Boq With Analysis and Schedule Final

WORKING SCHEDULE FOR THE CONSTRUCTION OF LINDE BANGLADESH KHULNA SALES CENTRE AT LABONCHORA, KHULNA
DAYS
29TH NOVEMBER 18
11th NOVEMBER 18
14th NOVEMBER 18
17th NOVEMBER 18
20th NOVEMBER 18
23th NOVEMBER 18
26th NOVEMBER 18
2ND NOVEMBER 18
5TH NOVEMBER 18
8th NOVEMBER 18
12th DECEMBER18
15th DECEMBER18
18th DECEMBER18
21th DECEMBER18
24th DECEMBER18
27th DECEMBER18
30th DECEMBER18
23TH OCTOBER 18
26TH OCTOBER 18
29TH OCTOBER 18
3RD DECEMBER18
11th OCTOBER 18
14th OCTOBER 18
17th OCTOBER 18
20th OCTOBER 18
6th DECEMBER18
9th DECEMBER18
5TH OCTOBER 18
8th OCTOBER 18
SL NO DESCRIPTION OF WORKS
1 LAYOUT
2 EARTH EXCAVATION
3 FOOTING WORKS
4 SHORT COLUMN
5 GRADE BEAM WORKS
6 STEEL FABRICATION OFF SITE
7 STEEL FABRICATION ON SITE
8 RCC WORK
9 BRICK WORK
10 PLASTERING WORKS
11 DOOR, WINDOW AND GRILL WORKS
12 TILES WORKS
13 SANITARY WORKS
14 ELECTRICAL WORKS
15 PAINTING WORKS
16 GLASS WORKS
17 CATCHUP DAY
18 EXISTING OFFICE SHIFT TO NEW SHED
PREPARED AND SUBMITTED BY:

QUANTITY ANALYSIS FOR CONSTRUCTION OF ASHULIA BUILDING ASSESSMENT
1. Schedule for Earth excavation work
Item No. Position Description Of Work No. of footing Length (FT) Width (FT) Depth (FT) Volume (CFT) Sub-Total (CFT)
1 F1 Earh excavate-F1 1 6 6 8 392 392

2 F2 Earh excavate-F2 2 7 7 8 512 1024
3 F3 Earh excavate-F3 2 8 8 8 648 1296
4 F4 Earh excavate-F4 3 8.5 9 8 760 2280
5 F5 Earh excavate-F5 1 16.66 8 8 1271.52 1271.52
6 F6 Earh excavate-F6 1 16.25 10.75 8 1621.5 1621.5
7 UGWR Earth excavation 1 9 11 8 960 960
8 F4A Earth excavation -F4A 1 9.5 8 8 756 756
9 F6A Earth excavation -F6A 1 10 10 8 968 968
Total Amount in CFT= 10569.02
2. Schedule for BFS and CC work

No. of footing Length (FT) Width (FT) Depth Area (SFT) Sub-Total (CFT)
Item No. Position Description
1 F1 Earh excavate-F1
7 UGWR Earth excavation
8 F4A Earth excavation -F4A
9 F5A Earth excavation -F5A
Total Amount in SFT= 0
3. Schedule for Footing RCC work

Item No. Position Description No. of footing Length(FT) Width(FT) Thickness (INCH) Volume (CFT) Sub-Total (CFT)
of work
1 F1 F1 RCC WORK 1 6 6 1.33 47.88
2 F2 F2 RCC WORK 2 7 7 1.5 73.5
3 F3 F3 RCC WORK 2 8 8 1.66 106.24
4 F4 F4 RCC WORK 3 8.5 9 1.83 139.995
5 F5 F5 RCC WORK 1 16.66 8 2 266.56
6 F6 F6 RCC WORK 1 16.25 10.75 2 349.375
7 F4A F4A RCC WORK 1 9.5 8 1.83 139.08
8 F5A F5A RCC WORK 1 10 10 1.83 183
4. Schedule for RCC Short Column upto G.L

Item No. Position Description No. of Length (INCH) Width (INCH) Height (FT) Volume (CFT) Sub-Total (CFT)
of work Column
1 C1 Casting-C1 1 15 12 7.42 9.27 9.27
2 C2 Casting-C2 2 18 12 7.42 11.13 22.26
3 C3 Casting-C3 4 20 12 7.42 12.37 49.47
4 C4 Casting-C4 4 25 12 7.42 15.46 61.83
5 C5 Casting-C5 2 25 12 7.42 15.46 30.92
6 C6 Casting-C6 1 30 12 7.42 18.55 18.55
14
5. Schedule of RCC for Grade Beam

Description No. of Length (FT) Height (INCH)
Item No. Position Width (INCH) Volume (CFT) Sub-Total (CFT)
of work GB
1 GRADE BEAM Casting 1 343.5 22 10 524.7916666667 524.791666666667
6. Schedule of RCC for Beam

Description No. of Length (FT) Height (INCH)
Item No. Position Width (INCH) Volume (CFT) Sub-Total (CFT)
of work GB
1 GRADE BEAM Casting(10x20) 1 209.92 10 14 204.0888888889 204.088888888889
7. Schedule for RCC Column

Item No. Position Description No. of Length (INCH) Width (INCH) Height (FT) Volume (CFT) Sub-Total (CFT)
of work Column
1 C1 Casting-C1 1 15 12 9.33 11.66 46.65
2 C2 Casting-C2 2 18 12 9.33 14.00 111.96
3 C3 Casting-C3 4 20 12 9.33 15.55 248.80
4 C4 Casting-C4 4 25 12 9.33 19.44 311.00
5 C5 Casting-C5 2 25 12 9.33 19.44 155.50
6 C6 Casting-C6 1 30 12 9.33 23.33 93.30
8. Schedule of RCC for SLAB

Description
Item No. Position Quantity Length (FT) Width (FT) Thickness (INCH) Volume (CFT) Sub-Total (CFT)
of work
1 RCC SLAB Floor Slab 1 212.32 45 6 4803.74 4803.74
2 RCC SLAB G.F 1 33.33 45 6 754.09 754.09
9. Schedule of Sand Filling work

Item No. Description Excavated Footing casting volume (CFT) Backfill (50%) Rest Volume Sub-Total (CFT)
of work volume (CFT)
1 For excavated earth 10569.02 1305.63 5284.51 3978.88 3978.88
2
10. Schedule for Lintel & KITCHEN SINK ETC AREA

Item No. Description No. of Width Depth Length Sub-Total (CFT)
Length
of work Story INCH INCH
1 Steel Shed lintel 1 513 5 6 513 106.875
11. Schedule for Brick Work

Item No. Brick Work Description No. of Story (5'')per sft 5 nos (10'') per sft 10 Total Sub-Total (nos)
Area SFT pcs
1 Brick Work wall Brick Work 3 2393.57 5 35903.55 35903.55

2 Perapat Brick Work 1 557 5 2785 2785
3 Ugwr Brick Work 1 159 10 1590 1590
01. Schedule for SANITARY & PLUMBING WORK
Quantity Per Total Total
Sl No Description Item Name Unit
Floor Floor Quantity
1 Main Door (40''x7') 3 PCS 3 9
2 Bed Room Door (36''x7') 7 PCS 3 21
3 Wash Room Door (30''x7') 6 PCS 3 21
4 COMMODE (26''x14'') Stella Brand 3 PCS 3 9
5 PAN (20''x15'') 3 PCS 4 12
6 SHOWER 6 PCS 3 20
7 TOWEL RAIL 2' 9 PCS 3 30
8 TISSUE HOLDER 6 PCS 3 21
9 CORNER HANGING 7 PCS 3 21
10 BIB COCK 12 PCS 3 39
11 FLOOR GRATING 16 PCS 3 54
12 KITCHEN SINK (20''x16'') 3 PCS 3 9
PEDESTAL WASH BESHIN & BESIN BIB
13 COCK (2'X20''X33''H) 3 PCS 3 9
14 SOUP CASE 4 PCS 3 12
15 SINK BIB COCK 3 PCS 3 9
16 Steel door GF(40''x7') 4 PCS 1 4
2. Schedule for Thai Glass

Item No. Description of work No. of item Total Floor Length (FT) Height (FT)
1 Room thai glass Veranda 1 3 58.24 8.08
2 Window 1 3 20 4.5
3 Kitchen 1 3 13 3.66
4 Washroom 1 3 11.50 1.50
5 Stair Lobby 1 4 4 4
6 Ground Floor 1 1 21.16 5
Total Amount in SFT=
3. Schedule for gril

1 Room thai glass Veranda 1 3 64.5 8.83
2 Window 1 3 20 4.5
3 Kitchen 1 3 13 3.66
4 Washroom 1 3 11.50 1.50
5 Stair Lobby 1 4 4 4
6 Ground Floor 1 1 21.16 5
4. Schedule for Tiles
1 Room Floor Tiles 1 3
2 5'' Skirting 4 1 155.54 0.416
3 8'' Skirting 5 1 155.54 0.666
4 Wash room 1 3 98.37 7.00
5 Kitchen room 1 3 76.23 9.33
4. Schedule for Plaster

Item No. Description of work No. of item Length (FT) Height (FT) Thikness(FT)
1 Cilling Plaster 4 52.83 45.3 0.0328
2 Inside Plaster 1+2 room 2 134.34 8.83 0.0328
3 Inside Plaster 3 1 139.14 8.83 0.0328
4 Ground Floor 1 70.58 10 0.0328
5 Outside Plaster 1 95 32.75 0.0328

NG WORK
RATE TOTAL RATE
Volume (SFT) Sub-Total (SFT)

1411.7376 1411.7376
270 270
142.74 142.74
51.75 51.75
64 64
95.22 95.22
2035.4476

1708.605 1708.605
270 270
142.74 142.74
51.75 51.75
64 64
95.22 95.22
2332.315
1937.79 5814.37
258.81856 258.81856
517.9482 517.9482
2,065.77 2,065.77
2133.6777 2133.6777
10790.58446
Volume (SFT) Sub-Total (CFT)

313.9877088 313.9877088
37.43208816 112.29626448
40.29828336 120.89485008
22.33024 66.99072
76.529 76.529
690.69854336
12. Schedule Of Shutter CC work
Item No. Position Description No. of footing Length Width Depth (in inch) Area ( in SFT) Sub-Total
of work
1 Steel Shed 9 5 5 6 10 90
2 Steel Shed 7 6 6 6 12 84
3 Steel Shed 6 5.5 5.5 6 11 66
4 Gen.Building 9 5 5 6 10 90
5 Car Shed 2 5 5 6 10 20
6 UGWR 1 20 12 6 32 32
7 ST & Soakwell 1 18 10 6 28 28
8 Boundary Wall 8 5 5 6 10 80
13. Schedule of shutter for Footing RCC work
Item No. Position Description No. of footing Length Width Depth Area ( in SFT) Sub-Total
of work
1 Steel Shed 9 5 5 1 20 180
2 Steel Shed 7 6 6 1 24 168
3 Steel Shed 6 5.5 5.5 1 22 132
4 Gen.Building 9 5 5 1 20 180
5 Car Shed 2 5 5 1 20 40
6 UGWR TOP AND BOTTOM 1 20 12 1 64 64
7 ST & Soakwell TOP AND BOTTOM 1 18 10 1 56 56
8 Boundary Wall 8 5 5 1 20 160
14. Schedule of shutter for RCC Short Column upto G.L
Item No. Description No. of Length (INCH) Width (INCH) Height (FT) Area ( in SFT) Sub-Total
of work Column
1 Steel Shed Casting-C1 4 18 16 7 39.66666666667 158.666666666667
4 Gen.Building Casting-C1 9 17 17 8 45.33333333333 408
5 Car Shed 2 18 16 7 39.66666666667 79.3333333333333
6 UGWR WALL 1 840 10 12 1700 1700
7 ST & Soakwell WALL 1 600 10 10 1016.666666667 1016.66666666667
8 Boundary Wall 8 15 15 7 35 280
Total Amount in SFT= 4279.6666666667
15. Schedule of Shutter for Grade Beam
Description No. of Length (FT)
Item No. Width (INCH) Height (INCH) Area ( in SFT) Sub-Total
All units are in Feet
of work GB
1 Steel Shed Casting 1 450 18 12 1350 1350
2 Gen.Building Casting 1 180 15 12 450 450
3 Boundary Wall 1 145 15 12 362.5 362.5
Total Amount in SFT= 2162.5
16. Schedule of Shutter for RCC Column
Item No. Description No. of Length (INCH) Width (INCH) Height (FT) Area ( in SFT) Sub-Total
of work Column
1 Gen.Building 9 17 17 10 56.66666666667 510
2 Boundary Wall 8 15 15 10 50 400
17. Schedule of Shutter for RCC Floor Beam
Description No. of Length (FT)
Item No. Width (INCH) Height (INCH) Area ( in SFT) Sub-Total
of work FB
1 Gen.Building Floor Beam 1 180 15 10 450 450
18. Schedule of shutter for RCC SLAB
Description Quantity
Item No. Length (Ft) Width (Ft) Thickness (Inch) Area ( in SFT) Sub-Total
of work
1 Gen.Building Roof slab 1 30 30 5 900 900
BOQ FOR THE DESIGN WITH CONSTRUCTION OF LINDE BANGLADESH KHULNA SALES CENTRE AT LABONCHORA, KHULNA
Description of Items / works Quantity Unit Rate (in BDT) Amount (in BDT)
1.Preliminaries
Supply and maintain of proper Safety equipment- first-aid box, safety helmet,
1.1 safety belt, safety net, safety glass, safety gloves, level/theodolite etc. and 1 Job 151,859.01 151859.0090875
building of safety net ,complete as per direction and authority approval.
Mobilization, cleaning site before commencing actual Physical works , building
1.2 1 Job 122,000.90 122000.89525
material store and demobilization & cleaning on completion of work.
1.3 Layout and marking 20627 Sft 2.00 41254
1.4 Cutting of tree with roots and remove them outside the project 1 LS 15,000.00 15000
1.5 Layout Plan Approval from Authority 1 Job 350,000.00 250000
1.6 WASA Line connection with necessary Materials 1 Job 35,000.00 35000
Sub-Total 615,113.90
2.Sub-Structure
Earth work in excavation in all kinds of soil for foundation trenches including. layout, providing
2.1 center lines, local bench-mark pillars, leveling, ramming and preparing the base, fixing bamboo 10569.02 Cft 10.00 105,690.20
spikes and marking layout with chalk powder.
Carry of excavated earth to outside the project by truck,complete as per the direction and
2.2 authority approval 25 Truck 3,225.00 80,625.00
Bailing out of water at foundation.complete with all necessary aspects and as per the direction
2.3 with approval. 40 Hours 345.00 13,800.00
One layer of brick flat soling in foundation or in floor with first class or picked jhama bricks
2.4 including preparation of bed and filling the interstices with local sand, leveling etc. complete and 0 Sft 50.00 -
accepted by the Engineer.
Supplying and laying of single layer polythene sheet weighing one kilogram per 6.5 square meter
2.5 in floor or any where below cement concrete complete in all respect and accepted by the 0 Sft 4.00 -
Engineer.
Reinforced cement concrete works with minimum cement content relates to mix ratio 1:2:4 having
minimum f'cr = 30 Mpa, and satisfying a specified compressive strength f’c = 25 Mpa at 28 days
on standard cylinders as per standard practice of Code ACI/BNBC/ASTM & Cement conforming
to BDS EN-197-1-CEM 1 (32.5 to 52.5 N) / ASTM-C 150 Type – I, best quality Sylhet sand or
coarse sand of equivalent F.M. 2.2 and 20 mm down well graded stone chips conforming to
-
ASTM C-33, making, placing shutter in position and maintaining true to plumb, making shutter
2.7
water-tight properly, placing reinforcement in position; mixing with standard mixer machine with
hopper, fed by standard measuring boxes, casting in forms, compacting by vibrator machine and
curing at least for 28 days, removing centering-shuttering including cost of water, electricity,
testing and other charges etc. all complete approved and accepted by the Engineer.
a.In Footilg 1305.63 Cft 392.00 511,806.96
b.In Short Column 192.301667 Cft 392.00 75,382.25
c.In Grade Beam 524.791667 Cft 392.00 205,718.33
Supply and Fabrication and fixing to details as per design deformed bar
reinforcement in concrete in accordance with BDS 1313 : 1991 standard
2.8 including straightening and cleaning rust, if any, bending and binding in position 6067.56318 kg 88.00 533,945.56
including supply of G.I. wires etc. complete in all respects and accepted by the
Engineer.
Wooden shuttering works,with supply of wooden shutter,relavant hardware
2.90 materials ,shutter labor works for form worm,complete with all n ecessary 7912.16667 Sft 70.00 553,851.67
aspects and as per requirements.
Earth Back filling in foundation trenches and plinth in 150 mm layer with earth
available within 90 m of the building site, watering, leveling and consolidating
2.1 5284.51 Cft 5.50 29,064.81
each layer up to finished level etc. all complete as per direction of the engineer-
in-charge.
Sand Filling in foundation trenches and plinth in 150 mm layer with earth
available within 90 m of the building site minimum dry density of 90% with
2.11 optimum moisture content (Modified proctor test) including carrying watering, 754.09125 Cft 26.00 19,606.37
leveling, dressing and compacting to a specified percentage each layer up to
finished level etc. all complete and accepted by the Engineer.
Sub-Total 2,129,491.15
3.Super-Structure
RCC works with minimum cement content relates to mix ratio 1:2:4 having
minimum f'cr = 25 Mpa, and satisfying a specified compressive strength f’c= 25
Mpa at 28 days on standard cylinders,using best quality sand [50% L. sand
(F.M. 1.2) and 50% S.sand or coarse sand of equivalent F.M. 2.2] and 20 mm
3.1 down well graded stone chips,mixing in standard mixer machine with hoper
fed by standard measuring boxes, casting in forms, compacting by vibrator
machine and curing at least for 28 days, including cost of water & electricity
and other charges etc. all complete approved and accepted by the EIC.
column,beam and slab #NAME? cft 392.00 #NAME?
Wooden shuttering works,with supply of wooden shutter,relavant hardware
3.2 materials ,shutter labor works for form worm,complete with all n ecessary 2260 sft 70.00 158,200.00
aspects and as per requirements.
Fabrication and fixing to details as per design deformed bar reinforcement in
concrete in accordance with BDS 1313 : 1991 standard including straightening
3.3 #NAME? kg 88.00 #NAME?
and cleaning rust, if any, bending and binding in position including supply of G.I.
wires etc. complete in all respects and accepted by the Engineer.
Sub-Total #NAME?
4.Steel Structure
Main Steel shed of Steel structure with Mezzanine floor, complete with supply
and install of steel column with necessary Plate and bolts,Rafter,Purlin and
4.1 gurts,Roof sheeting,Mezzanine decking guarts, side down wall with necessary 8250 Sft 575.00 4,743,750.00
sheeting with supports,Rain water guarts etc.Complete as per approved design
and accepted by the client
Supply and install of Parking shed as per approved design,complete with all
4.2 1248.5 sft 350.00 436,975.00
necessary aspects
Sub-Total 5,180,725.00
5.Brick Work
10" thick brick work with 1st class bricks in cement mortar (1:4) and making
bond with connected wall including necessary scaffolding raking out
5.1 joint,cleaning and soaking the bricks for at least 24 hours before use and #NAME? cft 215.00 #NAME?
washing of sand,curing at least 07 days. complete in all necessary aspects as
per the direction of EIC
5" thick brick work with 1st class bricks in cement mortar (1:4) and making bond
with connected wall including necessary scaffolding raking out joint,cleaning and
5.2 #NAME? sft 120.00 #NAME?
soaking the bricks for at least 24 hours before use and washing of sand,curing
at least 07 days. complete in all necessary aspects as per the direction of EIC
Sub-Total #NAME?
6.Plaster Work
Minimum 1/2" thick cement sand (F.M. 1.2) plaster (1:4) with fresh
cement,finishing the corner and edges including washing of sand cleaning the
6.1 surface, scaffolding and curing at least for 7 days, cost of water, electricity and #NAME? sft 28.00 #NAME?
other charges etc. all complete in all respect as per drawing and accepted by
the Engineer.
Sub-Total #NAME?
7.Tiles/Finish Works
Supplying, fitting and fixing glazed homogeneous floor tiles 1ft x 1ft (RAK/Equivalent) with cement
sand (F.M. 1.2) mortar (1:4) base and raking out the joints with white cement including cutting and
7.1 laying the tiles in proper way and finishing with care etc. all complete and accepted by the 975 Sft 120 117000
Engineer.AT generator and office room area
Fitting and fixing glazed wall tiles (local made) at toilet with on 20 mm thick cement sand (F.M. 1.2)
mortar (1:3) base and raking out the joints with white cement including cutting, laying and hire
7.2 charge of machine and finishing with care etc. including water, electricity and other charges 750 sft 105 78750
complete all respect accepted by the Engineer.Provided at Toilet
Supplying, fitting and fixing glazed homogeneous Stair tiles 1ft x 1ft (RAK/Equivalent) with cement
sand (F.M. 1.2) mortar (1:4) base and raking out the joints with white cement including cutting and
7.3 laying the tiles in proper way and finishing with care etc. all complete and accepted by the Engineer. 250 Sft 120 30000
Supplying, fitting and fixing Decorative Pavement tiles 1ft x 1ft (RAK/Equivalent) with cement sand
(F.M. 1.2) mortar (1:4) base and raking out the joints with white cement including cutting and laying
the tiles in proper way and finishing with care etc. all complete and accepted by the Engineer. Sft 90 0
7.4 Earth excavation for bed preperation 3209.65 Sft 10 32096.5

BFS 3209.65 Sft 50.00 160482.5
Polythene sheet 3209.65 Sft 4.00 12838.6
cc work 3209.65 Sft 63.00 202207.95
Pavement tiles works 3209.65 Sft 90 288868.5
Floor hardener for steel shed main floor area,complete with all necessary aspec ts and as per
7.5 approval 6875 Sft 65 446875
Supply and provide decorative terracota at boundary wall front,complete with all necessary
7.6 aspects 220.8 Sft 1250 276000
Sub-Total 1645119.05
8.Door,Window, Grill and Glass Works
Supplying, fitting and fixing of Wooden door frame with Door pallah for all
floors with 38 x 38 x 6 mm M.S. angle fitted with 250 mm long 6 Nos. of iron
clamps of same size (with one end bifurcated) with the vertical members of the
frame, fixing the frame in wall with cement concrete (1:2:4), mending good the
8.1 damages, fixing 6 Nos. of 100 mm size iron hinges with the vertical members of 14 Nos 15000 210000
the frame all complete including cutting, sizing, welding, fabricating, carrying
from work-shop to site and local carriage, curing etc. complete as per plan and
drawing and accepted by the Engineer.
Supplying, fitting and fixing Safety grills /Window Grill Verandah/Grill of

approved design including fabricating, welding cost of electricity and tools and
8.2 plants etc. complete in all respect & also accepted by the Engineer. 275 sft 210 57750
Supplying, fitting and fixing of SS Stair Railing of approved design including
8.3 fabricating, welding cost of electricity and tools and plants etc. complete in all 150 sft 650 97500
respect & also accepted by the Engineer.
Supplying, fitting and fixing of Glass work as per design detail.complete in all
8.4 2050 sft 350 717500
respect as per drawing and accepted by the Engineer.
Sub-Total 1082750
9.Painting Works
supply and provide of synthetic enamel paint delivered from authorized local agent of the
manufacturer in a sealed container, having highly water resistant, high bondibilty, flexible, using
specific brand thinner applied by brass/roller/spray over a coat of priming elapsing time for drying
including surface cleaning from dust, oil or dirt, smoothening, finishing and polishing with sand
9.1 paper and necessary tools, scaffolding, testing charges etc. all complete in all floors approved and 275 sft 35 9625
supply and provide of Plastic enamel paint delivered from authorized local agent of the
manufacturer in a sealed container, having highly water resistant, high bondibilty, flexible, using
specific brand thinner applied by brass/roller/spray over a coat of priming elapsing time for drying
including surface cleaning from dust, oil or dirt, smoothening, finishing and polishing with sand
9.2 paper and necessary tools, scaffolding, testing charges etc. all complete in all floors approved and #NAME? sft 30 #NAME?
On exterior surface applying as per manufacturer instructions 3 coat of weather coat of approved
quality and colour delivered from authorized local agent of the manufacturer in a sealed container
9.3 complete in all respect in all floors and accepted by the Engineer. 2900 sft 40 116000
Sub-Total #NAME?
10.Sanitary & Plumbing Works
Supplying, fitting and fixing European type glazed porcelain Combicloset, 700 x 410 x 795 mm in
size, approximately 34.5 kg by weight, plastic seat cover and preparing the base with cement
concrete and with wire mesh or rods if necessary, in all floors including making holes wherever
10.1 required and mending good the damages and fitting, fixing, finishing etc. complete with all 3 set 8,500.00 25,500.00
necessary fittings and connection as per direction of the engineer-in-charge.
Supplying, fitting and fixing white glazed vitreous W/H Wash Basin (RAK-Over Counter-Mira
Type), approx. 7.8 kg by weight including fitting, fixing the same in position with heavy type C.I.
Brackets. 30 mm dia PVC waste water pipe with brass coupling (not exceeding 750 mm in
10.2 length), basin waste with chain plug including making holes in walls and floors and fitting with 3 set 5,500.00 16,500.00
wooden blocks, screws and mending good the damages, finishing etc. all complete approved and
Supplying, fitting and fixing of 2100 x 900 mm size and 5 mm thick unframed super quality mirror
with hard boards at the back with all necessary fitting including making holes in walls and
10.3 mending good the damages with cement mortar (1:4) etc. all complete approved and accepted by 3 set 450.00 1,350.00
the Engineer. (Made in Japan or equivalent)
Supplying, fitting and fixing super quality 600 x 125 mm white glass (plate) shelf having 5 mm
thickness with fancy C.P. brackets, screws and frames including making holes in walls and
10.4 mending good the damages with cement mortar (1:4) etc. all complete approved and accepted by 3 set 450.00 1,350.00
the Engineer.
Supplying, fitting and fixing super quality C.P. Towel rail of 600 mm long and 20 mm in dia with
10.5 C.P. holder including making holes in walls and mending good the damages with cement mortar 3 set 550.00 1,650.00
(1:4) etc. all complete approved and accepted by the Engineer.
Supplying, fitting and fixing toilet paper holder of 150 x 150 x 126 mm size including making holes
10.6 in walls and mending good the damages with cement mortar (1:4) etc. all complete approved and 3 set 450.00 1,350.00
Supplying, fitting and fixing standard size soap tray including making holes in walls and mending
10.7 good the damages with cement mortar (1:4) etc. all complete approved and accepted by the 3 set 450.00 1,350.00
Engineer.
Supplying, fitting and fixing medium best quality Bib Cock/ pillar cock/angle stop cock etc.
10.8 complete approved and accepted by the Engineer 12 set 950.00 11,400.00
Supplying, fitting and fixing 125 mm dia stainless steel floor grating in traps or in drains including
10.9 making holes in walls/floors and mending good the damages with cement mortar (1:4) etc. all 4 set 350.00 1,400.00
complete approved and accepted by the Engineer.
Pipe line work with all necessary fitting & fixtures,complete with all necessary aspects.Included
10.10 with food graded plastic water tank. 1 LS 150,000.00 150,000.00
Construction of masonry inspection pit with 250 mm thick brick work in cement mortar (1:4)
including necessary earth work, side filling and one layer brick flat soling, 75 mm thick (1:3:6)
10.11 base concrete for making invert channel and 12 mm thick (1:2) cement plaster with neat finishing 4 EACH 3,000.00 12,000.00
etc. all complete up to a depth of 700 mm approved and accepted by the Engineer.
Construction of septic tank of as per approved design,complete with all necessary aspects
10.12 1 EACH 150,000.00 150,000.00
Construction of soak well of different sizes (medium and large sizes) with 250 mm thick solid brick
work and 250 mm honey comb brick work with cement mortar (1:6) as per design over R.C.C.
(1:2:4) well curb with 1% reinforcement up to the depth as per drawing with 450 mm dia water
sealed heavy type. C.I. manhole cover with locking arrangement, filling the well up to the required
depth with graded khoa and sand including supplying and fabricating M.S. Rod, casting, curing
including necessary earth work in excavation, side filling and bailing out water including cost of all
materials etc. all complete as per drawing, design approved and accepted by the Engineer. (Rate
10.13 1 EACH 75,000.00 75,000.00
is including cost of reinforcement and its fabrication, binding and placing)
11.Electrification Works
Supply,fitting & fixing of electrical cabling work ,complete with all necessary aspects
and accepted by the engineer.This works included with consealed work,cable supply &
11.1 laying,Gang switch,socket all materials & accessories supply & installation. 115 per point 1200 138,000.00
11.2 Supply,fitting & fixing of fan 10 each 3,500.00 35,000.00

11.3 Supply,fitting & fixing of Tube light 50 per point 950.00 47,500.00
11.4 Supply,fitting & fixing of Boundary wall security light 15 per point 2,500.00 37,500.00
11.5 Supply,fitting & fixing of decorative spot at Boundary wall front 5 per point 4,500.00 22,500.00
11.6 Supply fitting & fixing of 2-pin & 3-pin power point 30 per point 1,500.00 45,000.00
11.7 Supply,fitting & fixing of SDB ,complete with all necessary aspects 4 each 25000 100,000.00
11.8 Supply,fitting & fixing of MDB ,complete with all necessary aspects 1 each 45,000.00 45,000.00
11.9 Supply and install of Cable Tray as per direction 1 job 50,000.00 50,000.00
11.1 Sercice Cable from MDB to SDB,Complete with all necessary works 1 job 50,000.00 50,000.00
12.Others
Supply,fitting & fixing of Main gate,complete with all necessary aspects and as per the
12.1 2 complete 85000 170,000.00
approval
Decorative structure with Glass work ,complete with all necessary aspects and as per
12.2 1 job 125,000.00 125,000.00
approved
SUMMARY COST FOR THE DESIGN WITH BUILD WORKS OF LINDE BANGLADESH KHULNA
SALES CENTRE AT LABONCHORA, KHULNA
S.L No Name of Item Total Cost Percentile Cost

1 Preliminaries 615113.90 #NAME?
2 Sub-Structure up to Grade Beam and sand filling 2129491.15 #NAME?
3 Super-Structure #NAME? #NAME?
4 Steel Structure 5,180,725.00 #NAME?
5 Brick Wall #NAME? #NAME?
6 Plaster #NAME? #NAME?
7 Tiles 1645119.05 #NAME?
8 Door ,Window & Grill 1082750 #NAME?
9 Painting #NAME? #NAME?
10 Sanitary & Plumbing 448,850.00 #NAME?
11 Internal Electrification 570,500.00 #NAME?
11 Others 295,000.00 #NAME?
13 Consultancy with supervision and Investigation (Testing) 700000 #NAME?
Grand Total #NAME? #NAME?
PREPARED AND SUBMITTED BY

RATE ANALYSIS
ITEM NO 1.1
Safety equipment
First AID box with medicine and others 1.00 set @ BDT 4,500.00 4,500.00
safety helmet 15.00 No. @ BDT 850.00 12,750.00
safety belt 5.00 No. @ BDT 1,750.00 8,750.00
safety net with necessary support 1 Job @ BDT 25,000.00 25,000.00
safety glass 30 No. @ BDT 750.00 22,500.00
safety gloves 50 No. @ BDT 650.00 32,500.00
Safety googles 5 No. @ BDT 450.00 2,250.00
Safety signboard 1 job @ BDT 10,000.00 10,000.00
TOTAL 118,250.00
OFFICE OVERHEAD + MANAGEMENT 5% 5,912.50
CONTRACTORS PROFIT 10% 11,825.00
135,987.50
VAT & TAX 10.50% 14,278.69
150,266.19
ASJUSTABLE FACTOR 1.06% 1,592.82
GRAND TOTAL 151,859.01
ITEM NO 1.2
Mobilization,Cleaning and De Mobilization
Erect of Labor shed 1.00 job @ BDT 25,000.00 25,000.00
Investigation equipment,Office stationary 1.00 set @ BDT 35,000.00
35,000.00
and furnirute
erect of Materials store 1.00 set @ BDT 25,000.00 25,000.00
Demobilization and cleaning 1.00 job @ BDT 10,000.00 10,000.00
TOTAL 95,000.00
109,250.00
VAT & TAX 10.50% 11,471.25
120,721.25
ASJUSTABLE FACTOR 1.06% 1,279.65
ITEM NO 1.3
Layout and marking (considering 10000 sft area)
Engineer 2.00 job @ BDT 2,000.00 4,000.00
Foreman 1.00 job @ BDT 1,000.00 1,000.00
Skilled labour 3.00 job @ BDT 600.00 1,800.00
Ordinary labour 4.00 job @ BDT 500.00 2,000.00
Tools and plant, spikes, nails, etc. 5.00 job @ BDT 1,200.00 6,000.00
TOTAL 14,800.00
OFFICE OVERHEAD + MANAGEMENT 5% 740.00
17,020.00
VAT & TAX 10.50% 1,787.10
18,807.10
ASJUSTABLE FACTOR 1.06% 199.36
RATE PER SFT 1.90
RATE ANALYSIS
SAY 2.00
ITEM NO 2.1
Earth Excavation work (considering 2000 cft in one day-by one team)
Foreman 1.00 job @ BDT 1,000.00 1,000.00
Skilled labour 4.00 job @ BDT 600.00 2,400.00
Ordinary labour 24.00 job @ BDT 500.00 12,000.00
TOTAL 15,400.00
17,710.00
VAT & TAX 10.50% 1,859.55
19,569.55
RATE PER SFT 9.89
SAY 10.00
ITEM NO 2.3
Carring of excavated earth (1 truck = 120 cft)
Truck 1.00 job @ BDT 2,000.00 2,000.00
Ordinary labour 1.00 job @ BDT 500.00 500.00
TOTAL 2,500.00
CONTRACTORS PROFIT 10% 250.00
2,875.00
VAT & TAX 10.50% 301.88
3,176.88
SAY RATE PER TRUCK 3,225.00
ITEM NO 2.4
Bailing out of water (one day 05 hours)
Supervisor/Operator 0.50 day @ BDT 1,000.00 500.00
Pump overhead/Rent for one day 1.00 liter @ BDT 600.00 600.00
Fuel 3.00 No. @ BDT 80.00 240.00
TOTAL 1,340.00
1,541.00
VAT & TAX 10.50% 161.81
1,702.81
RATE PER HOUR 344.17
SAY 345.00
ITEM NO 2.5
One layer BFS (Considering 100 sft )
Brick 350 No. @ BDT 10.00 3,500.00
Sand 10 cft @ BDT 12.00 120.00
RATE ANALYSIS
mason 1/2 No. @ BDT 500.00 250.00
TOTAL 3,870.00
4,450.50
VAT & TAX 10.50% 467.30
4,917.80
RATE PER SFT 50.00
ITEM NO 2.7 Ratio 1 3 6

3 INCH Mass Concrete (Considering 100 cft )
cement 12 No. @ BDT 480.00 5,760.00
sand 45 cft @ BDT 50.00 2,250.00
Brick Chips 90 No. @ BDT 95.00 8,550.00
Chemical (Plasticizer/Admixture) 3 Ltr @ BDT 180.00 540.00
Labor cost 100 cft @ BDT 25.00 2,500.00
TOTAL 19,600.00
22,540.00
VAT & TAX 10.50% 2,366.70
24,906.70
RATE PER SFT 62.93
SAY 63.00
ITEM NO 2.8 Ratio 1 2 4

Mass Concrete (Considering 100 cft )
CEMENT 17 No. @ BDT 480.00 8,160.00
sand 42.5 cft @ BDT 50.00 2,125.00
STONE Chips 85 No. @ BDT 200.00 17,000.00
Chemical (Plasticizer/Admixture) 4 1/4 Ltr @ BDT 180.00 765.00
Labor cost 100 cft @ BDT 25.00 2,500.00
TOTAL 30,550.00
35,132.50
VAT & TAX 10.50% 3,688.91
38,821.41
RATE PER CFT 392.00
ITEM NO 2.9
MS Fabrication (250 kg)
Re Bar 250 kg @ BDT 65.00 16,250.00
Binding wire 2.5 kg @ BDT 95.00 237.50
RATE ANALYSIS
Loading,unloading and carrying 1 Job @ BDT 37.50 37.50
Mason 1/2 No @ BDT 650.00 325.00
Helper 1/2 No @ BDT 550.00 275.00
TOTAL 17,125.00
19,693.75
VAT & TAX 10.50% 2,067.84
21,761.59
RATE PER KG 87.97
SAY 88.00
ITEM NO 2.10
Wooden Shuttering works
Shutter Rent Charge 1 sft @ BDT 25.00 25.00
Nail,sheet and others 1 sft @ BDT 4.00 4.00
Labor cost 1 sft @ BDT 25.00 25.00
TOTAL 54.00
62.10
VAT & TAX 10.50% 6.52
68.62
GRAND TOTAL 69.35
RATE PER SFT 70.00
ITEM NO 2.11
Earth Back filling (Considering 1000 cft )
Head mason 1/2 No. @ BDT 600.00 300.00
Ordinary Labour 8 No. @ BDT 500.00 4,000.00
TOTAL 4,300.00
4,945.00
VAT & TAX 10.50% 519.23
5,464.23
RATE PER CFT 5.50
ITEM NO 2.12
Sand Filling (Considering 1000 cft. of work)
Sand 1300 cft. @ BDT 15.00 19,500.00
Head mason 1/2 No. @ BDT 600.00 300.00
Labour 1 1/2 No. @ BDT 500.00 750.00
TOTAL 20,550.00
23,632.50
RATE ANALYSIS
VAT & TAX 10.50% 2,481.41
26,113.91
RATE PER CFT 26.00
ITEM NO 5.1 Ratio 1 6

250mm Brick wall (Considering 100 Cft )
Brick 1150 No. @ BDT 10.00 11,500.00
sand 35 cft @ BDT 20.00 700.00
Cement 4 No. @ BDT 480.00 1,920.00
Head mason 1 ls @ BDT 650.00 650.00
Mason and labor 4 No. @ BDT 500.00 2,000.00
TOTAL 16,770.00
19,285.50
VAT & TAX 10.50% 2,024.98
21,310.48
RATE PER CFT 215.00
ITEM NO 5.2 Ratio 1 4

125mm Brick wall (Considering 100 Sft )
Brick 500 No. @ BDT 12.00 6,000.00
sand 17 cft @ BDT 20.00 340.00
Cement 2.5 No. @ BDT 480.00 1,200.00
Head mason 1 ls @ BDT 650.00 650.00
Mason and labor 1 No. @ BDT 500.00 500.00
TOTAL 8,690.00
9,993.50
VAT & TAX 10.50% 1,049.32
11,042.82
RATE PER SFT 120.00
ITEM NO 6.1 ratio 1 6

12mm Plaster (Considering 100 sft)
Cement 0.75 Bag @ BDT 480.00 360.00
Sand 7 Cft @ BDT 25.00 175.00
Mason 1 No @ BDT 600.00 600.00
Helper 2 No @ BDT 500.00 1,000.00
TOTAL 2,135.00
RATE ANALYSIS
2,455.25
VAT & TAX 10.50% 257.80
2,713.05
RATE PER SFT 28.00
ITEM NO
Khoa consolidation (1:1) in Drive way (Considering 100 cft)
Khoa 65 cft. @ BDT 90.00 5,850.00
Sand (F.M. 1.2) 65 cft. @ BDT 15.00 975.00
Labour for mixing, spreading, levelling etc. 100 cft. @ BDT 10.00 1,000.00
TOTAL 7,825.00
8,998.75
VAT & TAX 10.50% 944.87
9,943.62
RATE PER CFT 100.49
SAY 100.00
WORKING SCHEDULE FOR THE CONSTRUCTION OF LINDE BANGLADESH KHULNA SALES CENTRE AT LABONCHORA, KHULNA
DAYS
SL NO DESCRIPTION OF WORKS PAYMENT SLOT
102
105
108
111
114
117
120
12
15
18
21
24
27
30
33
36
39
42
45
48
51
54
57
60
63
66
69
72
75
78
81
84
87
90
93
96
99
3
9
1 SITE MOBILIZATION 10%
2 LAYOUT
3 EARTH EXCAVATION
35% (OFF
4 FOOTING WORKS
SITE STEEL WORK WILL GO ON)
5 SHORT COLUMN
6 GRADE BEAM WORKS
7 STEEL FABRICATION OFF SITE

20%
8 STEEL FABRICATION ON SITE
9 RCC COLUMN
10 BRICK WORK
20%
11 RCC ROOF SLAB WORKS
12 RCC FLOOR SLAB
13 PLASTERING WORKS
14 DOOR, WINDOW AND GRILL WORKS 15%
15 TILES WORKS
16 SANITARY WORKS
17 ELECTRICAL WORKS
18 PAINTING WORKS 10%
19 GLASS WORKS
20 MAIN GATE WITH ANCILLARY WORKS
21 RECTIFICATION ( IF ANY)
22 SITE HANDOVER
23 DEMOLITION OF EXISTING STRUCTURE
PREPARED AND SUBMITTED BY

Boq With Analysis and Schedule Final

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq With Analysis and Schedule Final

Uploaded by

Copyright:

Available Formats

WORKING SCHEDULE FOR THE CONSTRUCTION OF LINDE BANGLADESH KHULNA SALES CENTRE AT LABONCHORA, KHULNA

5 GRADE BEAM WORKS

6 STEEL FABRICATION OFF SITE

7 STEEL FABRICATION ON SITE

11 DOOR, WINDOW AND GRILL WORKS

18 EXISTING OFFICE SHIFT TO NEW SHED

PREPARED AND SUBMITTED BY:

1. Schedule for Earth excavation work

1 F1 Earh excavate-F1 1 6 6 8 392 392

2. Schedule for BFS and CC work

Total Amount in SFT= 0

3. Schedule for Footing RCC work

4. Schedule for RCC Short Column upto G.L

5. Schedule of RCC for Grade Beam

6. Schedule of RCC for Beam

7. Schedule for RCC Column

8. Schedule of RCC for SLAB

9. Schedule of Sand Filling work

10. Schedule for Lintel & KITCHEN SINK ETC AREA

11. Schedule for Brick Work

1 Brick Work wall Brick Work 3 2393.57 5 35903.55 35903.55

2. Schedule for Thai Glass

3. Schedule for gril

Total Amount in SFT=

4. Schedule for Plaster

Total Amount in SFT=

Volume (SFT) Sub-Total (SFT)

Volume (SFT) Sub-Total (SFT)

Volume (SFT) Sub-Total (CFT)

7.4 Earth excavation for bed preperation 3209.65 Sft 10 32096.5

Supplying, fitting and fixing Safety grills /Window Grill Verandah/Grill of

11.2 Supply,fitting & fixing of fan 10 each 3,500.00 35,000.00

S.L No Name of Item Total Cost Percentile Cost

PREPARED AND SUBMITTED BY

safety gloves 50 No. @ BDT 650.00 32,500.00

Safety googles 5 No. @ BDT 450.00 2,250.00

Safety signboard 1 job @ BDT 10,000.00 10,000.00

ITEM NO 2.7 Ratio 1 3 6

ITEM NO 2.8 Ratio 1 2 4

ITEM NO 5.1 Ratio 1 6

ITEM NO 5.2 Ratio 1 4

ITEM NO 6.1 ratio 1 6

6 GRADE BEAM WORKS

7 STEEL FABRICATION OFF SITE

12 RCC FLOOR SLAB

14 DOOR, WINDOW AND GRILL WORKS 15%

18 PAINTING WORKS 10%

20 MAIN GATE WITH ANCILLARY WORKS

23 DEMOLITION OF EXISTING STRUCTURE

PREPARED AND SUBMITTED BY

You might also like