REKAPITULASI RENCANA ANGGARAN BIAYA ( RAB )

PROYEK PERENCANAAN

JUMLAH
NO URAIAN PEKERJAAN SPESIFIKASI RINGKAS
HARGA

I PEKERJAAN PERSIAPAN Rp 20,230,000.00

II PEKERJAAN TANAH + PONDASI Rp 100,609,260.00

III PEKERJAAN BETON Rp 348,822,751.25

IV PEKERJAAN DINDING Rp 227,302,612.50

V PEKERJAAN LANTAI Rp 104,499,000.00

VI PEKERJAAN KUSEN PINTU & JENDELA Rp 100,998,500.00

VII PEKERJAAN PLAFOND Rp 29,892,630.00

VIII PEKERJAAN PENGECATAN Rp 37,838,825.00

IX PEKERJAAN TANGGA + RAILING Rp 45,775,000.00

X PEKERJAAN KAMAR MANDI + SANITAIR Rp 21,424,400.00

XI PEKERJAAN INSTALASI LISTRIK DAN SOUND SYSTEM Rp 163,910,000.00

XII PEKERJAAN INSTALASI AIR Rp 33,200,000.00

XIII PEKERJAAN AC DAN SOUND SYSTEM Rp 107,000,000.00

TOTAL Rp 1,234,502,978.75

JASA KONTRAKTOR 5% Rp 61,725,148.94

DIBULATKAN Rp 1,296,228,127.69
 RENCANA ANGGARAN BIAYA ( RAB )
PROYEK PERENCANAAN RENOVASI

HARGA JUMLAH
NO ITEM PEKERJAAN SPESIFIKASI VOL SAT
SAT HARGA

I PEKERJAAN PERSIAPAN
1 Pembersihan Area Proyek 84.00 m2 Rp 30,000.00 Rp 2,520,000.00
2 Pekerjaan bongkaran 1.00 ls Rp 5,000,000.00 Rp 5,000,000.00
3 Pengukuran dan bouwplank 38.00 m' Rp 42,500.00 Rp 1,615,000.00
4 Pagar keliling 39.00 m' Rp 105,000.00 Rp 4,095,000.00
5 Mobilisasi demobilisasi 1.00 ls Rp 2,000,000.00 Rp 2,000,000.00
6 listrik + Air kerja 1.00 ls Rp 5,000,000.00 Rp 5,000,000.00

SUB TOTAL PEKERJAAN PERSIAPAN Rp 20,230,000.00

II PEKERJAAN TANAH + PONDASI

1 Galian tanah pondasi 57.41 m3 Rp 145,000.00 Rp 8,324,160.00
2 Pondasi strauss pile 36.00 ttk Rp 650,000.00 Rp 23,400,000.00
3 Pemadatan tanah pondasi tapak 15.84 m 2
Rp 17,500.00 Rp 277,200.00
4 Pondasi batu kali 26.33 m3 Rp 750,000.00 Rp 19,750,500.00
5 Poor beton bertulang pondasi tapak Beton sitemix K 175 11.04 m3 Rp 3,975,000.00 Rp 43,884,000.00
6 Pondasi rollag Bata merah 17.40 m' Rp 85,000.00 Rp 1,479,000.00
7 Rabat beton Lantai kerja beton t : 5cm 6.72 m3 Rp 520,000.00 Rp 3,494,400.00

SUB TOTAL PEKERJAAN TANAH + PONDASI Rp 100,609,260.00

III PEKERJAAN BETON

LT. 1
1 Sloof / Tiebeam uk.20x40 site mix K 175 6.43 m3 Rp 4,250,000.00 Rp 27,342,800.00
2 Kolom struktur lt dasar K.1 site mix K 175 5.26 m3 Rp 4,750,000.00 Rp 24,966,000.00
3 Kolom struktur lt dasar K.4 site mix K 175 1.53 m3 Rp 4,750,000.00 Rp 7,281,750.00
4 Kolom struktur lt dasar K.5 site mix K 175 0.41 m3 Rp 4,250,000.00 Rp 1,745,156.25
5 Kolom struktur lt dasar KP site mix K 175 0.55 m3 Rp 4,250,000.00 Rp 2,326,875.00
6 Balok atas kusen pintu jendela lt dasar site mix K 175 0.65 m3 Rp 4,250,000.00 Rp 2,742,525.00
7 Beton Plat Tangga lt dasar site mix K 175 4.39 m 3
Rp 4,550,000.00 Rp 19,963,125.00
8 Balok Plat Tangga lt dasar site mix K 175 0.34 m 3
Rp 4,750,000.00 Rp 1,603,125.00
LT. 2
1 Balok struktur lantai dua B1 site mix K 175 4.18 m 3
Rp 4,550,000.00 Rp 19,000,800.00
2 Balok struktur lantai dua B2 site mix K 175 1.74 m3 Rp 4,550,000.00 Rp 7,913,587.50
3 Balok struktur lantai dua B3 site mix K 175 0.48 m 3
Rp 4,550,000.00 Rp 2,170,350.00
4 Kolom struktur lt 2 K.2 site mix K 175 3.50 m 3
Rp 4,750,000.00 Rp 16,644,000.00
5 Kolom struktur lt 2 K.4 site mix K 175 2.19 m3 Rp 4,750,000.00 Rp 10,402,500.00
6 Kolom struktur lt 2 K.5 site mix K 175 0.96 m3 Rp 4,550,000.00 Rp 4,359,468.75
7 Kolom struktur lt 2 KP site mix K 175 0.44 m3 Rp 4,250,000.00 Rp 1,861,500.00
8 Balok atas kusen pintu jendela lt 2 site mix K 175 0.42 m3 Rp 4,250,000.00 Rp 1,801,575.00
9 Beton kisi - kisi site mix K 175 0.55 m3 Rp 4,250,000.00 Rp 2,326,875.00
10 Plat beton canopy site mix K 175 0.10 m3 Rp 4,250,000.00 Rp 408,000.00
11 Plat beton Lt 2 site mix K 175 9.14 m3 Rp 4,250,000.00 Rp 38,836,500.00
12 Beton Plat Tangga lt 2 site mix K 175 2.17 m3 Rp 4,550,000.00 Rp 9,852,570.00
LT. 3
1 Balok struktur lantai 3 B2 site mix K 175 4.45 m3 Rp 4,550,000.00 Rp 20,266,155.00
2 Kolom struktur lt 3 K.3 site mix K 175 2.96 m3 Rp 4,550,000.00 Rp 13,452,075.00
3 Kolom struktur lt 3 K.4 site mix K 175 1.10 m3 Rp 4,550,000.00 Rp 4,982,250.00
4 Kolom struktur lt 3 K.5 site mix K 175 0.68 m3 Rp 4,250,000.00 Rp 2,908,593.75
5 Kolom struktur lt 3 KP site mix K 175 1.20 m3 Rp 4,050,000.00 Rp 4,878,225.00
6 Balok atas kusen pintu jendela lt 3 site mix K 175 0.44 m 3
Rp 4,250,000.00 Rp 1,880,625.00
7 Beton kisi - kisi site mix K 175 0.55 m 3
Rp 4,250,000.00 Rp 2,326,875.00
8 Plat beton Lt 3 site mix K 175 9.30 m 3
Rp 4,250,000.00 Rp 39,525,000.00
9 Beton Plat Tangga lt 3 site mix K 175 2.17 m 3
Rp 4,550,000.00 Rp 9,852,570.00
LT. DAK
1 Plat beton dak Lt 4 site mix K 175 8.40 m 3
Rp 4,250,000.00 Rp 35,700,000.00
2 Kolom struktur lt 4 K.5 site mix K 175 0.45 m3 Rp 4,050,000.00 Rp 1,822,500.00
3 Plat beton atas tangga site mix K 175 1.30 m3 Rp 4,050,000.00 Rp 5,248,800.00
4 Kolom struktur lt 3 KP site mix K 175 0.18 m3 Rp 4,050,000.00 Rp 729,000.00
5 Plat beton menara site mix K 175 0.18 m3 Rp 4,050,000.00 Rp 729,000.00
6 Kolom struktur lt 3 KP site mix K 175 0.24 m3 Rp 4,050,000.00 Rp 972,000.00

SUB TOTAL PEKERJAAN BETON Rp 348,822,751.25

 RENCANA ANGGARAN BIAYA ( RAB )
PROYEK PERENCANAAN RENOVASI

HARGA JUMLAH
NO ITEM PEKERJAAN SPESIFIKASI VOL SAT
SAT HARGA

IV PEKERJAAN DINDING
LT. 1
1 Pasangan dinding lt. dasar Bata Celcon 7,5 cm 121.43 m2 Rp 145,000.00 Rp 17,607,350.00
2 Plesteran + acian dinding lt dasar 242.86 m2 Rp 95,000.00 Rp 23,071,700.00
3 Plesteran + acian kolom lt dasar 92.07 m2 Rp 95,000.00 Rp 8,746,650.00
4 Plesteran + acian tangga lt dasar 14.63 m2 Rp 95,000.00 Rp 1,389,375.00
5 Pasangan keramik dinding (lt dasar) Keramik ex.ROMAN motif batu alam 8.65 m2 Rp 385,000.00 Rp 3,330,442.50
LT. 2
1 Pasangan dinding lt. 2 Bata Celcon 7,5 cm 141.89 m2 Rp 145,000.00 Rp 20,573,325.00
2 Plesteran + acian dinding lt 2 283.77 m2 Rp 95,000.00 Rp 26,958,150.00
3 Plesteran + acian kolom lt 2 97.35 m 2
Rp 95,000.00 Rp 9,248,250.00
4 Plesteran + acian tangga lt 2 8.78 m 2
Rp 95,000.00 Rp 833,625.00
5 Pasangan keramik dinding (lt 2) Keramik ex.ROMAN motif batu alam 13.30 m 2
Rp 385,000.00 Rp 5,120,885.00
6 Pasangan rooster beton rooster beton 20 x 20 240.00 pcs Rp 25,000.00 Rp 6,000,000.00
7 Pasangan ornamen GRC GRC 4.08 m2 Rp 750,000.00 Rp 3,060,000.00
LT. 3
1 Pasangan dinding lt. 3 Bata Celcon 7,5 cm 113.36 m2 Rp 145,000.00 Rp 16,436,475.00
2 Plesteran + acian dinding lt 3 226.71 m2 Rp 95,000.00 Rp 21,537,450.00
3 Plesteran + acian kolom lt 3 85.14 m2 Rp 95,000.00 Rp 8,088,300.00
4 Plesteran + acian tangga lt 3 8.78 m2 Rp 95,000.00 Rp 833,625.00
5 Pasangan keramik dinding (lt 3) Keramik ex.ROMAN motif batu alam 13.30 m2 Rp 385,000.00 Rp 5,120,885.00
6 Pasangan rooster beton rooster beton 20 x 20 240.00 pcs Rp 25,000.00 Rp 6,000,000.00
7 Pasangan ornamen GRC GRC 29.13 m2 Rp 750,000.00 Rp 21,847,500.00
LT. DAK
1 Pasangan dinding lt. Dak Bata Celcon 7,5 cm 64.18 m2 Rp 145,000.00 Rp 9,305,375.00
2 Plesteran + acian dinding lt 3 128.35 m2 Rp 95,000.00 Rp 12,193,250.00

SUB TOTAL PEKERJAAN DINDING Rp 227,302,612.50

V PEKERJAAN LANTAI
LT. 1
1 Lantai keramik uk. 60x60 Homogenous tile ex.SINCERE (krem polos) 46.80 m2 Rp 345,000.00 Rp 16,146,000.00
2 Plint keramik 8 cm Homogenous tile ex.SINCERE (krem polos) 32.00 m' Rp 65,000.00 Rp 2,080,000.00
3 Lantai keramik teras uk. 60x60 Homogenous tile ex.SINCERE 22.70 m 2
Rp 345,000.00 Rp 7,831,500.00
4 Plint keramik 8 cm Homogenous tile ex.SINCERE 41.50 m' Rp 65,000.00 Rp 2,697,500.00
5 Lantai keramik tangga uk. 60x60 Homogenous tile 14.18 m 2
Rp 345,000.00 Rp 4,890,375.00
6 Plint keramik 8 cm Homogenous tile 10.50 m' Rp 65,000.00 Rp 682,500.00
LT. 2
1 Lantai keramik uk. 60x60 area masjid Homogenous tile ex.SINCERE (krem polos) 48.10 m2 Rp 345,000.00 Rp 16,594,500.00
2 Plint keramik 8 cm Homogenous tile ex.SINCERE (krem polos) 39.60 m' Rp 65,000.00 Rp 2,574,000.00
3 Lantai keramik uk. 60x60 teras masjid Homogenous tile ex.SINCERE 15.40 m2 Rp 345,000.00 Rp 5,313,000.00
4 Plint keramik 8 cm Homogenous tile ex.SINCERE 20.00 m' Rp 65,000.00 Rp 1,300,000.00
5 Lantai keramik tangga uk. 60x60 Homogenous tile 9.45 m2 Rp 345,000.00 Rp 3,260,250.00
6 Plint keramik 8 cm Homogenous tile 10.50 m' Rp 65,000.00 Rp 682,500.00
LT. 3
1 Lantai keramik uk. 60x60 Homogenous tile ex.SINCERE (krem polos) 68.10 m2 Rp 345,000.00 Rp 23,494,500.00
2 Plint keramik 8 cm Homogenous tile ex.SINCERE (krem polos) 59.80 m' Rp 65,000.00 Rp 3,887,000.00
3 Lantai keramik tangga uk. 60x60 Homogenous tile 14.18 m2 Rp 345,000.00 Rp 4,890,375.00
4 Plint keramik 8 cm Homogenous tile 10.50 m' Rp 65,000.00 Rp 682,500.00
LT. DAK
1 Finish plester + Acian dak 81.00 m' Rp 92,500.00 Rp 7,492,500.00

SUB TOTAL PEKERJAAN LANTAI Rp 104,499,000.00

VI PEKERJAAN KUSEN PINTU & JENDELA

1 Kusen + daun pintu type P.1 (pintu utama)
kusen kayu kamper 6/12 Kayu kamper oven 23.20 m' Rp 165,000.00 Rp 3,828,000.00
Daun pintu kayu kamper solid Kayu kamper oven 8.00 unit Rp 1,850,000.00 Rp 14,800,000.00
aksesories ex solid 4.00 set Rp 600,000.00 Rp 2,400,000.00
Finishing melamic 8.00 ls Rp 900,000.00 Rp 7,200,000.00
Rp 28,228,000.00
 RENCANA ANGGARAN BIAYA ( RAB )
PROYEK PERENCANAAN RENOVASI

HARGA JUMLAH
NO ITEM PEKERJAAN SPESIFIKASI VOL SAT
SAT HARGA
2 Kusen + daun pintu type P.2
kusen kayu kamper 6/12 Kayu kamper oven 26.50 m' Rp 165,000.00 Rp 4,372,500.00
Daun pintu kayu kamper solid Kayu kamper oven 5.00 unit Rp 1,850,000.00 Rp 9,250,000.00
aksesories ex solid 5.00 set Rp 450,000.00 Rp 2,250,000.00
Finishing melamic 5.00 ls Rp 900,000.00 Rp 4,500,000.00
Rp 20,372,500.00
3 Kusen + daun pintu type P.3 (pintu lipat)
kusen aluminium aluminium 4" 14.20 m' Rp 155,000.00 Rp 2,201,000.00
Daun pintu aluminium + kaca 8.00 unit Rp 1,550,000.00 Rp 12,400,000.00
aksesories ex solid 2.00 set Rp 1,000,000.00 Rp 2,000,000.00
Rp 16,601,000.00
4 Kusen + daun pintu type P.4 (dak atap)
kusen aluminium 3" aluminium 3" ex. Dacon 5.20 m' Rp 145,000.00 Rp 754,000.00
Daun pintu aluminium 1.00 unit Rp 1,500,000.00 Rp 1,500,000.00
aksesories 1.00 set Rp 300,000.00 Rp 300,000.00
Rp 2,554,000.00
5 Kusen + daun pintu type P.3 (pintu km/wc)
kusen + daun pintu PVC PVC 2.00 unit Rp 1,000,000.00 Rp 2,000,000.00
Rp 2,000,000.00
6 Kusen + daun jendela type J.1 ( 3 daun )
kusen aluminium 3" aluminium 3" ex. Dacon 12.00 m' Rp 135,000.00 Rp 1,620,000.00
Daun jendela aluminium + kaca 3.00 unit Rp 1,150,000.00 Rp 3,450,000.00
aksesories 1.00 set Rp 300,000.00 Rp 300,000.00
Rp 5,370,000.00
7 Kusen + daun jendela type J.2 ( 2 daun ) 2m
kusen aluminium 3" aluminium 3" ex. Dacon 43.50 m' Rp 135,000.00 Rp 5,872,500.00
Daun jendela aluminium + kaca 10.00 unit Rp 1,150,000.00 Rp 11,500,000.00
aksesories 5.00 set Rp 300,000.00 Rp 1,500,000.00
Rp 18,872,500.00
8 Kusen + daun jendela type J.3 ( 2 daun ) 1,2m
kusen aluminium 3" aluminium 3" ex. Dacon 21.90 m' Rp 135,000.00 Rp 2,956,500.00
Daun jendela aluminium + kaca 1.00 unit Rp 850,000.00 Rp 850,000.00
aksesories 3.00 set Rp 200,000.00 Rp 600,000.00
Rp 4,406,500.00
9 Kusen + daun jendela type BV.1
kusen aluminium 3" aluminium 3" ex. Dacon 4.40 m' Rp 135,000.00 Rp 594,000.00
Daun jendela aluminium + kaca 2.00 unit Rp 650,000.00 Rp 1,300,000.00
aksesories 2.00 set Rp 350,000.00 Rp 700,000.00
Rp 2,594,000.00

SUB TOTAL PEKERJAAN KUSEN PINTU & JENDELA Rp 100,998,500.00

VII PEKERJAAN PLAFOND

1 Plafond Gypsum 9 mm + hollow lt.1 gysumboard 9mm + rangka hollow 68.95 m2 Rp 120,000.00 Rp 8,274,000.00
2 list profil gypsum 81.54 m' Rp 24,500.00 Rp 1,997,730.00
3 Plafond Gypsum 9 mm + hollow lt.2 gysumboard 9mm + rangka hollow 67.12 m2 Rp 120,000.00 Rp 8,054,400.00
4 list profil gypsum 80.60 m' Rp 24,500.00 Rp 1,974,700.00
5 Plafond Gypsum 9 mm + hollow lt.3 gysumboard 9mm + rangka hollow 67.60 m2 Rp 120,000.00 Rp 8,112,000.00
6 list profil gypsum 60.40 m' Rp 24,500.00 Rp 1,479,800.00

SUB TOTAL PEKERJAAN PLAFOND Rp 29,892,630.00

VIII PEKERJAAN PENGECATAN

LT. 1
1 Pengecatan Exterior bangunan Ex. Dulux Catylac exterior 130.68 m2 Rp 34,500.00 Rp 4,508,460.00
2 Pengecatan Interior bangunan Ex. Dulux catylac interior 93.42 m2 Rp 32,500.00 Rp 3,036,150.00
3 Pengecatan Plafond Ex. Dulux pentalite ceiling 68.95 m 2
Rp 29,500.00 Rp 2,034,025.00
LT. 2
1 Pengecatan Exterior bangunan Ex. Dulux Catylac exterior 144.00 m2 Rp 34,500.00 Rp 4,968,000.00
2 Pengecatan Interior bangunan Ex. Dulux catylac interior 205.80 m2 Rp 32,500.00 Rp 6,688,500.00
3 Pengecatan Plafond Ex. Dulux pentalite ceiling 67.12 m2 Rp 29,500.00 Rp 1,980,040.00
 RENCANA ANGGARAN BIAYA ( RAB )
PROYEK PERENCANAAN RENOVASI

HARGA JUMLAH
NO ITEM PEKERJAAN SPESIFIKASI VOL SAT
SAT HARGA
LT. 3
1 Pengecatan Exterior bangunan Ex. Dulux Catylac exterior 126.00 m2 Rp 34,500.00 Rp 4,347,000.00
2 Pengecatan Interior bangunan Ex. Dulux catylac interior 185.70 m2 Rp 32,500.00 Rp 6,035,250.00
3 Pengecatan Plafond Ex. Dulux pentalite ceiling 67.60 m2 Rp 29,500.00 Rp 1,994,200.00
LT. DAK
1 Waterproofing lt dak Ex. Aquaproof/setara 84.80 m2 Rp 26,500.00 Rp 2,247,200.00

SUB TOTAL PEKERJAAN PENGECATAN Rp 37,838,825.00

IX PEKERJAAN TANGGA + RAILING

1 Tangga utama LT.1
Railing hollow stainless 2.00 m' Rp 1,200,000.00 Rp 2,400,000.00
Handrail stainless 13.00 m' Rp 375,000.00 Rp 4,875,000.00
2 Tangga LT.2
Railing hollow stainless 17.50 m' Rp 1,100,000.00 Rp 19,250,000.00
2 Tangga LT.3
Railing hollow stainless 17.50 m' Rp 1,100,000.00 Rp 19,250,000.00

SUB TOTAL PEKERJAAN RAILING Rp 45,775,000.00

X PEKERJAAN KAMAR MANDI + SANITAIR

TOILET .1 ( LT. DASAR)
1 Lantai keramik uk. 30x30 Roman keramik 5.16 m2 Rp 295,000.00 Rp 1,522,200.00
2 dinding keramik uk. 30x60 Roman keramik 21.20 m2 Rp 325,000.00 Rp 6,890,000.00
SANITAIR
1 Kloset Jongkok 1.00 unit Rp 450,000.00 Rp 450,000.00
2 Kran air 1.00 unit Rp 275,000.00 Rp 275,000.00
3 Floor Drain 1.00 unit Rp 95,000.00 Rp 95,000.00
TOILET .2 ( LT. ATAS)
1 Lantai keramik uk. 30x30 Roman keramik 5.16 m2 Rp 295,000.00 Rp 1,522,200.00
2 dinding keramik uk. 30x60 Roman keramik 21.20 m2 Rp 325,000.00 Rp 6,890,000.00
SANITAIR
1 Kloset Jongkok 1.00 unit Rp 450,000.00 Rp 450,000.00
2 Kran air 1.00 unit Rp 275,000.00 Rp 275,000.00
3 Floor Drain 1.00 unit Rp 95,000.00 Rp 95,000.00

1 Kran air Ex. American Standard 16.00 unit Rp 185,000.00 Rp 2,960,000.00

SUB TOTAL PEKERJAAN KAMAR MANDI + SANITAIR Rp 21,424,400.00

XI PEKERJAAN INSTALASI LISTRIK DAN SOUND SYSTEM

1 Instalasi titik lampu Eterna NYM 2 x 1.5 58.00 ttk Rp 335,000.00 Rp 19,430,000.00
2 Instalasi stop kontak Eterna NYM 3 x 2.5 36.00 ttk Rp 345,000.00 Rp 12,420,000.00
3 Panel / Box MCB ex. Schneider 3.00 unit Rp 1,200,000.00 Rp 3,600,000.00
4 Kabel Tufur 10.00 m' Rp 45,000.00 Rp 450,000.00
5 Instalasi Stop kontak AC Eterna NYM 3 x 2.5 6.00 ttk Rp 345,000.00 Rp 2,070,000.00
6 Instalasi Exhaust EX. Sekai 8 inch 2.00 ttk Rp 470,000.00 Rp 940,000.00
7 Instalasi Sound System dan Ac 1.00 Lot Rp 125,000,000.00 Rp 125,000,000.00
SUB TOTAL PEKERJAAN INSTALASI LISTRIK Rp 163,910,000.00

XII PEKERJAAN INSTALASI AIR

1 Pompa air 1.00 unit Rp 10,000,000.00 Rp 10,000,000.00

2 Tangki air fiberglass Pinguin kap. 1000 ltr 1.00 unit Rp 1,850,000.00 Rp 1,850,000.00
3 Pompa dorong Ex. Shimizu 130 ps 1.00 unit Rp 1,250,000.00 Rp 1,250,000.00
4 Booster pump Ex. Wasser 128 1.00 unit Rp 1,100,000.00 Rp 1,100,000.00
5 Instalasi air bersih Wavin AW 90.00 m' Rp 47,500.00 Rp 4,275,000.00
6 Aksesoris air bersih + kotor Rucika 1.00 ls Rp 3,000,000.00 Rp 3,000,000.00
7 Instalasi air kotoran 3" s/d 5" Wavin D 100.00 m' Rp 77,000.00 Rp 7,700,000.00
8 Instalasi air kotor 2 s/d 3" Wavin D 25.00 m' Rp 51,000.00 Rp 1,275,000.00
8 Septictank 1mx2m 1.00 unit Rp 2,750,000.00 Rp 2,750,000.00

SUB TOTAL PEKERJAAN INSTALASI AIR Rp 33,200,000.00

XIII PEKERJAAN AC DAN SOUND SYSTEM

1 AC Split Inverter 2 Pk Daikin 15.00 unit Rp 12,000,000.00 Rp 180,000,000.00

2 Speaker Coloumn Outdoor JBL AWC 82 10.00 unit Rp 10,000,000.00 Rp 100,000,000.00
3 Speaker Coloumn Indoor JBL CBT 100LA-1 4.00 unit Rp 23,000,000.00 Rp 92,000,000.00
4 Power Amplifier Crown XLi2500 4.00 unit Rp 11,000,000.00 Rp 44,000,000.00

5 Mixer 16 Chanel Soundcraft ui24r 1.00 unit Rp 18,500,000.00 Rp 18,500,000.00

6 Sound Effect Processor TC Electronic M350 1.00 unit Rp 6,500,000.00 Rp 6,500,000.00

7 Composer Pro-XL MDX2600 V2 Compressor 1.00 unit Rp 3,500,000.00 Rp 3,500,000.00

8 Manajemen sistem loudspeaker DBX drive rack VENU360 1.00 unit Rp 21,000,000.00 Rp 21,000,000.00
9 Mic Digital Wirelless System Mic Wireless Shure ULX-D 1.00 unit Rp 22,000,000.00 Rp 22,000,000.00
10 Standing Mic 2.00 unit Rp 1,000,000.00 Rp 2,000,000.00
11 Kabel Audio Canare 10.00 Roll Rp 2,500,000.00 Rp 25,000,000.00
12 Speaker Selector 12 Selector 1.00 unit Rp 2,500,000.00 Rp 2,500,000.00
13 Rack Sound System Samson 1.00 Rp 6,000,000.00 Rp 6,000,000.00

SUB TOTAL PEKERJAAN AC DAN SOUND SYSTEM Rp 107,000,000.00

SUB TOTAL PEKERJAAN Rp 1,234,502,978.75

JASA KONTRAKTOR 5 % Rp 61,725,148.94

TOTAL PEKERJAAN Rp 1,296,228,127.69