PROYEK GEDUNG MAYA ABADI

NO PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN
1 Pengadaan Staff 1 ls Rp 300,000,000.00 Rp 300,000,000.00
2 Mobilisasi & Demobilisasi 1 ls Rp 100,000,000.00 Rp 100,000,000.00
3 Jalan Masuk ke Proyek 12 m' Rp 600,000.00 Rp 7,200,000.00
4 Land Clearing 2000 m2 Rp 12,000.00 Rp 24,000,000.00
5 Pagar Pengaman Proyek 180 m' Rp 225,000.00 Rp 40,500,000.00
6 Direksi Keet 48 m2 Rp 1,350,000.00 Rp 64,800,000.00
7 Listrik Kerja 1 ls Rp 15,000,000.00 Rp 15,000,000.00
8 Air Kerja 1 ls Rp 11,000,000.00 Rp 11,000,000.00
9 Keamanan 1 ls Rp 6,000,000.00 Rp 6,000,000.00
10 Asuransi Tenaga Kerja 1 ls Rp 17,500,000.00 Rp 17,500,000.00
Rp 586,000,000.00
II PEKERJAAN TANAH
1 Setting Out dan Bouwplank 1 ls Rp 22,500,000.00 Rp 22,500,000.00
2 Galian Basement 6000 m3 Rp 35,000.00 Rp 210,000,000.00
3 Galian Pondasi Pile Cap 115 m3 Rp 45,000.00 Rp 5,175,000.00
4 Urugan kembali 540 m3 Rp 17,500.00 Rp 9,450,000.00
5 Pemadatan Tanah 2000 m2 Rp 11,000.00 Rp 22,000,000.00
Rp 269,125,000.00
III PEKERJAAN BETON BERTULANG
A Lantai Basement
1 Bored Pile Ø 30 beton K-300 210 m' Rp 350,000.00 Rp 73,500,000.00
2 Pile Cap Beton K-300 105 m3 Rp 1,100,000.00 Rp 115,500,000.00
3 Balok Sloof (Tie Beam) K-300 34.8 m3 Rp 1,100,000.00 Rp 38,280,000.00
4 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00
5 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00
6 Plat Lantai Basement 240 m3 Rp 1,100,000.00 Rp 264,000,000.00
7 Dinding Basement 60 m3 Rp 1,100,000.00 Rp 66,000,000.00
Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00
8 Waterproofing Integral 439.8 m3 Rp 150,000.00 Rp 65,970,000.00
Rp 641,980,800.00

B Lantai Dasar
1 Balok Beton K-300 B1 12 m3 Rp 1,100,000.00 Rp 13,200,000.00
2 Balok Beton K-300 B2 20 m3 Rp 1,100,000.00 Rp 22,000,000.00
3 Balok Beton K-300 B3 14.175 m3 Rp 1,100,000.00 Rp 15,592,500.00
4 Plat Lantai Dasar 72 m3 Rp 1,100,000.00 Rp 79,200,000.00
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00
6 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00
7 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00
Rp 148,723,300.00
C Lantai Satu
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00
3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00
4 Plat Lantai Satu 72 m3 Rp 1,100,000.00 Rp 79,200,000.00
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00
6 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00
7 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00
Rp 151,032,050.00
D Lantai Dua
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00
3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00
4 Plat Lantai Dua 72 m3 Rp 1,150,000.00 Rp 82,800,000.00
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00
6 Kolom K1 beton K-300 7.2 m3 Rp 1,150,000.00 Rp 8,280,000.00
7 Kolom K2 beton K-300 7.92 m3 Rp 1,150,000.00 Rp 9,108,000.00
Rp 155,388,050.00
E Lantai Atap
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00
3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00
4 Plat Lantai Atap 72 m3 Rp 1,150,000.00 Rp 82,800,000.00
5 Dinding Parapeth 15 m3 Rp 1,300,000.00 Rp 19,500,000.00
Rp 155,401,250.00

Total Rp 2,107,650,450.00

Kontraktor
PT Jaya Maju Kusuma
PROYEK GEDUNG MAYA ABADI

NO PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA BOBOT

I PEKERJAAN PERSIAPAN
1 Pengadaan Staff 1 ls Rp 300,000,000.00 Rp 300,000,000.00 14.2339 %
2 Mobilisasi & Demobilisasi 1 ls Rp 100,000,000.00 Rp 100,000,000.00 4.7446 %
3 Jalan Masuk ke Proyek 12 m' Rp 600,000.00 Rp 7,200,000.00 .3416 %
4 Land Clearing 2000 m2 Rp 12,000.00 Rp 24,000,000.00 1.1387 %
5 Pagar Pengaman Proyek 180 m' Rp 225,000.00 Rp 40,500,000.00 1.9216 %
6 Direksi Keet 48 m2 Rp 1,350,000.00 Rp 64,800,000.00 3.0745 %
7 Listrik Kerja 1 ls Rp 15,000,000.00 Rp 15,000,000.00 .7117 %
8 Air Kerja 1 ls Rp 11,000,000.00 Rp 11,000,000.00 .5219 %
9 Keamanan 1 ls Rp 6,000,000.00 Rp 6,000,000.00 .2847 %
10 Asuransi Tenaga Kerja 1 ls Rp 17,500,000.00 Rp 17,500,000.00 .8303 %
Rp 586,000,000.00 27.8035 %
II PEKERJAAN TANAH
1 Setting Out dan Bouwplank 1 ls Rp 22,500,000.00 Rp 22,500,000.00 1.0675 %
2 Galian Basement 6000 m3 Rp 35,000.00 Rp 210,000,000.00 9.9637 %
3 Galian Pondasi Pile Cap 115 m3 Rp 45,000.00 Rp 5,175,000.00 .2455 %
4 Urugan kembali 540 m3 Rp 17,500.00 Rp 9,450,000.00 .4484 %
5 Pemadatan Tanah 2000 m2 Rp 11,000.00 Rp 22,000,000.00 1.0438 %
Rp 269,125,000.00 12.7690 %
III PEKERJAAN BETON BERTULANG
A Lantai Basement
1 Bored Pile Ø 30 beton K-300 210 m' Rp 350,000.00 Rp 73,500,000.00 3.4873 %
2 Pile Cap Beton K-300 105 m3 Rp 1,100,000.00 Rp 115,500,000.00 5.4800 %
3 Balok Sloof (Tie Beam) K-300 34.8 m3 Rp 1,100,000.00 Rp 38,280,000.00 1.8162 %
4 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00 .3758 %
5 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00 .4134 %
6 Plat Lantai Basement 240 m3 Rp 1,100,000.00 Rp 264,000,000.00 12.5258 %
7 Dinding Basement 60 m3 Rp 1,100,000.00 Rp 66,000,000.00 3.1314 %
Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00 .0996 %
8 Waterproofing Integral 439.8 m3 Rp 150,000.00 Rp 65,970,000.00 3.1300 %
Rp 641,980,800.00 30.4595 %

B Lantai Dasar
1 Balok Beton K-300 B1 12 m3 Rp 1,100,000.00 Rp 13,200,000.00 .6263 %
2 Balok Beton K-300 B2 20 m3 Rp 1,100,000.00 Rp 22,000,000.00 1.0438 %
3 Balok Beton K-300 B3 14.175 m3 Rp 1,100,000.00 Rp 15,592,500.00 .7398 %
4 Plat Lantai Dasar 72 m3 Rp 1,100,000.00 Rp 79,200,000.00 3.7577 %
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00 .0996 %
6 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00 .3758 %
7 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00 .4134 %
Rp 148,723,300.00 7.0564 %
C Lantai Satu
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00 .6548 %
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00 1.0913 %
3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00 .7734 %
4 Plat Lantai Satu 72 m3 Rp 1,100,000.00 Rp 79,200,000.00 3.7577 %
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00 .0996 %
6 Kolom K1 beton K-300 7.2 m3 Rp 1,100,000.00 Rp 7,920,000.00 .3758 %
7 Kolom K2 beton K-300 7.92 m3 Rp 1,100,000.00 Rp 8,712,000.00 .4134 %
Rp 151,032,050.00 7.1659 %
D Lantai Dua
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00 .6548 %
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00 1.0913 %
3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00 .7734 %
4 Plat Lantai Dua 72 m3 Rp 1,150,000.00 Rp 82,800,000.00 3.9285 %
5 Tangga Beton 1.749 m3 Rp 1,200,000.00 Rp 2,098,800.00 .0996 %
6 Kolom K1 beton K-300 7.2 m3 Rp 1,150,000.00 Rp 8,280,000.00 .3929 %
7 Kolom K2 beton K-300 7.92 m3 Rp 1,150,000.00 Rp 9,108,000.00 .4321 %
Rp 155,388,050.00 7.3726 %
E Lantai Atap
1 Balok Beton K-300 B1 12 m3 Rp 1,150,000.00 Rp 13,800,000.00 .6548 %
2 Balok Beton K-300 B2 20 m3 Rp 1,150,000.00 Rp 23,000,000.00 1.0913 %
 3 Balok Beton K-300 B3 14.175 m3 Rp 1,150,000.00 Rp 16,301,250.00 .7734 %
4 Plat Lantai Atap 72 m3 Rp 1,150,000.00 Rp 82,800,000.00 3.9285 %
5 Dinding Parapeth 15 m3 Rp 1,300,000.00 Rp 19,500,000.00 .9252 %
Rp 155,401,250.00 7.3732 %

Total Rp 2,107,650,450.00 100.0000 %

Dibuat Oleh :
PT Jaya Maju Kusuma
 TIME SCHEDULE
PROYEK GEDUNG MAYA ABADI

Agustus 2014 September 2014 Oktober 2014 November 2014 Desember 2014
No. ITEM PEKERJAAN BOBOT Ket
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

I. PEKERJAAN PERSIAPAN
1 Pengadaan Staff 14.2339 % 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189
2 Mobilisasi & Demobilisasi 4.7446 % 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063
3 Jalan Masuk ke Proyek .3416 % 0.3416
4 Land Clearing 1.1387 % 0.5694 0.5694
5 Pagar Pengaman Proyek 1.9216 % 0.9608 0.9608
6 Direksi Keet 3.0745 % 1.5373 1.5373
7 Listrik Kerja .7117 % 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309
8 Air Kerja .5219 % 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227
9 Keamanan .2847 % 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124
10 Asuransi Tenaga Kerja .8303 % 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361

II PEKERJAAN TANAH
1 Setting Out dan Bouwplank 1.0675 % 0.5338 0.5338
2 Galian Basement 9.9637 % 3.3212 3.3212 3.3212
3 Galian Pondasi Pile Cap .2455 % 0.0818 0.0818 0.0818
4 Urugan kembali .4484 % 0.1495 0.1495 0.1495
5 Pemadatan Tanah 1.0438 % 0.3479 0.3479 0.3479

III PEKERJAAN BETON BERTULANG

A Lantai Basement
1 Bored Pile Ø 30 beton K-300 3.4873 % 1.7436 1.7436
2 Pile Cap Beton K-300 5.4800 % 1.8267 1.8267 1.8267
3 Balok Sloof (Tie Beam) K-300 1.8162 % 0.6054 0.6054 0.6054
4 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
5 Kolom K2 beton K-300 .4134 % 0.2067 0.2067
6 Plat Lantai Basement 12.5258 % 3.1314 3.1314 3.1314 3.1314
7 Dinding Basement 3.1314 % 1.0438 1.0438 1.0438
Tangga Beton .0996 % 0.0996
8 Waterproofing Integral 3.1300 % 0.7825 0.7825 0.7825 0.7825

B Lantai Dasar
1 Balok Beton K-300 B1 .6263 % 0.3131 0.3131
2 Balok Beton K-300 B2 1.0438 % 0.3479 0.3479 0.3479
3 Balok Beton K-300 B3 .7398 % 0.3699 0.3699
4 Plat Lantai Dasar 3.7577 % 1.2526 1.2526 1.2526
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
7 Kolom K2 beton K-300 .4134 % 0.2067 0.2067

C Lantai Satu
1 Balok Beton K-300 B1 .6548 % 0.3274 0.3274
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Satu 3.7577 % 1.2526 1.2526 1.2526
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
7 Kolom K2 beton K-300 .4134 % 0.2067 0.2067

D Lantai Dua
1 Balok Beton K-300 B1 .6548 % 0.3274 0.3274
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Dua 3.9285 % 1.3095 1.3095 1.3095
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3929 % 0.1964 0.1964
7 Kolom K2 beton K-300 .4321 % 0.2161 0.2161

E Lantai Atap
1 Balok Beton K-300 B1 .6548 % 0.2183 0.2183 0.2183
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Atap 3.9285 % 1.3095 1.3095 1.3095
5 Dinding Parapeth .9252 % 0.4626 0.4626

TOTAL BOBOT 100.0000 %

Progress Rencana Per minggu 4.3363 6.2721 6.6078 6.6544 11.1738 8.8145 7.5461 8.5632 2.9973 2.3677 2.1125 3.4644 2.9303 2.3677 2.1125 3.5213 2.9872 2.4332 2.0213 3.4216 3.2055 2.6994 1.3899
Progress Rencana Kumulatif 4.3363 10.6084 17.2161 23.8705 35.0443 43.8588 51.4049 59.9681 62.9654 65.3331 67.4456 70.9100 73.8403 76.2080 78.3206 81.8419 84.8291 87.2623 89.2837 92.7053 95.9108 98.6101 100.0000
Progress Aktual Per minggu 0.0000 0.0000 0.0000 0.0000 0.0000
Progress Aktual Kumulatif 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Deviasi -4.3363 -10.6084 -17.2161 -23.8705 -35.0443 -43.8588 -51.4049 -59.9681 -62.9654 -65.3331 -67.4456 -70.9100 -73.8403 -76.2080 -78.3206 -81.8419 -84.8291 -87.2623 -89.2837 -92.7053 -95.9108 -98.6101 -100.0000

Dibuat Oleh :
PT Jaya Maju Kusuma
 TIME SCHEDULE S-CURVE
PROYEK GEDUNG MAYA ABADI

Agustus 2014 September 2014 Oktober 2014 November 2014 Desember 2014 Ket
No. ITEM PEKERJAAN BOBOT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

I. PEKERJAAN PERSIAPAN
1 Pengadaan Staff 14.2339 % 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189 0.6189
2 Mobilisasi & Demobilisasi 4.7446 % 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063 0.2063
3 Jalan Masuk ke Proyek .3416 % 0.3416
4 Land Clearing 1.1387 % 0.5694 0.5694
5 Pagar Pengaman Proyek 1.9216 % 0.9608 0.9608
6 Direksi Keet 3.0745 % 1.5373 1.5373
7 Listrik Kerja .7117 % 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309 0.0309
8 Air Kerja .5219 % 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227
9 Keamanan .2847 % 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124 0.0124
10 Asuransi Tenaga Kerja .8303 % 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361 0.0361

II PEKERJAAN TANAH
1 Setting Out dan Bouwplank 1.0675 % 0.5338 0.5338
2 Galian Basement 9.9637 % 3.3212 3.3212 3.3212
3 Galian Pondasi Pile Cap .2455 % 0.0818 0.0818 0.0818
4 Urugan kembali .4484 % 0.1495 0.1495 0.1495
5 Pemadatan Tanah 1.0438 % 0.3479 0.3479 0.3479

III PEKERJAAN BETON BERTULANG

A Lantai Basement
1 Bored Pile Ø 30 beton K-300 3.4873 % 1.7436 1.7436
2 Pile Cap Beton K-300 5.4800 % 1.8267 1.8267 1.8267
3 Balok Sloof (Tie Beam) K-300 1.8162 % 0.6054 0.6054 0.6054
4 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
5 Kolom K2 beton K-300 .4134 % 0.2067 0.2067
6 Plat Lantai Basement 12.5258 % 3.1314 3.1314 3.1314 3.1314
7 Dinding Basement 3.1314 % 1.0438 1.0438 1.0438
Tangga Beton .0996 % 0.0996
8 Waterproofing Integral 3.1300 % 0.7825 0.7825 0.7825 0.7825

B Lantai Dasar
1 Balok Beton K-300 B1 .6263 % 0.3131 0.3131
2 Balok Beton K-300 B2 1.0438 % 0.3479 0.3479 0.3479
3 Balok Beton K-300 B3 .7398 % 0.3699 0.3699
4 Plat Lantai Dasar 3.7577 % 1.2526 1.2526 1.2526
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
7 Kolom K2 beton K-300 .4134 % 0.2067 0.2067

C Lantai Satu
1 Balok Beton K-300 B1 .6548 % 0.3274 0.3274
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Satu 3.7577 % 1.2526 1.2526 1.2526
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3758 % 0.1879 0.1879
7 Kolom K2 beton K-300 .4134 % 0.2067 0.2067

D Lantai Dua
1 Balok Beton K-300 B1 .6548 % 0.3274 0.3274
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Dua 3.9285 % 1.3095 1.3095 1.3095
5 Tangga Beton .0996 % 0.0996
6 Kolom K1 beton K-300 .3929 % 0.1964 0.1964
7 Kolom K2 beton K-300 .4321 % 0.2161 0.2161

E Lantai Atap
1 Balok Beton K-300 B1 .6548 % 0.2183 0.2183 0.2183
2 Balok Beton K-300 B2 1.0913 % 0.3638 0.3638 0.3638
3 Balok Beton K-300 B3 .7734 % 0.3867 0.3867
4 Plat Lantai Atap 3.9285 % 1.3095 1.3095 1.3095
5 Dinding Parapeth .9252 % 0.4626 0.4626

TOTAL BOBOT 100.0000 %

Progress Rencana Per minggu 4.3363 6.2721 6.6078 6.6544 11.1738 8.8145 7.5461 8.5632 2.9973 2.3677 2.1125 3.4644 2.9303 2.3677 2.1125 3.5213 2.9872 2.4332 2.0213 3.4216 3.2055 2.6994 1.3899
Progress Rencana Kumulatif 4.3363 10.6084 17.2161 23.8705 35.0443 43.8588 51.4049 59.9681 62.9654 65.3331 67.4456 70.9100 73.8403 76.2080 78.3206 81.8419 84.8291 87.2623 89.2837 92.7053 95.9108 98.6101 100.0000
Progress Aktual Per minggu 0.0000 0.0000 0.0000 0.0000 0.0000
Progress Aktual Kumulatif 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
Deviasi -4.3363 -10.6084 -17.2161 -23.8705 -35.0443 -43.8588 -51.4049 -59.9681 -62.9654 -65.3331 -67.4456 -70.9100 -73.8403 -76.2080 -78.3206 -81.8419 -84.8291 -87.2623 -89.2837 -92.7053 -95.9108 -98.6101 -100.0000

Dibuat Oleh :
PT Jaya Maju Kusuma