F-Revised VSI - FRP Cal.06112023

RT(8) Pol Balance
Sr. No Particulars BH FM SYP+BH MJ SYP

1 crushing 601525.000 35396.479 78090 78130 78090
2 Pol in MJ 85878.902 4488.21 9709.73 9641.806 9744
3 Pol in FC 355.278 10.403 51.65 29.209 45.31
4 Pol in BH 15850.64 0 1928.60 0 0
5 Pol in FM 0 438.154 0 691.189 961.12
6 Pol in Syp diverted 0 0 1996.50 0 1880.93
7 Pol in MJ diverted 0 0 0.00 2832.093 0
8 Pol in Sugar 69222.04 4015.791 5585.192 6051.868 6837.93
9 Pol in Unknown loss 269.122 3.971 51.36 47.138 50.32
10 Total B. House losses 16475.04 452.528 4028.11 3599.629 2937.67
nce
M.J.+BH Consolidation RT-8© Pol Balance BH
196534.741 1067766.22 1067766.220 Crushing 601525
24420.732 143883.074 13.475 Achieved Recovery by Factory 11.531
107.23 599.074 0.056 Rec loss due to Syp Diversion 0
3327.44 21106.68 1.977 Rec loss due to BH Diversion 1.534
0 2090.46 0.196 Rec loss due to MJ Diversion 0
0 3877.427 0.363 FRP Recovery as Per Guidelines 13.065
4980.47 7812.563 0.732
15898.95 107611.777 10.078
75.19 497.104 0.047 BH
8490.34 35983.308 3.37 Crushing 601525
Achieved Recovery by Factory 69360.475
Rec loss due to Syp Diversion 0
Rec loss due to BH Diversion 9229.561
Rec loss due to MJ Diversion 0
Total sugar including diversion loss in
78590.036
MT
Only VSI
Estimated sugar production in MT 78590.036
Diff 0.000
FM SYP+BH MJ SYP M.J. + BH Consolidation
35396.479 78090 78130 78090 196534.741 1067766.22
11.368 7.167 7.761 8.774 8.106 10.098
0 2.231 0 2.11 0.00 0.317
0 1.399 0 0 0.935 1.139
0 0 3.23 0 2.316 0.663
11.368 10.797 10.989 10.884 11.357 12.217
FM SYP+BH MJ SYP M.J. + BH Consolidation

35396.479 78090 78130 78090 196534.741 1067766.22
4023.754 5596.39 6064.004 6851.68 15930.40 107826.694
0 1741.82 0 1647.90 0 3389.71
0 1092.11 0 0 1836.727 12158.394
0 0 2522.166 0 4551.943 7074.109
4023.754 8430.306 8586.17 8499.57 22319.07
4023.754 8430.31 8586.17 8499.57 22319.07

0.000 0.00 0.000 0.00 0.00
Pol Balance
Sr. No Particulars Actual Estimated
1 Pol in MJ 14.277 14.277 Recovery loss due to BH
2 Pol in FC 0.059 0.059 Actual Recovery By Facto
3 Pol in BH 2.635 0.000 FRP Recovery As per Gui
4 Pol in FM 0 1.104
6 Pol in Sugar 11.508 13.039
7 Pol in Unknown loss 0.075 0.075
8 Total B. House losses 2.769 1.238
Cane Recovery
Date Cane Cane Sugar Qtls Ondate Todate Bx % MJ Pol % MJ
Ondate Todate
4/11/2021 6215 6215 0 9.210 9.210 15.55 12.930

5/11/2021 6215 12430 5900 8.269 8.740 15.55 12.930
6/11/2021 6265 18695 6300 9.535 9.006 15.5 13.050
7/11/2021 6200 24895 6300 9.621 9.159 15.53 13.100
8/11/2021 6255 31150 6400 9.461 9.220 15.74 13.270
9/11/2021 1720 32870 1800 9.817 9.251 15.75 13.280
10/11/2021 6075 38945 5700 9.655 9.314 15.78 13.290
11/11/2021 6200 45145 6250 8.946 9.263 15.8 13.200
12/11/2021 6195 51340 6450 10.124 9.367 15.7 13.250
13/11/2021 6205 57545 6200 9.917 9.426 15.7 13.200
14/11/2021 6225 63770 6000 9.870 9.469 15.72 13.220
15/11/2021 6215 69985 6500 10.117 9.527 15.85 13.400
16/11/2021 5830 75815 6500 10.690 9.616 15.86 13.500
17/11/2021 6125 81940 6400 10.448 9.678 16.08 13.700
18/11/2021 5440 87380 5800 10.440 9.725 16.15 13.750
19/11/2021 6200 93580 6000 10.458 9.774 15.9 13.530
20/11/2021 6040 99620 6250 10.562 9.822 16.1 13.710
21/11/2021 6245 105865 6500 10.555 9.865 16.24 13.840
22/11/2021 6200 112065 6300 10.570 9.904 16.16 13.740
23/11/2021 6255 118320 6400 10.603 9.941 16.22 13.800
24/11/2021 5815 124135 5900 10.600 9.972 16.2 13.780
25/11/2021 5160 129295 6800 10.950 10.011 15.6 13.390
26/11/2021 5615 134910 6700 10.969 10.051 15.62 13.400
27/11/2021 6155 141065 6750 11.100 10.097 15.65 13.430
28/11/2021 6055 147120 7500 10.896 10.130 15.67 13.440
29/11/2021 6085 153205 6950 10.928 10.162 15.74 13.520
30/11/2021 6240 159445 6800 10.845 10.189 15.77 13.550
1/12/2021 6045 165490 7000 10.966 10.217 15.78 13.560
2/12/2021 5585 171075 7200 11.109 10.246 16.2 13.940
3/12/2021 5255 176330 6100 11.249 10.276 16.23 13.970
4/12/2021 4235 180565 5420 11.198 10.298 16.25 13.980
5/12/2021 5435 186000 6500 11.289 10.327 16.26 14.000
6/12/2021 5210 191210 6020 11.292 10.353 16.34 14.080
7/12/2021 5940 197150 6500 11.282 10.381 16.37 14.100
8/12/2021 6110 203260 6980 11.368 10.411 16.39 14.120
9/12/2021 5960 209220 6800 11.418 10.440 16.44 14.180
10/12/2021 6140 215360 6820 11.465 10.469 16.44 14.230
11/12/2021 6115 221475 6650 11.489 10.497 16.47 14.280
12/12/2021 6140 227615 7150 11.564 10.526 16.55 14.350
13/12/2021 6170 233785 7200 11.761 10.559 16.6 14.400
14/12/2021 6195 239980 7120 12.068 10.598 16.8 14.600
15/12/2021 6180 246160 7150 11.921 10.631 16.85 14.650
16/12/2021 6075 252235 7150 11.971 10.663 16.88 14.680
17/12/2021 6140 258375 7340 12.065 10.696 16.91 14.720
18/12/2021 6200 264575 7480 12.075 10.728 16.93 14.750
19/12/2021 6180 270755 7560 12.139 10.760 16.95 14.780
20/12/2021 6170 276925 7200 12.322 10.795 16.97 14.800
21/12/2021 6175 283100 7200 12.171 10.825 16.99 14.810
22/12/2021 6200 289300 7850 12.199 10.854 17 14.820
23/12/2021 6165 295465 7500 12.186 10.882 16.98 14.800
24/12/2021 6195 301660 7450 12.183 10.909 16.96 14.780
25/12/2021 6130 307790 7500 11.977 10.930 17.02 14.820
26/12/2021 5935 313725 7560 12.230 10.955 17.01 14.820
27/12/2021 6015 319740 7440 12.176 10.978 17.03 14.840
28/12/2021 6185 325925 7800 12.265 11.002 17.06 14.880
29/12/2021 6075 332000 7500 12.483 11.029 17.05 14.880
30/12/2021 6150 338150 7600 12.224 11.051 17.08 14.870
31/12/2021 6200 344350 7650 12.219 11.072 17.08 14.880
1/1/2022 6190 350540 7710 12.464 11.097 17.4 15.170
2/1/2022 4930 355470 7680 12.359 11.115 17.42 15.200
3/1/2022 6195 361665 7440 12.490 11.139 17.45 15.210
4/1/2022 6000 367665 7400 12.282 11.158 17.4 15.150
5/1/2022 6095 373760 7100 12.279 11.176 17.2 14.970
6/1/2022 6125 379885 7230 12.335 11.195 17.15 14.930
7/1/2022 6140 386025 7110 12.295 11.212 17.13 14.900
8/1/2022 6170 392195 7050 12.306 11.229 17.15 14.940
9/1/2022 6120 398315 7300 12.529 11.249 17.27 15.040
24/01/2022 6240 404555 7140 12.209 11.264 16.8 14.600
25/01/2022 6090 410645 7220 12.684 11.285 16.89 14.620
26/01/2022 6200 416845 7350 12.246 11.299 16.84 14.640
27/01/2022 6190 423035 7180 11.699 11.305 16.85 14.650
28/01/2022 6045 429080 7550 11.855 11.313 16.82 14.630
29/01/2022 6160 435240 7220 12.119 11.324 16.85 14.660
30/01/2022 6210 441450 7320 12.162 11.336 16.92 14.690
31/01/2022 6230 447680 7550 11.970 11.345 16.9 14.720
1/2/2022 6125 453805 7410 12.098 11.355 16.92 14.750
2/2/2022 4415 458220 5320 12.195 11.363 16.95 14.780
3/2/2022 4180 462400 5450 12.125 11.370 16.9 14.710
4/2/2022 6230 468630 6950 11.700 11.374 16.95 14.760
5/2/2022 6130 474760 6857 11.915 11.381 16.97 14.780
6/2/2022 5985 480745 7000 11.914 11.388 16.92 14.720
7/2/2022 6185 486930 7000 12.176 11.398 16.95 14.770
8/2/2022 6260 493190 7440 12.073 11.407 16.96 14.790
9/2/2022 6225 499415 7600 12.388 11.419 17.05 14.880
10/2/2022 6155 505570 7500 12.353 11.430 17.08 14.910
11/2/2022 6185 511755 7500 12.190 11.439 17.1 14.930
12/2/2022 6120 517875 7400 12.204 11.448 17.12 14.950
13/02/2022 6125 524000 7450 12.111 11.456 17.15 14.970
14/02/2022 5950 529950 6950 11.679 11.459 17.15 14.910
15/02/2022 5910 535860 7250 12.053 11.466 17.15 14.950
16/02/2022 5980 541840 7200 11.900 11.471 17.1 14.910
17/02/2022 5585 547425 6550 12.100 11.477 17.03 14.820
18/02/2022 5355 552780 6900 12.142 11.483 17.05 14.850
19/02/2022 5525 558305 6950 12.157 11.490 17.01 14.820
20/02/2022 5390 563695 6900 12.000 11.495 16.6 14.450
21/02/2022 5315 569010 5900 11.925 11.499 16.8 14.640
22/02/2022 5300 574310 6300 12.139 11.505 16.82 14.660
23/02/2022 3935 578245 5750 12.051 11.509 16.85 14.690
24/02/2022 4700 582945 5600 12.025 11.513 17.02 14.820
25/02/2022 4645 587590 5550 12.043 11.517 16.9 14.720
26/02/2022 4520 592110 6000 12.018 11.521 16.92 14.720
27/02/2022 4610 596720 5900 12.089 11.525 16.98 14.800
28/02/2022 4805 601525 6800 12.360 11.532 16.9 14.730
Process Liquidation 0
Average Data 16.618 14.365

Tonnes Data 601525 693667
% Cane Data 11.532
ery loss due to BH Diversion 1.534
Recovery By Factory 11.531
covery As per Guidelines 13.065
Mixed Juice Filter c

MJ Purity MJ Qty in MT MJ% Cane Pol in MJ% Brix in MJ Ton pol in Ton Brix in MJ Pol %FC
Cane % Cane MJ
83.151 5870.440 94.456 12.213 14.688 759.038 912.859 1.800

83.151 5270.440 84.802 10.965 13.187 681.475 819.572 1.800
84.194 5914.839 94.411 12.321 14.634 771.911 916.820 1.800
84.353 5866.012 94.613 12.394 14.693 768.428 910.966 1.900
84.307 5756.074 92.024 12.212 14.485 763.861 906.037 1.700
84.317 1636.425 95.141 12.635 14.985 217.322 257.742 1.800
84.221 5698.709 93.806 12.467 14.803 757.370 899.282 1.800
83.544 5512.822 88.916 11.737 14.049 727.694 871.038 1.700
84.395 6047.200 97.614 12.934 15.325 801.261 949.384 1.800
84.076 6000.918 96.711 12.766 15.184 792.130 942.167 1.700
84.097 6007.872 96.512 12.759 15.172 794.248 944.457 1.800
84.543 6004.436 96.612 12.946 15.313 804.594 951.703 1.850
85.120 5817.438 99.785 13.471 15.826 785.359 922.656 1.800
85.199 5876.386 95.941 13.144 15.427 805.070 944.904 1.700
85.139 5218.048 95.920 13.189 15.491 717.482 842.710 1.800
85.094 6047.728 97.544 13.198 15.509 818.276 961.558 1.700
85.155 5856.505 96.962 13.293 15.611 802.897 942.904 1.800
85.222 6005.879 96.171 13.310 15.618 831.210 975.344 1.700
85.025 6052.688 97.624 13.414 15.776 831.668 978.112 1.600
85.080 6078.609 97.180 13.411 15.763 838.858 985.976 1.700
85.062 5662.240 97.373 13.418 15.774 780.257 917.258 1.600
85.833 5234.355 101.441 13.583 15.825 700.883 816.570 1.600
85.787 5707.981 101.656 13.622 15.879 764.875 891.606 1.700
85.815 6324.410 102.752 13.800 16.081 849.390 989.786 1.800
85.769 6124.786 101.153 13.595 15.851 823.177 959.778 1.700
85.896 6124.819 100.654 13.608 15.843 828.047 964.047 1.800
85.923 6222.029 99.712 13.511 15.725 843.086 981.240 1.700
85.932 6097.909 100.875 13.679 15.918 826.896 962.243 1.800
86.049 5547.301 99.325 13.846 16.091 773.299 898.682 1.700
86.075 5246.014 99.829 13.946 16.202 732.862 851.415 1.800
86.031 4213.063 99.482 13.908 16.166 589.004 684.630 1.700
86.101 5435.978 100.018 14.003 16.263 761.063 883.894 1.800
86.169 5193.120 99.676 14.034 16.287 731.171 848.553 1.700
86.133 5916.240 99.600 14.044 16.305 834.214 968.517 1.800
86.150 6115.010 100.082 14.132 16.403 863.465 1002.223 1.700
86.253 5985.986 100.436 14.242 16.512 848.823 984.115 1.800
86.557 6159.587 100.319 14.275 16.492 876.485 1012.609 1.700
86.703 6095.493 99.681 14.234 16.417 870.409 1003.900 1.800
86.707 6131.404 99.860 14.330 16.527 879.862 1014.758 1.700
86.747 6236.945 101.085 14.556 16.780 898.105 1035.326 1.800
86.905 6275.176 101.294 14.789 17.017 916.179 1054.203 1.800
86.944 6165.230 99.761 14.615 16.810 903.207 1038.858 1.800
86.967 6070.626 99.928 14.669 16.868 891.142 1024.731 1.700
87.049 6164.990 100.407 14.780 16.979 907.492 1042.511 1.800
87.123 6210.044 100.162 14.774 16.957 915.988 1051.334 1.700
87.198 6200.023 100.324 14.828 17.005 916.370 1050.909 1.700
87.213 6265.249 101.544 15.029 17.232 927.289 1063.214 1.800
87.169 6195.007 100.324 14.858 17.045 917.482 1052.529 1.700
87.176 6239.990 100.645 14.916 17.110 924.792 1060.820 1.600
87.161 6214.998 100.811 14.920 17.118 919.818 1055.325 1.700
87.146 6235.020 100.646 14.875 17.070 921.506 1057.487 1.600
87.074 6055.256 98.781 14.639 16.813 897.371 1030.637 1.800
87.125 5971.975 100.623 14.912 17.116 885.027 1015.835 1.800
87.140 6015.842 100.014 14.842 17.032 892.746 1024.475 1.700
87.222 6209.987 100.404 14.940 17.129 924.039 1059.429 1.600
87.273 6195.645 101.986 15.176 17.389 921.942 1056.382 1.700
87.061 6151.292 100.021 14.873 17.084 914.690 1050.666 1.600
87.119 6212.028 100.194 14.909 17.113 924.358 1061.006 1.700
87.184 6195.411 100.087 15.183 17.415 939.828 1077.989 1.800
87.256 4880.404 98.994 15.047 17.245 741.817 850.179 1.700
87.163 6197.413 100.039 15.216 17.457 942.631 1081.461 1.600
87.069 5951.100 99.185 15.027 17.258 901.620 1035.480 1.600
87.035 6106.459 100.188 14.998 17.232 914.128 1050.290 1.600
87.055 6150.390 100.415 14.992 17.221 918.260 1054.786 1.600
86.982 6197.102 100.930 15.039 17.289 923.395 1061.545 1.500
87.114 6175.183 100.084 14.953 17.164 922.600 1059.019 1.600
87.087 6182.655 101.024 15.194 17.447 929.873 1067.756 1.600
86.905 6360.347 101.929 14.882 17.124 928.637 1068.538 1.700
86.560 6435.983 105.681 15.451 17.850 940.966 1087.065 1.600
86.936 6345.548 102.348 14.984 17.235 929.008 1068.570 1.700
86.944 6090.595 98.394 14.415 16.579 892.289 1026.240 1.600
86.980 6044.049 99.984 14.628 16.817 884.263 1016.588 1.700
87.003 6243.699 101.359 14.859 17.079 915.314 1052.066 1.600
86.820 6330.520 101.941 14.975 17.248 929.948 1071.101 1.600
87.101 6236.491 100.104 14.735 16.918 917.991 1053.991 1.600
87.175 6178.000 100.865 14.878 17.066 911.278 1045.293 1.700
87.198 4469.702 101.239 14.963 17.160 660.616 757.614 1.700
87.041 4235.564 101.329 14.905 17.125 623.029 715.825 1.600
87.080 6095.494 97.841 14.441 16.584 899.674 1033.183 1.600
87.095 6087.968 99.314 14.679 16.854 899.823 1033.150 1.700
86.998 5974.397 99.823 14.694 16.890 879.436 1010.867 1.600
87.139 6263.735 101.273 14.958 17.166 925.152 1061.717 1.700
87.205 6260.418 100.007 14.791 16.961 925.917 1061.759 1.600
87.273 6340.780 101.860 15.157 17.367 943.523 1081.096 1.600
87.295 6241.056 101.398 15.118 17.319 930.513 1065.984 1.700
87.310 6188.936 100.064 14.940 17.111 924.039 1058.315 1.600
87.325 6116.265 99.939 14.941 17.110 914.389 1047.132 1.700
87.289 6066.260 99.041 14.826 16.986 908.093 1040.393 1.600
86.939 5774.832 97.056 14.471 16.645 861.025 990.378 1.600
87.172 5862.003 99.188 14.829 17.011 876.394 1005.350 1.700
87.193 5904.666 98.740 14.722 16.885 880.376 1009.723 1.600
87.023 5622.029 100.663 14.918 17.143 833.170 957.437 1.700
87.097 5391.628 100.684 14.952 17.167 800.680 919.293 1.600
87.125 5572.018 100.851 14.946 17.155 825.767 947.814 1.700
87.048 5520.238 102.416 14.799 17.001 797.666 916.354 1.600
87.143 5323.982 100.169 14.665 16.828 779.445 894.408 1.700
87.158 5401.908 101.923 14.942 17.143 791.926 908.579 1.600
87.181 3966.087 100.790 14.806 16.983 582.616 668.281 1.700
87.074 4700.517 100.011 14.822 17.022 696.634 800.034 1.600
87.101 4676.493 100.678 14.820 17.015 688.389 790.347 1.600
86.998 4554.488 100.763 14.832 17.049 670.406 770.615 1.600
87.161 4614.057 100.088 14.813 16.995 682.879 783.470 1.600
87.160 4932.100 102.645 15.120 17.347 726.516 833.523 1.600
1.800
86.442
597821.486 85878.902 99348.290
99.384 14.277 14.277 16.516
Filter cake Clear Juice
FC Qty in FC % cane Pol in FC% Ton Pol in Bx% CJ Pol% CJ CJ Pty Pol in CJ% Tons Brix in
MT Cane FC Cane CJ
199 3.202 0.058 3.582 15.310 12.800 83.605 12.155 903.574

199 3.202 0.058 3.582 15.310 12.800 83.605 10.907 810.801
219 3.496 0.063 3.942 15.300 12.960 84.706 12.258 906.623
217 3.500 0.067 4.123 15.350 13.020 84.821 12.327 901.043
238 3.805 0.065 4.046 15.400 13.060 84.805 12.147 895.932
65 3.779 0.068 1.170 15.450 13.100 84.790 12.567 254.926
225 3.704 0.067 4.050 15.470 13.110 84.745 12.400 888.902
229 3.694 0.063 3.893 15.530 13.050 84.031 11.674 861.335
235 3.793 0.068 4.230 15.580 13.210 84.788 12.866 940.049
210 3.384 0.058 3.570 15.580 13.180 84.596 12.708 932.114
211 3.390 0.061 3.798 15.600 13.200 84.615 12.698 934.174
223 3.588 0.066 4.126 15.700 13.350 85.032 12.880 941.401
204 3.499 0.063 3.672 15.720 13.460 85.623 13.408 912.939
208 3.396 0.058 3.536 15.800 13.540 85.696 13.086 935.304
184 3.382 0.061 3.312 15.850 13.570 85.615 13.128 834.156
198 3.194 0.054 3.366 15.800 13.520 85.570 13.144 952.352
187 3.096 0.056 3.366 15.900 13.620 85.660 13.237 933.359
199 3.187 0.054 3.383 16.040 13.750 85.723 13.256 965.712
192 3.097 0.050 3.072 16.000 13.680 85.500 13.364 969.085
193 3.086 0.052 3.281 16.020 13.710 85.581 13.359 976.391
174 2.992 0.048 2.784 16.050 13.730 85.545 13.370 908.839
155 3.004 0.048 2.480 15.500 13.380 86.323 13.535 809.061
168 2.992 0.051 2.856 15.520 13.390 86.276 13.571 883.226
185 3.006 0.054 3.330 15.550 13.420 86.302 13.746 980.355
182 3.006 0.051 3.094 15.580 13.440 86.264 13.544 950.674
176 2.892 0.052 3.168 15.600 13.480 86.410 13.556 954.615
187 2.997 0.051 3.179 15.650 13.530 86.454 13.460 971.504
181 2.994 0.054 3.258 15.660 13.540 86.462 13.625 952.593
167 2.990 0.051 2.839 15.950 13.800 86.520 13.795 890.489
136 2.588 0.047 2.448 15.980 13.840 86.608 13.899 843.331
118 2.786 0.047 2.006 16.050 13.890 86.542 13.861 678.298
163 2.999 0.054 2.934 16.100 13.940 86.584 13.949 875.598
156 2.994 0.051 2.652 16.200 14.040 86.667 13.983 840.590
178 2.997 0.054 3.204 16.250 14.080 86.646 13.990 959.082
189 3.093 0.053 3.213 16.280 14.110 86.671 14.079 992.520
172 2.886 0.052 3.096 16.300 14.140 86.748 14.190 974.920
184 2.997 0.051 3.128 16.350 14.230 87.034 14.224 1003.463
183 2.993 0.054 3.294 16.380 14.280 87.179 14.180 994.628
184 2.997 0.051 3.128 16.400 14.300 87.195 14.279 1005.483
185 2.998 0.054 3.330 16.500 14.400 87.273 14.502 1025.258
186 3.002 0.054 3.348 16.760 14.600 87.112 14.735 1047.884
179 2.896 0.052 3.222 16.750 14.650 87.463 14.563 1028.999
182 2.996 0.051 3.094 16.780 14.680 87.485 14.618 1015.081
184 2.997 0.054 3.312 16.800 14.710 87.560 14.726 1032.636
186 3.000 0.051 3.162 16.850 14.780 87.715 14.723 1040.673
185 2.994 0.051 3.145 16.860 14.790 87.722 14.777 1041.038
185 2.998 0.054 3.330 16.870 14.800 87.730 14.975 1053.184
185 2.996 0.051 3.145 16.900 14.820 87.692 14.807 1042.663
198 3.194 0.051 3.168 16.820 14.710 87.455 14.865 1053.833
216 3.504 0.060 3.672 16.900 14.810 87.633 14.860 1045.404
198 3.196 0.051 3.168 16.850 14.770 87.656 14.824 1047.672
184 3.002 0.054 3.312 16.860 14.760 87.544 14.585 1021.270
178 2.999 0.054 3.204 16.800 14.720 87.619 14.858 1006.428
210 3.491 0.059 3.570 16.820 14.740 87.634 14.783 1014.671
229 3.703 0.059 3.664 16.850 14.780 87.715 14.881 1049.296
213 3.506 0.060 3.621 16.800 14.750 87.798 15.116 1045.920
215 3.496 0.056 3.440 16.820 14.730 87.574 14.817 1040.544
217 3.500 0.060 3.689 16.830 14.750 87.641 14.849 1050.465
217 3.506 0.063 3.906 16.850 14.770 87.656 15.120 1067.728
172 3.489 0.059 2.924 16.880 14.810 87.737 14.988 842.185
223 3.600 0.058 3.568 16.900 14.810 87.633 15.158 1071.558
234 3.900 0.062 3.744 16.920 14.820 87.589 14.965 1025.129
238 3.905 0.062 3.808 16.800 14.710 87.560 14.936 1039.686
239 3.902 0.062 3.824 16.700 14.620 87.545 14.930 1044.563
248 4.039 0.061 3.720 16.650 14.560 87.447 14.978 1051.664
259 4.198 0.067 4.144 16.700 14.620 87.545 14.886 1049.136
251 4.101 0.066 4.016 16.800 14.720 87.619 15.128 1056.659
256 4.103 0.070 4.352 16.600 14.510 87.410 14.812 1057.395
256 4.204 0.067 4.096 16.700 14.520 86.946 15.384 1077.549
254 4.097 0.070 4.318 16.720 14.620 87.440 14.914 1057.489
253 4.087 0.065 4.048 16.750 14.640 87.403 14.350 1016.287
224 3.706 0.063 3.808 16.700 14.620 87.545 14.565 1005.716
240 3.896 0.062 3.840 16.600 14.520 87.470 14.797 1042.066
230 3.704 0.059 3.680 16.620 14.481 87.130 14.916 1063.106
224 3.596 0.058 3.584 16.650 14.590 87.628 14.677 1043.476
233 3.804 0.065 3.961 16.600 14.550 87.651 14.813 1035.123
180 4.077 0.069 3.060 16.700 14.650 87.725 14.894 749.581
175 4.187 0.067 2.800 16.600 14.530 87.530 14.838 708.589
255 4.093 0.065 4.080 16.700 14.630 87.605 14.376 1022.345
239 3.899 0.066 4.063 16.650 14.580 87.568 14.613 1022.950
227 3.793 0.061 3.632 16.600 14.520 87.470 14.633 1001.240
241 3.897 0.066 4.097 16.700 14.640 87.665 14.892 1050.670
237 3.786 0.061 3.792 16.720 14.660 87.679 14.730 1051.675
249 4.000 0.064 3.984 16.900 14.830 87.751 15.093 1070.688
240 3.899 0.066 4.080 16.920 14.860 87.825 15.052 1054.883
242 3.913 0.063 3.872 16.950 14.890 87.847 14.877 1047.437
238 3.889 0.066 4.046 16.900 14.840 87.811 14.875 1036.715
233 3.804 0.061 3.728 16.950 14.880 87.788 14.765 1030.159
232 3.899 0.062 3.712 16.900 14.750 87.278 14.409 982.305
230 3.892 0.066 3.910 16.920 14.830 87.648 14.763 995.451
227 3.796 0.061 3.632 16.900 14.820 87.692 14.661 999.781
218 3.903 0.066 3.706 16.700 14.620 87.545 14.852 947.494
209 3.903 0.062 3.344 16.720 14.650 87.620 14.890 910.021
226 4.090 0.070 3.842 16.700 14.630 87.605 14.876 938.187
221 4.100 0.066 3.536 16.300 14.270 87.546 14.733 907.076
207 3.895 0.066 3.519 16.350 14.330 87.645 14.599 885.318
206 3.887 0.062 3.296 16.370 14.350 87.660 14.880 899.658
165 4.193 0.071 2.805 16.300 14.290 87.669 14.735 661.376
183 3.894 0.062 2.928 16.600 14.540 87.590 14.760 792.008
162 3.488 0.056 2.592 16.550 14.500 87.613 14.764 782.747
172 3.805 0.061 2.752 16.500 14.430 87.455 14.771 763.420
175 3.796 0.061 2.800 16.600 14.550 87.651 14.752 775.880
182 3.788 0.061 2.912 16.550 14.510 87.674 15.059 825.313
35 0.630 16.500 14.400 87.273
86.931
21045 355.278 98381.842
3.499 0.059 14.218
BH Molasses
Tons Pol in CJ % Cane Bx% BH Pol% BH BH BH Qty in MT BH Molasses Expected BH
CJ molassesP % Cane Qty in MT
urity
755.433 94.961 86.100 47.330 54.971 0 0.000 382.098

677.870 85.211 86.100 47.330 54.971 0 0.000 342.882
767.964 94.583 86.100 47.190 54.808 351 5.603 356.353
764.274 94.677 86.050 47.190 54.840 347 5.597 351.974
759.795 93.009 85.900 47.180 54.924 350 5.596 351.594
216.152 95.931 86.200 47.150 54.698 97 5.640 99.296
753.300 94.584 86.050 47.150 54.794 346 5.695 348.584
723.788 89.456 85.900 47.120 54.854 353 5.694 354.702
797.049 97.396 86.900 47.100 54.200 359 5.795 359.31
788.531 96.419 86.800 47.100 54.263 365 5.882 361.689
790.451 96.197 86.200 47.120 54.664 365 5.863 367.773
800.492 96.479 86.050 47.000 54.619 360 5.792 360.843
781.686 99.614 86.900 47.220 54.338 330 5.660 330.794
801.518 96.647 86.700 47.110 54.337 343 5.600 337.916
714.163 96.743 86.150 47.050 54.614 304 5.588 306.87
814.928 97.219 86.400 47.020 54.421 347 5.597 348.998
799.515 97.188 86.800 47.120 54.286 332 5.497 337.274
827.837 96.407 86.300 47.120 54.600 349 5.588 351.906
828.568 97.690 85.900 47.080 54.808 358 5.774 361.956
835.605 97.440 86.220 47.080 54.605 362 5.787 359.725
777.466 97.378 86.120 47.060 54.645 335 5.761 336.34
698.406 101.158 86.800 47.060 54.217 284 5.504 278.434
762.012 101.352 86.750 47.050 54.236 309 5.503 305.344
846.066 102.429 86.600 47.120 54.411 345 5.605 340.125
820.089 100.774 86.120 47.080 54.668 339 5.599 334.478
824.883 100.564 86.090 47.120 54.733 332 5.456 332.91
839.904 99.483 85.980 47.150 54.838 335 5.369 338.894
823.631 100.628 86.400 47.500 54.977 338 5.591 331.508
770.451 99.964 86.150 47.500 55.136 313 5.604 310.582
730.392 100.426 86.950 47.520 54.652 285 5.423 286.398
587.013 99.791 86.800 47.520 54.747 237 5.596 232.374
758.128 100.065 86.700 47.480 54.764 304 5.593 299.523
728.514 99.594 86.500 47.660 55.098 292 5.605 288.582
831.006 99.361 86.400 47.680 55.185 333 5.606 330.799
860.227 99.780 86.550 47.680 55.090 337 5.516 340.327
845.724 100.354 86.900 48.350 55.639 332 5.570 335.131
873.354 99.958 86.860 48.730 56.102 338 5.505 341.261
867.107 99.300 87.200 48.750 55.906 336 5.495 331.616
876.731 99.853 87.100 48.720 55.936 338 5.505 335.49
894.773 100.708 87.220 48.750 55.893 345 5.592 339.165
912.833 100.925 87.050 48.050 55.198 346 5.585 346.301
899.993 99.406 86.900 48.080 55.328 340 5.502 332.299
888.044 99.578 86.950 48.100 55.319 334 5.498 327.017
904.176 100.109 86.740 48.110 55.465 338 5.505 332.542
912.826 99.614 86.650 48.090 55.499 341 5.500 331.576
913.219 99.912 86.700 48.100 55.479 340 5.502 331.124
923.958 101.182 86.900 48.100 55.351 339 5.494 333.057
914.332 99.912 86.880 48.090 55.352 340 5.506 330.795
921.630 101.054 86.750 48.180 55.539 341 5.500 342.736
916.119 100.338 86.520 48.150 55.652 339 5.499 336.917
918.347 100.366 86.160 47.660 55.316 341 5.504 335.893
894.061 98.814 86.260 47.680 55.275 331 5.400 329.733
881.822 100.938 86.450 47.650 55.119 326 5.493 321.143
889.197 100.292 86.350 47.600 55.124 330 5.486 323.787
920.390 100.683 86.380 47.700 55.221 340 5.497 333.248
918.297 102.481 86.120 47.470 55.121 335 5.514 330.237
911.246 100.591 86.950 47.600 54.744 335 5.447 328.595
920.638 100.671 86.160 47.550 55.188 341 5.500 336.226
935.928 102.370 86.280 47.580 55.146 346 5.590 340.574
738.908 101.202 86.150 47.590 55.241 271 5.497 267.847
939.038 102.350 86.920 47.900 55.108 347 5.601 339.61
897.900 100.978 86.460 47.880 55.378 330 5.500 329.76
910.349 101.536 86.050 47.430 55.119 335 5.496 334.92
914.463 102.120 86.950 47.480 54.606 337 5.502 329.648
919.649 102.871 85.900 47.380 55.157 344 5.603 342.735
918.466 101.819 86.600 47.380 54.711 339 5.494 333.18
925.834 102.772 87.100 47.400 54.420 337 5.507 329.562
924.269 102.081 86.500 47.230 54.601 345 5.529 339.019
936.886 105.950 87.900 47.280 53.788 339 5.567 346.277
924.668 102.011 88.100 48.540 55.096 341 5.500 335.73
888.265 98.019 86.900 48.540 55.857 338 5.460 333.765
880.454 99.624 86.800 48.680 56.083 338 5.591 328.606
911.495 101.908 86.900 48.200 55.466 342 5.552 337.383
926.284 103.004 86.800 48.190 55.518 348 5.604 354.343
914.377 100.596 86.700 48.640 56.101 347 5.570 339.224
907.296 101.808 86.600 48.640 56.166 343 5.600 336.753
657.570 101.666 86.900 48.640 55.972 247 5.595 240.485
620.228 102.120 87.100 48.620 55.821 234 5.598 229.607
895.625 98.264 86.300 48.620 56.338 343 5.506 336.295
895.777 100.226 86.550 48.620 56.176 342 5.579 335.311
875.785 100.778 86.700 48.620 56.078 335 5.597 329.474
921.070 101.721 86.900 48.640 55.972 346 5.594 338.752
922.098 100.477 87.100 48.620 55.821 344 5.495 336.725
939.539 101.773 87.050 48.600 55.830 348 5.590 341.068
926.451 101.292 86.900 48.580 55.903 342 5.556 335.14
920.142 99.913 86.600 48.580 56.097 340 5.497 334.794
910.350 100.236 86.700 48.560 56.009 337 5.507 331.337
904.356 99.227 86.900 48.600 55.926 330 5.388 328.484
857.336 97.688 86.100 48.580 56.423 330 5.546 333.081
872.493 99.548 86.400 48.560 56.204 330 5.584 324.932
876.728 98.927 85.500 48.580 56.819 329 5.502 333.265
829.484 101.587 87.100 48.860 56.096 315 5.640 308.627
797.360 101.638 86.900 48.780 56.133 295 5.509 295.542
821.899 101.681 87.100 48.790 56.016 308 5.575 303.544
794.109 103.245 86.800 48.760 56.175 302 5.603 296.989
775.937 101.877 86.900 48.740 56.087 289 5.437 286.638
788.640 103.693 86.700 48.740 56.217 298 5.623 292.454
579.822 103.114 87.100 48.840 56.073 210 5.337 213.159
693.720 101.513 86.900 48.820 56.180 258 5.489 258.124
685.788 101.821 87.050 48.810 56.071 257 5.533 253.571
667.649 102.363 86.900 48.790 56.145 254 5.619 251.312
680.067 101.388 86.500 48.220 55.746 254 5.510 250.323
723.585 103.784 86.900 48.280 55.558 265 5.515 263.41
85.900 48.280 56.205 340
86.608 47.9 55.307

85524.061 33091.000 33206.423
99.652
H Molasses
Expected Pol in BH Brix in BH Ton Brix in Ton Pol in Estimated Achieved Recovery Estimated
BH mol% mol% BH BH Rec % Rec % %Cane Rec on Cane
molasses % Cane Cane Cane as Cane by losses due crushed as
cane per Sugar mill to BH per
Guidelines molasses Guidelines in
Diversion MT
6.148 0 0 0 0 10.867 9.21 1.657 675.384

5.517 0 0 0 0 9.756 8.269 1.487 606.335
5.688 2.644 4.824 302.224 165.647 11.064 9.535 1.529 693.160
5.677 2.641 4.816 298.592 163.742 11.145 9.621 1.524 690.990
5.621 2.640 4.807 300.678 165.132 10.977 9.461 1.516 686.611
5.773 2.659 4.862 83.626 45.735 11.359 9.817 1.542 195.375
5.738 2.685 4.901 297.736 163.114 11.198 9.655 1.543 680.279
5.721 2.683 4.891 303.242 166.346 10.480 8.946 1.534 649.760
5.8 2.729 5.036 311.980 169.062 11.635 10.124 1.511 720.788
5.829 2.770 5.106 316.827 171.879 11.452 9.917 1.535 710.597
5.908 2.763 5.054 314.612 171.997 11.448 9.870 1.578 712.638
5.806 2.722 4.984 309.756 169.172 11.661 10.117 1.544 724.731
5.674 2.673 4.919 286.778 155.836 12.194 10.690 1.504 710.910
5.517 2.638 4.855 297.369 161.578 11.906 10.448 1.458 729.243
5.641 2.629 4.814 261.882 143.018 11.940 10.440 1.500 649.536
5.629 2.632 4.836 299.832 163.184 11.944 10.458 1.486 740.528
5.584 2.590 4.771 288.168 156.436 12.036 10.562 1.474 726.974
5.635 2.633 4.822 301.134 164.431 12.058 10.555 1.503 753.022
5.838 2.718 4.960 307.520 168.516 12.132 10.570 1.562 752.184
5.751 2.725 4.990 312.125 170.449 12.135 10.603 1.532 759.044
5.784 2.711 4.961 288.482 157.645 12.140 10.600 1.540 705.941
5.396 2.590 4.777 246.493 133.644 12.368 10.950 1.418 638.189
5.438 2.589 4.774 268.060 145.372 12.399 10.969 1.430 696.204
5.526 2.641 4.854 298.764 162.554 12.564 11.100 1.464 773.314
5.524 2.636 4.822 291.972 159.610 12.373 10.896 1.477 749.185
5.471 2.571 4.697 285.812 156.445 12.398 10.928 1.470 754.418
5.431 2.531 4.616 288.038 157.934 12.312 10.845 1.467 768.269
5.484 2.656 4.831 292.034 160.555 12.466 10.966 1.500 753.570
5.561 2.662 4.828 269.644 148.673 12.630 11.109 1.521 705.386
5.45 2.577 4.715 247.773 135.421 12.724 11.249 1.475 668.646
5.487 2.659 4.857 205.694 112.609 12.685 11.198 1.487 537.210
5.511 2.656 4.849 263.543 144.354 12.779 11.289 1.490 694.539
5.539 2.671 4.848 252.581 139.159 12.814 11.292 1.522 667.609
5.569 2.673 4.844 287.734 158.776 12.820 11.282 1.538 761.508
5.57 2.630 4.774 291.691 160.693 12.902 11.368 1.534 788.312
5.623 2.693 4.840 288.464 160.503 13.013 11.418 1.595 775.575
5.558 2.683 4.782 293.615 164.736 13.076 11.465 1.611 802.866
5.423 2.679 4.792 293.031 163.821 13.053 11.489 1.564 798.191
5.464 2.682 4.795 294.413 164.675 13.142 11.564 1.578 806.919
5.497 2.726 4.877 300.911 168.194 13.353 11.761 1.592 823.880
5.59 2.684 4.862 301.201 166.274 13.584 12.068 1.516 841.529
5.377 2.645 4.781 295.466 163.461 13.429 11.921 1.508 829.912
5.383 2.645 4.781 290.446 160.684 13.481 11.971 1.510 818.971
5.416 2.648 4.775 293.185 162.587 13.592 12.065 1.527 834.549
5.348 2.645 4.766 295.492 163.990 13.594 12.075 1.519 842.828
5.358 2.646 4.770 294.786 163.523 13.652 12.139 1.513 843.694
5.398 2.643 4.774 294.556 163.073 13.839 12.322 1.517 853.866
5.357 2.648 4.784 295.412 163.514 13.676 12.171 1.505 844.493
5.528 2.650 4.771 295.802 164.300 13.730 12.199 1.531 851.260
5.465 2.648 4.758 293.331 163.249 13.733 12.186 1.547 846.639
5.422 2.623 4.742 293.767 162.495 13.689 12.183 1.506 848.034
5.379 2.575 4.658 285.535 157.848 13.465 11.977 1.488 825.405
5.411 2.617 4.749 281.853 155.319 13.721 12.230 1.491 814.341
5.383 2.611 4.737 284.931 157.052 13.658 12.176 1.482 821.529
5.388 2.622 4.748 293.664 162.171 13.758 12.265 1.493 850.932
5.436 2.617 4.749 288.502 158.983 13.981 12.483 1.498 849.346
5.343 2.593 4.736 291.264 159.470 13.678 12.224 1.454 841.197
5.423 2.615 4.739 293.818 162.130 13.718 12.219 1.499 850.516
5.502 2.660 4.823 298.544 164.654 13.977 12.464 1.513 865.176
5.433 2.616 4.736 233.485 128.969 13.860 12.359 1.501 683.298
5.482 2.683 4.868 301.573 166.212 14.005 12.490 1.515 867.610
5.496 2.633 4.755 285.300 157.980 13.821 12.282 1.539 829.260
5.495 2.607 4.729 288.233 158.897 13.791 12.279 1.512 840.561
5.382 2.612 4.784 293.020 159.985 13.787 12.335 1.452 844.454
5.582 2.655 4.813 295.518 163.017 13.822 12.295 1.527 848.671
5.4 2.603 4.758 293.569 160.605 13.758 12.306 1.452 848.869
5.385 2.610 4.797 293.576 159.732 13.976 12.529 1.447 855.331
5.433 2.611 4.783 298.459 162.926 13.670 12.209 1.461 853.008
5.686 2.632 4.893 297.984 160.289 14.153 12.684 1.469 861.918
5.415 2.670 4.846 300.452 165.540 13.767 12.246 1.521 853.554
5.392 2.650 4.745 293.716 164.035 13.245 11.699 1.546 819.866
5.436 2.722 4.853 293.364 164.545 13.444 11.855 1.589 812.690
5.477 2.676 4.825 297.220 164.842 13.659 12.119 1.540 841.394
5.706 2.701 4.864 302.054 167.732 13.746 12.162 1.584 853.627
5.445 2.709 4.829 300.847 168.771 13.556 11.970 1.586 844.539
5.498 2.724 4.850 297.063 166.845 13.695 12.098 1.597 838.819
5.447 2.721 4.862 214.657 120.132 13.776 12.195 1.581 608.210
5.493 2.722 4.876 203.817 113.780 13.706 12.125 1.581 572.911
5.398 2.677 4.752 296.050 166.777 13.283 11.700 1.583 827.531
5.47 2.713 4.829 296.018 166.307 13.504 11.915 1.589 827.795
5.505 2.721 4.853 290.452 162.852 13.507 11.914 1.593 808.394
5.477 2.721 4.861 300.653 168.294 13.765 12.176 1.589 851.365
5.379 2.672 4.786 299.604 167.267 13.619 12.073 1.546 852.549
5.479 2.717 4.866 302.909 169.133 13.963 12.388 1.575 869.197
5.445 2.699 4.828 297.163 166.123 13.929 12.353 1.576 857.330
5.413 2.670 4.760 294.406 165.140 13.767 12.190 1.577 851.489
5.414 2.674 4.775 292.230 163.649 13.770 12.204 1.566 842.724
5.363 2.619 4.682 286.773 160.414 13.660 12.111 1.549 836.675
5.598 2.694 4.775 284.113 160.293 13.296 11.679 1.617 791.112
5.498 2.712 4.825 285.158 160.279 13.650 12.053 1.597 806.715
5.573 2.673 4.704 281.299 159.845 13.554 11.900 1.654 810.529
5.526 2.756 4.912 274.335 153.923 13.716 12.100 1.616 766.039
5.519 2.687 4.787 256.344 143.889 13.755 12.142 1.613 736.580
5.494 2.720 4.856 268.294 150.280 13.753 12.157 1.596 759.853
5.51 2.732 4.863 262.116 147.255 13.609 12.000 1.609 733.525
5.393 2.650 4.725 251.134 140.848 13.496 11.925 1.571 717.312
5.518 2.741 4.875 258.375 145.273 13.752 12.139 1.613 728.856
5.417 2.607 4.649 182.938 102.585 13.630 12.051 1.579 536.341
5.492 2.680 4.770 224.190 125.960 13.633 12.025 1.608 640.751
5.459 2.701 4.816 223.703 125.461 13.634 12.043 1.591 633.299
5.56 2.742 4.883 220.712 123.938 13.634 12.018 1.616 616.257
5.43 2.657 4.766 219.713 122.488 13.634 12.089 1.545 628.527
5.482 2.663 4.793 230.304 127.957 13.916 12.360 1.556 668.664
292.060 164.152
28659.338 15850.640 9229.561 78590.036

5.501 2.635 13.065 11.531 1.534
Recovery Actual Pol Bala
Achieved Ton Pol in Sugar in Tons Sugar in Sugar in Ton Sugar in Pol in MJ
Rec on Cane Recovery Recovery Sugar Sugar Sugar Sugar % Cane
crushed by loss on cane loss due to (Achieved) (Achieved) (Estimated (Estimated)
Sugar mill in crushed BH )
MT due to BH diversion
molasses
Diversion
572.402 102.982 1.654 9.192 571.283 10.845 674.017 12.213

513.918 92.417 1.484 8.252 512.862 9.736 605.092 10.965
597.368 95.792 1.526 9.516 596.177 11.042 691.781 12.321
596.502 94.488 1.521 9.602 595.324 11.123 689.626 12.394
591.786 94.825 1.513 9.442 590.597 10.955 685.235 12.212
168.852 26.523 1.539 9.797 168.508 11.336 194.979 12.635
586.541 93.738 1.540 9.636 585.387 11.176 678.942 12.467
554.652 95.108 1.531 8.928 553.536 10.459 648.458 11.737
627.182 93.606 1.508 10.104 625.943 11.612 719.363 12.934
615.350 95.247 1.532 9.897 614.109 11.429 709.169 12.766
614.408 98.230 1.575 9.850 613.163 11.425 711.206 12.759
628.772 95.959 1.541 10.097 627.529 11.638 723.302 12.946
623.227 87.683 1.501 10.669 622.003 12.170 709.511 13.471
639.940 89.303 1.455 10.427 638.654 11.882 727.773 13.144
567.936 81.600 1.497 10.419 566.794 11.916 648.230 13.189
648.396 92.132 1.483 10.437 647.094 11.920 739.040 13.198
637.945 89.029 1.471 10.541 636.676 12.012 725.525 13.293
659.160 93.862 1.500 10.534 657.848 12.034 751.523 13.310
655.340 96.844 1.559 10.549 654.038 12.108 750.696 13.414
663.218 95.826 1.529 10.582 661.904 12.111 757.543 13.411
616.390 89.551 1.537 10.579 615.169 12.116 704.545 13.418
565.020 73.169 1.415 10.928 563.885 12.343 636.899 13.583
615.909 80.295 1.427 10.947 614.674 12.374 694.800 13.622
683.205 90.109 1.461 11.078 681.851 12.539 771.775 13.800
659.753 89.432 1.474 10.874 658.421 12.348 747.671 13.595
664.969 89.449 1.467 10.906 663.630 12.373 752.897 13.608
676.728 91.541 1.464 10.823 675.355 12.287 766.709 13.511
662.895 90.675 1.497 10.944 661.565 12.441 752.058 13.679
620.438 84.948 1.518 11.087 619.209 12.605 703.989 13.846
591.135 77.511 1.472 11.227 589.979 12.699 667.332 13.946
474.235 62.975 1.484 11.176 473.304 12.660 536.151 13.908
613.557 80.982 1.487 11.266 612.307 12.753 693.126 14.003
588.313 79.296 1.519 11.269 587.115 12.788 666.255 14.034
670.151 91.357 1.535 11.259 668.785 12.794 759.964 14.044
694.585 93.727 1.531 11.345 693.180 12.876 786.724 14.132
680.513 95.062 1.592 11.395 679.142 12.987 774.025 14.242
703.951 98.915 1.608 11.442 702.539 13.050 801.270 14.275
702.552 95.639 1.561 11.466 701.146 13.027 796.601 14.234
710.030 96.889 1.575 11.541 708.617 13.116 805.322 14.330
725.654 98.226 1.589 11.737 724.173 13.326 822.214 14.556
747.613 93.916 1.513 12.044 746.126 13.557 839.856 14.789
736.718 93.194 1.505 11.897 735.235 13.402 828.244 14.615
727.238 91.733 1.507 11.947 725.780 13.454 817.331 14.669
740.791 93.758 1.524 12.041 739.317 13.565 832.891 14.780
748.650 94.178 1.516 12.051 747.162 13.567 841.154 14.774
750.190 93.504 1.510 12.115 748.707 13.625 842.025 14.828
760.267 93.599 1.514 12.297 758.725 13.811 852.139 15.029
751.559 92.934 1.502 12.147 750.077 13.649 842.826 14.858
756.338 94.922 1.528 12.175 754.850 13.703 849.586 14.916
751.267 95.372 1.544 12.162 749.787 13.706 844.975 14.920
754.737 93.297 1.503 12.159 753.250 13.662 846.361 14.875
734.190 91.215 1.485 11.953 732.719 13.438 823.749 14.639
725.851 88.490 1.488 12.206 724.426 13.694 812.739 14.912
732.386 89.143 1.479 12.152 730.943 13.631 819.905 14.842
758.590 92.342 1.490 12.240 757.044 13.730 849.201 14.940
758.342 91.004 1.495 12.458 756.824 13.953 847.645 15.176
751.776 89.421 1.451 12.200 750.300 13.651 839.537 14.873
757.578 92.938 1.496 12.195 756.090 13.691 848.842 14.909
771.522 93.654 1.510 12.439 769.974 13.949 863.443 15.183
609.299 73.999 1.498 12.334 608.066 13.832 681.918 15.047
773.756 93.854 1.512 12.465 772.207 13.977 865.875 15.216
736.920 92.340 1.536 12.257 735.420 13.793 827.580 15.027
748.405 92.156 1.509 12.254 746.881 13.763 838.855 14.998
755.519 88.935 1.449 12.310 753.988 13.759 842.739 14.992
754.913 93.758 1.524 12.270 753.378 13.794 846.952 15.039
759.280 89.589 1.449 12.281 757.738 13.730 847.141 14.953
766.775 88.556 1.444 12.504 765.245 13.948 853.618 15.194
761.842 91.166 1.458 12.185 760.344 13.643 851.323 14.882
772.456 89.462 1.466 12.659 770.933 14.125 860.213 15.451
759.252 94.302 1.518 12.222 757.764 13.739 851.818 14.984
724.168 95.698 1.543 11.676 722.744 13.219 818.256 14.415
716.635 96.055 1.586 11.831 715.184 13.417 811.058 14.628
746.530 94.864 1.537 12.095 745.052 13.632 839.731 14.859
755.260 98.367 1.581 12.138 753.770 13.719 851.950 14.975
745.731 98.808 1.583 11.946 744.236 13.529 842.857 14.735
741.003 97.816 1.594 12.074 739.533 13.668 837.165 14.878
538.409 69.801 1.578 12.171 537.350 13.748 606.974 14.963
506.825 66.086 1.578 12.101 505.822 13.679 571.782 14.905
728.910 98.621 1.580 11.677 727.477 13.256 825.849 14.441
730.390 97.405 1.586 11.891 728.918 13.477 826.140 14.679
713.053 95.341 1.590 11.890 711.617 13.480 806.778 14.694
753.086 98.279 1.586 12.152 751.601 13.737 849.633 14.958
755.770 96.779 1.543 12.049 754.267 13.592 850.859 14.791
771.153 98.044 1.572 12.363 769.597 13.935 867.454 15.157
760.327 97.003 1.573 12.328 758.788 13.901 855.607 15.118
753.952 97.537 1.574 12.166 752.467 13.739 849.757 14.940
746.885 95.839 1.563 12.180 745.416 13.742 841.010 14.941
741.799 94.876 1.546 12.087 740.329 13.633 835.021 14.826
694.901 96.211 1.614 11.656 693.532 13.269 789.506 14.471
712.332 94.383 1.594 12.029 710.914 13.623 805.119 14.829
711.620 98.909 1.651 11.876 710.185 13.527 808.915 14.722
675.785 90.254 1.613 12.076 674.445 13.689 764.531 14.918
650.204 86.376 1.610 12.118 648.919 13.727 735.081 14.952
671.674 88.179 1.593 12.133 670.348 13.725 758.306 14.946
646.800 86.725 1.606 11.976 645.506 13.582 732.070 14.799
633.814 83.498 1.568 11.901 632.538 13.469 715.877 14.665
643.367 85.489 1.610 12.115 642.095 13.724 727.372 14.942
474.207 62.134 1.576 12.027 473.262 13.603 535.278 14.806
565.175 75.576 1.605 12.001 564.047 13.606 639.482 14.822
559.397 73.902 1.588 12.019 558.283 13.607 632.045 14.820
543.214 73.043 1.613 11.994 542.129 13.607 615.036 14.832
557.303 71.224 1.542 12.065 556.197 13.607 627.283 14.813
593.898 74.766 1.553 12.335 592.697 13.888 667.318 15.120
69360.475 9229.561 69222.040 78432.919

1.534 11.508 13.039 14.277
Actual Pol Balance Estimated Pol Balance @35.6 FM Purity
Pol in FC% Pol in BH Pol in Pol in Ton pol in Pol in MJ Pol in FC% Pol in Pol in
Cane % Cane Sugar Unknown unknown % Cane Cane Sugar Unknown
(Achieved) loss % loss (Estimated loss %
Cane ) Cane
0.058 2.910 9.192 0.053 3.294 12.213 0.058 10.845 0.053

0.058 2.611 8.252 0.044 2.735 10.965 0.058 9.736 0.044
0.063 2.644 9.516 0.098 6.140 12.321 0.063 11.042 0.098
0.067 2.641 9.602 0.084 5.208 12.394 0.067 11.123 0.084
0.065 2.640 9.442 0.065 4.066 12.212 0.065 10.955 0.065
0.068 2.659 9.797 0.111 1.909 12.635 0.068 11.336 0.111
0.067 2.685 9.636 0.079 4.799 12.467 0.067 11.176 0.079
0.063 2.683 8.928 0.063 3.906 11.737 0.063 10.459 0.063
0.068 2.729 10.104 0.033 2.044 12.934 0.068 11.612 0.033
0.058 2.770 9.897 0.041 2.544 12.766 0.058 11.429 0.041
0.061 2.763 9.850 0.085 5.291 12.759 0.061 11.425 0.085
0.066 2.722 10.097 0.061 3.791 12.946 0.066 11.638 0.061
0.063 2.673 10.669 0.066 3.848 13.471 0.063 12.170 0.066
0.058 2.638 10.427 0.021 1.286 13.144 0.058 11.882 0.021
0.061 2.629 10.419 0.080 4.352 13.189 0.061 11.916 0.080
0.054 2.632 10.437 0.075 4.650 13.198 0.054 11.920 0.075
0.056 2.590 10.541 0.106 6.402 13.293 0.056 12.012 0.106
0.054 2.633 10.534 0.089 5.558 13.310 0.054 12.034 0.089
0.050 2.718 10.549 0.097 6.014 13.414 0.050 12.108 0.097
0.052 2.725 10.582 0.052 3.253 13.411 0.052 12.111 0.052
0.048 2.711 10.579 0.080 4.652 13.418 0.048 12.116 0.080
0.048 2.590 10.928 0.017 0.877 13.583 0.048 12.343 0.017
0.051 2.589 10.947 0.035 1.965 13.622 0.051 12.374 0.035
0.054 2.641 11.078 0.027 1.662 13.800 0.054 12.539 0.027
0.051 2.636 10.874 0.034 2.059 13.595 0.051 12.348 0.034
0.052 2.571 10.906 0.079 4.807 13.608 0.052 12.373 0.079
0.051 2.531 10.823 0.106 6.614 13.511 0.051 12.287 0.106
0.054 2.656 10.944 0.025 1.511 13.679 0.054 12.441 0.025
0.051 2.662 11.087 0.046 2.569 13.846 0.051 12.605 0.046
0.047 2.577 11.227 0.095 4.992 13.946 0.047 12.699 0.095
0.047 2.659 11.176 0.026 1.101 13.908 0.047 12.660 0.026
0.054 2.656 11.266 0.027 1.467 14.003 0.054 12.753 0.027
0.051 2.671 11.269 0.043 2.240 14.034 0.051 12.788 0.043
0.054 2.673 11.259 0.058 3.445 14.044 0.054 12.794 0.058
0.053 2.630 11.345 0.104 6.354 14.132 0.053 12.876 0.104
0.052 2.693 11.395 0.102 6.079 14.242 0.052 12.987 0.102
0.051 2.683 11.442 0.099 6.079 14.275 0.051 13.050 0.099
0.054 2.679 11.466 0.035 2.140 14.234 0.054 13.027 0.035
0.051 2.682 11.541 0.056 3.438 14.330 0.051 13.116 0.056
0.054 2.726 11.737 0.039 2.406 14.556 0.054 13.326 0.039
0.054 2.684 12.044 0.007 0.434 14.789 0.054 13.557 0.007
0.052 2.645 11.897 0.021 1.298 14.615 0.052 13.402 0.021
0.051 2.645 11.947 0.026 1.580 14.669 0.051 13.454 0.026
0.054 2.648 12.041 0.037 2.272 14.780 0.054 13.565 0.037
0.051 2.645 12.051 0.027 1.674 14.774 0.051 13.567 0.027
0.051 2.646 12.115 0.016 0.989 14.828 0.051 13.625 0.016
0.054 2.643 12.297 0.035 2.160 15.029 0.054 13.811 0.035
0.051 2.648 12.147 0.012 0.741 14.858 0.051 13.649 0.012
0.051 2.650 12.175 0.040 2.480 14.916 0.051 13.703 0.040
0.060 2.648 12.162 0.050 3.083 14.920 0.060 13.706 0.050
0.051 2.623 12.159 0.042 2.602 14.875 0.051 13.662 0.042
0.054 2.575 11.953 0.057 3.494 14.639 0.054 13.438 0.057
0.054 2.617 12.206 0.035 2.077 14.912 0.054 13.694 0.035
0.059 2.611 12.152 0.020 1.203 14.842 0.059 13.631 0.020
0.059 2.622 12.240 0.019 1.175 14.940 0.059 13.730 0.019
0.060 2.617 12.458 0.041 2.491 15.176 0.060 13.953 0.041
0.056 2.593 12.200 0.024 1.476 14.873 0.056 13.651 0.024
0.060 2.615 12.195 0.039 2.418 14.909 0.060 13.691 0.039
0.063 2.660 12.439 0.021 1.300 15.183 0.063 13.949 0.021
0.059 2.616 12.334 0.038 1.873 15.047 0.059 13.832 0.038
0.058 2.683 12.465 0.010 0.620 15.216 0.058 13.977 0.010
0.062 2.633 12.257 0.075 4.500 15.027 0.062 13.793 0.075
0.062 2.607 12.254 0.075 4.571 14.998 0.062 13.763 0.075
0.062 2.612 12.310 0.008 0.490 14.992 0.062 13.759 0.008
0.061 2.655 12.270 0.053 3.254 15.039 0.061 13.794 0.053
0.067 2.603 12.281 0.002 0.123 14.953 0.067 13.730 0.002
0.066 2.610 12.504 0.014 0.857 15.194 0.066 13.948 0.014
0.070 2.611 12.185 0.016 0.998 14.882 0.070 13.643 0.016
0.067 2.632 12.659 0.093 5.664 15.451 0.067 14.125 0.093
0.070 2.670 12.222 0.022 1.364 14.984 0.070 13.739 0.022
0.065 2.650 11.676 0.024 1.486 14.415 0.065 13.219 0.024
0.063 2.722 11.831 0.012 0.725 14.628 0.063 13.417 0.012
0.062 2.676 12.095 0.026 1.602 14.859 0.062 13.632 0.026
0.059 2.701 12.138 0.077 4.782 14.975 0.059 13.719 0.077
0.058 2.709 11.946 0.022 1.371 14.735 0.058 13.529 0.022
0.065 2.724 12.074 0.015 0.919 14.878 0.065 13.668 0.015
0.069 2.721 12.171 0.002 0.088 14.963 0.069 13.748 0.002
0.067 2.722 12.101 0.015 0.627 14.905 0.067 13.679 0.015
0.065 2.677 11.677 0.022 1.371 14.441 0.065 13.256 0.022
0.066 2.713 11.891 0.009 0.552 14.679 0.066 13.477 0.009
0.061 2.721 11.890 0.022 1.317 14.694 0.061 13.480 0.022
0.066 2.721 12.152 0.019 1.175 14.958 0.066 13.737 0.019
0.061 2.672 12.049 0.009 0.563 14.791 0.061 13.592 0.009
0.064 2.717 12.363 0.013 0.809 15.157 0.064 13.935 0.013
0.066 2.699 12.328 0.025 1.539 15.118 0.066 13.901 0.025
0.063 2.670 12.166 0.041 2.536 14.940 0.063 13.739 0.041
0.066 2.674 12.180 0.021 1.285 14.941 0.066 13.742 0.021
0.061 2.619 12.087 0.059 3.614 14.826 0.061 13.633 0.059
0.062 2.694 11.656 0.059 3.511 14.471 0.062 13.269 0.059
0.066 2.712 12.029 0.022 1.300 14.829 0.066 13.623 0.022
0.061 2.673 11.876 0.112 6.698 14.722 0.061 13.527 0.112
0.066 2.756 12.076 0.020 1.117 14.918 0.066 13.689 0.020
0.062 2.687 12.118 0.085 4.552 14.952 0.062 13.727 0.085
0.070 2.720 12.133 0.023 1.271 14.946 0.070 13.725 0.023
0.066 2.732 11.976 0.025 1.348 14.799 0.066 13.582 0.025
0.066 2.650 11.901 0.048 2.551 14.665 0.066 13.469 0.048
0.062 2.741 12.115 0.024 1.272 14.942 0.062 13.724 0.024
0.071 2.607 12.027 0.101 3.974 14.806 0.071 13.603 0.101
0.062 2.680 12.001 0.079 3.713 14.822 0.062 13.606 0.079
0.056 2.701 12.019 0.044 2.044 14.820 0.056 13.607 0.044
0.061 2.742 11.994 0.035 1.582 14.832 0.061 13.607 0.035
0.061 2.657 12.065 0.030 1.383 14.813 0.061 13.607 0.030
0.061 2.663 12.335 0.061 2.931 15.120 0.061 13.888 0.061
0.059 2.635 11.508 0.075 269.122 14.277 0.059 13.039 0.075

35.6 FM Purity
Pol in FM Pol loss in Difference
% Cane @ Recovery
35.6 Purity due to BH
Diversion
1.257 1.653 0.001

1.127 1.484 0.000
1.118 1.526 0.000
1.120 1.521 0.000
1.127 1.513 0.000
1.120 1.539 0.000
1.145 1.540 0.000
1.152 1.531 0.000
1.221 1.508 0.000
1.238 1.532 0.000
1.188 1.575 0.000
1.181 1.541 0.000
1.172 1.501 0.000
1.183 1.455 0.000
1.132 1.497 0.000
1.149 1.483 0.000
1.119 1.471 0.000
1.133 1.500 0.000
1.159 1.559 0.000
1.196 1.529 0.000
1.174 1.537 0.000
1.175 1.415 0.000
1.162 1.427 0.000
1.180 1.461 0.000
1.162 1.474 0.000
1.104 1.467 0.000
1.067 1.464 0.000
1.159 1.497 0.000
1.144 1.518 0.000
1.105 1.472 0.000
1.175 1.484 0.000
1.169 1.487 0.000
1.152 1.519 0.000
1.138 1.535 0.000
1.099 1.531 0.000
1.101 1.592 0.000
1.075 1.608 0.000
1.118 1.561 0.000
1.107 1.575 0.000
1.137 1.589 0.000
1.171 1.513 0.000
1.140 1.505 0.000
1.138 1.507 0.000
1.124 1.524 0.000
1.129 1.516 0.000
1.136 1.510 0.000
1.129 1.514 0.000
1.146 1.502 0.000
1.122 1.528 0.000
1.104 1.544 0.000
1.120 1.503 0.000
1.090 1.485 0.000
1.129 1.488 0.000
1.132 1.479 0.000
1.132 1.490 0.000
1.122 1.495 0.000
1.142 1.451 0.000
1.119 1.496 0.000
1.150 1.510 0.000
1.118 1.498 0.000
1.171 1.512 0.000
1.097 1.536 0.000
1.098 1.509 0.000
1.163 1.449 0.000
1.131 1.524 0.000
1.154 1.449 0.000
1.166 1.444 0.000
1.153 1.458 0.000
1.166 1.466 0.000
1.153 1.517 0.001
1.107 1.543 0.000
1.136 1.586 0.000
1.139 1.537 0.000
1.120 1.581 0.000
1.126 1.583 0.000
1.130 1.594 0.000
1.144 1.577 0.001
1.144 1.578 0.000
1.098 1.579 0.001
1.127 1.586 0.000
1.131 1.590 0.000
1.136 1.585 0.001
1.129 1.543 0.000
1.145 1.572 0.000
1.126 1.573 0.000
1.097 1.573 0.001
1.112 1.562 0.001
1.073 1.546 0.000
1.081 1.613 0.001
1.118 1.594 0.000
1.022 1.651 0.000
1.143 1.613 0.000
1.078 1.609 0.001
1.128 1.592 0.001
1.126 1.606 0.000
1.082 1.568 0.000
1.132 1.609 0.001
1.031 1.576 0.000
1.075 1.605 0.000
1.113 1.588 0.000
1.129 1.613 0.000
1.115 1.542 0.000
1.110 1.553 0.000
1.104 1.531 0.00

Pol Balance
1 Pol in MJ 12.680 12.680 Recovery loss due to BH
2 Pol in FC 0.029 0.029 Actual Recovery By Fact
3 Pol in BH 0 0 FRP Recovery As per Gu
4 Pol in FM 1.238 1.238
6 Pol in Sugar 11.345 11.345
8 Total B. House losses
Cane Recovery
Date Cane Ondate Cane Sugar Qtls Ondate Todate Bx % MJ Pol % MJ
Todate
21/10/2021 5000 5000 0 10.188 10.188 14.58 12.020

22/10/2021 5800 10800 1892 10.116 10.149 14.45 11.940
23/10/2021 4150 14950 5950 11.730 10.588 14.58 12.150
23/10/2021 4530 19480 6450 11.967 10.909 14.78 12.350
23/10/2021 3140 22620 3950 12.081 11.072 14.8 12.400
23/10/2021 5700 28320 6500 11.709 11.200 14.81 12.450
23/10/2021 5000 33320 5980 12.087 11.333 14.82 12.480
23/10/2021 2076.479 35396.479 9500 11.925 11.368 14.98 12.620
Average Data 14.705 12.277

Tonnes Data 35396.479 40222
% Cane Data 11.363
ery loss due to BH Diversion 0.000
Recovery By Factory 11.368
covery As per Guidelines 11.368
Mixed Juice Filter

MJ Purity MJ Qty in MJ% Cane Pol in MJ% Brix in MJ Ton pol in Ton Brix in MJ Pol %FC
MT Cane % Cane MJ
82.442 4735.500 94.710 11.384 13.809 569.200 690.450 3.100

82.630 5505.360 94.920 11.333 13.716 657.314 795.528 3.090
83.333 4482.000 108.000 13.122 15.746 544.563 653.459 1.850
83.559 4901.460 108.200 13.363 15.992 605.344 724.438 1.850
83.784 3410.040 108.600 13.466 16.073 422.832 504.692 1.850
84.065 5965.000 104.649 13.029 15.499 742.653 883.443 1.850
84.211 5378.000 107.560 13.423 15.940 671.150 797.000 1.850
84.246 2180.303 105.000 13.251 15.729 275.154 326.609 1.900
1.950
83.492
36557.663 4488.210 5375.619
103.281 12.680 12.68 15.187
Filter cake Clear Juice
FC Qty in FC % cane Pol in FC% Ton Pol in Bx% CJ Pol% CJ CJ Pty Pol in CJ% Ton Brix in CJ
MT Cane FC Cane
11.000 0.220 0.007 0.350 14.54 12.020 82.669 11.377 688.106

43.370 0.748 0.023 1.334 14.4 11.940 82.917 11.310 791.128
80.31 1.935 0.036 1.494 14.52 12.150 83.678 13.086 648.999
78.12 1.725 0.032 1.450 14.71 12.350 83.956 13.331 719.298
82.11 2.615 0.048 1.507 14.71 12.400 84.296 13.418 499.816
70.70 1.240 0.023 1.311 14.75 12.450 84.407 13.006 878.294
75.13 1.503 0.028 1.400 14.75 12.480 84.610 13.395 791.573
82.45 3.971 0.075 1.557 14.85 12.620 84.983 13.176 321.943
50 14.80 12.550 84.797
573.19 10.403 5339.157

1.619 0.029 12.650
Final Molasses
Ton Pol in CJ CJ % Cane Bx% FM Pol% FM FM FM Qty in FM% cane Expected FM Expected
molassesP MT Quantity in FM% cane
urity MT
568.850 94.651 88.750 29.650 33.408 0 0.000 201.800 4.036

655.980 94.724 86.750 29.650 34.179 264 4.552 236.698 4.081
543.069 107.704 86.200 30.200 35.035 188 4.530 189.157 4.558
603.894 107.943 86.700 30.400 35.063 205 4.525 204.983 4.525
421.325 108.210 87.200 30.600 35.092 138 4.395 138.662 4.416
741.342 104.466 86.300 30.400 35.226 245 4.298 244.986 4.298
669.750 107.332 86.800 30.450 35.081 217 4.340 216.2 4.324
273.597 104.406 86.000 30.320 35.256 86 4.142 86.818 4.181
85.000 30.320 35.671 105
86.472 30.259 34.993

4477.807 1448.000 1519.304
95.307 4.091
Recovery
Pol in FM Brix in FM Ton Brix Ton Pol in Estimated Achieved Recovery Estimated Achieved
% Cane % Cane in FM FM Rec % Rec % %Cane Rec on Cane Rec on Cane
Cane as Cane by losses due crushed as crushed by
per Sugar mill to FM per Sugar mill in
Guidelines molasses Guidelines in MT
Diversion MT
0.000 0.000 0.000 0.000 10.188 10.188 0.000 509.400 509.400

1.350 3.949 229.042 78.300 10.116 10.116 0.000 586.728 586.728
1.368 3.905 162.058 56.772 11.730 11.730 0.000 486.795 486.795
1.376 3.923 177.712 62.333 11.967 11.967 0.000 542.105 542.105
1.345 3.832 120.325 42.233 12.081 12.081 0.000 379.343 379.343
1.307 3.709 211.413 74.499 11.709 11.709 0.000 667.413 667.413
1.322 3.767 188.350 66.100 12.087 12.087 0.000 604.350 604.350
1.256 3.562 73.964 26.081 11.925 11.925 0.000 247.620 247.620
89.250 31.836
1252.114 438.154 0.000 4023.754 4023.754

1.238 3.537 11.368 11.368 0.000
Recovery Actual Pol Balance
Ton Recovery Pol in Sugar in Ton Sugar in Sugar in Ton Sugar in Pol in MJ Pol in FC% Pol in FM
losses on cane Recovery Sugar Sugar Sugar Sugar % Cane Cane % Cane
due to FM loss due to (Achieved) (Achieved) (Estimated (Estimated)
mol. Diversion FM )
in MT diversion
0.000 0.000 10.168 508.400 10.168 508.400 11.384 0.007 1.197

0.000 0.000 10.096 585.568 10.096 585.568 11.333 0.023 1.210
0.000 0.000 11.707 485.841 11.707 485.841 13.122 0.036 1.368
0.000 0.000 11.943 541.018 11.943 541.018 13.363 0.032 1.376
0.000 0.000 12.057 378.590 12.057 378.590 13.466 0.048 1.345
0.000 0.000 11.686 666.102 11.686 666.102 13.029 0.023 1.307
0.000 0.000 12.063 603.150 12.063 603.150 13.423 0.028 1.322
0.000 0.000 11.901 247.122 11.901 247.122 13.251 0.075 1.256
0.000 4015.791 4015.791

11.345 11.345 12.680 0.029 1.238
ual Pol Balance Estimated Pol Balance @35.6 FM Purity
Pol in Pol in Ton Pol in Pol in MJ Pol in FC% Pol in Pol in Pol in FM Pol loss in
Sugar Unknown Unknown % Cane Cane Sugar Unknown % Cane @ Recovery
(Achieved) loss % loss (Estimated loss % 35.6 Purity due to BH
Cane ) Cane Diversion
10.168 0.012 0.600 11.384 0.007 10.168 0.012 1.197 0.000

10.096 0.004 0.232 11.333 0.023 10.096 0.004 1.210 0.000
11.707 0.011 0.457 13.122 0.036 11.707 0.011 1.368 0.000
11.943 0.012 0.544 13.363 0.032 11.943 0.012 1.376 0.000
12.057 0.016 0.502 13.466 0.048 12.057 0.016 1.345 0.000
11.686 0.013 0.741 13.029 0.023 11.686 0.013 1.307 0.000
12.063 0.010 0.500 13.423 0.028 12.063 0.010 1.322 0.000
11.901 0.019 0.395 13.251 0.075 11.901 0.019 1.256 0.000
3.971
11.345 0.068 0.011 12.680 0.029 11.345 0.068 1.238 0.000
Difference
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.00
Pol Balance
1 Pol in MJ 12.434 12.434
2 Pol in FC 0.066 0.066
3 Pol in BH 2.645 0
4 Pol in FM 0 1.581
5 Pol in Syp diverted 2.557 0
6 Pol in Sugar 7.153 10.774
Cane Bagging & recover

Date Cane Cane cane for cane for Bagging in qtls Expected bags Bagging
Ondate Todate boiling Distillery on Achieved Rec.
house Rec.
1/1/2022 5250.000 5250.000 4089.960 1160.040 3350 3400.43 6.381

1/2/2022 5540.000 10790.000 4090.182 1449.818 3420 3453.08 6.173
1/3/2022 5340.000 16130.000 4017.389 1322.611 3580 3572.46 6.704
1/4/2022 5210.000 21340.000 4140.700 1069.300 3650 3661.07 7.006
1/5/2022 5000.000 26340.000 3973.000 1027.000 3550 3503.50 7.1
1/6/2022 5120.000 31460.000 4093.184 1026.816 3700 3612.67 7.227
1/7/2022 5230.000 36690.000 4235.620 994.380 3680 3835.16 7.036
1/8/2022 5330.000 42020.000 4067.270 1262.730 3700 3692.09 6.942
1/9/2022 5240.000 47260.000 4274.949 965.051 3825 3944.15 7.3
1/10/2022 5150.000 52410.000 4085.959 1064.041 3820 3748.17 7.417
1/11/2022 5030.000 57440.000 3983.509 1046.491 3650 3586.89 7.256
1/12/2022 5090.000 62530.000 4011.124 1078.876 3760 3833.28 7.387
1/13/2022 5110.000 67640.000 3924.225 1185.775 3852 3698.11 7.538
1/14/2022 5220.000 72860.000 4300.340 919.660 4281 4161.91 8.201
1/15/2022 5230.000 78090.000 4635.297 594.703 4146 4260.88 7.927
Average Data
Tonnes Data 78090.0 61922.708 16167.292 55964.000 55963.850
% Cane Data 7.167
Actual Recovery by Factory 7.167
Rec loss due to Syp Diversion 2.231
FRP Recovery as Per Guidelines 10.797
& recover MIXED JUICE

On date Todate Brix % MJ Pol % MJ M.J Pty M.J% MJ Qty in Pol in MJ Ton Brix
Rec. recovery cane MT % cane in MJ
6.477 6.477 14.50 11.59 79.924 101.33 5320.00 11.743 771.397

6.233 6.352 14.84 11.88 80.054 100.18 5550.00 11.902 823.624
6.690 6.464 14.89 11.95 80.255 103.00 5500.00 12.308 818.948
7.027 6.601 14.92 11.98 80.295 103.84 5410.00 12.440 807.174
7.007 6.678 14.93 11.99 80.308 103.60 5180.00 12.422 773.374
7.056 6.740 14.94 12.01 80.388 101.95 5220.00 12.245 779.867
7.333 6.825 14.98 12.05 80.441 103.63 5420.00 12.488 811.917
6.927 6.838 15.01 12.09 80.546 103.00 5490.00 12.453 824.05
7.527 6.914 15.02 12.10 80.559 102.86 5390.00 12.446 809.581
7.278 6.950 15.05 12.15 80.731 103.88 5350.00 12.622 805.171
7.131 6.966 15.05 12.16 80.797 103.38 5200.00 12.571 782.602
7.531 7.012 15.10 12.21 80.861 104.87 5338.00 12.805 806.036
7.237 7.029 15.16 12.27 80.937 103.33 5280.00 12.678 800.449
7.973 7.097 15.18 12.30 81.028 104.60 5460.00 12.866 828.83
8.147 7.167 15.20 12.32 81.053 102.10 5340.00 12.579 811.678
80448.00 12054.70
14.984 12.07 80.553 103.02 15.437
FILTER CAKE
Tons pol Pol % F.C prod. F.C % on Pol in F.C Tons Pol Tons pol Pol in CJ % cane
in MJ FC in ton cane % cane in F.C in CJ / CJ/Syrup
Syrup % cane
616.535 2.000 160.00 3.048 0.061 3.200 613.335 11.683 101.415

659.340 2.200 170.00 3.069 0.068 3.740 655.600 11.834 100.288
657.250 2.100 178.00 3.333 0.070 3.738 653.512 12.238 103.187
648.118 1.800 180.00 3.455 0.062 3.240 644.878 12.378 103.842
621.082 1.980 176.00 3.520 0.070 3.485 617.597 12.352 103.798
626.922 1.950 166.00 3.242 0.063 3.237 623.685 12.181 102.190
653.110 2.000 165.00 3.155 0.063 3.300 649.810 12.425 103.975
663.741 2.100 160.00 3.002 0.063 3.360 660.381 12.39 103.509
652.190 2.000 160.00 3.053 0.061 3.200 648.990 12.385 103.208
650.025 1.900 166.00 3.223 0.061 3.154 646.871 12.561 104.241
632.320 1.850 165.00 3.280 0.061 3.053 629.267 12.51 103.817
651.770 1.900 166.00 3.261 0.062 3.154 648.616 12.743 105.663
647.856 2.100 156.00 3.053 0.064 3.276 644.580 12.614 104.248
671.580 2.000 170.00 3.257 0.065 3.400 668.180 12.8 105.611
657.888 2.20 164.000 3.136 0.069 3.608 654.280 12.51 103.048
2.50 60.0 1.500
9709.73 2562.00 0.96 51.65 9659.58

12.434 2.016 3.281 0.066 12.37
CLEAR JUICE/SYRUP
C.J Brix % C.J Pol % CJ Pty Tons Brix Tons pol Syp % Total Syp Syrup Syrup Pol
in CJ in CJ Cane Qty in MT Brix % %
14.380 11.52 80.11 765.63 613.335 24.138 1267.245 60.350 48.400

14.680 11.80 80.38 815.61 655.600 24.141 1337.411 60.850 49.020
14.74 11.86 80.46 812.20 653.512 24.950 1332.330 60.850 49.050
14.82 11.92 80.43 801.79 644.878 25.251 1315.577 60.750 49.020
14.78 11.90 80.51 767.07 617.597 25.317 1265.850 60.550 48.790
14.80 11.92 80.54 774.36 623.685 24.834 1271.501 60.780 49.050
14.82 11.95 80.63 805.90 649.810 25.545 1336.004 60.250 48.640
14.84 11.97 80.66 818.73 660.381 25.343 1350.782 60.520 48.890
14.82 12.00 80.97 801.48 648.990 25.905 1357.422 58.950 47.810
14.92 12.05 80.76 800.97 646.871 26.033 1340.700 59.700 48.250
14.90 12.05 80.87 778.08 629.267 25.609 1288.133 60.350 48.850
14.88 12.06 81.05 800.28 648.616 25.953 1321.008 60.550 49.100
14.90 12.10 81.21 793.73 644.580 25.722 1314.394 60.350 49.040
14.92 12.12 81.23 822.52 668.180 26.096 1362.211 60.270 49.050
14.94 12.14 81.26 805.18 654.280 25.677 1342.907 59.900 48.720
14.90 12.12 81.34 58.100 47.200
15.32 12.37 80.74 60.41 48.78
11963.52 9659.58 19803.475
15.32 12.37 25.360
Syp Pty Syp Ton Pol in Pol in % Pol in Ton pol Pol in % Pol in BH Mol
divert in Syrup Syrup Syrup in Syp to Syrup % Syrup to brix%
M.T divert diverted diverted B.House cane to boiling
% cane Boiling house
House
80.199 280.0 135.520 2.581 22.096 477.815 9.101 77.904 85.010

80.559 350.0 171.570 3.097 26.170 484.030 8.737 73.830 87.500
80.608 330.0 161.865 3.031 24.768 491.647 9.207 75.232 86.200
80.691 270.0 132.354 2.540 20.524 512.524 9.837 79.476 86.500
80.578 260.0 126.854 2.537 20.540 490.743 9.815 79.460 85.800
80.701 255.0 125.078 2.443 20.055 498.607 9.738 79.945 85.800
80.730 254.0 123.546 2.362 19.013 526.264 10.062 80.987 85.900
80.783 320.0 156.448 2.935 23.691 503.933 9.455 76.309 86.400
81.103 250.0 119.525 2.281 18.417 529.465 10.104 81.583 82.500
80.821 277.0 133.653 2.595 20.661 513.218 9.965 79.339 86.900
80.944 268.0 130.918 2.603 20.805 498.349 9.908 79.195 85.800
81.090 280.0 137.480 2.701 21.196 511.136 10.042 78.804 82.500
81.259 305.0 149.572 2.927 23.205 495.008 9.687 76.795 85.100
81.384 240.0 117.720 2.255 17.618 550.460 10.545 82.382 83.200
81.336 152.71 74.399 1.423 11.371 579.881 11.088 88.629 86.10
81.239 85.10
80.74 85.427
4091.71 1996.50 7663.08
2.557 20.67 79.331
90 32 35.6
80.898876 0.8988764
BH Molasses
BH Mol BH BH Mol BH Mol Expected Ton Brix Ton Pol in Expected Pol in BH
Pol% mol. Pty Prod. In % cane BH mol. in BH BH BH Mol % Molasses
M.T Qty in MT on cane % cane
45.800 53.876 0.000 0.000 298.305 0 0.000 5.682 0.000

47.220 53.966 285.000 5.144 292.457 249.375 134.577 5.279 2.429
45.800 53.132 285.000 5.337 286.384 245.67 130.530 5.363 2.444
46.900 54.220 310.000 5.950 303.222 268.15 145.390 5.820 2.791
46.600 54.312 298.000 5.960 291.900 255.684 138.868 5.838 2.777
45.900 53.497 292.000 5.703 295.424 250.536 134.028 5.770 2.618
45.700 53.201 305.000 5.832 302.399 261.995 139.385 5.782 2.665
45.800 53.009 285.000 5.347 287.500 246.24 130.530 5.394 2.449
42.800 51.879 305.000 5.821 303.658 251.625 130.540 5.795 2.491
46.500 53.510 296.000 5.748 290.254 257.224 137.640 5.636 2.673
46.800 54.545 292.000 5.805 291.086 250.536 136.656 5.787 2.717
42.800 51.879 290.000 5.697 284.938 239.25 124.120 5.598 2.438
44.500 52.291 280.000 5.479 270.626 238.28 124.600 5.296 2.438
42.900 51.563 310.000 5.939 298.793 257.92 132.990 5.724 2.548
46.20 53.659 325.000 6.214 325.306 279.825 150.150 6.220 2.871
46.50 54.642 83.000 70.63 38.60
45.475 53.233
4241.00 4422.25 3622.94 1928.60
95.90 5.43
RECOVERY & SUGAR LOSS
Estimate Estimated Achieved Achieved Achieved Reco. Tons Reco. Tons
d Rec % Rec on Cane Rec % Rec on sugar in Loss by sugar loss Loss by Sugar loss
Cane as crushed as Cane by Cane sugar by Syp div. due to syp BH div. due BH
per per Sugar mill crushed by mill diversion div.
Guideline Guidelines Sugar mill
s in MT in MT
10.133 531.983 6.477 340.043 339.363 2.239 117.548 1.417 74.393

10.283 569.678 6.233 345.308 344.617 2.691 149.081 1.359 75.289
10.655 568.977 6.690 357.246 356.532 2.639 140.923 1.326 70.808
10.774 561.325 7.027 366.107 365.375 2.211 115.193 1.536 80.026
10.760 538.000 7.007 350.350 349.649 2.210 110.500 1.543 77.150
10.615 543.488 7.056 361.267 360.544 2.129 109.005 1.430 73.216
10.831 566.461 7.333 383.516 382.749 2.059 107.686 1.439 75.260
10.812 576.280 6.927 369.209 368.471 2.561 136.501 1.324 70.569
10.807 566.287 7.527 394.415 393.626 1.990 104.276 1.290 67.596
10.979 565.419 7.278 374.817 374.067 2.268 116.802 1.433 73.800
10.941 550.332 7.131 358.689 357.972 2.276 114.483 1.534 77.160
11.152 567.637 7.531 383.328 382.561 2.364 120.328 1.257 63.981
11.049 564.604 7.237 369.811 369.071 2.564 131.020 1.248 63.773
11.223 585.841 7.973 416.191 415.359 1.977 103.199 1.273 66.451
10.975 573.993 8.147 426.088 425.236 1.248 65.270 1.580 82.634
8430.31 107.57 5596.39 5585.192 1741.82 20.99 1092.11

10.796 7.167 10.797 2.231 1.399
ACTUAL POL BALANCE
Reco loss Tons Sugar Pol loss Pol in MJ Pol loss in Pol loss Tons Pol Pol in Pol loss in
by Syp & loss due to by Syp & % cane F.C. % related to related to mol. BH %
BH div. Syp+BH div BH div. cane rec. in rec. in div. Rela. to cane
div. Syp Syp Syp
% cane diverted
3.656 191.940 3.649 11.743 0.061 2.235 117.338 0.346 2.602

4.050 224.370 4.042 11.902 0.068 2.686 148.804 0.411 2.429
3.965 211.731 3.957 12.308 0.070 2.634 140.656 0.397 2.444
3.747 195.219 3.740 12.440 0.062 2.207 114.985 0.333 2.791
3.753 187.650 3.745 12.422 0.070 2.206 110.3 0.331 2.777
3.559 182.221 3.552 12.245 0.063 2.125 108.8 0.318 2.618
3.498 182.945 3.491 12.488 0.063 2.055 107.477 0.307 2.665
3.885 207.071 3.877 12.453 0.063 2.556 136.235 0.379 2.449
3.280 171.872 3.273 12.446 0.061 1.986 104.066 0.295 2.491
3.701 190.602 3.694 12.622 0.061 2.263 116.545 0.332 2.673
3.810 191.643 3.802 12.571 0.061 2.271 114.231 0.332 2.717
3.621 184.309 3.614 12.805 0.062 2.359 120.073 0.342 2.438
3.812 194.793 3.804 12.678 0.064 2.559 130.765 0.368 2.438
3.250 169.650 3.244 12.866 0.065 1.973 102.991 0.282 2.548
2.828 147.904 2.822 12.579 0.069 1.246 65.166 0.177 2.871
54.42 2833.92 54.31 186.57 0.96 33.36 1738.43

3.630 0.036 3.623 12.434 0.066 2.227 0.330
BALANCE ESTIMATED POL BALANCE @35.60 FM PTY
Tons pol in Achieved Achieved Tons pol in Pol in MJ Pol loss Esti.Sugar Est. Sugar
diverted BH Sugar in Unknown Unknown % cane in F.C. % in sugar Unkno. loss in
molasses Sugar loss cane Loss FM %
cane
136.61 6.464 0.035 1.838 11.743 0.061 10.113 0.035 1.534

134.57 6.221 0.087 4.820 11.902 0.068 10.262 0.087 1.485
130.51 6.677 0.086 4.592 12.308 0.070 10.634 0.086 1.518
145.41 7.013 0.034 1.771 12.440 0.062 10.752 0.034 1.592
138.85 6.993 0.045 2.250 12.422 0.070 10.738 0.045 1.569
134.04 7.042 0.079 4.045 12.245 0.063 10.594 0.079 1.509
139.38 7.318 0.080 4.184 12.488 0.063 10.809 0.080 1.536
130.53 6.913 0.093 4.957 12.453 0.063 10.790 0.093 1.507
130.53 7.512 0.101 5.292 12.446 0.061 10.785 0.101 1.499
137.66 7.263 0.030 1.545 12.622 0.061 10.957 0.030 1.574
136.67 7.117 0.073 3.672 12.571 0.061 10.919 0.073 1.518
124.09 7.516 0.088 4.479 12.805 0.062 11.130 0.088 1.525
124.58 7.223 0.026 1.329 12.678 0.064 11.027 0.026 1.561
133.01 7.957 0.041 2.140 12.866 0.065 11.201 0.041 1.559
150.15 8.131 0.085 4.446 12.579 0.069 10.953 0.085 1.472
38.60
2065.18 51.36
2.645 7.153 0.013 0.066 12.434 0.066 10.774 0.013 1.581
Diff. in Diff.
Su. loss
bet.
(Syp+BH)
& FM
3.649 0.000
4.041 0.001
3.957 0.000
3.739 0.001
3.745 0.000
3.552 0.000
3.491 0.000
3.877 0.000
3.273 0.000
3.694 0.000
3.802 0.000
3.614 0.000
3.804 0.000
3.244 0.000
2.822 0.000
3.621 0.0020
Pol Balance
1 Pol in MJ 12.341 12.341
2 Pol in FC 0.037 0.037 Actual Recovery by Factory
3 Pol in FM 0.885 1.288 Recovery Loss by MJ Diversion
Pol loss in divertd MJ %
4 3.222 0
cane FRP Recovery
5 Pol loss in Molasses 0
related to MJ diversion 0.403
6 Pol in Sugar 7.746 10.968
Cane Bagging Recovery

Date Cane Ondate in Cane Todate in Cane for Cane for Ondate in qntls Todate in Ondate
MT MT Boiling House Distillery in MT qntls
in MT
1/1/2022 5250 5250 4056.833 1193.167 3400 3400 8.359

1/2/2022 4980 10230 3888.782 1091.218 4380 7780 8.090
1/3/2022 5300 15530 3819.551 1480.449 4850 12630 7.399
1/4/2022 5500 21030 3748.635 1751.365 3590 16220 7.448
1/5/2022 5340 26370 3772.283 1567.717 4010 20230 7.717
1/6/2022 5510 31880 3986.099 1523.901 4560 24790 7.904
1/7/2022 5230 37110 3453.421 1776.579 3990 28780 7.205
1/8/2022 5000 42110 3527.950 1472.050 5078 33858 7.859
1/9/2022 4980 47090 3408.412 1571.588 4144 38002 7.618
1/10/2022 5120 52210 3483.955 1636.045 3875 41877 7.594
1/11/2022 5230 57440 3499.759 1730.241 3895 45772 7.489
1/12/2022 5360 62800 3710.782 1649.218 3350 49122 7.775
1/13/2022 5100 67900 3628.854 1471.146 3600 52722 8.019
1/14/2022 5230 73130 3699.022 1530.978 3428 56150 7.932
1/15/2022 5000 78130 3532.300 1467.700 4490 60640 8.054
Average Data
Tonnes Data 78130 55216.638 22913.362 62640
% Cane Data 8.017
Recovery by Factory 7.761
ry Loss by MJ Diversion 3.23
covery 10.989
Recovery Mixed Juice

Todate M.J Brix% M.J Pol% M.J Pty M.J% cane Mixed juice qty Pol in MJ% Brix in Mj % Ton Brix in MJ
in MT cane Cane
8.359 14.600 12.100 82.877 100.571 5280 12.169 14.683 770.858

8.228 13.970 11.580 82.892 100.803 5020 11.673 14.082 701.284
7.945 13.910 11.470 82.459 101.321 5370 11.622 14.094 746.982
7.815 14.670 12.150 82.822 101.636 5590 12.349 14.910 820.050
7.795 14.500 12.020 82.897 102.060 5450 12.268 14.799 790.267
7.814 14.600 12.110 82.945 101.452 5590 12.286 14.812 816.141
7.728 14.750 12.250 83.051 100.191 5240 12.273 14.778 772.889
7.744 14.750 12.250 83.051 101.900 5095 12.483 15.030 751.500
7.731 14.800 12.300 83.108 101.807 5070 12.522 15.067 750.337
7.718 14.800 12.310 83.176 101.465 5195 12.490 15.017 768.870
7.697 14.820 12.330 83.198 101.721 5320 12.542 15.075 788.423
7.704 14.850 12.360 83.232 101.866 5460 12.591 15.127 810.807
7.728 14.850 12.370 83.300 101.961 5200 12.613 15.141 772.191
7.743 14.890 12.400 83.277 101.243 5295 12.554 15.075 788.423
7.763 14.900 12.420 83.356 102.200 5110 12.693 15.228 761.400
14.644 12.161 83.044

79285.000 11610.422
101.478 12.341 14.860
Mixed Juice Filter Cake
Ton pol in MJ MJ qty diverted Ton pol Percentage Ton pol going Percentage Percentage F.C Pol % F.C prod. in
to Distillery in diverted to Pol in MJ to Boiling of MJ Pol of MJ Pol ton
MT Distillery diverted to House going to going to
distillery Distillery Boiling
House
638.880 1200 145.200 2.766 493.680 22.727 77.273 1.7 130

581.316 1100 127.380 2.558 453.936 21.912 78.088 1.45 127
615.939 1500 172.050 3.246 443.889 27.933 72.067 1.500 110
679.185 1780 216.270 3.932 462.915 31.843 68.157 1.600 130
655.090 1600 192.320 3.601 462.770 29.358 70.642 1.500 125
676.949 1546 187.221 3.398 489.728 27.657 72.343 1.500 135
641.900 1780 218.050 4.169 423.850 33.969 66.031 1.550 120
624.138 1500 183.750 3.675 440.388 29.441 70.559 1.550 120
623.610 1600 196.800 3.952 426.810 31.558 68.442 1.600 120
639.505 1660 204.346 3.991 435.159 31.954 68.046 1.600 122
655.956 1760 217.008 4.149 438.948 33.083 66.917 1.600 130
674.856 1680 207.648 3.874 467.208 30.769 69.231 1.450 124
643.240 1500 185.550 3.638 457.690 28.846 71.154 1.600 121
656.580 1550 192.200 3.675 464.380 29.273 70.727 1.450 115
634.662 1500 186.300 3.726 448.362 29.354 70.646 1.500 123
1.600 38
9641.806 23256.000 2832.093 6809.713 1890.000

12.341 3.625 29.373 70.627
Filter Cake Clear Juice
F.C % on Pol in F.C % Ton Pol in F.C Ton Pol in CJ Bx% CJ Pol% CJ CJ Pty Pol in C.J. % C.J.% cane
cane cane cane to
boiling house
2.476 0.042 2.210 491.470 14.520 12.130 83.540 9.361 77.172

2.550 0.037 1.842 452.094 13.890 11.590 83.441 9.078 78.326
2.075 0.031 1.650 442.239 13.800 11.450 82.971 8.344 72.873
2.364 0.038 2.080 460.835 14.570 12.150 83.391 8.379 68.963
2.341 0.035 1.875 460.895 14.350 11.970 83.415 8.631 72.105
2.450 0.037 2.025 487.703 14.460 12.070 83.472 8.851 73.331
2.294 0.036 1.860 421.990 14.650 12.250 83.618 8.069 65.869
2.400 0.037 1.860 438.528 14.630 12.230 83.595 8.771 71.717
2.410 0.039 1.920 424.890 14.680 12.290 83.719 8.532 69.422
2.383 0.038 1.952 433.207 14.670 12.290 83.776 8.461 68.845
2.486 0.040 2.080 436.868 14.680 12.300 83.787 8.353 67.911
2.313 0.034 1.798 465.410 14.700 12.310 83.741 8.683 70.536
2.373 0.038 1.936 455.754 14.680 12.320 83.924 8.936 72.532
2.199 0.032 1.668 462.712 14.750 12.350 83.729 8.847 71.636
2.460 0.037 1.845 446.517 14.750 12.380 83.932 8.930 72.132
0.608 14.700 12.360 84.082
29.209 6781.112
2.419 0.037
Final Molasses
FM FM % Cane Expected FM Brix % FM Pol % FM FM Purity Expected FM Pol in FM % Brix in FM%
Production in QTY in MT % Cane Cane cane
MT
0 0.000 166.373 90.000 31.800 35.333 3.169 0.000 0.000

140 2.811 155.227 89.800 32.000 35.635 3.117 0.900 2.524
145 2.736 158.417 89.200 31.900 35.762 2.989 0.873 2.441
145 2.636 159.060 90.200 32.500 36.031 2.892 0.857 2.378
155 2.903 156.943 89.900 31.500 35.039 2.939 0.914 2.610
160 2.904 165.631 90.200 31.900 35.366 3.006 0.926 2.619
125 2.390 141.838 90.500 32.200 35.580 2.712 0.770 2.163
135 2.700 146.600 90.200 31.500 34.922 2.932 0.851 2.435
126 2.530 141.233 91.000 32.500 35.714 2.836 0.822 2.302
135 2.637 140.749 91.500 31.900 34.863 2.749 0.841 2.413
141 2.696 144.976 89.900 31.600 35.150 2.772 0.852 2.424
150 2.799 155.011 90.100 31.800 35.294 2.892 0.890 2.522
132 2.588 148.206 90.700 31.800 35.061 2.906 0.823 2.347
148 2.830 155.593 88.990 31.200 35.060 2.975 0.883 2.518
144 2.880 145.350 89.300 30.500 34.155 2.907 0.878 2.572
200 88.100 31.000 35.187
2181.00 2281.207 89.901 31.691 35.251

95.607 2.792 35.251 2.792 0.885 2.510
Recovery
Ton Pol in Ton Brix in Esti. Rec. as Estimated Estimated Rec. Pol in Achieved Recovery %
FM FM per Pol in Tons pol achieved Sugar Tons pol cane Loss
by MJ
guidelines Sugar by mill (Achieved) diversion
0.000 0.000 10.817 10.795 566.738 8.359 8.342 437.955 2.458

44.820 125.695 10.360 10.339 514.882 8.090 8.074 402.085 2.270
46.269 129.373 10.266 10.245 542.985 7.399 7.384 391.352 2.867
47.135 130.790 10.928 10.906 599.830 7.448 7.433 408.815 3.480
48.808 139.374 10.925 10.903 582.220 7.717 7.702 411.287 3.208
51.023 144.307 10.926 10.904 600.810 7.904 7.888 434.629 3.022
40.271 113.125 10.911 10.889 569.495 7.205 7.191 376.089 3.706
42.550 121.750 11.138 11.116 555.800 7.859 7.843 392.150 3.279
40.936 114.640 11.130 11.108 553.178 7.618 7.603 378.629 3.512
43.059 123.546 11.160 11.138 570.266 7.594 7.579 388.045 3.566
44.560 126.775 11.191 11.169 584.139 7.489 7.474 390.890 3.702
47.704 135.179 11.230 11.208 600.749 7.775 7.759 415.882 3.455
41.973 119.697 11.270 11.247 573.597 8.019 8.003 408.153 3.251
46.181 131.691 11.215 11.193 585.394 7.932 7.916 414.007 3.283
43.900 128.600 11.401 11.378 568.900 8.054 8.038 401.900 3.347
62.000 176.200
691.189 1960.742 8568.983 6051.868

10.990 10.968 7.761 7.746
ry Actual Pol Balance
Pol loss in Estimated Achieved Rec Recovery Ton Pol in Ton Pol loss Pol in MJ % Pol in FC% Pol in FM %
rec. due to Rec on Cane on Cane losses on cane Recovery in molasses Cane Cane Cane
Mj crushed as crushed by crushed due to loss due to related to MJ
diversion per Sugar mill Mixed Juice MJ diversion Diversion
Guidelines Diversion
2.453 567.893 438.848 129.045 128.787 16.433 12.169 0.042 1.008

2.265 515.928 402.882 113.046 112.820 14.591 11.673 0.037 0.900
2.861 544.098 392.147 151.951 151.647 20.405 11.622 0.031 0.873
3.473 601.040 409.640 191.400 191.017 25.245 12.349 0.038 0.857
3.202 583.395 412.088 171.307 170.964 21.307 12.268 0.035 0.914
3.016 602.023 435.510 166.513 166.180 21.048 12.286 0.037 0.926
3.699 570.645 376.822 193.823 193.435 24.581 12.273 0.036 0.770
3.272 556.900 392.950 163.950 163.622 20.150 12.483 0.037 0.851
3.505 554.274 379.376 174.898 174.548 22.261 12.522 0.039 0.822
3.559 571.392 388.813 182.579 182.214 22.118 12.490 0.038 0.841
3.695 585.289 391.675 193.614 193.227 23.744 12.542 0.040 0.852
3.448 601.928 416.740 185.188 184.818 22.834 12.591 0.034 0.890
3.244 574.770 408.969 165.801 165.469 20.094 12.613 0.038 0.823
3.276 586.545 414.844 171.701 171.358 20.868 12.554 0.032 0.883
3.340 570.050 402.700 167.350 167.015 19.300 12.693 0.037 0.878
8586.170 6064.004 2522.166 2517.121 314.979

3.228 3.222 0.403 12.341 0.037 0.885
Actual Pol Balance Estimated Pol Balance
Pol in Sugar Pol loss in Pol loss in Pol in Tons pol Pol in MJ % Pol in FC% Estimated Pol in
(Achieved) MJ % cane Molasses Unknown unknown Cane Cane Pol in Sugar Unknown
due to MJ related to MJ loss % Cane loss % Cane
diversion diversion
8.342 2.453 0.313 0.011 0.578 12.169 0.042 10.795 0.011

8.074 2.265 0.293 0.104 5.179 11.673 0.037 10.339 0.104
7.384 2.861 0.385 0.088 4.664 11.622 0.031 10.245 0.088
7.433 3.473 0.459 0.089 4.895 12.349 0.038 10.906 0.089
7.702 3.202 0.399 0.016 0.854 12.268 0.035 10.903 0.016
7.888 3.016 0.382 0.037 2.039 12.286 0.037 10.904 0.037
7.191 3.699 0.470 0.107 5.596 12.273 0.036 10.889 0.107
7.843 3.272 0.403 0.077 3.850 12.483 0.037 11.116 0.077
7.603 3.505 0.447 0.106 5.279 12.522 0.039 11.108 0.106
7.579 3.559 0.432 0.041 2.099 12.490 0.038 11.138 0.041
7.474 3.695 0.454 0.027 1.412 12.542 0.040 11.169 0.027
7.759 3.448 0.426 0.034 1.822 12.591 0.034 11.208 0.034
8.003 3.244 0.394 0.111 5.661 12.613 0.038 11.247 0.111
7.916 3.276 0.399 0.048 2.510 12.554 0.032 11.193 0.048
8.038 3.340 0.386 0.014 0.700 12.693 0.037 11.378 0.014
47.138
7.746 3.222 0.403 0.048 0.060 12.341 0.037 10.968 0.048
nce
Pol in FM % Tons pol in Pol loss in Difference
Cane FM Recovery
due to MJ
Diversion
1.321 69.353 2.453 0.000

1.193 59.411 2.265 0.000
1.258 66.674 2.861 0.000
1.316 72.380 3.473 0.000
1.314 70.168 3.201 0.001
1.308 72.071 3.016 0.000
1.241 64.904 3.698 0.001
1.253 62.650 3.273 -0.001
1.269 63.196 3.505 0.000
1.273 65.178 3.559 0.000
1.306 68.304 3.695 0.000
1.315 70.484 3.449 -0.001
1.217 62.067 3.244 0.000
1.281 66.996 3.277 -0.001
1.264 63.200 3.340 0.000
997.036
1.288 1.276 3.222 0.00
Pol Balance
1 Pol in MJ 12.478 12.478
2 Pol in FC 0.058 0.058
3 Pol in BH 1.231 0
4 Pol in FM 0 1.534
5 Pol in Syp diverted 2.409 0
6 Pol in Sugar 8.756 10.862
Cane Bagging & recover

Date Crushing in Crushing in cane for cane for Bagging in qtls Achieved Bagging
ton Ton Todate boiling Distillery Bagging in qtls Rec.
Ondate house
1/1/2022 5250.000 5250.000 4146.503 1103.497 4200 4233.08 8.000

1/2/2022 5540.000 10790.000 4470.725 1069.275 4320 4614.27 7.798
1/3/2022 5340.000 16130.000 4161.836 1178.164 4400 4423.12 8.240
1/4/2022 5210.000 21340.000 4185.818 1024.182 4560 4508.73 8.752
1/5/2022 5000.000 26340.000 4017.300 982.700 4500 4308.00 9.000
1/6/2022 5120.000 31460.000 4138.291 981.709 4130 4368.90 8.066
1/7/2022 5230.000 36690.000 4276.676 953.324 4000 4652.61 7.648
1/8/2022 5330.000 42020.000 4112.895 1217.105 5100 4459.08 9.568
1/9/2022 5240.000 47260.000 4312.363 927.637 5200 4692.94 9.924
1/10/2022 5150.000 52410.000 4100.173 1049.827 5200 4550.03 10.097
1/11/2022 5030.000 57440.000 4009.011 1020.989 5500 4467.14 10.934
1/12/2022 5090.000 62530.000 4051.131 1038.869 5000 4583.04 9.823
1/13/2022 5110.000 67640.000 3960.965 1149.035 4200 4459.50 8.219
1/14/2022 5220.000 72860.000 4326.493 893.507 4100 4956.39 7.854
1/15/2022 5230.000 78090.000 4659.198 570.802 4106 5239.94 7.851
Average Data
Tonnes Data 78090.0 62929.378 15160.622 70516.000 68516.770
% Cane Data 9.030

& recover MIXED JUICE

On date Todate M.J Brix% M.J Pol% M.J Pty M.J% Mixed juice Pol in MJ Ton Brix
Rec. recovery cane qty in MT % cane in MJ
8.063 8.063 14.50 11.60 80.000 101.91 5350.00 11.821 775.750

8.329 8.200 14.80 11.88 80.270 100.18 5550.00 11.902 821.400
8.283 8.227 14.90 11.95 80.201 103.00 5500.00 12.308 819.500
8.654 8.331 14.92 11.95 80.094 103.84 5410.00 12.409 807.172
8.616 8.385 14.94 11.97 80.120 103.60 5180.00 12.401 773.892
8.533 8.409 14.96 11.97 80.013 101.95 5220.00 12.204 780.912
8.896 8.478 14.98 12.05 80.441 103.63 5420.00 12.488 811.916
8.366 8.464 14.95 12.05 80.602 103.00 5490.00 12.412 820.755
8.956 8.519 15.00 12.12 80.800 102.86 5390.00 12.467 808.500
8.835 8.550 15.00 12.19 81.267 103.88 5350.00 12.663 802.500
8.881 8.579 15.02 12.24 81.491 103.38 5200.00 12.654 781.040
9.004 8.614 15.10 12.30 81.457 104.87 5338.00 12.899 806.038
8.727 8.623 15.20 12.40 81.579 103.33 5280.00 12.813 802.560
9.495 8.685 15.22 12.45 81.800 104.60 5460.00 13.022 831.012
10.019 8.774 15.24 12.50 82.021 102.10 5340.00 12.763 813.816
80478.00 187.23 12056.76

14.981 12.107 80.816 103.058 12.478 15.44
FILTER CAKE
Total pol F.C Pol % F.C prod. F.C % on Pol in F.C Tons Pol Ton pol in Pol in CJ % cane
in MJ (Avg) in ton cane % cane in F.C CJ/syrup CJ/syrup
% cane
620.600 1.800 155.000 2.9520 0.0530 2.790 617.810 11.768 102.803

659.340 1.700 110.000 1.9860 0.0340 1.870 657.470 11.868 101.066
657.250 1.800 178.00 3.333 0.0600 3.204 654.046 12.248 103.823
646.495 1.800 180.00 3.455 0.0620 3.240 643.255 12.347 104.661
620.046 1.980 176.00 3.520 0.0700 3.485 616.561 12.331 104.349
624.834 1.750 150.00 2.930 0.0510 2.625 622.209 12.153 102.840
653.110 2.000 165.00 3.155 0.0630 3.300 649.810 12.425 104.442
661.545 2.100 160.00 3.002 0.0630 3.360 658.185 12.349 103.807
653.268 2.000 160.00 3.053 0.0610 3.200 650.068 12.406 103.679
652.165 1.900 166.00 3.223 0.0610 3.154 649.011 12.602 104.712
636.480 1.850 165.00 3.280 0.0610 3.053 633.427 12.593 104.208
656.574 1.900 166.00 3.261 0.0620 3.154 653.420 12.837 105.702
654.720 2.100 156.00 3.053 0.0640 3.276 651.444 12.748 104.113
679.770 2.000 170.00 3.257 0.0650 3.400 676.370 12.957 105.394
667.500 1.80 122.00 2.333 0.0420 2.196 665.304 12.721 103.058
1.80 50.00
9743.70 2429.00 45.79 0.87 45.31 9698.39 186.35 1558.66

12.478 1.865 3.111 0.058 12.42
CLEAR JUICE/SYRUP
C.J Brix % C.J Pol % CJ Pty Ton Brix Ton pol in Syp % Total Syp syrup syrup Pol
in CJ CJ Cane Qty Brix % %
14.30 11.45 80.05 771.79 617.810 25.374 1332.135 57.900 46.378

14.60 11.74 80.43 817.46 657.470 25.251 1398.905 58.400 47.000
14.70 11.80 80.25 814.99 654.046 25.463 1359.724 59.900 48.100
14.72 11.80 80.14 802.66 643.255 26.364 1373.564 58.400 46.833
14.74 11.82 80.17 769.05 616.561 26.457 1322.850 58.100 46.608
14.76 11.82 80.06 777.17 622.209 25.976 1329.971 58.400 46.786
14.78 11.90 80.49 807.33 649.810 26.644 1393.481 57.900 46.633
14.75 11.90 80.65 816.11 658.185 26.292 1401.364 58.200 46.969
14.80 11.97 80.85 804.05 650.068 26.951 1412.232 56.900 46.032
14.80 12.03 81.32 798.12 649.011 26.385 1358.828 58.700 47.762
14.82 12.08 81.54 776.81 633.427 26.249 1320.325 58.800 47.976
14.90 12.14 81.51 801.66 653.420 26.952 1371.857 58.400 47.629
15.00 12.24 81.63 798.03 651.444 26.543 1356.347 58.800 48.027
15.02 12.29 81.85 826.34 676.370 26.860 1402.092 58.900 48.239
15.04 12.34 82.07 810.65 665.304 26.754 1399.234 57.900 47.548
15.02 12.32 82.02

15.357 12.42 58.41 47.23
236.75 191.64 11992.21 9698.39 20532.909
15.357 12.42 26.294
Syp Pty Syp Ton Pol in Pol in % Syrup Ton pol Pol in % syrup FM Mol
divert in syrup syrup diversion in Syp to syrup % to boiling brix%
M.T divert dive.d % B.House cane to house
cane Boiling
House
80.100 280.0 129.858 2.473 21.019 487.952 9.294 78.981 88.500

80.480 270.0 126.901 2.291 19.301 530.569 9.577 80.699 89.200
80.301 300.0 144.301 2.702 22.063 509.745 9.546 77.937 89.100
80.194 270.0 126.450 2.427 19.658 516.805 9.919 80.342 90.100
80.220 260.0 121.180 2.424 19.654 495.381 9.908 80.346 88.560
80.113 255.0 119.304 2.330 19.174 502.905 9.822 80.826 87.960
80.541 254.0 118.448 2.265 18.228 531.362 10.160 81.772 90.140
80.702 320.0 150.299 2.820 22.835 507.886 9.529 77.165 89.520
80.900 250.0 115.080 2.196 17.703 534.988 10.210 82.297 88.140
81.367 277.0 132.302 2.569 20.385 516.709 10.033 79.615 88.250
81.591 268.0 128.574 2.556 20.298 504.853 10.037 79.702 89.960
81.557 280.0 133.362 2.620 20.410 520.058 10.217 79.590 90.120
81.679 305.0 146.483 2.867 22.486 504.961 9.882 77.514 91.300
81.900 240.0 115.774 2.218 17.117 560.596 10.739 82.883 89.960
82.121 152.71 72.609 1.388 10.914 592.695 11.333 89.086 90.200
90.100
80.87 89.397
3981.71 1880.93 36.15 291.25 7817.47 150.21 1208.76
2.409 19.39 80.606
Final Molasses
FM Mol FM FM Mol FM % Expected Ton Brix Ton Pol in Expected Esti. Rec.
Pol% mol. Pty Prod. In cane FM mol. in FM FM FM % on as per
M.T Qty cane guideline
s
31.500 35.593 200 3.810 207.533 177.000 63.000 3.953 10.208

31.560 35.381 210 3.791 221.600 187.320 66.276 4.000 10.321
31.980 35.892 210 3.933 211.517 187.110 67.158 3.961 10.628
31.520 34.983 195 3.743 208.869 175.695 61.464 4.009 10.771
31.500 35.569 203 4.060 205.800 179.777 63.945 4.116 10.724
31.100 35.357 198 3.867 214.170 174.161 61.578 4.183 10.558
31.500 34.946 200 3.824 210.298 180.280 63.000 4.021 10.879
31.120 34.763 198 3.715 200.994 177.250 61.618 3.771 10.842
30.990 35.160 210 4.008 213.844 185.094 65.079 4.081 10.882
31.100 35.241 195 3.786 198.378 172.088 60.645 3.852 11.097
31.300 34.793 155 3.082 186.965 139.438 48.515 3.717 11.143
31.890 35.386 185 3.635 191.689 166.722 58.997 3.766 11.313
32.200 35.268 181 3.542 184.675 165.253 58.282 3.614 11.259
31.860 35.416 201 3.851 203.006 180.820 64.039 3.889 11.456
32.010 35.488 205 3.920 215.894 184.910 65.621 4.128 11.246
31.900 35.405 100 90.100 31.900
31.553 35.295
3046.00 3075.23 2723.02 961.12
99.049 3.901 10.884
Estimated Rec. Achieved Tons sugar Reco. Tons Pol loss in Pol in MJ Pol loss in
Tons sugar achieved Tons sugar in sugar Loss by sugar loss Recovery % cane F.C. %
by mill Syp div. due to due to cane
syp Syp div.
diversion
535.92 8.063 423.308 422.468 2.146 112.665 2.142 11.821 0.053

571.783 8.329 461.427 460.485 1.992 110.357 1.988 11.902 0.034
567.535 8.283 442.312 441.404 2.345 125.223 2.340 12.308 0.060
561.169 8.654 450.873 449.988 2.117 110.296 2.113 12.409 0.062
536.2 8.616 430.800 429.95 2.108 105.400 2.104 12.401 0.070
540.57 8.533 436.89 436.019 2.024 103.629 2.020 12.204 0.051
568.972 8.896 465.261 464.319 1.983 103.711 1.979 12.488 0.063
577.879 8.366 445.908 445.002 2.476 131.971 2.471 12.412 0.063
570.217 8.956 469.294 468.351 1.926 100.922 1.922 12.467 0.061
571.496 8.835 455.003 454.076 2.262 116.493 2.257 12.663 0.061
560.493 8.881 446.714 445.809 2.262 113.779 2.257 12.654 0.061
575.832 9.004 458.304 457.387 2.309 117.528 2.304 12.899 0.062
575.335 8.727 445.95 445.081 2.532 129.385 2.527 12.813 0.064
598.003 9.495 495.639 494.647 1.961 102.364 1.957 13.022 0.065
588.166 10.019 523.994 522.948 1.227 64.172 1.225 12.763 0.042
8499.570 6851.68 6837.93 31.67 1647.90

8.774 2.110 2.106 12.478 0.058
ACTUAL POL BALANCE ESTIMATED POL BAL
Pol loss Tons Pol Pol in Pol loss in Tons pol in Actual Unknow Tons pol Pol in MJ
related to related to mol. FM % FM Sugar in loss in % cane
rec. in rec. in div. Rela. to cane Sugar Unknown
div. Syp Syp Syp
% cane diverted
2.142 112.455 0.331 1.200 63.00 8.047 0.048 2.520 11.821

1.988 110.135 0.303 1.196 66.26 8.312 0.069 3.823 11.902
2.340 124.956 0.362 1.258 67.18 8.266 0.022 1.175 12.308
2.113 110.087 0.314 1.180 61.48 8.637 0.103 5.366 12.409
2.104 105.2 0.320 1.279 63.95 8.599 0.029 1.450 12.401
2.020 103.424 0.310 1.203 61.59 8.516 0.104 5.325 12.204
1.979 103.502 0.286 1.205 63.02 8.878 0.077 4.027 12.488
2.471 131.704 0.349 1.156 61.62 8.349 0.024 1.279 12.412
1.922 100.713 0.274 1.242 65.08 8.938 0.030 1.572 12.467
2.257 116.236 0.312 1.177 60.62 8.817 0.039 2.009 12.663
2.257 113.527 0.299 0.965 48.54 8.863 0.209 10.513 12.654
2.304 117.274 0.316 1.159 58.99 8.986 0.072 3.665 12.899
2.527 129.13 0.340 1.141 58.31 8.710 0.031 1.584 12.813
1.957 102.155 0.261 1.227 64.05 9.476 0.036 1.879 13.022
1.225 64.068 0.163 1.255 65.64 9.999 0.079 4.132 12.763
31.900
1644.57 961.22 50.32

2.106 2.106 0.303 1.231 8.756 0.024 12.478
ESTIMATED POL BALANCE @35.60 FM PTY
Pol loss Esti.Sugar Est. Pol loss in Diff. in Diff.
in F.C. % in sugar Unkno. FM % Pol loss
cane Loss cane bet. Syp
& FM
0.053 10.188 0.048 1.532 2.141 0.001

0.034 10.300 0.069 1.499 1.988 0.000
0.060 10.607 0.022 1.619 2.341 -0.001
0.062 10.749 0.103 1.495 2.112 0.001
0.070 10.703 0.029 1.599 2.104 0.000
0.051 10.537 0.104 1.512 2.021 -0.001
0.063 10.857 0.077 1.491 1.979 0.000
0.063 10.820 0.024 1.505 2.471 0.000
0.061 10.860 0.030 1.516 1.922 0.000
0.061 11.075 0.039 1.488 2.258 -0.001
0.061 11.121 0.209 1.263 2.258 -0.001
0.062 11.290 0.072 1.475 2.304 0.000
0.064 11.236 0.031 1.482 2.526 0.001
0.065 11.433 0.036 1.488 1.957 0.000
0.042 11.224 0.079 1.418 1.225 0.000
0.058 10.862 0.024 1.534 2.106 0.0000

Pol Balance
1 Pol in MJ 12.426 12.426
2 Pol in FC 0.0550 0.055
3 Pol in BH 1.733 0
4 Pol in FM 0 1.024
5 Pol in M.J. diverted 2.316 0
6 Pol in Sugar 8.09 11.333
Cane Bagging & Recovery

Date Crushing in Ton Crushing in Ton cane for boiling cane for Distillery Bagging in qtls Bagging
Ondate Todate house Rec.
10/20/2022 4335.821 4335.821 3469.437 866.384 3210 7.403

10/21/2022 4683.043 9018.864 3744.093 938.950 3450 7.367
10/22/2022 3853.032 12871.896 3078.303 774.729 3150 8.175
10/23/2022 4456.578 17328.474 3549.263 907.315 3650 8.190
10/24/2022 3848.114 21176.588 3061.175 786.939 3000 7.796
10/25/2022 4402.127 25578.715 3520.161 881.966 3900 8.859
10/26/2022 3159.175 28737.890 2520.674 638.501 2550 8.072
10/27/2022 3829.389 32567.279 3051.564 777.825 3150 8.226
10/28/2022 3965.325 36532.604 3173.053 792.272 3200 8.070
10/29/2022 4267.497 40800.101 3402.177 865.320 3650 8.553
10/30/2022 3953.288 44753.389 3148.794 804.494 3500 8.853
10/31/2022 4405.978 49159.367 3523.769 882.209 3850 8.738
11/1/2022 4374.023 53533.390 3499.087 874.936 3300 7.545
11/2/2022 4354.085 57887.475 3479.828 874.257 3550 8.153
11/3/2022 1231.108 59118.583 982.510 248.598 2250 18.276
11/4/2022 3840.708 62959.291 3079.941 760.767 3150 8.202
11/5/2022 4781.210 67740.501 3799.962 981.248 4500 9.412
11/6/2022 4216.658 71957.159 3368.983 847.675 3360 7.968
11/7/2022 4654.126 76611.285 3717.437 936.689 3500 7.520
11/8/2022 885.267 77496.552 706.895 178.372 1100 12.426
11/9/2022 4732.480 82229.032 3780.400 952.080 3000 6.339
11/10/2022 4749.835 86978.867 3798.776 951.059 4200 8.842
11/11/2022 4869.801 91848.668 3906.360 963.441 4350 8.933
11/12/2022 4021.720 95870.388 3225.661 796.059 3300 8.205
11/13/2022 4803.991 100674.379 3848.862 955.129 4050 8.430
11/14/2022 5000.156 105674.535 4005.775 994.381 3900 7.800
11/15/2022 4825.120 110499.655 3871.918 953.202 3950 8.186
11/16/2022 4943.451 115443.106 3966.971 976.480 3750 7.586
11/17/2022 4859.772 120302.878 3897.586 962.186 3950 8.128
11/18/2022 5057.984 125360.862 4052.963 1005.021 4600 9.095
11/19/2022 4941.823 130302.685 3961.711 980.112 4050 8.195
11/20/2022 4842.547 135145.232 3874.134 968.413 3915 8.085
11/21/2022 4379.626 139524.858 3516.314 863.312 3600 8.220
11/22/2022 5061.052 144585.910 4066.353 994.699 3700 7.311
11/23/2022 4950.081 149535.991 3982.192 967.889 3900 7.879
11/24/2022 5003.354 154539.345 4030.152 973.202 4200 8.394
11/25/2022 4999.866 159539.211 4021.692 978.174 4150 8.300
11/26/2022 5042.825 164582.036 3918.426 1124.399 4250 8.428
11/27/2022 4945.237 169527.273 3835.130 1110.107 3000 6.066
11/28/2022 4641.840 174169.113 3596.033 1045.807 3420 7.368
11/29/2022 4514.131 178683.244 3497.910 1016.221 3750 8.307
11/30/2022 4590.758 183274.002 3563.209 1027.549 4100 8.931
12/1/2022 4775.598 188049.600 3749.083 1026.515 3350 7.015
12/2/2022 4256.008 192305.608 3272.317 983.691 2798 6.574
12/3/2022 4229.133 196534.741 3320.969 908.164 3100 7.330
Average Data
Tonnes Data 196534.741 156438.003 40096.738 161303.0
% Cane Data 8.207
Bagging & Recovery MIXED JUICE

On date Todate M.J Brix% M.J Pol% M.J Pty M.J% cane Mixed juice Pol in MJ% Ton Brix in MJ
Rec. recovery qty cane
7.989 7.989 14.73 12.60 85.540 98.11 4253.873 12.362 626.596

8.117 8.055 14.73 12.68 86.083 98.09 4593.596 12.438 676.637
8.119 8.074 14.74 12.69 86.092 98.10 3779.82 12.449 557.146
8.121 8.086 14.69 12.68 86.317 98.09 4371.46 12.438 642.167
8.165 8.101 14.68 12.70 86.512 98.10 3775.00 12.459 554.17
8.196 8.117 14.61 12.66 86.653 98.19 4322.45 12.431 631.51
8.183 8.124 14.62 12.67 86.662 98.20 3102.31 12.442 453.558
8.206 8.134 14.67 12.71 86.639 98.22 3761.23 12.484 551.772
8.250 8.147 14.69 12.73 86.658 98.20 3893.95 12.501 572.021
8.221 8.154 14.71 12.74 86.608 98.23 4191.96 12.515 616.638
8.227 8.161 14.76 12.78 86.585 98.20 3882.13 12.550 573.002
8.231 8.167 14.81 12.79 86.361 98.16 4324.91 12.555 640.519
8.230 8.172 14.88 12.82 86.156 98.18 4294.42 12.587 639.009
8.227 8.176 14.80 12.78 86.351 98.14 4273.099 12.542 632.419
8.223 8.177 14.82 12.79 86.302 98.15 1208.333 12.553 179.075
8.263 8.183 14.84 12.81 86.321 98.19 3771.191 12.578 559.645
8.195 8.183 14.90 12.83 86.107 98.14 4692.239 12.591 699.143
8.189 8.184 14.83 12.78 86.177 98.15 4138.650 12.544 613.762
8.196 8.184 14.81 12.77 86.226 98.11 4566.163 12.529 676.249
8.184 8.184 14.82 12.77 86.167 98.11 868.535 12.529 128.717
8.198 8.185 14.81 12.78 86.293 98.10 4642.563 12.537 687.564
8.211 8.187 14.79 12.75 86.207 98.10 4659.588 12.508 689.153
8.191 8.187 14.73 12.71 86.286 98.09 4776.688 12.467 703.606
8.157 8.186 14.74 12.69 86.092 98.11 3945.709 12.450 581.598
8.217 8.187 14.79 12.76 86.275 98.00 4707.911 12.505 696.3
8.140 8.185 14.71 12.67 86.132 98.05 4902.653 12.423 721.18
8.131 8.183 14.68 12.65 86.172 98.09 4732.960 12.408 694.799
8.148 8.181 14.70 12.66 86.122 98.11 4850.020 12.421 712.953
8.141 8.179 14.72 12.67 86.073 98.11 4767.922 12.431 701.838
8.178 8.179 14.70 12.69 86.327 98.01 4957.330 12.437 728.728
8.348 8.186 14.73 12.80 86.897 98.05 4845.457 12.550 713.736
8.131 8.184 14.73 12.68 86.083 98.10 4750.539 12.439 699.754
8.133 8.182 14.72 12.66 86.005 98.11 4296.851 12.421 632.496
8.179 8.182 14.77 12.71 86.070 98.12 4965.904 12.471 733.315
8.164 8.182 14.71 12.66 86.064 98.15 4858.505 12.426 714.686
8.162 8.181 14.68 12.64 86.104 98.13 4909.791 12.404 720.757
8.165 8.180 14.74 12.69 86.092 98.14 4906.868 12.454 723.272
7.814 8.169 14.46 12.49 86.376 98.01 4942.473 12.241 714.682
7.820 8.159 14.40 12.47 86.597 98.01 4846.827 12.222 697.943
7.809 8.150 14.38 12.46 86.648 98.01 4549.467 12.212 654.213
7.797 8.141 14.40 12.46 86.528 98.01 4424.300 12.212 637.099
7.709 8.130 14.40 12.45 86.458 98.00 4498.943 12.201 647.848
7.823 8.122 14.39 12.41 86.240 98.00 4680.086 12.162 673.464
7.658 8.112 14.43 12.42 86.071 98.00 4170.888 12.172 601.859
7.823 8.106 14.40 12.41 86.181 98.00 4144.550 12.162 596.815
192800.10 559.41 28303.41

14.68 12.666 86.281 98.100 98.100 12.426 14.401
Tons pol in MJ MJ qty Ton pol Pol in MJ % Pol in MJ % Ton pol going Percentage Percentage F.C Pol %
Diverted to diverted to cane cane going to Boiling of MJ Pol of MJ Pol (Avg)
Distillery Distillery diverted to to Boiling House diverted to going to
distillery House Distillery Boiling
House
535.988 850.000 107.100 2.470 9.892 428.888 19.982 80.018 1.820

582.468 921.000 116.783 2.494 9.944 465.685 20.050 79.950 1.810
479.660 760.000 96.444 2.503 9.946 383.216 20.107 79.893 1.800
554.301 890.000 112.852 2.532 9.906 441.449 20.359 79.641 1.790
479.425 772.000 98.044 2.548 9.911 381.381 20.450 79.550 1.830
547.222 866.000 109.636 2.491 9.940 437.586 20.035 79.965 1.900
393.063 627.000 79.441 2.515 9.927 313.622 20.211 79.789 1.930
478.052 764.000 97.104 2.536 9.948 380.948 20.312 79.688 1.970
495.700 778.000 99.039 2.498 10.003 396.661 19.980 80.020 1.940
534.056 850.000 108.290 2.538 9.977 425.766 20.277 79.723 1.960
496.136 790.000 100.962 2.554 9.996 395.174 20.350 79.650 1.980
553.156 866.000 110.761 2.514 10.041 442.395 20.023 79.977 1.890
550.544 859.000 110.124 2.518 10.069 440.420 20.003 79.997 1.820
546.102 858.000 109.652 2.518 10.024 436.450 20.079 79.921 1.940
154.546 244.000 31.208 2.535 10.018 123.338 20.193 79.807 1.940
483.090 747.000 95.691 2.491 10.087 387.399 19.808 80.192 1.790
602.013 963.000 123.553 2.584 10.007 478.460 20.523 79.477 1.790
528.919 832.000 106.330 2.522 10.022 422.589 20.103 79.897 1.790
583.099 919.000 117.356 2.522 10.007 465.743 20.126 79.874 1.830
110.912 175.000 22.348 2.524 10.005 88.564 20.149 79.851 1.820
593.320 934.000 119.365 2.522 10.015 473.955 20.118 79.882 1.780
594.097 933.000 118.958 2.504 10.004 475.139 20.023 79.977 1.910
607.117 945.000 120.110 2.466 10.001 487.007 19.784 80.216 1.920
500.711 781.000 99.109 2.464 9.986 401.602 19.794 80.206 1.960
600.729 936.000 119.434 2.486 10.019 481.295 19.882 80.118 1.930
621.166 975.000 123.533 2.471 9.952 497.633 19.887 80.113 1.970
598.719 935.000 118.278 2.451 9.957 480.441 19.755 80.245 1.880
614.013 958.000 121.283 2.453 9.968 492.730 19.753 80.247 1.900
604.096 944.000 119.605 2.461 9.970 484.491 19.799 80.201 1.890
629.085 985.000 124.997 2.471 9.966 504.088 19.870 80.130 1.900
620.219 961.000 123.008 2.489 10.061 497.211 19.833 80.167 1.790
602.368 950.000 120.460 2.488 9.951 481.908 19.998 80.002 1.830
543.981 847.000 107.230 2.448 9.973 436.751 19.712 80.288 1.930
631.166 976.000 124.050 2.451 10.020 507.116 19.654 80.346 1.880
615.087 950.000 120.270 2.430 9.996 494.817 19.553 80.447 1.940
620.598 955.000 120.712 2.413 9.991 499.886 19.451 80.549 1.880
622.682 960.000 121.824 2.437 10.017 500.858 19.564 80.436 1.960
617.315 1102.000 137.640 2.729 9.512 479.675 22.297 77.703 1.850
604.399 1088.000 135.674 2.744 9.478 468.725 22.448 77.552 1.860
566.864 1025.000 127.715 2.751 9.461 439.149 22.530 77.470 1.860
551.268 996.000 124.102 2.749 9.463 427.166 22.512 77.488 1.850
560.118 1007.000 125.372 2.731 9.470 434.746 22.383 77.617 1.840
580.799 1006.000 124.845 2.614 9.548 455.954 21.495 78.505 1.860
518.024 964.000 119.729 2.813 9.359 398.295 23.113 76.887 1.850
514.339 890.000 110.449 2.612 9.550 403.890 21.474 78.526 1.840
1.840
24420.73 39334.00 4980.47 19440.26 79.599

12.426 20.401 2.534 9.892 1.874
FILTER CAKE CLEAR JUICE/SYRUP
F.C prod. in F.C % on Pol in F.C % Tons Pol in Tons pol in CJ Tons Brix in Pol in CJ% CJ % cane Qty. of CJ in MT
ton cane cane F.C for boiling CJ cane
house
125.000 2.883 0.052 2.275 426.613 495.664 9.839 78.838 3418.275

120.000 2.562 0.046 2.1720 463.513 535.915 9.898 77.692 3638.350
100.000 2.595 0.047 1.8000 381.416 440.256 9.899 77.518 2986.793
122.342 2.745 0.049 2.1900 439.259 505.698 9.856 77.241 3442.305
115.714 3.007 0.055 2.1180 379.263 435.649 9.856 77.121 2967.704
130.986 2.976 0.057 2.4890 435.097 498.959 9.884 77.582 3415.258
85.000 2.691 0.052 1.6410 311.981 358.019 9.875 77.512 2448.740
110.000 2.873 0.057 2.1670 378.781 434.796 9.891 77.394 2963.717
112.000 2.824 0.055 2.1730 394.488 452.384 9.948 77.658 3079.392
108.000 2.531 0.050 2.1170 423.649 486.104 9.927 77.434 3304.494
112.000 2.833 0.056 2.2180 392.956 451.015 9.940 77.294 3055.654
125.000 2.837 0.054 2.3630 440.032 505.970 9.987 77.539 3416.351
115.000 2.629 0.048 2.0930 438.327 505.999 10.021 77.742 3400.453
112.000 2.572 0.050 2.1730 434.277 500.181 9.974 77.619 3379.597
30.000 2.437 0.047 0.5820 122.756 141.465 9.971 77.535 954.540
113.000 2.942 0.053 2.0230 385.376 443.675 10.034 77.843 2989.722
123.000 2.573 0.046 2.2020 476.258 550.950 9.961 77.337 3697.644
128.000 3.036 0.054 2.2910 420.298 484.683 9.968 77.512 3268.416
115.000 2.471 0.045 2.1050 463.638 535.187 9.962 77.646 3613.743
15.000 1.694 0.031 0.2730 88.291 102.065 9.973 77.793 688.676
108.000 2.282 0.041 1.9220 472.033 544.878 9.974 77.740 3679.030
110.000 2.316 0.044 2.1010 473.038 546.151 9.959 77.744 3692.712
113.000 2.320 0.045 2.1700 484.837 558.813 9.956 77.903 3793.721
106.000 2.636 0.052 2.0780 399.524 461.520 9.934 77.853 3131.030
135.000 2.810 0.054 2.6060 478.689 552.249 9.964 77.722 3733.758
134.000 2.680 0.053 2.6400 494.993 571.982 9.900 77.769 3888.571
141.000 2.922 0.055 2.6510 477.790 551.409 9.902 77.846 3756.163
157.000 3.176 0.060 2.9830 489.747 565.534 9.907 77.824 3847.191
162.000 3.333 0.063 3.0620 481.429 556.250 9.906 77.755 3778.716
142.000 2.807 0.053 2.6980 501.390 578.071 9.913 77.749 3932.532
157.000 3.177 0.057 2.8100 494.401 564.539 10.004 77.550 3832.384
133.000 2.746 0.050 2.4340 479.474 554.369 9.901 77.716 3763.434
128.000 2.923 0.056 2.4700 434.281 502.169 9.916 77.895 3411.510
128.000 2.529 0.048 2.4060 504.710 584.094 9.972 78.150 3955.212
130.000 2.626 0.051 2.5220 492.295 569.760 9.945 78.245 3873.191
162.000 3.238 0.061 3.0460 496.840 573.851 9.930 78.127 3908.970
152.000 3.040 0.060 2.9790 497.879 575.589 9.958 78.102 3904.995
156.832 3.110 0.058 2.9010 476.774 548.464 9.455 75.219 3793.163
155.775 3.150 0.059 2.8970 465.828 535.348 9.420 75.180 3717.829
148.540 3.200 0.060 2.7630 436.386 501.219 9.401 75.088 3485.465
148.966 3.300 0.061 2.7560 424.410 487.749 9.402 75.036 3387.223
146.904 3.200 0.059 2.7030 432.043 496.921 9.411 75.168 3450.781
145.656 3.050 0.057 2.7090 453.245 522.611 9.491 76.050 3631.842
134.064 3.150 0.058 2.4800 395.815 457.294 9.300 74.460 3169.024
135.332 3.200 0.059 2.4900 401.400 463.152 9.491 76.050 3216.256
135.332 2.4900
5722.44 107.23 19335.52 22288.62 151864.53

2.912 0.055 0.055 9.838 11.34 9.838 77.271 77.271
SYRUP BH Molasses
C.J Brix % C.J Pol % CJ Pty BH Mol BH Mol Pol BH mol. BH Mol BH Mol % Ton Brix in
brix% % Pty Prod. In M.T cane BH
14.50 12.48 86.07 84.60 45.20 53.428 0 0 0

14.73 12.74 86.49 85.00 45.40 53.412 183 3.908 155.55
14.74 12.77 86.64 84.60 45.20 53.428 147 3.815 124.362
14.69 12.76 86.86 84.60 45.20 53.428 171 3.837 144.666
14.68 12.78 87.06 85.20 45.40 53.286 142 3.690 120.984
14.61 12.74 87.20 84.50 45.20 53.491 164 3.725 138.58
14.62 12.74 87.14 84.60 45.30 53.546 117 3.703 98.982
14.67 12.78 87.12 85.00 45.40 53.412 141 3.682 119.85
14.69 12.81 87.20 84.90 45.40 53.475 147 3.707 124.803
14.71 12.82 87.15 85.10 45.50 53.467 159 3.726 135.309
14.76 12.86 87.13 84.60 45.30 53.546 148 3.744 125.208
14.81 12.88 86.97 85.00 45.50 53.529 168 3.813 142.8
14.88 12.89 86.63 84.80 45.30 53.420 171 3.909 145.008
14.80 12.85 86.82 84.70 45.20 53.365 168 3.858 142.296
14.82 12.86 86.78 84.50 45.00 53.254 47 3.818 39.715
14.84 12.89 86.86 84.10 45.00 53.508 150 3.906 126.15
14.90 12.88 86.44 85.30 45.30 53.107 186 3.890 158.658
14.83 12.86 86.72 84.30 45.10 53.499 163 3.866 137.409
14.81 12.83 86.63 85.10 45.40 53.349 177 3.803 150.627
14.82 12.82 86.51 84.90 45.30 53.357 34 3.841 28.866
14.81 12.83 86.63 84.60 45.30 53.546 186 3.930 157.356
14.79 12.81 86.61 85.00 45.10 53.059 184 3.874 156.4
14.73 12.78 86.76 85.10 45.50 53.467 184 3.778 156.584
14.74 12.76 86.57 84.90 45.30 53.357 155 3.854 131.595
14.79 12.82 86.68 85.20 45.40 53.286 185 3.851 157.62
14.71 12.73 86.54 84.80 45.20 53.302 190 3.800 161.12
14.68 12.72 86.65 84.40 45.20 53.555 188 3.896 158.672
14.70 12.73 86.60 85.30 45.50 53.341 189 3.823 161.217
14.72 12.74 86.55 84.90 45.30 53.357 188 3.868 159.612
14.70 12.75 86.74 85.30 45.50 53.341 191 3.776 162.923
14.73 12.90 87.58 85.60 45.60 53.271 178 3.602 152.368
14.73 12.74 86.49 84.80 45.20 53.302 187 3.862 158.576
14.72 12.73 86.48 85.10 45.40 53.349 170 3.882 144.67
14.77 12.76 86.41 84.10 44.90 53.389 200 3.952 168.2
14.71 12.71 86.40 84.60 45.10 53.310 194 3.919 164.124
14.68 12.71 86.58 84.70 45.20 53.365 191 3.817 161.777
14.74 12.75 86.50 84.90 45.50 53.592 196 3.92 166.404
14.46 12.57 86.93 86.10 45.90 53.310 180 3.569 154.98
14.40 12.53 87.01 86.50 46.10 53.295 170 3.438 147.05
14.38 12.52 87.07 86.60 46.20 53.349 158 3.404 136.828
14.40 12.53 87.01 86.50 46.10 53.295 150 3.323 129.75
14.40 12.52 86.94 85.70 46.70 54.492 161 3.507 137.977
14.39 12.48 86.73 85.90 45.80 53.318 174 3.644 149.466
14.43 12.49 86.56 86.80 46.10 53.111 145 3.407 125.86
14.40 12.48 86.67 86.80 46.20 53.226 145 3.429 125.86
14.42 12.50 86.69 86.20 45.25 52.494 100 86.2
14.68 12.73 86.75 85.127 45.444 53.384 85.127
7322.00 6233.01
98.34 3.726
asses RECOVERY &
Ton Pol in Expected Expected Pol in BH % Esti. Rec. as Ton Rec. Tons sugar Tons pol in
BH BH Mol % BH Prod. In cane per estimated achieved Achieved sugar
on cane MT guidelines sugar by mill Achieved
0.000 4.042 175.254 0.000 11.229 486.869 7.989 346.389 345.695

83.082 3.904 182.826 1.774 11.349 531.479 8.117 380.123 379.373
66.444 3.876 149.344 1.724 11.360 437.704 8.119 312.828 312.211
77.292 3.784 168.637 1.734 11.371 506.757 8.121 361.919 361.206
64.468 3.682 141.688 1.675 11.408 438.993 8.165 314.199 313.583
74.128 3.692 162.527 1.684 11.395 501.622 8.196 360.798 360.094
53.001 3.708 117.142 1.677 11.406 360.336 8.183 258.515 258.01
64.014 3.694 141.458 1.672 11.443 438.197 8.206 314.24 313.627
66.738 3.696 146.558 1.683 11.460 454.426 8.250 327.139 326.505
72.345 3.696 157.727 1.695 11.468 489.397 8.221 350.831 350.148
67.044 3.737 147.734 1.696 11.498 454.549 8.227 325.237 324.604
76.440 3.789 166.943 1.735 11.482 505.894 8.231 362.656 361.951
77.463 3.917 171.330 1.771 11.492 502.663 8.230 359.982 359.282
75.936 3.832 166.849 1.744 11.469 499.37 8.227 358.211 357.514
21.150 3.847 47.361 1.718 11.474 141.257 8.223 101.234 101.037
67.500 3.882 149.096 1.758 11.499 441.643 8.263 317.358 316.705
84.258 3.906 186.754 1.762 11.491 549.409 8.195 391.82 391.055
73.513 3.895 164.239 1.744 11.455 483.018 8.189 345.302 344.627
80.358 3.873 180.254 1.727 11.445 532.665 8.196 381.452 380.708
15.402 3.929 34.782 1.740 11.440 101.275 8.184 72.45 72.309
84.258 3.917 185.371 1.780 11.459 542.295 8.198 387.969 387.212
82.984 3.858 183.249 1.747 11.425 542.669 8.211 390.009 389.249
83.720 3.836 186.806 1.719 11.394 554.865 8.191 398.885 398.106
70.215 3.893 156.566 1.746 11.361 456.908 8.157 328.052 327.408
83.990 3.847 184.810 1.748 11.428 549 8.217 394.744 393.975
85.880 3.888 194.406 1.718 11.340 567.018 8.140 407.013 406.213
84.976 3.892 187.794 1.761 11.330 546.686 8.131 392.331 391.558
85.995 3.852 190.422 1.739 11.337 560.439 8.148 402.792 402.001
85.164 3.888 188.948 1.752 11.342 551.195 8.141 395.634 394.856
86.905 3.809 192.659 1.718 11.371 575.143 8.178 413.642 412.833
81.168 3.548 175.336 1.643 11.527 569.644 8.348 412.543 411.703
84.524 3.905 189.101 1.746 11.350 549.629 8.131 393.747 392.973
77.180 3.905 171.024 1.762 11.326 496.036 8.133 356.195 355.494
89.800 4.001 202.493 1.774 11.378 575.846 8.179 413.943 413.134
87.494 3.962 196.122 1.767 11.336 561.141 8.164 404.125 403.333
86.332 3.896 194.931 1.725 11.320 566.38 8.162 408.374 407.573
89.180 3.945 197.245 1.784 11.365 568.235 8.165 408.239 407.439
82.620 3.536 178.314 1.638 11.196 564.595 7.814 394.046 393.239
78.370 3.480 172.094 1.585 11.199 553.817 7.820 386.718 385.926
72.996 3.457 160.468 1.573 11.194 519.608 7.809 362.481 361.739
69.150 3.473 156.776 1.532 11.183 504.815 7.797 351.967 351.245
75.187 3.623 166.323 1.638 11.167 512.65 7.709 353.902 353.213
79.692 3.622 172.972 1.669 11.111 530.617 7.823 373.595 372.831
66.845 3.549 151.046 1.571 11.105 472.63 7.658 325.925 325.287
66.990 3.596 152.080 1.584 11.106 469.688 7.823 330.845 330.168
45.25
45.444
3327.44 7445.86 22319.07 15930.40 15898.95
3.789 1.693 11.356 8.106
Reco. Tons Reco. Loss Tons Rec. loss Reco loss by Reco loss Tons Rec loss Pol loss by Pol in MJ %
lossby MJ Recovery loss by BH div. by BH div. MJ & BH by MJ & in MJ+BH MJ & BH cane
div. due to MJ div. BH div. div.
diversion in
MT
2.244 97.296 0.996 43.185 3.240 3.240 140.48 3.234 12.362

2.275 106.539 0.957 44.817 3.232 3.232 151.36 3.226 12.438
2.284 88.003 0.957 36.874 3.241 3.241 124.88 3.235 12.449
2.315 103.170 0.935 41.669 3.250 3.250 144.84 3.244 12.438
2.333 89.776 0.910 35.018 3.243 3.243 124.79 3.237 12.459
2.283 100.501 0.916 40.323 3.199 3.199 140.82 3.193 12.431
2.305 72.819 0.918 29.001 3.223 3.223 101.82 3.217 12.442
2.324 88.995 0.913 34.962 3.237 3.237 123.96 3.231 12.484
2.290 90.806 0.920 36.481 3.210 3.210 127.29 3.204 12.501
2.325 99.219 0.922 39.346 3.247 3.247 138.57 3.241 12.515
2.340 92.507 0.931 36.805 3.271 3.271 129.31 3.264 12.550
2.299 101.293 0.952 41.945 3.251 3.251 143.24 3.244 12.555
2.299 100.559 0.963 42.122 3.262 3.262 142.68 3.255 12.587
2.303 100.275 0.939 40.885 3.242 3.242 141.16 3.236 12.542
2.317 28.525 0.934 11.499 3.251 3.251 40.02 3.244 12.553
2.278 87.491 0.958 36.794 3.236 3.236 124.29 3.230 12.578
2.358 112.741 0.938 44.848 3.296 3.296 157.59 3.289 12.591
2.303 97.110 0.963 40.606 3.266 3.266 137.72 3.259 12.544
2.304 107.231 0.945 43.981 3.249 3.249 151.21 3.243 12.529
2.305 20.405 0.951 8.419 3.256 3.256 28.82 3.249 12.529
2.305 109.084 0.956 45.243 3.261 3.261 154.33 3.254 12.537
2.288 108.676 0.926 43.983 3.214 3.214 152.66 3.208 12.508
2.254 109.765 0.949 46.214 3.203 3.203 155.98 3.197 12.467
2.249 90.448 0.955 38.407 3.204 3.204 128.86 3.198 12.450
2.272 109.147 0.939 45.109 3.211 3.211 154.26 3.205 12.505
2.255 112.754 0.945 47.251 3.200 3.200 160.01 3.194 12.423
2.238 107.986 0.961 46.369 3.199 3.199 154.36 3.193 12.408
2.239 110.684 0.950 46.963 3.189 3.189 157.65 3.183 12.421
2.246 109.150 0.955 46.411 3.201 3.201 155.56 3.195 12.431
2.259 114.260 0.934 47.242 3.193 3.193 161.50 3.187 12.437
2.286 112.970 0.893 44.130 3.179 3.179 157.10 3.173 12.550
2.270 109.926 0.949 45.956 3.219 3.219 155.88 3.213 12.439
2.233 97.797 0.960 42.044 3.193 3.193 139.84 3.187 12.421
2.236 113.165 0.963 48.738 3.199 3.199 161.90 3.193 12.471
2.217 109.743 0.955 47.273 3.172 3.172 157.02 3.166 12.426
2.202 110.174 0.956 47.832 3.158 3.158 158.01 3.152 12.404
2.223 111.147 0.977 48.849 3.200 3.200 160.00 3.194 12.454
2.496 125.869 0.886 44.679 3.382 3.382 170.55 3.375 12.241
2.514 124.323 0.865 42.776 3.379 3.379 167.10 3.372 12.222
2.522 117.067 0.863 40.059 3.385 3.385 157.13 3.378 12.212
2.518 113.666 0.868 39.183 3.386 3.386 152.85 3.379 12.212
2.499 114.723 0.959 44.025 3.458 3.458 158.75 3.451 12.201
2.388 114.041 0.900 42.980 3.288 3.288 157.02 3.281 12.162
2.567 109.252 0.880 37.453 3.447 3.447 146.71 3.440 12.172
2.385 100.865 0.898 37.978 3.283 3.283 138.84 3.276 12.162
4551.943 1836.7270 6388.67 6388.67

2.316 0.935 3.251 3.251 3.251 3.244 12.426
ACTUAL POL BALANCE ESTIMATED POL BALANCE @
Pol loss in Pol loss Pol in mol. Pol loss in Tons Pol Achieved Achieved Tons pol in Pol in MJ % Pol loss in
F.C. % cane related to Rela. to MJ BH % cane loss due to Sugar in Unknown Unknown cane F.C. % cane
recovery in diverted BH Sugar loss
MJ % cane diversion in
diverted MT
0.052 2.240 0.230 1.827 79.215 7.973 0.040 1.734 12.362 0.052
0.046 2.270 0.224 1.774 83.077 8.101 0.023 1.077 12.438 0.046
0.047 2.279 0.224 1.724 66.426 8.103 0.072 2.774 12.449 0.047
0.049 2.310 0.222 1.734 77.277 8.105 0.018 0.802 12.438 0.049
0.055 2.328 0.220 1.675 64.456 8.149 0.032 1.231 12.459 0.055
0.057 2.278 0.213 1.684 74.132 8.180 0.019 0.836 12.431 0.057
0.052 2.300 0.215 1.677 52.979 8.167 0.031 0.979 12.442 0.052
0.057 2.319 0.217 1.672 64.027 8.190 0.029 1.111 12.484 0.057
0.055 2.285 0.213 1.683 66.736 8.234 0.031 1.229 12.501 0.055
0.050 2.320 0.218 1.695 72.334 8.205 0.027 1.152 12.515 0.050
0.056 2.335 0.219 1.696 67.048 8.211 0.033 1.305 12.550 0.056
0.054 2.294 0.220 1.735 76.444 8.215 0.037 1.630 12.555 0.054
0.048 2.294 0.224 1.771 77.464 8.214 0.036 1.575 12.587 0.048
0.050 2.298 0.220 1.744 75.935 8.211 0.019 0.827 12.542 0.050
0.047 2.312 0.223 1.718 21.150 8.207 0.046 0.566 12.553 0.047
0.053 2.273 0.218 1.758 67.520 8.246 0.030 1.152 12.578 0.053
0.046 2.353 0.231 1.762 84.245 8.179 0.020 0.956 12.591 0.046
0.054 2.298 0.224 1.744 73.539 8.173 0.051 2.150 12.544 0.054
0.045 2.299 0.223 1.727 80.377 8.180 0.055 2.560 12.529 0.045
0.031 2.300 0.224 1.740 15.404 8.168 0.066 0.584 12.529 0.031
0.041 2.300 0.222 1.780 84.238 8.182 0.012 0.568 12.537 0.041
0.044 2.283 0.221 1.747 82.980 8.195 0.018 0.855 12.508 0.044
0.045 2.249 0.217 1.719 83.712 8.175 0.062 3.019 12.467 0.045
0.052 2.245 0.219 1.746 70.219 8.141 0.047 1.890 12.450 0.052
0.054 2.267 0.219 1.748 83.974 8.201 0.016 0.769 12.505 0.054
0.053 2.250 0.221 1.718 85.903 8.124 0.057 2.850 12.423 0.053
0.055 2.234 0.217 1.761 84.970 8.115 0.026 1.255 12.408 0.055
0.060 2.235 0.218 1.739 85.967 8.132 0.037 1.829 12.421 0.060
0.063 2.242 0.219 1.752 85.143 8.125 0.030 1.458 12.431 0.063
0.053 2.254 0.217 1.718 86.896 8.162 0.033 1.669 12.437 0.053
0.057 2.281 0.208 1.643 81.194 8.331 0.030 1.483 12.550 0.057
0.050 2.265 0.223 1.746 84.551 8.115 0.040 1.937 12.439 0.050
0.056 2.229 0.219 1.762 77.169 8.117 0.038 1.664 12.421 0.056
0.048 2.232 0.219 1.774 89.783 8.163 0.035 1.771 12.471 0.048
0.051 2.213 0.217 1.767 87.468 8.148 0.030 1.485 12.426 0.051
0.061 2.198 0.215 1.725 86.308 8.146 0.059 2.952 12.404 0.061
0.060 2.219 0.218 1.784 89.198 8.149 0.024 1.200 12.454 0.060
0.058 2.491 0.238 1.638 82.601 7.798 0.018 0.908 12.241 0.058
0.059 2.509 0.235 1.585 78.382 7.804 0.030 1.484 12.222 0.059
0.060 2.517 0.234 1.573 73.016 7.793 0.035 1.625 12.212 0.060
0.061 2.513 0.236 1.532 69.156 7.781 0.089 4.018 12.212 0.061
0.059 2.494 0.237 1.638 75.197 7.694 0.079 3.627 12.201 0.059
0.057 2.383 0.231 1.669 79.705 7.807 0.015 0.716 12.162 0.057
0.058 2.562 0.251 1.571 66.862 7.643 0.087 3.703 12.172 0.058
0.059 2.380 0.232 1.584 66.989 7.807 0.100 4.229 12.162 0.059
45.25
3406.62 75.19
0.0550 2.311 0.223 1.733 8.09 0.014 12.426 0.0550
TIMATED POL BALANCE @35.60 FM PTY
Esti.Sugar Est. Unkno. Pol loss in Tons pol Diff. in Su. Diff.
in sugar Loss FM % cane loss in FM loss bet.
(M.J+BH) &
FM
11.207 0.040 1.063 46.090 3.234 0.000

11.326 0.023 1.043 48.844 3.225 0.001
11.337 0.072 0.993 38.261 3.234 0.001
11.348 0.018 1.023 45.591 3.243 0.001
11.385 0.032 0.987 37.981 3.236 0.001
11.372 0.019 0.983 43.273 3.192 0.001
11.383 0.031 0.976 30.834 3.216 0.001
11.420 0.029 0.978 37.451 3.230 0.001
11.437 0.031 0.978 38.781 3.203 0.001
11.445 0.027 0.993 42.376 3.240 0.001
11.475 0.033 0.986 38.979 3.264 0.000
11.459 0.037 1.005 44.280 3.244 0.000
11.469 0.036 1.034 45.227 3.255 0.000
11.446 0.019 1.027 44.716 3.235 0.001
11.451 0.046 1.009 12.422 3.244 0.000
11.476 0.030 1.019 39.137 3.230 0.000
11.468 0.020 1.057 50.537 3.289 0.000
11.432 0.051 1.007 42.462 3.259 0.000
11.422 0.055 1.007 46.867 3.242 0.001
11.417 0.066 1.015 8.985 3.249 0.000
11.436 0.012 1.048 49.596 3.254 0.000
11.402 0.018 1.044 49.588 3.207 0.001
11.371 0.062 0.989 48.162 3.196 0.001
11.338 0.047 1.013 40.740 3.197 0.001
11.405 0.016 1.030 49.481 3.204 0.001
11.317 0.057 0.996 49.802 3.193 0.001
11.307 0.026 1.020 49.216 3.192 0.001
11.314 0.037 1.010 49.929 3.182 0.001
11.319 0.030 1.019 49.521 3.194 0.001
11.348 0.033 1.003 50.732 3.186 0.001
11.504 0.030 0.959 47.392 3.173 0.000
11.327 0.040 1.022 49.491 3.212 0.001
11.303 0.038 1.024 44.847 3.186 0.001
11.355 0.035 1.033 52.281 3.192 0.001
11.313 0.030 1.032 51.085 3.165 0.001
11.297 0.059 0.987 49.383 3.151 0.001
11.342 0.024 1.028 51.399 3.193 0.001
11.174 0.018 0.991 49.974 3.376 -0.001
11.177 0.030 0.956 47.276 3.373 -0.001
11.172 0.035 0.945 43.865 3.379 -0.001
11.161 0.089 0.901 40.672 3.380 -0.001
11.145 0.079 0.918 42.143 3.451 0.000
11.089 0.015 1.001 47.804 3.282 -0.001
11.083 0.087 0.944 40.177 3.440 0.000
11.084 0.100 0.919 38.866 3.277 -0.001
1966.52
11.333 0.014 1.024 1.001 3.243 0.00

F-Revised VSI - FRP Cal.06112023

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

F-Revised VSI - FRP Cal.06112023

Uploaded by

Copyright:

Available Formats

RT(8) Pol Balance

Sr. No Particulars BH FM SYP+BH MJ SYP

FM SYP+BH MJ SYP M.J. + BH Consolidation

4023.754 8430.31 8586.17 8499.57 22319.07

4/11/2021 6215 6215 0 9.210 9.210 15.55 12.930

Average Data 16.618 14.365

Mixed Juice Filter c

83.151 5870.440 94.456 12.213 14.688 759.038 912.859 1.800

199 3.202 0.058 3.582 15.310 12.800 83.605 12.155 903.574

755.433 94.961 86.100 47.330 54.971 0 0.000 382.098

86.608 47.9 55.307

6.148 0 0 0 0 10.867 9.21 1.657 675.384

28659.338 15850.640 9229.561 78590.036

572.402 102.982 1.654 9.192 571.283 10.845 674.017 12.213

69360.475 9229.561 69222.040 78432.919

0.058 2.910 9.192 0.053 3.294 12.213 0.058 10.845 0.053

0.059 2.635 11.508 0.075 269.122 14.277 0.059 13.039 0.075

1.257 1.653 0.001

1.104 1.531 0.00

21/10/2021 5000 5000 0 10.188 10.188 14.58 12.020

Average Data 14.705 12.277

Mixed Juice Filter

82.442 4735.500 94.710 11.384 13.809 569.200 690.450 3.100

11.000 0.220 0.007 0.350 14.54 12.020 82.669 11.377 688.106

573.19 10.403 5339.157

568.850 94.651 88.750 29.650 33.408 0 0.000 201.800 4.036

86.472 30.259 34.993

0.000 0.000 0.000 0.000 10.188 10.188 0.000 509.400 509.400

1252.114 438.154 0.000 4023.754 4023.754

0.000 0.000 10.168 508.400 10.168 508.400 11.384 0.007 1.197

0.000 4015.791 4015.791

10.168 0.012 0.600 11.384 0.007 10.168 0.012 1.197 0.000

Cane Bagging & recover

1/1/2022 5250.000 5250.000 4089.960 1160.040 3350 3400.43 6.381

& recover MIXED JUICE

6.477 6.477 14.50 11.59 79.924 101.33 5320.00 11.743 771.397

616.535 2.000 160.00 3.048 0.061 3.200 613.335 11.683 101.415

9709.73 2562.00 0.96 51.65 9659.58

14.380 11.52 80.11 765.63 613.335 24.138 1267.245 60.350 48.400

80.199 280.0 135.520 2.581 22.096 477.815 9.101 77.904 85.010

45.800 53.876 0.000 0.000 298.305 0 0.000 5.682 0.000

10.133 531.983 6.477 340.043 339.363 2.239 117.548 1.417 74.393

8430.31 107.57 5596.39 5585.192 1741.82 20.99 1092.11

3.656 191.940 3.649 11.743 0.061 2.235 117.338 0.346 2.602

54.42 2833.92 54.31 186.57 0.96 33.36 1738.43

136.61 6.464 0.035 1.838 11.743 0.061 10.113 0.035 1.534

7 Pol in Unknown loss 0.048 0.048

8 Total B. House losses 4.595 1.373

Cane Bagging Recovery

1/1/2022 5250 5250 4056.833 1193.167 3400 3400 8.359

Recovery Mixed Juice

8.359 14.600 12.100 82.877 100.571 5280 12.169 14.683 770.858

14.644 12.161 83.044

638.880 1200 145.200 2.766 493.680 22.727 77.273 1.7 130

9641.806 23256.000 2832.093 6809.713 1890.000

2.476 0.042 2.210 491.470 14.520 12.130 83.540 9.361 77.172

0 0.000 166.373 90.000 31.800 35.333 3.169 0.000 0.000

2181.00 2281.207 89.901 31.691 35.251

0.000 0.000 10.817 10.795 566.738 8.359 8.342 437.955 2.458

691.189 1960.742 8568.983 6051.868

2.453 567.893 438.848 129.045 128.787 16.433 12.169 0.042 1.008

8586.170 6064.004 2522.166 2517.121 314.979

8.342 2.453 0.313 0.011 0.578 12.169 0.042 10.795 0.011