Professional Documents
Culture Documents
U IVAL
E S T
F 20
2
2
TABLE OF CONTENTS OVERVIEW
BUDGET....................................................................................................................................................11
BENEFITS FOR FUTURE EVENTS
PURPOSE OF EVENT
PAYROLL ESTIMATE The purpose of holding the UFO Festival is to increase
REVENUE & EXPENSES lodgers’ tax and income for local businesses within the city
of Roswell, as well as increase sustained tourism throughout
LODGERS’ TAX......................................................................................................................................17 the year by making Roswell a familiar vacation destination.
DATA COLLECTION............................................................................................................................ 19
SURVEY DATA
TICKET SALES
OCCUPANCY ESTIMATION
SANITATION ESTIMATION
ANALYTICS
SURVEY FEEDBACK...........................................................................................................................24
COMMENTS & IMPRESSIONS
2 3
EXECUTIVE SUMMARY
The purpose of this report is to review the cost and benefit to the City of Roswell
E CO N O M I C I M PAC T E ST IMAT IO N
by looking at expenditures and revenue, as well as the economic impact for the
commmunity created by the UFO Festival.
• The City of Roswell put on 19 out of the 34 city wide events for the UFO
Festival. ECONOMIC IMPACT
• For this year’s festival, we focused on high-quality family activities and The following chart is an estimation of direct and indirect impact on the economy
entertainment. using the economic-impact calculator provided by the New Mexico Tourism
• We collaborated with at least nine organizations and/or businesses within the Department.1 The calculator uses ticket sales, number of attendees, length of
community. event, estimated spending on food and lodging, and other variables to generate an
• The advertising and publicity expenses incurred by the city were an overall economic-impact estimate.
advertising investment for all of the collaborators.
• Some items purchased will be used for future UFO Festivals as well as other
events and some of the expenditures will not need to be purchased again for a
long time.
• The total investment to the city was $212,638.13. The economic-impact estimate
for the UFO Festival weekend was $2,192,491.47.
• The economic impact spent on Food and Beverage was estimated at
$1,148,895.00.1
• The economic impact spent on commercial lodging during the week of UFO
Festival was $767,957.97.
• Gross Receipts Tax for the month of July 2022 was $56,826,218.76 for
Accommodation and Food Services, Arts, Entertainment and Recreation and
the Retail Trade Sector.
8 9
VOLUNTEERS
Volunteers were provided with UFO Festival volunteer t-shirts after signing in for
BUDGET
their designated assignments. These included setting up tents and signs, helping
attendees, selling merchandise and working the information and ticketing areas.
Making sure all of our volunteers were trained and had easy access to event/area
Team Leads was a priority to provide festival attendees a great experience. Similar
BENEFITS FOR FUTURE EVENTS
to staffing, we provided food and beverage, cooling outdoor wear, sunscreen, Public Affairs purchased some items that are not specific to the UFO Festival, but
timely breaks and other amenities to deal with the intense weather conditions. can be used for other events such as National Night Out, Night of the Living Zoo,
or other various events that are held throughout the year despite the fact that they
We had a total of 53 volunteers for the UFO Festival. Using the independent sector were applied to UFO Festival by default.
volunteer value of time for New Mexico for 20211 at $24.32 per hour, the value of
volunteer labor was calculated at $8,565.50.
PAYROLL ESTIMATE
Human Resources provided a report of employees that coded time for UFO Festi-
val on their timesheets during the pay period before and after the festival. Some of
the hours reported were during normal working hours leading up to and after the
festival and not necessarily during the weekend of the festival.
1 https://independentsector.org/wp-content/uploads/2022/07/Value-of-Volunteer-Time-by-State-2001-2021.pdf
10 11
REVENUE & EXPENSE Summary of Expenses and Revenue
Total deposited revenue from the UFO Festival was $216,808.60. This Galaxy Fair Expenses Revenue
amount included merchandise sales from the concert, donations, ticket sales, Entertainment $24,239.54
reimbursement for merchandise from other departments, and vendors. A portion Production $6,450.00
of the revenue was applied to FY23 due to the fiscal year ending on June 30. Total $30,689.54
Our expenses would have been higher had it not been for Kids Zone Expenses Revenue
Interactive Experiences $15,667.22
in-kind cost savings of $79,274.00. Public Affairs negotiated sponsorships to try to
Total $15,667.22
keep the cost down. For example, $20,000.00 came from Pecos Valley Production
for the Midland concert. The light show was discounted by approximately UFO Walk of Fame Expenses Revenue
$71,000.00. Material $4,314.77
Hospitality $2,206.15
Revenue also included an additional $68,560.41 that was not included in the Total $6,520.92
Special Events budget. This revenue came from UFO Festival events put on by
other departments. Night Sky/Morning Hike Expenses Revenue
Permits $300.00
Transportation $900.00
Supplies $553.29
Total $1,753.29 $3,218.50
12 13
Summary of Expenses and Revenue Summary of Expenses and Revenue
General Expenses - Special Events - Consumable only in 2022 Expenses Revenue Labor Expenses Revenue
Rentals - Equipment $13,020.84 City Administration $308.00
Supplies $164.35 City Clerk Office $371.39
Total $13,185.19 Finance $123.61
Legal $696.36
General Expenses - Special Events - Reusable for Future UFO Expenses Revenue Human Resources $1,637.88
Equipment $1,562.18 Facilities $2,846.41
Total $1,562.18 Police Department $5,943.63
Parks $1,268.31
General Expenses - Special Events - (Not Specific to UFO) Expenses Revenue Zoo $874.79
Equipment $1,562.18 Recreation $102.95
Supplies $1,993.00 Convention Center $1,484.72
Total $3,555.18 Streets $905.51
Utility Billing $765.73
General Expenses - Special Events - (Not Specific to UFO) Expenses Revenue Transit $865.59
Property Improvement $1,843.30 Public Affairs/Visitor Center $28,903.45
Total $1,843.30 Total $47,098.33
Merchandise - Purchased for Other Events Expenses Revenue Revenue - Special Events Expenses Revenue
Rubber Stamps - MainStreet Roswell $125.36 Vendors $12,910.00
Golf Course $1,625.74 Sponsorships/Donations FY22 $23,850.00
Total $1,751.10 Alien Chase Ticket Sales $9,366.00
Merchandise Sales - Concert $6,227.33
Fiscal Year Carry Over Expenses Revenue Golf Reimbursement $960.36
Advertising $419.99 Sponsorships/Donations FY23 $10,000.00
Entertainment $150.00 Other Ticket Sales - FY23 $162.00
Kids Zone $646.25 Total Revenue in Public Affairs Special Events $63,475.69
Meals and Ice $437.67
Supplies $128.42 Revenue - Other Expenses Revenue
Morning Hike Breakfast $218.20 Visitor Center $28,925.45
Total $2,000.53 Museum $21,512.00
Convention Center $14,579.84
Expenses from Lodgers’ Tax Fund Expenses Revenue Zoo $1,898.79
Porta-potties $5,088.44 Golf Course (not including concessions) $1,644.33
Janitorial $8,602.40 Total Revenue from Other Departments $68,560.41
Security $16,040.00
Advertising $82,722.91
Total $112,453.75
14 15
LODGERS’ TAX
In-Kind - Cost Savings for Festival
Sky Elements - discount $71,000.00
J & S Productions - discount $500.00
Roswell Ready Mix - Light Towers $750.00
Roswell APizza Center (estimation) $1,100.00
NMMI - Generators $1,780.00
Alien Allure (estimation) $3,300.00 LODGERS’ TAX
L&F Distributing $844.00
Lodgers' tax report does not reflect actual occupancy for the month of July as
Volunteer Value $8,565.50
Total In-Kind Revenue Considerations $87,839.50 it shows only monies collected for that reporting time. July occupancy was an
average of 70.4%.
Total Expense for City $429,446.73 Occupancy is inclusive of all hotels in our market. The STR report does not include
Total Revenue for City $216,808.60 our 12 economy hotels.
CITY OF ROSWELL
$2.50 CONVENTION CENTER BED FEE COLLECTION REPORT
JULY 2022 reporting/collected in August
Actual Room Nights Sold - Four Year Trend Actual Convention Center Bed Fee at $2.50
30,000 Four Year Trend
80,000
25,000
70,000
20,000 60,000
50,000
15,000
40,000
10,000 30,000
20,000
5,000
10,000
0 0
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
FY 19 FY 20 FY 21 FY23 FY 19 FY 20 FY 21 FY 22
*February increase reflects late payment received by the city not the actual allocation of tax liability to the appropriate month.
16 17
CITY OF ROSWELL
DATA COLLECTION
5% LODGERS' TAX COLLECTION REPORT
Month Reported JULY - COLLECTED IN August 2022
FY 20
Jul
26,110
Aug
27,491
Sep
24,378
Oct
22,767
Nov
25,834
Dec
19,924
Jan
19,890
Feb
19,441
Mar
20,280
Apr
17,664
May
8,018
Jun
11,373
Total
243,170
DATA COLLECTION
FY 21
FY 22
17,959
28,402
16,661
30,239
20,943
24,575
21,041
21,575
21,553
24,634
16,920
20,216
17,946
19,849
20,342
34,166
17,009
20,640
24,490
27,847
23,171
27,495
24,694
26,487
242,729
306,125
The majority of UFO Festival events are free and visitors do not have to provide
FY 23
Available
26,570 27,515 54,085
data to receive a ticket. Estimating the numbers of visitors that were in town for
47,460 49,042 49,042 47,460 49,042 47,460 49,042 49,042 44,296 49,042 47,460 49,042
Room Nights
Occupancy % 56.0% 56.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% the UFO Festival is a difficult task.
LODGERS' TAX COLLECTED BY MONTH: The analysis in this report draws on the following data sources:
FY 2020
Jul
122,326
Aug
135,551
Sep
118,752
Oct
108,720
Nov
119,894
Dec
85,494
Jan
80,122
Feb
83,863
Mar
76,269
Apr
68,604
May
28,270
Jun
79,489 $
Total
1,107,354
• UFO Festival Survey
FY 2021
FY 2022
68,325
118,258
71,823
151,086
77,407
104,159
78,388
93,657
84,925
113,865
60,382
77,700
65,793
84,351
72,239
123,959
62,119
103,688
96,008
130,711
98,302
129,419
100,658
126,099
$
$
936,367
1,356,953
• Ticket Sales Data
FY 2023 123,675 133,648 $ 257,324
• Solid Waste Collection
• Visit Widget Data
Actual Room Nights Sold - Four Year Trend Actual Lodgers' Tax - Four Year Trend
40,000 160,000 • Occupancy Tax
35,000 140,000
30,000 120,000
• Gross Receipts Tax
25,000 100,000
20,000 80,000
15,000
10,000
60,000
FY 20 FY 21 FY 22 FY 23
FY 2020 FY 2021 FY 2022 FY 2023
segmentation, Public Affairs created a survey for attendees of the festival this year.
*February increase reflects late payment received by the city not the actual allocation of tax liability to the appropriate month.
With this survey we are able to determine ZIP code, overnight stays and average
dollars spent on food and beverage. The majority of the people who completed
surveys were from out of state or other cities within New Mexico. Among the
participants, 24% of them were from Roswell or surrounding cities, including
Dexter and Artesia.
18 19
Survey data from HoldMyTicket.com
TICKET SALES
In addition to the survey, Public Affairs sold tickets to five out of the 18 events the
city organized. There were a total of 3,630 tickets sold. 1,157 of those sales were
from other cities in New Mexico. 1,486 were from Roswell and surrounding areas.
987 were from out of the state or country.
The following charts show the geographic segmentation of the attendees that
we have been able to obtain ZIP codes from. The majority of the people who
purchased tickets were from Roswell or surrounding areas. It is important to note
the majority of ticket sales were for the Midland concert and Alien Chase. All
events organized by Public Affairs were at full capacity, or ‘sold out,' with the
exception of a morning Alien Crawl event.
OCCUPANCY ESTIMATION
The average number of nights spent in Roswell during the UFO Festival was 2.75
nights according to the survey data. We used the percentage of concert attendees
who were from out of state or country for this number, at 27%. At 27% for an
average of 2.75%, estimated revenue dollars spent on commercial lodging would
be $767,957.97
Looking at occupancy rates at several hotels during that weekend, compared
to two weeks prior to the festival indicates that occupancy rates were up 13%
higher than a weekend a month earlier. In 2021 there was roughly a 4% increase in
occupancy during the same time.
20 21
SANITATION ESTIMATION ANALYTICS
The Environmental Protection Agency publishes a Municipal Solid Waste Facts and Public Affairs collaborated with Visit Widget to launch a new application for
Figures Report1 that measures the success of materials management programs. The Android and Apple iOS called SeeRoswell in June of 2022. This app helps visitors
latest publication, updated in 2018, reported that the amount of trash generated navigate around town and easily find local businesses and attractions. The four
per person is 4.9 lbs. per day.2 weeks leading up to the UFO Festival had an average of 33 users per day. The
week of the UFO Festival saw a 236% increase in users from the previous week.
During the weeks leading up to the UFO Festival, June 17 - June 23 and June 24
– June 30, the Solid Waste Department collected 1.79 million and 2.56 million
pounds of trash, respectively. Using the estimates from the EPA, the amount of
trash collected during the two weeks before UFO Festival would imply that the
population in the city was roughly 52,000 the first week and 74,000 the second.
During the week of Festival, July 1 – July 7, the Solid Waste Department collected
3.19 million pounds of trash, correlating to an estimate of 93,000 people.
1 https://www.epa.gov/facts-and-figures-about-materials-waste-and-recycling/national-overview-facts-and-figures-materials
2 https://www.epa.gov/sites/default/files/2021-01/documents/2018_ff_fact_sheet_dec_2020_fnl_508.pdf
22 23
SURV E Y F E E D B AC K
I am a Roswell local and felt that this year’s UFO Festival was better advertised
and featured more events for different audiences than in years past.
Cody N., Roswell
That it’s about UFOs. That is at Roswell. The fact that there are SO many
things going on (museum events, city events, newspaper events)
Robin C. Littleton, CO
Very family friendly, something for every member of the family. Night
events. Absolutely fabulous fire twirlers and drone show. Wow
Sarah H. Memphis, TN
Wow! We have been gone three years, and I am BLOWN away! You hit
this festival out of the universe. Great job, Roswell! We will be back. Just
keep building like you have!
Patty N. Bixby, OK
The city, state, and event itself. We’ve been to other UFO festivals, but this
was our first time to Roswell! Heck, this is what really put Roswell on the
map, right? David M. North, Bend, OR
24