Western Province 16 16 188 188 1,429 1,429
Northern Province 8 8 54 54 644 644
Sabaragamuwa Province 12 12 96 96 1,296 1,296
Southern Province 18 18 279 279 1,449 1,449
Uva Province 7 7 97 97 532 532
Western Province 51 51 1,735 1,735 5,891 5,891
Total - - 142 142 - - 2,750 2,750 - - 13,481 13,481
Union Life
No. of Employees including employees at Head
No. of Branches No. of Agents
Province Office
General Long Term Composite Total General Long Term Composite Total General Long Term Composite Total
Central Province 6 6 57 57 217 217
Eastern Province 5 5 28 28 117 117
North Central Province 7 7 32 32 207 207
North Western Province 9 9 54 54 390 390
Northern Province 6 6 34 34 280 280
Sabaragamuwa Province 6 6 31 31 185 185
Southern Province 10 10 70 70 433 433
Uva Province 5 5 21 21 152 152
Western Province 23 23 443 443 1,221 1,221
Total 77 - 77 - 770 - 770 - 3,202 - 3,202
Note: Company Amana Takaful has entered no. of employees who is serving both gen and life companies under composite which is not inconsistent with our format. Hence, we added those employees to parent company which is Amana
Takaful PLC in order to avoid double counting of employees.
179
33. Number of New Insurance Policies Issued - Long Term Insurance Buisness
180
Breakup of Investment Income and Average Investments - Long Term Insurance Business
2012(a) 2013(b)
Investment Investment
Average Average Investment
Category Income Investment Yield Income
Investments Investments Yield Ratio
Ratio (%)
(Rs. '000) (Rs. '000) (%)
(Rs. '000) (Rs. '000)
Government Debt
10,932,807 91,445,229 11.96 11,880,429 96,085,490 12.36
Securities
- Treasury Bonds 9,137,669 9,612,859
- Treasury Bills 186,642 249,377
- Others (REPO) 1,608,497 2,018,193
Equity (69,948) 24,759,142 (0.28) 914,353 25,733,074 3.55
- Capital Gain/Losses (855,777) (92,781)
- Dividend 785,829 1,007,134
Corporate Debts 1,636,239 11,986,395 13.65 2,558,858 23,110,025 11.07
- Debentures 1,504,615 2,419,957
- Commercial Papers 125,876 119,306
- Asset Backed
5,748 19,595
Securities
- Other Similar
- -
Financial Instruments
Land and Buildings 56,209 5,915,963 0.95 65,636 6,040,644 1.09
Deposits 3,778,232 28,815,685 13.11 5,813,634 36,314,037 16.01
- Bank 3,656,310 5,649,639
- Finance Companies 121,922 163,994
Unit Trust 123,617 1,441,082 8.58 106,619 1,945,956 5.48
Gold 25,887 71,374 36.27 (10,968) 30,564 (35.89)
Policy Loans 56,895 4,463,050 1.27 25,895 4,930,651 0.53
Others 632,488 867,219 72.93 124,374 943,539 13.18
21,478,831 17,172,425
(a) Reinstated Audited figures
(b) Provisional figures
-
Breakup of Investment Income Vs Average Investments - Long Term Insurance Business
2012(a) 2013(b)
Investment Investment
Category Average Investment Average Investment
Income Income
Investment Yield Ratio Investment Yield Ratio
(Rs. '000) (%) (Rs. '000) (%)
(Rs. '000) (Rs. '000)
Government Debt
10,932,807 91,445,229 11.96 11,880,429 96,085,490 12.36
Securities
- Treasury Bonds 9,137,669 9,612,859
- Treasury Bills 186,642 249,377
- Others (REPO) 1,608,497 2,018,193
Equity (69,948) 24,759,142 (0.28) 914,353 25,733,074 3.55
- Capital Gain/Losses (855,777) (92,781)
- Dividend 785,829 1,007,134
Corporate Debts 1,636,239 11,986,395 13.65 2,558,858 23,110,025 11.07
- Debentures 1,504,615 2,419,957
- Commercial Papers 125,876 119,306
- Asset backed
5,748 19,595
securities
- Other similar financial
- -
instruments
Land and Buildings 56,209 5,915,963 0.95 65,636 6,040,644 1.09
Deposits 3,778,232 28,815,685 13.11 5,813,634 36,314,037 16.01
- Bank 3,656,310 5,649,639
- Finance Companies 121,922 163,994
Unit Trust 123,617 1,441,082 8.58 106,619 1,945,956 5.48
Gold 25,887 71,374 36.27 (10,968) 30,564 (35.89)
Policy Loans 56,895 4,463,050 1.27 25,895 4,930,651 0.53
Others 632,488 867,219 72.93 124,374 943,539 13.18
#REF! #REF!
The investment income belonging to shareholders of ALILL, AIL and LICLL have been reported under long term insurance business
ables'!A1
Company - wise Market Share of Gross Written Premium - General Insurance Business
2009 2010 2011 2012(a) 2013(b)
Insurer Premium Premium Premium Market Premium Premium
Market Share Market Share Share Market Share Market Share
(Rs.'000) (%) (Rs.'000) (%) (Rs.'000) (%) (Rs.'000) (%) (Rs.'000) (%)
AIA 2,503,628 7.46 2,490,843 7.10 2,456,347 5.67 2,143,253 4.31 2,428,675 4.57
AIG 879,285 2.62 890,387 2.54 942,901 2.18 819,448 1.65 880,060 1.65
Allianz Gen. 1,174,822 3.50 1,356,660 3.86 1,379,406 3.18 1,397,127 2.81 1,964,907 3.70
Amana Takaful 953,798 2.84 908,756 2.59 916,754 2.12 1,125,837 2.27 1,232,433 2.32
Asian Alliance 496,749 1.48 397,789 1.13 582,257 1.34 1,133,240 2.28 1,376,657 2.59
Ceylinco 9,081,297 27.07 8,724,292 24.85 9,558,942 22.06 10,434,917 21.00 10,311,479 19.39
Ceylinco Takaful 28,324 0.08 - - - - - - -
Continental - - 359,105 1.02 1,149,121 2.65 1,545,226 3.11 1,330,515 2.50
Cooperative 596,183 1.78 644,814 1.84 922,859 2.13 1,135,011 2.28 1,272,941 2.39
HNBA 1,130,781 3.37 1,255,190 3.58 1,623,830 3.75 1,635,305 3.29 1,767,361 3.32
Janashakthi 4,272,926 12.74 4,324,170 12.32 5,086,207 11.74 5,773,429 11.62 6,342,546 11.93
LOLC - - - - 364,735 0.84 1,295,133 2.61 1,485,521 2.79
MBSL 271,309 0.81 467,606 1.33 636,738 1.47 1,049,147 2.11 1,118,983 2.10
Orient - - - - 1,749 0.00 308,546 0.62 355,001 0.67
People’s - - 847,064 2.42 2,284,578 5.27 2,795,448 5.63 3,085,041 5.80
Sanasa 184,409 0.55 234,914 0.67 232,374 0.54 308,142 0.62 322,592 0.61
SLIC 8,764,539 26.13 8,766,027 24.97 11,134,583 25.70 12,359,187 24.87 12,785,671 24.04
UAL 3,210,217 9.57 3,433,830 9.78 4,055,443 9.36 4,436,052 8.93 5,116,966 9.62
Total 33,548,267 100 35,101,447 100 43,328,824 100 49,694,449 100 53,177,349 100
Growth Rate
-2.92 4.63 23.44 14.69 7.01
(%)
onal figures
, Riot, Civil Commotion and Terrorism (SRCC & T) premium income of NITF was not considered for
e companies' general insurance GWP for the years 2010 to 2012.
e analysis does not include NITF information since required complete information was not submitted to
rd.
prohibited from engaging in insurance business since 5 th August 2009. The company did not submit
financials for since 2010 and relevant data for the year ended 31st December 2012.
9,349,574
26.64
73.36
25,751,873
Amana Takaful
2.32%
Sanasa
0.61%
Ceylinco
People’s 19.39%
5.80%
Company-wise Market Share of Gross Written Premium - General
Insurance Business - 2013
Amana Takaful
2.32%
Sanasa
0.61%
Ceylinco
People’s 19.39%
5.80%
Orient
0.67%
MBSL Continental
LOLC HNBA 2.50%
2.10% Janashakthi 3.32%
2.79% 11.93%
Notes:
1. Strike, Riot, Civil Commotion and Terrorism (SRCC & T) premium income of NITF was not
considered for insurance companies' general insurance GWP for the years 2010 and 2011.
2. Above analysis does not include NITF information since required complete information
was not submitted to the Board.
3.CTL is prohibited from engaging in insurance business since 5 th August 2009. The
company did not submit audited financials for the year ended 31st December 2010 and
relevant data for the year ended 31st December 2011.
Company - wise Market Share of Gross Written Premium - General Insurance Business
2009 2010 2011 2012(a) 2013(b)
Insurer Premium Premium Premium Premium Premium
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) Rank 07 Rank 08 Rank 09 Rank 10 Rank 11
AIA 2,503,628 2,490,843 2,456,347 2,143,253 2,428,675 5 5 5 5 5
AIG 879,285 890,387 942,901 819,448 880,060 6 6 9 9 10
Allianz Gen. 1,174,822 1,356,660 1,379,406 1,397,127 1,964,907 9 9 6 6 8
Amana Takaful 953,798 908,756 916,754 1,125,837 1,232,433 8 8 8 8 12
Asian Alliance 496,749 397,789 582,257 1,133,240 1,376,657 10 11 11 13 14
Ceylinco 9,081,297 8,724,292 9,558,942 10,434,917 10,311,479 1 1 1 2 2
Ceylinco Takaful 28,324 0 - - 14 14 14 16 18
Continental - 359,105 1,149,121 1,545,226 1,330,515 15 15 15 14 9
Cooperative 596,183 644,814 922,859 1,135,011 1,272,941 11 10 10 11 11
HNBA 1,130,781 1,255,190 1,623,830 1,635,305 1,767,361 7 7 7 7 7
Janashakthi 4,272,926 4,324,170 5,086,207 5,773,429 6,342,546 3 3 3 3 3
LOLC - 0 364,735 1,295,133 1,485,521 15 15 15 16 15
MBSL 271,309 467,606 636,738 1,049,147 1,118,983 12 12 12 12 13
Orient - 0 1,749 308,546 355,001 15 15 15 16 17
People’s - 847,064 2,284,578 2,795,448 3,085,041 15 15 15 10 6
Sanasa 184,409 234,914 232,374 308,142 322,592 13 13 13 15 16
SLIC 8,764,539 8,766,027 11,134,583 12,359,187 12,785,671 2 2 2 1 1
UAL 3,210,217 3,433,830 4,055,443 4,436,052 5,116,966 4 4 4 4 4
Total 33,548,267 35,101,447 43,328,824 49,694,449 53,177,349
Growth Rate -2.92 4.63 23.44 14.69 7.01
(%)
45,000,000 17.50
14.69
35,000,000 12.50
%
Rs.'000
7.01
25,000,000 7.50
4.63
15,000,000 2.50
-2.92
5,000,000 -2.50
2009 2010 2011 2012(a) 2013(b) 2009 2010 2011 2012(a) 2013(b)
Total 33,548,267 35,101,447 43,328,824 49,694,449 53,177,349
2009 2010 2011 2012(a) 2013(b) 2009 2010 2011 2012(a) 2013(b)
Total 33,548,267 35,101,447 43,328,824 49,694,449 53,177,349
14,000,000
12,000,000
10,000,000
2009
2010
2011
2012(a)
8,000,000
2013(b)
Rs.'000
14,000,000
12,000,000
10,000,000
2009
2010
2011
2012(a)
8,000,000
2013(b)
Rs.'000
6,000,000
4,000,000
2,000,000
-
SLIC Ceylinco Janashakthi UAL People’s
#REF!
#REF!
#REF!
#REF!
Total #REF!
#REF!
LT #REF!
GI #REF!
b)
b)
Market Share of Gross Written Premium - General Insurance Business
Market Share of Top Five GWP generators & Other Players in 2013 - General Insurance
Business
32.50
27.50
22.50
17.50
12.50
%
7.50
2.50
12.50
%
7.50
2.50
Market Share of Top Five GWP generators in 2013 - General Insurance Business
27.50
22.50
17.50
12.50
%
7.50
2.50
Market Share of Top Five GWP generators in 2013 - General Insurance Business
27.50
22.50
17.50
12.50
%
7.50
2.50
6 NWP (Line 2 - (sum of 3,4 & 5)) 1,285,958 830,635 26,753,908 214,048 6,616,595 35,701,143
Benefits/losses -
9 Non Life Insurance Losses and Loss Adj Exp(net) (559,737) (239,523) (14,812,843) (59,407) (4,003,392) (19,674,902)
10 Underwriting and Net Acquisition Costs 500,446 67,240 (2,393,175) (23,329) (245,223) (2,094,041)
11 Other Insurance related costs (net) (621,733) (226,138) (1,840,631) (26,835) (791,771) (3,507,108)
-
Other Revenue
13 Fees & commission income 275,079
Expenses -
21 Tax (693,098)
Income Statement - General Insurance Business - 2012
2012
1 AIA Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 2,581,750
Other Revenue -
13 Fees & commission income -
14 Income from investments 317,762
15 Other income 18,257
Expenses -
thilini:
16 Other operating, investment related and admin expenses - Value taken to below
Amortization...
thilini:
17 Amortisation of goodwill & Intangible Assets (9,191) Should go to up
2012
2 AIG Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 397,204
Other Revenue -
13 Fees & commission income - 954 1,091 - 1,363 3,408
14 Income from investments 4,837 3,483 2,305 82 25,140 35,846
15 Other income 391 282 186 7 2,033 2,899
Expenses -
16 Other operating, investment related and admin expenses (37,851) (27,255) (18,036) (641) (196,741) (280,523)
17 Amortisation of goodwill & Intangible Assets (232) (167) (111) (4) (1,206) (1,719)
18 Profit from operations (7,793) 51,532 (36,934) (1,823) 12,703 17,685
19 Interest expense -
20 Profit before taxation (7,793) 51,532 (36,934) (1,823) 12,703 17,685
21 Tax 2,715 1,955 1,294 46 14,113 20,123
22 Profit After taxation (5,078) 53,487 (35,640) (1,777) 26,816 37,808
Income Statement - General Insurance Business - 2012
2012
3 Allianz Gen. Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 442,799
Other Revenue -
13 Fees & commission income -
14 Income from investments 64,299 4,127 10,583 578 26,181 105,768
15 Other income 4,199 504 (108) (68) (4,243) 284
Expenses -
17 Amortisation of goodwill & Intangible Assets (100,469) (6,771) (19,590) (952) (41,007) (168,789)
18 Profit from operations 187,849 14,199 4,336 3,588 76,480 286,452
19 Interest expense -
20 Profit before taxation 187,849 14,199 4,336 3,588 76,480 286,452
21 Tax (46,594)
22 Profit After taxation 187,849 14,199 4,336 3,588 76,480 239,858
Income Statement - General Insurance Business - 2012
2012
4 Amana Takaful Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 882,379
Other Revenue -
13 Fees & commission income 70,251
14 Income from investments 24,683
15 Other income 8,448
Expenses -
2012
5 Asian Alliance Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 151,945
Other Revenue -
13 Fees & commission income -
14 Income from investments (195,633)
15 Other income -
Expenses -
2012
6 Ceylinco Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 8,446,647
Other Revenue -
13 Fees & commission income -
14 Income from investments 257,802
15 Other income 405,938
Expenses -
2012
7 Continental Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 669,451
Other Revenue -
13 Fees & commission income 15 92 7,369 2 23 7,502
14 Income from investments 18,683 670 60,016 327 6,781 86,477
15 Other income 914 33 2,937 16 332 4,231
Expenses -
16 Other operating, investment related and admin expenses (49,304) (5,687) (144,857) (390) (8,106) (208,344)
2012
8 Cooperative Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 805,328
Other Revenue -
13 Fees & commission income -
14 Income from investments 4,446 1,393 54,694 - 10,719 71,251
15 Other income 644 98 3,941 - 800 5,484
Expenses -
16 Other operating, investment related and admin expenses (19,525) (6,581) (187,116) - (38,322) (251,544)
2012
9 HNBA Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 1,295,137
Other Revenue -
13 Fees & commission income -
14 Income from investments 130,481
15 Other income 2,707
Expenses -
2012
10 Janashakthi Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 5,079,536
Other Revenue -
13 Fees & commission income 155,543
14 Income from investments 572,593
15 Other income 118,131
Expenses -
2012
11 LOLC Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 70,118
Other Revenue -
13 Fees & commission income -
14 Income from investments 12,167 12,167
15 Other income 7,358 7,358
Expenses -
2012
12 MBSL Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 445,986
Other Revenue -
13 Fees & commission income 742 260 5,931 - 1,778 8,712
14 Income from investments 3,184 1,116 25,442 - 7,627 37,370
15 Other income 987 346 7,888 - 2,365 11,586
Expenses -
16 Other operating, investment related and admin expenses (17,212) (6,036) (137,541) - (41,232) (202,021)
2011
13 Orient Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 22,914
Other Revenue -
13 Fees & commission income 1 1 11 0 12
14 Income from investments 1,960 1,307 19,600 - - 22,867
15 Other income -
Expenses -
2011
14 People’s Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 1,584,796
Other Revenue -
13 Fees & commission income 1,163 200 15,165 - 1,312 17,840
14 Income from investments 2,747 487 79,023 - 6,723 88,979
15 Other income - - - - 6 6
Expenses -
16 Other operating, investment related and admin expenses (3,298) (585) (94,885) - (8,072) (106,840)
2011
15 Sanasa Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 233,318
Other Revenue -
13 Fees & commission income 90 6,889 4,832 11,811
14 Income from investments 2,284 17,421 10,164 29,869
15 Other income 1,795 13,691 7,988 23,474
Expenses -
16 Other operating, investment related and admin expenses (10,462) (79,793) (49,132) (139,387)
2011
16 SLIC Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 9,730,197
Other Revenue -
13 Fees & commission income -
14 Income from investments 1,371,475
15 Other income 288,860
Expenses -
2011
17 UAL Fire Marine Motor WCI Misc Total
(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)
1 Revenue 3,590,659
Other Revenue -
13 Fees & commission income -
14 Income from investments 417,183
15 Other income 53,087
Expenses -
Class
2009 2010 2011 2012(a)
Class
2009 2010 2011 2012(a)
Class
2009 2010 2011 2012(a)
Notes:
1. Strike, Riot, Civil Commotion and Terrorism (SRCC & T) premium income of NITF was not
considered for insurance companies' general insurance GWP for the years 2010 to 2012.
2. Above analysis does not include NITF information since required complete information was not
submitted to the Board.
3.CTL is prohibited from engaging in insurance business since 5th August 2009. The company did
not submit audited financials for since 2010 and relevant data for the year ended 31st December
2012.
Class-wise Analysis of Earned Premium Rs.'000 - General Insurance - 2012
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Sub-class
AAIPLC AILL ANDBIPLC ATPLC CIL CILL CIPLC COICL CTL HNBAPLC JIPLC LOLCICL MBSLICL NICL PIL SLIC SSRS UAPLC OIL NITF Total
Fire 9,186 56,046 127,977 7,685 15,035 51,972 516,418 31,180 33,549 111,867 (17,649) 6,129 111,190 211,402 2,766 125,136 920 1,400,808
Marine 24,449 10,804 74,020 15,607 5,062 1,992 249,074 11,457 4,250 85,932 (6,118) 8,356 8,728 (17,720) - 59,769 1,411 537,073
Motor 434,907 144,016 1,446,849 786,224 50,341 925,439 6,327,616 823,724 1,174,171 4,042,848 854,755 589,983 2,195,967 7,118,266 161,160 2,135,046 81,798 29,293,110
WCI 4,971 8,397 19,455 4,865 1,073 782 86,800 - 3,573 - 511 - - 81,465 - 33,396 - 245,289
Miscellaneous 211,880 216,298 299,490 154,999 316,325 23,140 1,442,245 135,022 109,528 611,960 (9,878) 118,820 132,355 1,965,099 52,387 1,175,064 22,587 6,977,322
Total 685,394 435,561 1,967,791 969,379 387,837 1,003,326 8,622,153 1,001,383 - 1,325,072 4,852,607 821,620 723,289 - 2,448,240 9,358,512 216,312 3,528,411 106,715 - 38,453,602
1. Strike, Riot, Civil Commotion and Terrorism (SRCC & T) premium income of NITF was
not considered for insurance companies' general insurance GWP for the years 2010 to
2012.
2. Above analysis does not include NITF information since required complete information
was not submitted to the Board.
3.CTL is prohibited from engaging in insurance business since 5th August 2009. The
company did not submit audited financials for since 2010 and relevant data for the year
ended 31st December 2012.
Class-wise Analysis of Earned Premium Rs.'000 - General Insurance - 2012
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Sub-class
AAIPLC AILL ANDBIPLC ATPLC CIL CILL CIPLC COICL CTL HNBAPLC JIPLC LOLCICL MBSLICL NICL PIL SLIC SSRS UAPLC OIL NITF Total
Fire 9,186 56,046 127,977 7,685 15,035 51,972 516,418 31,180 33,549 111,867 (17,649) 6,129 111,190 211,402 2,766 125,136 920 1,400,808
Marine 24,449 10,804 74,020 15,607 5,062 1,992 249,074 11,457 4,250 85,932 (6,118) 8,356 8,728 (17,720) - 59,769 1,411 537,073
Motor 434,907 144,016 1,446,849 786,224 50,341 925,439 6,327,616 823,724 1,174,171 4,042,848 854,755 589,983 2,195,967 7,118,266 161,160 2,135,046 81,798 29,293,110
WCI 4,971 8,397 19,455 4,865 1,073 782 86,800 - 3,573 - 511 - - 81,465 - 33,396 - 245,289
Miscellaneous 211,880 216,298 299,490 154,999 316,325 23,140 1,442,245 135,022 109,528 611,960 (9,878) 118,820 132,355 1,965,099 52,387 1,175,064 22,587 6,977,322
Total 685,394 435,561 1,967,791 969,379 387,837 1,003,326 8,622,153 1,001,383 - 1,325,072 4,852,607 821,620 723,289 - 2,448,240 9,358,512 216,312 3,528,411 106,715 - 38,453,602
Retention (Rs.'000)
Class
2009 2010 2011 2012(a)
Fire 1,144,593 779,208 1,285,958 1,280,807
Notes:
1. Strike, Riot, Civil Commotion and Terrorism (SRCC & T) premium income of NITF was not
considered for insurance companies' general insurance GWP for the years 2010 to 2012.
2. Above analysis does not include NITF information since required complete information was
not submitted to the Board.
3.CTL is prohibited from engaging in insurance business since 5th August 2009. The company
did not submit audited financials for since 2010 and relevant data for the year ended 31st
December 2012.
Distribution Channels - GWP
GWP Rs.'000
Channel
2008 2009 2010 2011 2012
Agent 7,202,349 8,544,199 9,044,365 10,674,329 12,353,268
Brokers 7,665,579 9,191,819 10,290,699 11,493,797 13,212,326
Direct 5,860,461 7,385,548 7,424,608 10,431,946 12,210,726
Bancasurance 757,601 1,062,257 1,510,609 1,801,476 1,387,461
Others (Please specify) 8,956,253 7,336,122 9,053,131 11,093,429 12,937,322
Total 30,442,243 33,519,944 37,323,411 45,494,976 52,101,103
GWP as per P & L #REF! #REF! #REF! #REF! #REF!
Difference #REF! #REF! #REF! #REF! #REF!
Co Insurance & SRCC & TC
Premium (2,166,105) 589,411
1 AAIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 315,795 286,752 326,282 266,546 274,710
Brokers 488,967 230,502 2,973 69,522 74,466
Direct 385,630 110,909 101,410 160,681 110,595
Bancasurance - - - - -
Others (Please specify) - - - - -
Total 1,190,392 628,163 430,666 496,749 459,771
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
2 AILL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent - 1,713 2,696 7,455 3,348
Brokers 419,314 380,386 554,286 472,526 252,838
Direct 629,683 711,345 493,964 403,547 184,986
Bancasurance 137,899 89,004 62,887 42,493 33,299
Others (Please specify) 335,162 318,852 355,705 248,801 126,632
Total 1,522,058 1,501,300 1,469,538 1,174,822 601,103
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
3 ANDBIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 1,036,361 903,768 736,854 516,177 527,036
Brokers 901,796 761,300 1,098,069 1,242,818 1,132,667
Direct 191,601 163,063 162,629 247,442 173,977
Bancasurance 270,565 863,806 849,253 497,191 211,571
Others (Please specify)
Total 2,400,323 2,691,937 2,846,804 2,503,628 2,045,252
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
4 ATPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 22,255 7,545 48,553 148,837 173,867
Brokers 112,598 52,971 91,775 68,298 54,041
Direct 1,059,033 904,787 792,865 736,664 607,279
Bancasurance - - - - -
Others (Please specify) -
Total 1,193,887 965,302 933,192 953,798 835,187
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
5 CIL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 7,563 12,856 14,860 23,893 51,815
Brokers 317,327 353,710 424,704 460,715 541,235
Direct 351,389 382,270 297,805 237,901 175,897
Bancasurance 83,082 69,848 47,295 46,340 29,454
Others (Please specify) 79,013 157,105 182,357 110,436 134,328
Total 838,374 975,789 967,021 879,285 932,729
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
6 CILL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 12,938 30,051 2,776
Brokers 469,394 521,816 260,669
Direct 338,655 674,177 177,566
Bancasurance - - -
Others (Please specify) 821,684 - -
Total 1,642,671 1,226,045 441,011 - -
#REF! #REF! - - -
#REF! #REF! 441,011 - -
7 CIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 1,502,781 1,405,770 1,106,953 1,180,569 1,354,468
Brokers 854,321 803,297 553,476 454,065 677,234
Direct 1,971,452 1,807,418 1,752,676 1,997,885 2,144,574
Bancasurance
Others (Please specify) 6,765,029 6,024,727 5,811,503 5,448,778 7,110,957
Total 11,093,583 10,041,212 9,224,608 9,081,297 11,287,233
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
8 COICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 924,515 734,543 478,910 466,812 440,730
Brokers 230,432 126,375 95,813 110,915 81,719
Direct 1,965 77,197 42,198 18,456
Bancasurance
Others (Please specify)
Total 1,156,912 938,115 616,921 596,183 522,449
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
9 CTL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
10 HNBAPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 189,229 169,851 121,626 73,613 113,630
Brokers 437,134 433,181 359,794 332,887 138,113
Direct 349,577 366,292 311,188 248,048 189,689
Bancasurance 735,264 725,020 551,095 476,233 483,277
Others (Please specify)
Total 1,711,204 1,694,344 1,343,703 1,130,781 924,709
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
11 JIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 2,152,066 1,135,642 1,626,586 1,595,825
Brokers 1,808,224 1,710,486 1,498,348 1,377,283
Direct 1,999,838 2,410,283 1,347,321 1,299,818
Bancasurance
Others (Please specify)
Total 5,960,127 5,256,411 4,472,255 4,272,926 -
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
12 NICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
- -
- - - - -
13 LOLCICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent - -
Brokers 218,627 54,692
Direct 1,095,090 310,044
Bancasurance 380 -
Others (Please specify) - -
Total 1,314,097 364,735 - - -
#REF! #REF!
#REF! 364,735 - - #REF!
14 MBSLICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 280,016 211,697 33,258 27,111 91,630
Brokers 269,573 214,728 14,254 54,262 92,942
Direct 16,868 28,977 42,761 35,290 12,542
Bancasurance
Others (Please specify) 513,183 224,570 384,845 154,646 97,202
Total 1,079,639 679,972 475,117 271,309 294,317
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
15 PIL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent - - - - -
Brokers 1,497 1,680 - - -
Direct 477,412 402,062 41,272 - -
Bancasurance - - - - -
Others (Please specify) 2,465,578 2,011,046 891,880 - -
Total 2,944,487 2,414,788 933,152 - -
#REF! #REF! - #REF! #REF!
#REF! #REF! 933,152 #REF! #REF!
16 SLICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 4,580,472 4,755,551 3,787,827 3,448,054 3,508,570
Brokers 4,886,706 4,188,093 3,830,538 3,325,311 3,464,323
Direct 2,027,568 1,384,143 904,353 1,127,714 1,117,819
Bancasurance 160,260 53,798 79 - -
Others (Please specify) 1,148,484 1,240,534 743,841 863,461 1,050,134
Total 12,803,491 11,622,119 9,266,638 8,764,539 9,140,845
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
17 SSRS
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 56,310 45,119 176,186 138,307 162,309
Brokers 316 80
Direct 49,700 87,580 58,729 46,102 54,103
Bancasurance 11
Others (Please specify) 190,688 99,595
Total 297,025 232,374 234,915 184,409 216,412
#REF! #REF!
#REF! 232,374 234,915 184,409 #REF!
18 UAPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 1,102,617 973,000 581,000 651,000 500,236
Brokers 1,692,829 1,659,549 1,506,000 1,223,218 1,156,000
Direct 1,212,080 611,000 897,870 826,000 1,089,000
Bancasurance - - - - -
Others (Please specify) 618,502 1,017,000 683,000 510,000 437,000
Total 4,626,028 4,260,549 3,667,870 3,210,218 3,182,236
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
19 OIL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 170,349 470
Brokers 103,271 952
Direct 53,185 398
Bancasurance - -
Others (Please specify) - -
Total 326,805 1,821 - - -
#REF!
20 NITF
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
34. Number of Life Insurance Policies in Force
181
35. Total New Businesses - Long Term Insurance Buisness
INDUSTRY
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 873,762 1,772,127,653 3,396,885 36,517,495 291,431 40,205,811
2020 904,224 1,525,580,069 2,094,139 28,463,447 216,820 30,774,407
AIA Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 56,481 78,078,378 4,162,667 30,437 4,193,104
2020 49,873 77,548,408 3,150,467 30,684 3,181,151
Allianz Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 10,936 42,359,361 581,267 37,434 618,701
2020 9,107 27,182,542 390,626 30,313 420,939
Amana Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 4,969 7,919,335 16,326 223,559 239,885
2020 4,279 5,426,170 5,672 155,823 161,496
182
Total New Businesses - Long Term Insurance Buisness (Cont..)
Arpico
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 22,186 12,094,096 1,299,628 1,299,628
2020 19,232 12,199,767 935,566 935,566
Ceylinco Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 115,868 60,349,877 146,857 790,811 937,668
2020 108,866 69,298,706 131,370 603,343 734,714
Cooplife
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 5,392 3,642,828 1,834 199,460 201,294
2020 6,179 2,779,224 6,024 253,111 259,135
HNB Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 34,371 75,884,940 6,362 2,789,353 2,795,715
2020 24,635 39,708,515 10,191 1,940,386 1,950,577
183
Total New Businesses - Long Term Insurance Buisness (Cont..)
Janashakthi Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 30,096 90,761,164 2,931,618 2,931,618
2020 16,092 61,791,484 1,799,760 1,799,760
LIC
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 6,249 1,454,394 379,935 376,818 756,753
2020 5,582 1,642,627 165,986 315,729 481,715
LOLC Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 88,783 176,696,755 3,136,723 3,136,723
2020 94,528 138,164,773 2,268,301 2,268,301
184
Total New Businesses - Long Term Insurance Buisness (Cont..)
MBSL
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 -
2020 38 14,121 - 111 111
Sanasa Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 25,971 12,037,417 722 707,010 707,732
2020 35,577 13,924,499 338,992 338,992
SLIC
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2,021 170,624 296,516,511 1,481,424 6,333,841 7,815,265
2,020 213,603 372,093,829 905,722 5,699,313 6,605,035
Softlogic Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 237,453 834,190,629 1,379,752 9,432,391 10,812,143
2020 262,605 624,495,453 874,846 7,699,284 8,574,130
Union Life
GWP
No of Policies Sum Assured Total - Unit Linked
Year Participating Non participating Total
Business
# Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000
2021 64,383 80,141,968 3,759,582 3,759,582
2020 54,028 79,309,952 3,062,786 3,062,786
185
New Business - Long Term Insurance Business
Total Insurance Industry
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities Redemption Pension policies Total
term multiple health
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 514,472 13,879,603 1,943,913 246,385 1,240,117 - 13,913 1,746 17,325,676
2011 526,023 10,855,730 2,991,409 176,329 1,015,245 - 10,722 2,561 15,051,996
2010 516,139 8,595,701 2,186,148 143,053 630,302 - 398 1,700 11,557,302
2009 468,317 6,504,465 397,054 102,278 510,352 - 343 2,061 7,516,553
1 AIA
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 65,608 806,424 986,539 - 348,958 2,141,921
2011 55,158 473,251 2,228,585 - 226,596 2,928,432
2010 64,078 477,366 1,837,271 - 290,036 2,604,673
2009 57,369 414,141 395,503 - 264,688 1,074,332
2 Allianz Life
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 11,666 215,736 - - - - - - 215,736
2011 8,705 151,998 - - - - - - 151,998
2010 6,562 108,700 108,700
2009 5,885 84,783 84,783
3 Amana Takaful
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 3,927 28,471 109,190 6,353 144,014
2011 2,783 39,671 59,436 3,065 102,172
2010 3,077 59,527 - - - - 398 - 59,925
2009 3,112 34,317 - - - - 343 - 34,660
New Business - Long Term Insurance Business
4 Arpico
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 3,110 100,280 100,280
2011 -
2010 -
2009 -
5 Asian Alliance
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 13,531 2,018,927 2,018,927
2011 12,132 1,574,299 1,574,299
2010 11,415 233,320 233,320
2009 10,082 155,482 155,482
6 Ceylinco
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 154,197 3,718,771 9,796 3,728,567
2011 143,436 2,089,692 8,118 2,097,809
2010 157,682 3,030,784 1,574 - 3,032,358
2009 163,049 2,299,029 1,551 2,300,580
2008 197,245 3,205,468 77,000 3,282,468
7 Cooperative
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 10,913 56,645 56,645
2011 11,600 52,837 52,837
2010 12,901 68,517 68,517
2009 10,213 39,699 39,699
2008 8,396 37,946 37,946
New Business - Long Term Insurance Business
8 HNBA
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 24,562 438,952 - - - - - - 438,952
2011 28,104 431,974 - - - - - - 431,974
2010 25,501 640,271 - - - - - - 640,271
2009 23,980 645,359 - - - - - - 645,359
2008 27,708 628,233 - - - - - - 628,233
9 Janashakthi
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013
2012 29,929 718,514 1,746 720,260
2011 46,690 774,783 2,561 777,344
2010 45,721 690,394 1,700 692,094
2009 53,402 501,689 2,061 503,750
2008 95,111 624,150 3,567 627,717
10 LIC
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
11 LOLC
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 801 106,238 - - - - - - 106,238
2011 81 51,427 - - - - - - 51,427
2010 - - - - - - - - -
2009 - - - - - - - - -
2008 - - - - - - - - -
New Business - Long Term Insurance Business
12 MBSL
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013
2012 8,217 52,801 7,560 60,361
2011 6,467 32,203 7,657 39,860
2010 6,322 30,723 30,723
2009 3,122 14,976 14,976
2008 3,256 12,923 12,923
13 Sanasa
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 41,195 161,000 161,000
2011 45,290 97,333 97,333
2010 12,555 37,074 37,074
2009 10,546 21,084 21,084
2008 8,503 22,272 22,272
14 SLIC
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 66,733 1,787,728 237,002 2,024,730
2011 81,956 1,813,335 165,694 1,979,029
2010 91,081 1,644,220 135,763 1,779,983
2009 67,045 998,878 94,450 1,093,328
2008 77,163 1,112,754 110,561 1,223,315
15 UAL
Premium - (Rs. '000)
Contracts for
the granting of Capital
Year No of Policies Linked long disability and Permanent
Life Insurance Annuities redemption Pension policies Total
term multiple health*
policies
indemnity,
accident and
sickness
benefits
2013 -
2012 73,636 3,367,394 838,388 9,383 891,159 - - - 5,106,324
2011 78,591 2,977,073 695,270 10,635 788,649 - - - 4,471,627
2010 75,827 1,525,339 347,303 7,290 340,266 - - - 2,220,198
2009 56,221 1,251,547 - 7,828 245,664 - - - 1,505,039
2008 58,510 1,181,961 - 6,834 243,634 - - - 1,432,429
Distribution Channels - % Contribution to GWP of Long Term Insurance Business
GWP Rs.'000
Channel
2008 2009 2010 2011 2012
Agent 94.26 92.96 86.05 90.21 92.74
Brokers 0.91 0.69 0.83 0.76 0.52
Direct 1.40 1.73 4.73 4.50 4.84
Bancasurance 1.71 2.74 7.92 4.42 1.90
Others 1.71 1.88 0.48 0.11 -
Total 100 100 100 100 100
GWP Rs.'000
Channel
2008 2009 2010 2011 2012
Agent 18,449,245 18,224,434 23,824,769 31,717,958 34,748,336
Brokers 178,306 135,759 229,136 267,931 195,753
Direct 274,727 339,401 1,309,377 1,580,960 1,813,710
Bancasurance 335,579 536,891 2,191,620 1,555,351 710,822
Others (Please specify) 334,231 368,628 131,974 39,650 -
Total 19,572,088 19,605,114 27,686,876 35,161,849 37,468,622
As reported in P & L #REF! #REF! #REF! #REF! #REF!
Differences #REF! #REF! #REF! #REF! #REF!
1 AAIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 2,007,578 1,557,955 1,221,053 994,147 951,912
Brokers 15,586 13,476 17,298 13,439 16,694
Direct 10,920 7,759 4,257 1,444 1,471
Bancasurance
Others (Please specify)
Total 2,034,084 1,579,191 1,242,608 1,009,031 970,077
2 ALILL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 516,210 333,591 200,073 96,459 4,013
Brokers 994 4,651 2,032 4,442 -
Direct 8,518 - - - -
Bancasurance 6,420 13,057 2,709 915 -
Others (Please specify) - - - - -
Total 532,142 351,299 204,814 101,816 4,013
3 ANDBIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 6,026,739 6,551,868 5,603,660 3,789,518 3,744,908
Brokers 57,747 37,023 37,215 29,076 29,881
Direct 243,644 137,496 - - -
Bancasurance 167,733 1,120,059 2,011,076 445,268 233,198
Others (Please specify) 131,974 368,628 334,231
Total 6,495,863 7,846,447 7,783,925 4,632,490 4,342,218
4 ATPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 343,192 283,668 220,784 193,284 176,147
Brokers - - - - -
Direct 10,374 20,119 19,371 13,813 12,529
Bancasurance 6,353 - - - -
Others (Please specify) - - - - -
Total 359,919 303,786 240,156 207,097 188,676
5 LICLL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 272,939 271,783 233,610
Brokers 21,567 16,724 13,308
Direct 7,216 7,349 5,744
Bancasurance
Others (Please specify)
Total 301,722 295,856 252,662 - -
6 CILL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
7 CIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 10,829,470 9,815,943 8,786,121 7,522,328 8,257,279
Brokers
Direct
Bancasurance
Others (Please specify)
Total 10,829,470 9,815,943 8,786,121 7,522,328 8,257,279
8 COICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 310,757 266,811 231,120 147,259 126,881
Brokers - - - - -
Direct 1,299 2,767 2,420 2,142 4,123
Bancasurance
Others (Please specify)
Total 312,056 269,579 233,540 149,401 131,004
9 CTL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
10 HNBAPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 1,175,284 972,718 805,127 809,947 778,162
Brokers 6,340 10,868 5,678 2,179 1,325
Direct 46,819 39,734 115,903 83,872 34,936
Bancasurance 271,585 267,047 157,772 88,868 99,747
Others (Please specify) - - - - -
Total 1,500,028 1,290,367 1,084,480 984,866 914,170
11 JIPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 1,116,287 1,031,496 950,608
Brokers 55,085 109,318 108,564
Direct 853,703 695,137 615,659
Bancasurance 36,035 10,578
Others (Please specify)
Total 2,025,075 1,871,986 1,685,409 - -
12 NICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
13 LOLCICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct 106,238 51,427
Bancasurance
Others (Please specify)
Total 106,238 51,427 - - -
14 MBSLICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 190,495 141,767 33,258 27,111 91,630
Brokers 2,142 1,256 14,254 54,262 92,942
Direct 143 133 42,761 35,290 12,542
Bancasurance
Others (Please specify)
Total 192,780 143,156 90,272 116,663 197,115
15 PIL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
16 SLICL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 6,751,106 6,090,745 5,473,628 4,588,974 4,255,658
Brokers 35,786 29,684 30,787 32,361 37,463
Direct 483,583 589,981 495,959 196,684 202,164
Bancasurance 98,552 32,662 9,485 1,840 2,634
Others (Please specify)
Total 7,369,027 6,743,072 6,009,859 4,819,859 4,497,919
17 SSRS
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 183,255 115,302 65,727 55,407 62,655
Brokers
Direct 20,361 12,811 7,303 6,156 6,962
Bancasurance
Others (Please specify)
Total 203,616 128,113 73,030 61,563 69,617
18 UAPLC
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 4,929,736 4,284,310
Brokers 506 44,930
Direct 15,902 16,247
Bancasurance 160,179 86,490
Others (Please specify) 39,650
Total 5,106,323 4,471,627 - - -
19 AIL
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent 95,290
Brokers
Direct 4,990
Bancasurance
Others (Please specify)
Total 100,280 - - - -
20 NITF
GWP Rs.'000
Channel
2012 2011 2010 2009 2008
Agent
Brokers
Direct
Bancasurance
Others (Please specify)
Total - - - - -
SRCC & TC Premium
2012
Insurer
Fire Marine Motor WCI MISC Total
Co Insurance Outward
2011
Insurer
Fire Marine Motor WCI MISC
Total
1 AAIPLC (5,894) (44) (1,339) (7,277)
2 AILL (9,781) (1,056) (10,837)
3 ANDBIPLC (17,206) (15,003) (32,209)
4 ATPLC (404) (95) (457) (1,867) (2,823)
5 CIL - - - - - -
6 CILL (31,661) (1,151) (4,246) (37,058)
7 CIPLC (15,485) (88) (118) - (1,887) (17,578)
8 COICL -
9 CTL -
10 HNBAPLC - - - - - -
11 JIPLC -
12 MBSLICL - - - - - -
14 LOLCICL -
15 PIL (909) - - - - (909)
16 SLICL (91,085) (16,526) (107,611)
17 SSRS - - - - - -
18 UAPLC - - - - - -
19 OIL - - - - - -
Total (172,424) (227) (575) (1,151) (41,923) (216,301)
37. Number of Life Insurance Benefits
Industry
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 128,266 153,856 130,723 153,491 157,176
Death 11,247 11,935 12,958 12,105 14,454
Disability Benefits 10,749 10,737 12,251 11,036 13,986
Surrenders 47,191 70,412 75,988 155,718 126,686
Other benefits 44,754 166,745 205,076 173,183 232,373
Total 342,905 413,685 436,996 505,533 544,675
Arpico
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 101 84 366 313 624
Death 28 59 73 91 38
Disability Benefits 2 - -
Surrenders 153 435 775 1,083 1,442
Others 626 934 502 1,072 2,352
Total 910 1,512 1,716 2,559 4,456
Allianz Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 32 31 44 61 69
Death 56 54 136 196 110
Disability Benefits 64 13 248 193 198
Surrenders 379 587 760 709 986
Others 2,178 970 2,203 1,445 2,268
Total 2,709 1,655 3,391 2,604 3,631
190
Number of Life Insurance Benefits (Cont..)
AIA Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 4,902 4,638 5,404 5,991 5,340
Death 377 359 857 674 781
Disability Benefits 98 7,413 7,656 6,635 10,198
Surrenders 9,159 8,301 8,073 6,428 8,278
Others 6,694 5,673 3,852 3,791 3,065
Total 21,230 26,384 25,842 23,519 27,662
Amana Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 83 206 151 147 142
Death 19 16 21 17 27
Disability Benefits 2 2 - -
Surrenders 1,163 1,845 2,430 1,733 1,422
Others 2,363 1,829 1,356
Total 1,267 2,069 4,965 3,726 2,947
Ceylinco Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 23,096 32,896 31,332 45,539 45,896
Death 1,862 1,710 1,747 1,692 2,655
Disability Benefits 2,459 2,308 2,327 2,106 2,329
Surrenders 11,176 19,413 16,628 12,979 11,983
Others 68,781 68,902 76,311 76,311 58,181
Total 107,374 125,229 128,345 138,627 121,044
191
Number of Life Insurance Benefits (Cont..)
Cooplife
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 369 815 911 1,359 721
Death 87 88 627 2,047 661
Disability Benefits 34 43 48 42 54
Surrenders 464 525 400 352 610
Others 3,059 2,793 3,083 3,664 3,878
Total 4,013 4,264 5,069 7,464 5,924
HNB Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 1,008 2,330 3,260 4,340 5,600
Death 979 226 260 225 292
Disability Benefits 3 27 22 13 17
Surrenders 1,951 2,521 3,063 2,626 3,396
Others 6,066 3,722 7,409 5,247 7,737
Total 10,007 8,826 14,014 12,451 17,042
Janashakthi
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 7,247 7,094 7,823 11,709 11,725
Death 743 1,312 1,118 897 758
Disability Benefits 8 6 5 53 32
Surrenders 3,922 5,131 4,967 3,930 4,301
Others 14,474 17,804 19,267 15,904 14,765
Total 26,394 31,347 33,180 32,493 31,581
192
Number of Life Insurance Benefits (Cont..)
LIC
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 257 1,046 1,706 2,288 2,749
Death 33 35 32 32 33
Disability Benefits - -
Surrenders 228 168 155 215 298
Others (Please Specify) 2,823 1,260 956 1,118 1,635
Total 3,341 2,509 2,849 3,653 4,715
LOLC Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 1 176 347 29 16
Death 3,313 3,727 2,869 1,985 2,015
Disability Benefits 114 183 171 1,160 339
Surrenders 354 743 1,660 4,557 5,891
Others 1,023 999 1,298 318 13,843
Total 4,805 5,828 6,345 8,049 22,104
MBSL
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 12 45 85 44 90
Death 54 22 16 20 155
Disability Benefits 2 3 3 -
Surrenders 267 239 351 246 230
Others 295 -
Total 630 309 455 310 475
193
Number of Life Insurance Benefits (Cont..)
SLIC
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 69,683 74,420 64,158 66,459 70,545
Death 2,298 2,630 2,775 2,037 2,878
Disability Benefits 569 628 746 720 731
Surrenders 8,544 16,202 23,060 65,602 45,367
Others 13,539 13,127 16,566 11,493 14,817
Total 94,633 107,007 107,305 146,311 134,338
Sanasa Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 3,044 5,313 1,591 425 1,537
Death 221 206 171 330 190
Disability Benefits 114 6 30 15 12
Surrenders 332 70 61 90 166
Others 415 141 454 238 1,067
Total 4,126 5,736 2,307 1,098 2,972
Softlogic Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 852 875 927 970 1,060
Death 193 405 892 1,092 3,120
Disability Benefits 17 32 26 19 28
Surrenders 1,476 1,587 1,389 45,334 30,889
Others 22,859 39,708 67,322 44,753 67,271
Total 25,397 42,607 70,556 92,168 102,368
Union Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 17,579 23,887 12,618 13,817 11,062
Death 984 1,086 1,364 770 741
Disability Benefits 7,263 73 969 80 48
Surrenders 7,623 12,645 12,216 9,834 11,427
Others 2,620 10,712 3,490 6,000 40,138
Total 36,069 48,403 30,657 30,501 63,416
194
36. Life Insurance Benefits
Arpico
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 40,029 23,204 73,411 118,058 146,896
Death 2,683 11,652 34,937 6,657 14,282
Disability Benefits 1,652 - -
Surrenders 28,361 87,638 155,272 234,777 354,406
Others 45,017 46,454 35,115 35,562 57,555
Total 117,742 168,947 298,735 395,053 573,139
Allianz Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 5,131 7,806 14,353 19,753 20,781
Death 32,953 49,462 56,558 63,484 82,703
Disability Benefits 1,017 1,668 11,979 17,988 9,551
Surrenders 65,852 159,960 169,915 153,653 220,793
Others 20,959 57,887 59,571 55,935 80,285.68
Total 125,912 276,783 312,376 310,813 414,115
186
Life Insurance Benefits (Cont..)
Amana Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 16,487 51,365 39,999 33,644 22,945
Death 14,587 34,445 15,194 8,495 12,374
Disability Benefits 3,750 380 - -
Surrenders 295,398 399,762 402,547 299,283 228,018
Others 93,253 79,872 134,155 105,797 174,526
Total 423,475 565,824 591,895 447,220 437,863
Ceylinco Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 3,900,156 6,368,351 6,949,340 8,611,773 8,151,949
Death 283,843 320,946 308,286 543,652 1,249,714
Disability Benefits 394,505 381,848 376,464 348,239 457,895
Surrenders 1,127,385 1,718,132 1,648,033 1,443,211 1,722,197
Others 1,178,124 1,208,022 1,321,943 1,319,637 1,154,553
Total 6,884,013 9,997,299 10,604,066 12,266,513 12,736,308
Cooplife
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 26,811 135,704 112,659 213,081 126,147
Death 17,883 18,189 32,913 59,954 34,462
Disability Benefits 2,964 4,487 10,359 3,173 5,657
Surrenders 35,904 41,378 35,020 15,357 31,828
Others 25,423 22,671 19,059 39,654 52,380
Total 108,985 222,429 210,010 331,219 250,474
187
Life Insurance Benefits (Cont..)
Janashakthi Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 290,322 505,917 803,910 822,579 809,346
Death 268,312 353,207 246,338 237,178 396,504
Disability Benefits 4,401 22,095 1,840 27,901 37,502
Surrenders 288,534 464,257 477,193 430,556 448,223
Others 326,428 220,111 335,608 238,068 465,287
Total 1,177,997 1,565,587 1,864,889 1,756,282 2,156,862
LIC
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 89,261 194,375 338,454 477,510 430,833
Death 9,605 7,123 6,534 16,342 4,686
Disability Benefits - - -
Surrenders 16,567 19,643 31,671 21,972 47,964
Others 59,442 79,385 97,976 102,343 399,878
Total 174,875 300,526 474,635 618,167 883,361
LOLC Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 6,240 84,389 153,077 26,506 2,233
Death 274,251 335,713 323,531 305,363 369,211
Disability Benefits 13,111 10,873 27,396 47,284 47,159
Surrenders 8,212 33,434 93,859 166,595 238,797
Others 12,036 12,633 15,183 21,718 240,987
Total 313,849 477,041 613,046 567,466 898,387
188
Life Insurance Benefits (Cont..)
SLIC
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 5,713,880 6,023,303 5,576,011 6,237,807 6,798,208
Death 644,262 953,621 928,547 788,449 1,589,340
Disability Benefits 7,810 21,600 21,801 7,338 38,498
Surrenders 446,390 627,908 609,109 762,006 1,327,787
Others 184,693 217,972 197,797 190,476 223,756
Total 6,997,035 7,844,403 7,333,265 7,986,076 9,977,589
Sanasa Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 232,300 312,331 97,224 54,901 159,398
Death 54,983 49,551 39,279 30,611 44,079
Disability Benefits 3,278 3,060 5,626 3,990 10,560
Surrenders 2,895 1,448 1,490 1,705 9,718
Others 5,994 1,084 8,787 4,006 134,743
Total 299,450 367,474 152,405 95,214 358,498
Softlogic Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 444,323 462,722 357,982 362,569 469,524
Death 99,519 230,872 508,066 348,593 1,620,565
Disability Benefits 2,721 38,789 11,635 15,499 17,597
Surrenders 234,781 272,023 289,349 882,100 626,403
Others 441,156 1,334,600 1,705,893 1,937,046 3,231,075
Total 1,222,500 2,339,005 2,872,925 3,545,807 5,965,164
Union Life
2017 2018 2019 2020 (a) 2021 (b)
Maturity Benefits 1,880,049 1,945,237 1,804,087 2,089,212 2,379,426
Death 92,648 141,840 204,664 862 353,796
Disability Benefits 181,287 231,103 17,940 3,174 2,260
Surrenders 506,382 863,101 1,171,361 1,011,095 1,393,569
Others 13,366 169,319 470,299 584,164 872,887
Total 2,673,733 3,350,600 3,668,351 3,688,507 5,001,938
189
Incurred Life Insurance Benefits (Rs. '000)
2012(b)
#REF!
#REF!
#REF!
#REF!
#REF!
2012(b)
#REF!
#REF!
#REF!
#REF!
#REF!
Chart 07
12,907,013
12,766,838
12,000,000
0.90
12,220,022
0.80
10,000,000
10,058,322
0.70
8,000,000 0.60
Rs.'000
0.50
6,000,000
0.40
4,000,000 0.30
3,386,078
0.20
2,000,000
0.10
- - - - - -
2008 2009 2010 - 2011(a) 2012(b)
0
0
-
-
-
-
-
-
Excess of premium over net claims paid Rs.'000 Net Expenses Rs. '000
Investment Income Rs. '000 Net Combined Ratio (%)
m Ratio - General
1.00
0.90
0.80
0.70
0.60
%
0.50
0.40
0.30
0.20
0.10
- -
2012(b)
-
-
-