Excess Saving Statement

Requird
Tender Quantity Amt. for Total
Executed up to 7th RA bill Up to date Balance Qty for balance Amount of Excess
Description Rate Length Amount in Cr. Length Amt. Paid in Cr. Approved Qty Execution work work Amount
4.2 Providing Collection and Conveyance System for Old Areas in
PCMC
RCC NP-III Pipes Dia.in mm
200 459.15 4101 1882974.15 0 0 270 270 123970.5
250 622.35 4100 2551635 779 484810.65 761 -18 -11202.3
300 850.5 4800 4082400 1968 1673784 5221 3253 2766676.5
350 1327.65 154 204458.1 0 0 0 0 0
400 1446.55 155 224215.25 0 0 0 0 0
450 1580.2 2840 4487768 772 1219914.4 3067 2295 3626559
500 1916.1 525 1005952.5 0 0 0 0 0
600 2272.95 3225 7330263.75 211 479592.45 2743 2532 5755109.4
700 3104.85 35 108669.75 0 0 0 0 0
800 3354.3 100 335430 0 0 5530 5530 18549279
900 3891.25 60 233475 17 66151.25 100 83 322973.75
1000 4327.15 30 129814.5 0 0 0 0 0
1200 8104.9 50 405245 0 0 0 0 0

Brick Chambers
Depth up to 1.5m 20528 15 307920 210 4310880 38 780064
Depth up to 2m 24260 15 363900 64 1552640 38 921880
Depth up to 2.5m 33666 53 1784298 25 841650 38 1279308
Depth up to 3m 41423 57 2361111 26 1076998 38 1574074
Depth up to 3.5m 49178 32 1573696 36 1770408 38 1868764
Depth up to 4m 56930 8 455440 10 569300 38 2163340
Depth up to 4.5m 64681 4 258724 1 64681 38 2457878
Depth up to 5m 72436 2 144872 0 0 38 2752568

Total 4.1 20175 3.02 3747 1.41 17692 13945 4.49

 4.1 Providing Gravity Main in various parts of PCMC
RCC NP-IV Pipes Dia.mm
1000mm dia. 4624.15 5200 24045580 965 4462304.75 2177 1212 5604469.8
1200mm dia. 8758.9 950 8320955 733 6420273.7 733 0 0

Precast RCC Chambers

Depth up to 4m 89100 48 4276800 56 4989600 28 2494800
Depth up to 4.5m 97900 37 3622300 0 0 28 2741200
Depth up to 5m 115500 20 2310000 1 115500 28 3234000
Depth up to 5.5m 132000 17 2244000 2 264000 28 3696000
Depth up to 6m 144100 12 1729200 0 0 28 4034800
Depth up to 6.5m 157300 7 1101100 0 0 28 4404400

Cast in situ RCC Chambers

3.42 47230.2 0 0 1 47230.2 23 1086294.6
3.5 48231 0 0 1 48231 23 1109313
3.7 50733 0 0 1 50733 23 1166859
3.8 51984 0 0 1 51984 23 1195632
3.9 53235 0 0 2 106470 23 1224405
4.6 61992 0 0 1 61992 23 1425816
4.8 64494 0 0 1 64494 23 1483362
5 66996 0 0 1 66996 23 1540908
5.15 68872.5 0 0 1 68872.5 23 1584067.5
5.3 707449 0 0 1 707449 23 16271327

Total 4.2 6291 4.76 1698 1.75 2910 1212 5.43

Total 4.1+4.2 26466 7.79 5445 3.16 20602 15157 9.92 13.09 5.30