Rate analysis of non schedule new item for the Work of Track

maintenance work for SAIL Siding At JOX."

LOA No.:-00881090039598 dt.05/08/2021

CPI Index as on January/2024 (Base2016=100 with linking factor 2.88)
Rate as %
LAR Month of CPI Index as % Increase of Average
SL No. Description of Item LAR No. Date CPI of LAR Increase of
Rate LOA on Jan-24 CPI Rate
CPI
Dressing & boxing of track with available LOA No. 00885430088488 dt. 06.10.23
ballast with picking and leading the excess ballast 27.38 Oct-23 398.592 400.032 0.36 27.48
(24.45+12.00% above = 27.38)
to deficient location within 30m lead and making
standartd ballast profile as per LWR manual. The LOA No: 00941430095511 dt.15.01.24
1 rate includes picking up ballast from cess and (24.45+10.74% above - 0.5% rebate = 26.57 Jan-24 400.032 400.032 0.00 26.57 28.10
slopes, cleaning/ uprooting plants & jungle 26.57)
from the entire available cess with contractor's
labour, tools & plants its as per direction of LOA No. 00882320026857 dt.12.10.2020
26.02 Oct-20 344.00 400.032 16.29 30.26
engineer in-charge. (22.34+16.5% above=26.02)

LOA No.00891770062835 dt. 29.09.22

87.11 Sept-22 398.592 400.032 0.36 87.42
(91.7-5.00% below = 87.11)
LOA No: 00882320026857 dt.12.10.20
2 Rail cutting by gas cutting etc. 95.29 Oct-20 344 400.032 16.29 110.81 102.21
(81.80+16.50% above = 95.29)

LOA No: 00882320027750 dt.02.11.2020

93.49 Nov-20 345.00 400.032 15.95 108.40
(81.30+15% above=93.49)

LOA No. 00885430088488 dt. 06.10.23

50.41 Oct-23 398.592 400.032 0.36 50.59
(45.01+12.00% above = 50.41)
LOA No: 00941430095511 dt.15.01.24
Drilling holes 18mm dia. In rails for OHE traction
3 (45.01+10.74% above - 0.5% rebate = 49.34 Jan-24 400.032 400.032 0.00 49.34 47.61
and 'X' Bonds as per direction of engineer incharge
49.34)
LOA No.00891770062835 dt. 29.09.22
42.73 Sept-22 398.592 400.032 0.36 42.88
(44.98-5.00% below = 42.73)

LOA No. 00885430088488 dt. 06.10.23

59.88 Oct-23 398.592 400.032 0.36 60.10
(53.47+12.00% above = 59.88)
Drilling hole 6 mm dia for signal bonding including LOA No: 00941430095511 dt.15.01.24
4 supplying of channel pins and bonding wires as per (53.47+10.74% above - 0.5% rebate = 58.91 Jan-24 400.032 400.032 0.00 58.91 56.65
direction of engineer in-charge 58.91)
LOA No.00891770062835 dt. 29.09.22
50.75 Sept-22 398.592 400.032 0.36 50.93
(44.98-5.00% below = 50.75)

BISWAJIT
Digitally signed by BISWAJIT MANDAL
DN: c=IN, o=EASTERN RAILWAY, ou=ENGINEERING,
2.5.4.20=4618e72d4fecef37715403ed93a338e1396994491
bab069b1d64ae16f45c68e2, postalCode=712407, st=WEST

MANDAL
BENGAL,
serialNumber=505b193e9ec5e2b36f49ff442ca7684984c7c
b1b43caf3a4f37150196b941651, cn=BISWAJIT MANDAL
Date: 2024.04.12 11:49:40 +05'30'
 LOA No: 00884720079410 dt.19.06.23
(371.73+27.77% above - 10.00% rebate = 427.46 June-23 392.832 400.032 1.83 435.29
Cutting of rail (60 /52 kg) by abrasive rail cutting 427.46)
5 machine during traffic block at site .(If LOA No.00909550091441 dt. 21.11.23 382.10
393.52 Nov-23 400.608 400.032 -0.14 392.95
Machine supplied by agency) (397.10-0.90% below = 393.52)
LOA No. 00882320065717 Dt: 14.11.22
303.4 Nov-22 381.60 400.032 4.83 318.05
(365.51-16.99% rebate=303.40
LOA No. 00914650093100 dt 12.12.23
204.82 Dec-23 399.744 400.032 0.07 204.97
(257.83-20.56%rebate=204.82)
Greasing of Fishplate joints by Rail grease etc. for LOA No. 00882320027356 dt.21.10.2020
6 252.52 Oct-20 344 400.032 16.29 293.65 264.09
ordinary fishplate joint etc. for 52/60kg. (216.76+16.5% above=252.52)
LOA No. 00882320026857 dt.12.10.2020
252.52 Oct-20 344 400.032 16.29 293.65
(216.76+16.5% above=252.52)

Driving S. H. rails 90R/52 kg or any section of rail LOA No. 10332160090284 dt 02.11.23
below ground level across to Railway track during 605.19 Nov-23 400.608 400.032 -0.14 604.32
(714.26-15.27% below=605.19)
Power block time up to required depth as per
direction of site in charge. The rate includes
7 chiseling at one end with contractors own LOA No. 00926340088335 dt 05.10.23 719.49
681.8 Oct-23 398.592 400.032 0.36 684.26
arrangement with derrick/rope/pully cap/monkey, (726.02-6.09% below=681.80)
cutting of rails, trolleying/ leading of rails to the site
etc. complete in all respect. The rail will be supplied LOA No. 10364260056379 dt.20.06.22
by Railway free of cost. 809.14 June-22 372.096 400.032 7.51 869.89
(735.59+10% above=809.14)

Digitally signed by BISWAJIT MANDAL

DN: c=IN, o=EASTERN RAILWAY,

BISWAJIT ou=ENGINEERING,
2.5.4.20=4618e72d4fecef37715403ed9
3a338e1396994491bab069b1d64ae16
f45c68e2, postalCode=712407,

MANDAL
st=WEST BENGAL,
serialNumber=505b193e9ec5e2b36f4
9ff442ca7684984c7cb1b43caf3a4f371
50196b941651, cn=BISWAJIT MANDAL
Date: 2024.04.12 11:50:07 +05'30'
 Rate analysis of USSOR based New Items for the work of " Track maintenance work for SAIL Siding At JOX." LOA No:-00881090039598 dt.05/08/2021
Rate as Rebate Rate as per
Sl Amount
Item No Description of work Unit Quantity per SOR Escl. (24.21%) 22.51% agreement
No (Rs.)
(Rs.) below (Rs.)
8 011012 Ordinary Rock (Not requiring blasting) cum 8 264.64 328.71 254.72 254.72 2037.735
9 011070 Extra for every additional lift of 1.5m or part thereof, after the initial 1.5m, for earth work in all cum 90 8.62 10.71 8.30 8.30 746.7101
Supplying and filling sand in plinth and under floors including watering, ramming, consolidating
012050
10 and dressing complete cum 3 359.67 446.75 346.18 346.18 1038.551
11 031011 1:3:6 (1 cement : 3 sand : 6 graded stone aggregate 20mm nominal size) cum 3 2139.85 2657.91 2059.61 2059.61 6178.838
12 033063 PPC Tonne 16 6842.5 8499.07 6585.93 6585.93 105374.9
All work upto plinth level, including raft foundation of washable aprons, HS tank, pile cap,
041011
13 footings of FOB, and Platform shelter etc. cum 44 2732.49 3394.03 2630.03 2630.03 115721.3
Foundations, footings, bases of columns, raft foundation of washable aprons, Pile caps,
042011
14 Footings of FOB etc. sqm 20 145.9 181.22 140.43 140.43 2808.585

042012 Walls (any thickness) including attached plasters, buttresses, plinth and string courses etc.
15 sqm 40 239 296.86 230.04 230.04 9201.531
16 045014 High yield strength deformed bars Kg 1000 69.36 86.152056 66.75922819 66.76 66759.23
17 081370 Providing and fixing bolts including nuts and washers complete Kg 20 100.77 125.166417 96.99145653 96.99 1939.829
With ready mixed pink or grey primer of approved brand and manufacture on woodwork (hard
18 121011 sqm 90 22.42 27.847882 21.57932376 21.58 1942.139
and soft wood)

BISWAJIT
Digitally signed by BISWAJIT MANDAL
DN: c=IN, o=EASTERN RAILWAY,
ou=ENGINEERING,
2.5.4.20=4618e72d4fecef37715403ed93a33
8e1396994491bab069b1d64ae16f45c68e2,

MANDAL
postalCode=712407, st=WEST BENGAL,
serialNumber=505b193e9ec5e2b36f49ff44
2ca7684984c7cb1b43caf3a4f37150196b94
1651, cn=BISWAJIT MANDAL
Date: 2024.04.12 11:50:41 +05'30'