Professional Documents
Culture Documents
Report Prepared by
Hines | 5000 Wells Fargo Center Minneapolis, Minnesota (612) 344-1200
HGA | 701 Washington Avenue North Minneapolis, Minnesota (612) 758-4564
LarsonAllen | 220 South Sixth Street Minneapolis, Minnesota (612) 376-4723
Fairview Health Services | University of Minnesota | University of Minnesota Physicians TABLE OF CONTENTS
01 executive summary
Background
In August 2004, the University of Minnesota and its Academic Health Cen-
ter, (AHC) Fairview Health Services through its Fairview-University Medical
Center (F-UMC), and the University of Minnesota Physicians (UMP) pub-
lished Volume I of the Clinical Sciences Campus Plan. In this plan, the part-
nership began looking at joint needs and initiated the process of reconciling,
integrating and synthesizing a strategic plan for future clinical facilities at the
University of Minnesota. The primary objective of this process has been to
revitalize the clinical sciences and to identify required capital and implemen-
tation issues. Through this joint planning process, the partners established a
common vision, goals and objectives, master planning principles, as well as a
more comprehensive understanding of each organization’s needs, challenges
and internal planning processes.
2.) Enhance and consolidate the University’s clinical sciences with a new
Ambulatory Care Center that improves patient access and services.
6.) Create the physical opportunity for the AHC to proceed toward
the objectives of the AHC 2000 District Plan, including expanded
research facilities (including the Lillihei Heart Institute/Cancer
Center, improved educational facilities, effective re-use of vacated
space within the Phillips Wangensteen Building (PWB), and
expanded green space.
In these four scenarios use of multiple sites near existing clinical facilities on
the University of Minnesota campus were explored. These scenarios consid-
ered the needs of each partner and attempted to balance each organization’s
priority needs into an integrated solution. After months of study, the follow-
ing conclusion was drafted:
1. The phasing scenario which best meets the operational and capital
efficiency planning principles for enhanced children’s hospital
facilities, and an eventual single site for Fairview-University Medical
Center involved the relocation of at least one of the University
dormitories, most likely Pioneer Hall.
2. While this scenario best meets the planning principles it would only
be pursued IF all the following conditions are met:
a. The University’s current planning effort for student housing results in
a feasible plan to relocate a dormitory, most likely Pioneer Hall in the
short term, and potentially a second residence hall in the long term.
b. A feasible plan for financing, and phasing if necessary, of this scenario
is developed with the requisite financial commitments by appropriate
parties. Similarly, the requisite financial commitments for the other
project components will need to be made by other partners of the
clinical campus plan initiative.
01 Executive Summary
Assumptions & Descriptions
Introduction
Recognizing that the Masonic-VFW site for a consolidated Children’s facil-
ity and a remodeled PWB for the Ambulatory Care Clinic yielded less than
optimal solutions that could truly revitalize clinical sciences at the University,
the Clinical Campus Steering Committee extended its search for better facil-
ity sites for its major programs. In June, 2005 the siting work group began
looking at three variations of previous planning options.
• Scenario 7 – Masonic/VFW site for the Children’s facilities; Block 12
(Dinnaken) site for the Ambulatory Care Clinic
• Scenario 8 – Riverside site for the Children’s facilities; Dinnaken site
for the Ambulatory Care Clinic
• Scenario 9 – both Children’s and ACC at or adjacent to the
Dinnaken site
While the ACC remains on the Dinnaken site in all three scenarios, it’s rela-
tionship to the Children’s facility and Unit J, as well as the relationship of the
Children’s facilities itself to Unit J, provided an important planning consider-
ation for shared services, diagnostic and ancillary services.
Each of the three scenarios honors the development opportunities that have
been identified in previous planning for the re-generation of the Academic
Health Center. Each makes the replacement of Southeast Mayo, Southwest/
Northwest Mayo, Children’s Rehab, Variety Club, Boynton Health Services,
Masonic/VFW as well as the renovation of the Phillips-Wangensteen Build-
ing and Moos Tower possible by freeing-up a modest amount of swing space
to support a phased replacement strategy.
Scenario 7
• The outpatient Ambulatory Care Clinic is located on a full block site known
as Block 12 (also known as the Dinnaken site). This site is on the East Bank
Campus perimeter and is bounded by Fulton Street, Ontario Street, Essex
Street and Erie Street. The property has been acquired by the University,
is clear of existing improvements and provides no impediment to project
commencement.
• Parking for the clinic is contemplated in several subterranean levels under
the clinic building. This will free up capacity in the existing Fairview
PV parking structure to handle parking needs for the expansion of the
Children’s facility.
• Future growth capacity for the clinic is available on the site specified above
with little or no constriction.
• The consolidated Children’s facility is located on the current site of the
Masonic/VFW facilities. This site is bounded by Diehl Hall and PWB to the
west, Delaware Street to the north, Harvard Street on the east and provides
adjacency and connection to F-UMC’s existing Unit J Hospital facility to
the south.
• Due to size and geometry of the site, some limitations on the Children’s
facility floor plate configuration and subsequent departmental layout and
interconnections will exist.
• The Children’s facility site requires the relocation of the programs currently
residing in the Masonic/VFW facility. The University of Minnesota has
acquired the Minnesota Department of Health Building located at 717
Delaware Street which will become vacant in January 2006 when MDH
relocates to its new facilities in Saint Paul. In this Scenario the MDH
building could serve as the location for displaced Masonic/VFW programs.
• Future growth capacity for the Children’s program could be vertical, on
top of the new facility, vertical on top of Unit J, or horizontal on the site of
Diehl Hall pending its program relocation.
• The remainder of Fairview Riverside programs would be located on the
Pioneer Hall site, adjacent to the existing hospital and new Children’s facility
at some point in the future as the student housing program regenerates in a
new location.
• Relocation of the clinic to a new facility provides an opportunity within
PWB clinic release space to stage programs for future replacement of
obsolete AHC facilities or to consolidate currently fragmented AHC
programs.
01 Executive Summary
Assumptions & Descriptions
Scenario 8
This scenario differs from Scenario 7 only in that the children’s facilities are
located on the Riverside campus. Other assumptions -
• The consolidated Children’s facility is located on the F-UMC’s Riverside
Campus, on a site currently occupied by the Green Lot surface parking
facility. This site is bounded by Riverside Avenue on the south, the
Riverside East building on the north, the Red Ramp parking facility on the
west, and the Riverside Park Plaza building on the east.
• This location provides adjacency and interconnection with ancillary services
available in the existing Riverside East Hospital.
• Size and geometry of the site will provide significant flexibility for floor plate
configuration and subsequent departmental layout and interconnection.
• Parking for the consolidated Children’s program will be served by new
subterranean parking facilities under the new Children’s facility. Displaced
surface parking from the Green Lot could be shifted to vacant capacity in
the Fairview PV facility.
• No existing program relocation to swing space is needed in this scenario
as the ACC and Children’s sites are not occupied by buildings or existing
programs.
• Future growth capacity for the Children’s program could be vertical, on top
of the new facility, and/or horizontal to the west as the Red Ramp parking
facility becomes obsolete.
• Future consolidation of F-UMC’s adult programs could be accomplished on
the East Bank Campus adjacent to Unit J, or on the Riverside Campus as
aging Riverside facilities are regenerated.
• Relocation of the clinic to a new facility provides an opportunity within
PWB release space to stage programs for future replacement of obsolete
AHC facilities and/or consolidate fragmented AHC programs.
• The outpatient Ambulatory Care Clinic is located on a full block site
known as Block 12, also known as the Dinnaken site. This site is on the
East Bank Campus perimeter and is bounded by Fulton, Ontario, Essex
and Erie Streets. The property has been acquired by the University, is clear
of buildings and associated improvements and provides no impediments to
project commencement.
• Parking for the clinic is contemplated in several subterranean levels under
the clinic building. This will free up capacity in the existing Fairview PV
parking structure for use by F-UMC staff displaced by development of the
Green Lot site.
• Future growth capacity for the clinic is available on the site specified above
with little or no constriction.
Scenario 9
This scenario sites both the Children’s Hospital facilities and the ACC at or
immediately adjacent to the Dinnaken site.
• The consolidated Children’s facility is located on Block 11 adjacent to the
ACC site on Dinnaken. The site is bounded by Oak, Essex, Ontario and
Fulton Streets.
• This site will need to be acquired from the private owners currently in
possession of multiple parcels.
• Future growth for capacity for the Children’s program is available on the site
specified, both vertically and horizontally, with little or no constriction.
• The remainder of F-UMC Riverside programs could be located on adjacent
parcels to the east of the clinic, subject to acquisition from the private land
owners, or toward Unit J on dormitory sites at some point in the future as
the student housing programs regenerate in a new location.
• Relocation of the clinic to a new facility provides an opportunity within
PWB backfill space to stage programs for future replacement of obsolete
AHC facilities and/or consolidate fragmented AHC programs.
• Consolidation and relocation of the Children’s program provides an
opportunity to decongest Unit J towards an 80/20 private room model, or
to shift adult programs from the Riverside Campus out of aging facilities.
• The outpatient Ambulatory Care Clinic is located on a full block site known
as Block 12, also known as the Dinnaken site. This site in on the East Bank
Campus perimeter and is bounded by Fulton Street, Ontario Street, Essex
Street and Erie Street. The property has been acquired by the University, is
clear of buildings and associated improvements and has no restrictions to
project commencement.
• Parking for the clinic is contemplated in several subterranean levels under
the clinic building. This will free up capacity in the existing Fairview PV
parking structure which may allow F-UMC to shift is parking needs for
the Oak Street Ramp to the Fairview PV Ramp and release some portion
of its leased spaces in the Oak Street Ramp, or utilize this capacity for the
Children’s facility.
• Future growth capacity for the clinic is available on the site specified above
with little or no constriction.
01 Executive Summary
Program Summary
PROGRAM SUMMARY
Program Relocation Descriptions and Sequences
Scenario 7
S tadium C ons truc tion
6/2006 - 6/2008
integrated
waste mgmt
facility Phase I
September 2005
P ed's Only
V ehic ular
jackson
P ed's &
hall densford
hall Ambulance Traffic
Minor
molecular & moos
health E xis ting
basic
sciences
cellular
biology science
tower
P arking
(804 s talls )
Shuttle Route
&
biomed P ublic /
engin. P atient
P WB
P arking Drop-Off Area
R emodel S taff
boynton health 10/2006-?
service mayo memorial building P arking
territorial hall R eloc ated Automated Kiosk/Wayfinding
existing oak street
underground ramp
parking
child diehl hall One Way T raffic
rehab
varie
ty clu cardio Unit J
b re res cntr
sear
ch c
ntr
& cancer
cntr C linic C linic
frontier hall E xpans ion C linic E xpans ion
pioneer hall A rea A rea P arking
103,700 gs f footprint
- 530 stalls-3 Levels (below)
- 400 stalls-4 levels (above)
C urrent east river road parcel
930 stall (total)
S ervic e A c c es s
University of Minnesota
Clinical Campus Master Plan
Scenario 8
Option A
Yellow (West)
Parking Ramp TEST FIT STUDY
(945 Spaces)
E Fairview Corp. SEPTEMBER 2005
North
525 23rd Ave. S. 2344 24th Ave. S.
P S
E
E P P
Underground
Parking
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
S tadium C ons truc tion
6/2006 - 6/2008
i
w
f
n
a
a Phase I
t
s
c
e
t
i
g
e
l
r
m
i
a
g
t
t
m
y
e
t
d
September 2005
V ehic ular
j a c k s o n
P ed's &
h a l l d e n s f o r d
h a l l Ambulance Traffic
Minor
m o l m e o c o u s l a r &
h e a l a E xis
t ting h
b
s
a
c
s
i
ci
be
ec
in
l
o
c s
t
l
le c
o
u
o
s i
w
l
g e
e
r
y P arking
n c
r s talls )
(804
e Shuttle Route
&
b i o m e d P ublic /
e n g i n . P atient
P arking Drop-Off Area
P W B
S taff
b o y n t o n h e a l t h
s e r mv a i y c o e m e m o r i a l b u P arkingi l d i n g
t e r r R eloc ated
i t o r i a l h a l l Automated Kiosk/Wayfinding
existing o a k s t r e e t
underground r a m p
parking
c
r
h
e
i
h
l
a
d
b
d i e h l h a l l One Way T raffic Service below grade parking level 1
v
c a r J cd i o
a r e Unit
s n t r A mbulatory C linic
& c a n c e r
r
c n t r C hildren's C linic E xpans ion
i
e f r o Hos
n pital
t i Ceenterr h A rea
a l l
p i o n e e r h a l l
t P arking
y
c 175,000 gs f footprint
l
u - Parking Level 1: 130(CH)+185(ACC)
b
r e a s t r i v e r r o a d p - Parking
a r Levelc 2: 750(CH+ACC)
e l
e - Total: 1,065 stalls
s
e
a
r
c T raffic F rom I-94
A mbulanc e h E as t & Wes t
E ntranc e c
n
t
r
Stage 1 Completion 1st Qtr 2011 2nd Qtr 2010 4th Qtr 2010
Stage 2 Completion 2nd Qtr 2014 2nd Qtr 2013 4th Qtr 2013
Ambulatory Care Clinic Block 12-Dinnaken Block Block 12-Dinnaken Block Block 12-Dinnaken Block
Completion 4th Qtr 2009 4th Qtr 2009 4th Qtr 2009
02 SCENARIO 7
Program Assumptions
Children’s Hospital Macro Program:
• Proposed Site Location: Masonic/VFW Site 53,800 GSF (1.23
acres)
• Facility Profile:
– 289 Beds
OB 59 Beds
Med/Surg 101 Beds
NICU 52 Beds
Adolescent MH 38 Beds
Adolescent MH Sub-Acute 14 Beds
Adolescent CD/Dual Diag 25 Beds
• Average BGSF/ Bed 1,934 BGSF/Bed
• Total Children’s Hospital Size 559,000 BGSF
• Parking Requirements: Fairview Garage after Clinic Relocation
– Includes pediatric clinic space
– Excludes pediatric faculty physical consolidation
Source: LarsonAllen Children’s Macro Space Program: Draft #3.1 Dated: 9/21/05
(Attached Exhibit 7A).
ISSUES
• Children’s program/service/support functions greater than anticipated
in McKensey study and LarsonAllen translation to space needs.
• Despite co-location to Unit J, Diehl Hall location and operational
space challenges within “undersized” Unit J yield less sharing of space
and services between proposed Children’s and Unit J
• On-going study will refine the potential sharing of functions and
space between proposed Children’s and Unit J.
16
02 Scenario 7:A
· Inpatient GCRC
· Boynton Health Systems Clinic
– Parking Requirements 600 patient spaces
• Volume Projections
– 2004 annual 318,000 visits
– 2014 projected annual 363,000 visits
Source: Ambulatory Care Center Interim Report by LarsonAllen, February 7, 2005
(Attached Exhibit 7C).
GENERAL ASSUMPTIONS
• No program backfill has been identified for PWB following relocation of
UMP clinics to the ACC
• No parking demand nor availability has been identified for potential PWB
backfill program
• No program has been identified for vacant portions of MDH after Masonic/
VFW programs have been relocated to MDH.
Service Beds
OB (3 triage; 10 antepartum; 15 LDR’s; 31 Post Partum) 59
Med&Surg (56)/PICU (24)/BMT(21) 101
NICU 52
Adolescent MH 38
Adolescent MH Sub-Acute 14
Adolescent CD/Dual Diagnosis 25
TOTAL 289
4. Offices for the Pediatric Primary Care Clinic, Pediatric Surgeons, and a
“Gold Key” pediatric specialty clinic will be on the Children’s Hospital
site. Two modules of 15 exam rooms each will be provided (capacity
of 74,000 visits per year (two visits per room per hour, 7 hours per day.
252 days per year, at 70 percent utilization)
5. Offices for Maternal/Fetal Medicine physicians will be on the Children’s
Hospital site during Stage 2.
6. Offices for Adolescent Behavioral Services will be on the Children’s
Hospital site during Stage 2.
7. Pediatric surgery will occur in dedicated operating rooms within
Children’s. Ten operating rooms will be provided.
8. Pediatric imaging will be provided in the Children’s Hospital. Pediatric
C/V invasive imaging may occur within Children’s.
9. All rooms will be private, including PICU, NICU and
Behavioral.
At 2,600 births, with a 30 percent c-section rate, 30 post partum beds would
be needed at a 65 percent occupancy level. This considers a 2.2 day ALOS for
normal vaginal births; 4.0 day ALOS for c-section births. At 2,600 births, up to
10 – 12 LDR’s (including one ICU) would be needed, assuming appropriate use
of triage beds (not LDR’s) for ruling in/out labor. LarsonAllen does not have
data to determine if 10 antepartum rooms are needed.
52 beds suggested in Version 6.30.05.
18
02 Scenario 7:B
Exhibit 7A
At the end of Phase 2, the Riverside Campus could be reconfigured for other
UMMC or Fairview services, and/or sold.
Description of Phase 1, Stages 1 and 2:
Phase 1 is predicated on the following:
• Adult services remain in Unit J and on the Riverside Campus. This includes
general medical/surgical inpatient and outpatient services, the Orthopedic
Department and Clinics, the Sports Medicine Surgery Center, and all
behavioral services. In addition, other post-acute care functions in the 2512
Building remain.
• Adult and pediatric services will not intermix among inpatient, surgical and
imaging services.
• BMT/SOT will relocate to the new Children’s facility n Stage 1 and
pediatric patients will use existing radiation therapy services in Unit J.
• In Stage 1, NICU and OB will remain in their existing Riverside facilities,
with opportunity provided for future NICU expansion in existing facilities.
• In Stage 1, Adolescent Behavioral Services will remain in their existing
Riverside facilities, with some (undefined) level of refurbishment.
• Pediatric inpatient and outpatient surgery department will be situated in
new construction. Ten operating rooms and related support spaces will be
provided for pediatrics. This will “free-up” four to six operating rooms in
Unit J, allowing for growth and backfill, and/or renovation to create more
appropriately sized operating rooms and support spaces.
20
02 Scenario 7:B
Exhibit 7A
AMBULATORY/DIAGNOSTIC/
TREATMENT SERVICES
Med/Surg/PICU Units Universal Rooms 101,000 101 @ 1,000 DGSF/bed; very high by New 101,000
today’s standards
Birthing/Perinatal Services 34 PP/15 LDR/10 59,000 1,000 DGSF/bed; Above or below Existing New 59,000
antenatal/ 3 c- Surgery
section/ 33 nursery
Mental Health/CD 77 Beds 46,200 @ 600 DGSF/bed; all private rooms; Existing New 46,200
group rooms; dining; activity; school
rooms; staff support areas
NICU 52 Beds 28,600 @ 550 DGSF/bed Existing New 28,600
_________ ______ ______
Subtotal 289 beds 234,800 101,000 133,800
22
02 Scenario 7:B
Exhibit 7A
Biomedical Engineering 4 technician 2,000 Work area; equipment cueing; parts Existing Existing
storage
Central Processing Services 4,000 CPC off-site; case cart prep; main Existing Existing
supply storage for facility
Employee Facilities 1,000 Male/Female locker rooms; toilets/ Existing? Existing?
showers
Housekeeping/Linen 2,500 5 decentralized janitor closets; New – New – 2,500
chemical/paper/storage; equipment Decentralized Decentralized
storage; clean-up; cribs/beds storage closets; closets;
Existing Existing
Maintenance/Plant Operations 4.5 staff/day 4,000 Parts; shops; office; plan room; paint Existing Existing
booth; tool room; use Unit J for
selected functions
Materials Management 4,000 Break-out area; staging area; Dirty Existing Existing
cart hold; soiled linen cart hold; Gas
Cylinder Storage; recyclables
Nutrition Services 13,000 Limited; kitchen; servery; dining for Existing? Existing?
150
On-Call Rooms 10 rooms 2,000 Private room; shared toilets/showers Existing New 2,000
Public Reception/Lobby 3,000 Lobby; toilet; resting areas New New 3,000
Storage – General 2,000 Existing Existing
_________ ______ _____
Subtotal 37,500 5,500 2,000
ADD: Faculty Support Space 70 faculty plus 1.5 35,000 Existing Existing
support per staff =
175 staff
Stage 1-Parking
Fairview PV post ACC relocate -
Existing Space to be Remodeled To Be Determined
Assumptions:
Ortho stays at Riv-East/2512
Adults stay at Riv-East/West
BMT stays at Unit J
OB stays at Riv-East
Nicu stays at Riv-East
Adol MH stays at Riv-North
24
02 Scenario 7:B
Exhibit 7B
Assumptions:
Phase 2
Future Phase Single Site Consolidation would most likely be
Adjacent to Unit J/Children’s on the Diehl/SW Mayo Site
Adjacent to Unit J on the Pioneer Hall Dorm Site
With respect to the Clinical Laboratory, the consolidated Lab most likely will
not be housed in the proposed ACC. A STAT Lab will be available to serve
ACC patients and, perhaps, the proposed Children’s Hospital patients.
This report will summarize the following key topics and directions discussed
during this time.
1. ACC Planning Principles
2. ACC Components and Master Zoning
3. Data Sources
4. Clinical Research
5. Ambulatory Care Teaching
6. Boynton Health Services
7. Historical and Estimated Service Volumes
8. Estimated Exam/Procedure Room Needs
9. Typical Module Description
10. Space Requirements
We stand ready to renew our work effort and finalize space and capital es-
timates for the proposed ACC. Please call with any questions or need for
further clarification.
Thank you.
26
02 Scenario 7:C
Exhibit 7C
Over the past seven years the partners have invested heavily in organizational
integration, technology, people, and program. A trajectory for success of the
partnership has been established. It is now time to develop a strategic capital
plan for the facilities needed to sustain the partnership vision
The Clinical Campus Plan will be the bricks and mortar translation of the
Fairview – University of Minnesota partnership vision. Through shared capi-
tal investment in a renewed Clinical Campus, a new level of programmatic,
physical, financial, and emotional ownership of the partnership vision will be
reached.”
Master Clinical Campus Planning Principles
The Clinical Campus Plan will:
28
02 Scenario 7:C
Exhibit 7C
• The ACC will be designed to allow for unique expression of donor funded
programs (i.e., Masonic)
PLANNING PRINCIPLES
• Riverside will close within a 20 year timeframe. Any clinic relocated to
the ACC or East Campus prior to that time will require related diagnostic/
therapeutic and acute care functions to be situated on the East Campus as
well.
• The ACC will not accommodate non-UMPhysicians – F-UMC joint
venture programs.
• If the Clinical Lab is not consolidated within or close to the ACC, a
dedicated Lab will be required to serve ambulatory patients.
• ACC spaces will be planned based on known physician recruitment plans
and/or moderate estimates of growth for each clinic.
• Patients will be seen in practice space Monday through Friday utilizing the
space over the whole week. Some practices may operate on weekend days.
Practices that cannot fill all ten half-days of clinic time will share space with
other practices or use unfilled time for clinical research clinics.
• Exam rooms will be standardized at 120 net square feet (specialized
equipment will be accommodated if required).
• AHC will be responsible for lease costs associated with faculty offices within
the ACC.
• Departmental non-clinical offices will not be in this building.
• Clinic staff private offices will be assigned based on pre-determined criteria.
• Staff and patient support spaces will be centralized or consolidated among
modules to assure optimal space efficiencies.
• Office, exam, procedure and other support space room sizes will be
standardized to assure optimal flexibility in the short and long term use of
space.
• GCRC functions will be incorporated into the ACC design. Centralized
and decentralized spaces will be provided.
• The ACC will be planned in a fiscally responsible manner based on agreed
upon utilization of space, hours of operation, program adjacencies and/or
consolidations, standardized flexible spaces, etc.
• All Pediatric services will not be provided within a centralized Pediatric
Center. Pediatric patients will be seen in the respective specialist/sub-
specialist clinic, unless otherwise scheduled within the Pediatric Center.
• The Pediatric Center will be horizontally linked to the replacement
Children’s Hospital, or situated within the new structure itself.
30
02 Scenario 7:C
Exhibit 7C
• Vascular Lab
• Pulmonary Function Lab
Practice Grouping #6 – Women’s Services
• Reproductive Center
• Women’s Health Center
• Breast Center
• U Specialists in Women’s Health
Other (proximities to be determined)
• Retail/Lobby/Information
• GCRC
• STAT Lab
• Diagnostic Core (specimen collection; imaging; (need to decide
if pediatric diagnostics physically split from Adult diagnostics;
most likely if proposed Children’s Hospital shares diagnostics with
ambulatory functions)
- CT
- MR
- Ultrasound
- Radiographic
- Mammography
- Stereotactic Mammography
- Dexa
- Fluoroscopy
- Nuclear Medicine
- PET
- Other?
• Ambulatory Surgery
• PT/OT
• Dietary
• Supply Chain (Materials Management)
• Hotel Services
• Administrative Services
• Education Center
• Delaware Street
• Dental (?)
3. Data Sources
Clinical Research
• Clinical Research Task Force Report – Executive Summary (no specific date;
assume within last 2 years); Co-chairs were Dr. Russell Luepker (School
of Public Health) and Dr. Charles Schulz (Medical School). Ex Officio
member was Dr. Mark Paller (AHC).
• Clinical Research interviews with Dr. Mark Paller and Dr. Betsy Seaquist
(Medical School).
4. Clinical Research
The planning team sought input from individuals responsible/knowledge-
able about clinical research and how it should be integrated into the ACC.
From review of the Clinical Research Task Force Report (AHC), the Emory
University survey, and the two interviews with Drs. Paller and Seaquist, the
following findings and/or conclusions were reached:
32
02 Scenario 7:C
Exhibit 7C
This study does not include in-depth research on optimal ambulatory teach-
ing models. In reviewing descriptions of the ambulatory care teaching ap-
proaches at George Washington University School of Medicine, Washington
University School of Medicine, and the University of Maryland School of
Medicine, many similarities in approaches and objectives were comparable
to UofMN. Maryland assures it’s residents rotations in HMOs, private prac-
tices, and well as academic settings.
Due to the lack of clarity in revising the ambulatory teaching model, Larson-
Allen approached the issue from a flexibility perspective:
• To optimize use of physical resources, clinic and physician schedulers must
coordinate use of rooms according to the particular faculty teaching style,
as long as one faculty member (and students, etc.) does not use more than
three exam rooms at once.
• With an average of 12 exam rooms per module, four “faculty-student”
pairings could concurrently take place.
• All ten half-days must be fully utilized to optimize use of space.
• Faculty and student conference areas will be available in each module.
34
02 Scenario 7:C
Exhibit 7C
Imaging
Appendix 1A provides 2004 volume data for the University Imaging Center.
Imaging volumes were not projected by UMPhysicians to 2012. However,
assuming 2 – 4 percent growth per year to 2012, LarsonAllen suggests the
following number of modalities be considered (see Table 1).
Surgery
The KSA/HGA documents suggested that six operating rooms be provided.
LarsonAllen reviewed up-to-date data, and volume estimates provided by F-
UMC (See Table 2). Nine potential outpatient operating rooms were calcu-
lated to accommodate 100 percent of the adult outpatient volume. Fifteen
operating rooms were calculated for the F-UMC adult inpatient population;
six operating rooms for the inpatient and outpatient pediatric population.
Appendix 1B displays the methodology for determining the number of future
operating rooms.
For ACC planning, seven outpatient operating rooms (and required PACU/
pre/post areas) will be planned. This would accommodate approximately 80
percent of the adult outpatient surgical cases.
Adult
- Inpatient 8,943 8,915 8,956 8,546 8,632 8,985
- Outpatient 7,719 7,607 7,263 6,861 6,932 7,215
- TOTAL 16,662 16,522 16,219 15,407 15,564 16,200
Pediatric
- Inpatient 1,869 1,755 1,647 1,863 1,883 1,960
- Outpatient 2,188 2,298 2,693 2,581 2,606 2,712
- TOTAL 4,057 4,053 4,340 4,444 4,489 4,672
Clinic Volumes
UMPhysicians updated clinic visit volume data in Fall 2004. It differs some-
what from the historical data presented in the 2002/2003 KSA/HGA ACC
report in that counting methods may have changed and procedural data was
estimated.
This updated Clinic volume data was then estimated for year 2014 by assum-
ing three growth scenarios: 0%(sustain); 2% (moderate); and 4% (high).
The difficulty encountered in volume projections related to tying physician
recruitment and retention plans, and Department/Service Line business plans,
to volume growth. Hence, 2014 moderate volume estimates will be used for
estimating exam room and space needs (next section). See Appendix B.
Table 3, beginning on the next page, summarizes reconciled 2004 and esti-
mated 2014 clinic visit volumes based on the moderate growth model.
36
02 Scenario 7:C
Exhibit 7C
Cancer Center
- Oncology (visits) 14,750 17,980
- Oncology (infusions) 8,500 10,362
- Radiation Therapy ? ?
- BMT 16,547 20,171
- Transplant Center (includes Solid Organ?) 25,453 31,027
Subtotal 65,250 79,540
Visits / Day (252 days/year) 259 316
38
02 Scenario 7:C
Exhibit 7C
Cancer Center
- Oncology (visits) 17,980 12.7 1
- Oncology (infusions) 10,362 9.6 Infusion Bays
- Radiation Therapy ? 5 2 docs concurrently; Add
3 Vaults (?)
- BMT 20,171 18 2
- Transplant Center (includes Solid 31,027 22 2
Organ?)
Subtotal 79,540 67.3 8
40
02 Scenario 7:C
Exhibit 7C
Cardiovascular Center
Women’s Services
42
02 Scenario 7:C
Exhibit 7C
· Water Fountain 1 6
Radiology
Staff Toilet 1 45
44
02 Scenario 7:C
Exhibit 7C
TABLE 6 — ESTIMATED DGSF AND BGSF SPACE REQUIREMENTS FOR THE ACC
2014 Exam Proc. #of DGSF / Total Provider/
Practice Grouping/ Visits Rooms Rooms Modules Module DGSF Student Comments
Function “Pairings”2
#1 – Primary Care 91,845 59.3 5 5 7,200 36,000 14 Reduce by 6,000
and Medicine (18 rooms) if
Psychiatry does not
relocate.
#2 – Cancer 79,540 67.3 8 5.5 7,200 39,600 20 “1/2” mod for
Center infusion; does not
include Radiation
Therapy (add
14,000 DGSF)
#3 – Surgery 67,603 29.8 10 3 7,800 23,400 10 Raised to 3
Center and full mods due
Musculoskeletal to number of
procedure rooms
and space needed
for short pre/
post recovery.
Does not include
Ophthalmology
offices or Eye Bank
#4 – 62,635 32.3 8 3 7,200 22,500 11
Neurosciences
Center
#5 – 31,345 15.8 7 2 7,200 14,400 5 Raised to 2 full
Cardiovascular mods due to non-
Center invasive procedure
rooms needed
#6 – Women’s 52,843 23.0 7 2 7,500 15,000 5-6
Services
Other
(proximities to
be determined)
Retail/Lobby/ 8,000
Information
GCRC 1 7,200 7,200 4
46
02 Scenario 7:C
Exhibit 7C
TABLE 6 — ESTIMATED DGSF AND BGSF SPACE REQUIREMENTS FOR THE ACC
2014 Exam Proc. #of DGSF / Total Provider/
Practice Grouping/ Visits Rooms Rooms Modules Module DGSF Student Comments
Function “Pairings”
Diagnostic Core 22,000 Serves both
(Specimen Collection, adults and
Imaging, other?) peds; Includes
(Need to decide specimen
model (JV, Peds, collection; 2
Adult) CT; 2 MRI; 3
ultrasound;
1 breast
ultrasound; 2
mammography;
3 radiographic;
1 dexa; 2
nuclear (to serve
cardiovascular)
Ambulatory Surgery 25,000 7 operating
rooms for 80% of
adult outpatient
only. If add
80% of pediatric
outpatient,
another 2 rooms
needed. Includes
2 endoscopy
and 1 minor
procedure rooms
PT/OT 2,500 Very limited to
serve outpatients.
Seek more
convenient
service off-site
Dietary 4,000 Not full service;
seating for 125
– 150
Pharmacy 2,000
Materials 4,000 docks; 1-2
Management day storage; 3
compactors
Hotel Services 3,000
Admin Services 6,000
(admin; HIM; IT; etc.)
Education Center 6,000
Delaware Street Not included
Dental Not included
_______
GRAND TOTAL DGSF 245,600
GSF @ 1.25 DGSF 307,000
CONCLUSION
This Interim Report suggests that the proposed ACC be sized to accommo-
date 318,000 visits per year by 2014 in 307,000 GSF (before a suggested ten
percent contingency). This GSF estimate differs significantly from the KSA/
HGA estimate of 440,000 GSF. Major areas of difference include:
• No dedicated major research and academic offices beyond what is
included in the clinical research module and within each practice
module (reduction of 21,000 GSF)
• Dental is not included (reduction of 12,000 GSF)
• Does not include consolidated Lab (net reduction of 55,000 GSF)
• Tighter macro programming of Clinics (net reduction of 50,000
GSF)
(Footnotes)
1
Includes cases at Riverside, University, and Sports Medicine surgery locations.
2
Each physician/student pairing uses maximum of three exam rooms.
48
02 SCENARIO 7:D
Stacking Plans
Floor 10 -
Future Mechanical 17,360 3,982
8th Floor - Mechanical/Cafeteria 0 40,954 Floor 8 8,843 9,093 9,863 27,799 19,846 6,302
7th Floor -M-S/GYN/Onc/Neuro/Ortho 106 80 48,237 FUMC UMP AHC TOTAL Floor 7 5,218 11,728 9,595 26,541 18,900 4,704
6th Floor -Cardiology/Transplant 106 80 48,237 5th Floor - Med/Mech 2,180 2,180 Floor 6 5,153 8,259 7,297 20,709 18,273
5th Floor -Neurology/ENT/Peds 106 80 48,237 4th Floor - Surg/Med 11,750 11,750 Floor 5 8,680 1,794 12,551 23,025 18,286
4th Floor -Adult BMT/ICU/Peds BMT 84 75 53,360 3rd Floor - Day Hosp/Peds 8,833 2,826 11,100 Floor 4 7,232 5,273 8,626 21,091 19,070
1st Floor - Stores/Suppor/PLC/Rad/MRI 88,941 Basement - Rad Therapy./Admin 196 10,424 10,620 Floor 1 30,973 3,837 7,086 23,133 65,029 66,347
Basement - Mech./Elect. 35,453 Group Totals (ASFor DGSF) 13,809 6,084 40,407 63,110 Mezzanine 6,510 11,954 18,464 18,273
Area total
(total from
Existing 402 315 Group Totals 103,745 4,008 10,591 137,222 13,489 230,461 RS) DGSF Total Bridge DGSF
Beds Rooms Area (GSF) 11th Floor - Mental Health 37 37 24,000 30,000 Floor 11
8th Floor - Mechanical/Cafeteria 40,954 8th Floor - Peds Universal Rooms 48 48 50,000 50,000 Floor 8
7th Floor -M/S/GYN-Onc/Med Onc 106 80 48,237 7th Floor Peds Universal Beds/PICU 48 48 50,000 50,000 Floor 7
6th Floor -Out of Service/Cardiology/Transplant 106 80 48,237 6th Floor - Peds Universal Beds/PICU 12 12 21,000 50,000 Floor 6
NICU 52 52 29,000
5th Floor -M/S (new bed units post move to Children’s Facility) 80 80 48,237 5th Floor - 47 47 50,000 50000
34 PP/15 LDR Floor 5
10 antenatal
3 c-section
33 nursery
4th Floor - ICU/Bone Marrow Trans/Adult BMT 75 75 53,360 4th Floor - Birthing Overflow 12 12 12,000 50,000 49,500 Floor 4
1st Floor - Stores/Suppor/PLC/Rad/MRI 88,941 1 st Floor - Lower Lobby 2,000 54,000 49,800 Floor 1
Sedation 900
Imaging 12,500
Home/Health Hospice 600
Neurodiagnostics 1,200
Ancillary Support: BioMed, CPS
Nutrition, On-call 14,600
Unassigned 20,000
Basement - Mech./Elect. 35,453 Basement level 1 Bio Med / Maint. 5,000 54,000 50,600 Mezzanine
CPS (or use Unit J) 4,000
Housekeeping linen 2,000
Employee Facilities 1,000
Integrative Medicine 600
Storage/Support 4,000
Mechanical Support 34,000
Total Beds Total Rooms Basement
Proposed if all “privates” 367 315 Note that arsonAllen is showing 281 Beds
Unit J Total GSF 512,828 Children’s Hospital Total FGSF 568,500 PWB
Dock (Unit J Expansion work) 4,400
Building Gross SF (Total of FGSF) 572,900
Additional Floors as
Required - TBD Floor 17 - MECH
Floor 12 -
12th Floor - Mechanical 26,500 Mechanical
Beds Rooms Area (GSF) 11th Floor - Mental Health 37 37 24,000 30,000 Floor 11
Future 76 76 0 9th Floor - Outpatient Behavioral Health (soft space) plus Offices 46,000 50,000 Floor 9
8th Floor - Mechanical/Cafeteria 40,954 8th Floor - Peds Universal Rooms 48 48 50,000 50,000 Floor 8
7th Floor -M/S/GYN-Onc/Med Onc 106 80 48,237 7th Floor Peds Universal Beds/PICU 48 48 50,000 50,000 Floor 7
6th Floor -Out of Service/Cardiology/Transplant 106 80 48,237 6th Floor - Peds Universal Beds/PICU 12 12 21,000 50,000 Floor 6
NICU 52 52 29,000
5th Floor -M/S (new bed units post move to Children’s Facility) 80 80 48,237 5th Floor - 34 PP/15 LDR 47 47 50,000 50000 Floor 5
10 antenatal
3 c-section
33 nursery
4th Floor - ICU/Bone Marrow Trans/Adult BMT 75 75 53,360 4th Floor - Birthing Overflow 12 12 12,000 50,000 Floor 4
Rehab Services 5,000
Cardiopulmonary 4,000
Maternal/Fetal Medicine Clinic 3,500
Rehab Services 5,000
Medical Staff 4,000
Nutrition 10,000
Mechanical 6,000
3rd Floor - Surg/Recovery/SSS/Lab, 76,564 3rd Floor- Ambulatory Surg (includes extension towards Unit J) 30,000 40,000 Floor 3-
Pharmacy 2,600
Lobby / Circulation 2,000
Lab (STAT) 3,000
2nd Floor - Admit/pharm/ER/ Imaging/Cath 72,845 2nd Floor - Grade Children’s ED (at Unit J) 6,000 34,000 Floor 2
(Children’s ED potential site) Public reception/ Lobby 6,000
Admin, Gift Shop, etc 10,000
Education/Conference 8,000
Pediatric Clinic 14,400
1st Floor - Stores/Suppor/PLC/Rad/MRI 88,941 1 st Floor - Lower Lobby 2,000 54,000 Floor 1
Sedation 900
Imaging 12,500
Home/Health Hospice 600
Neurodiagnostics 1,200
Ancillary Support: BioMed, CPS
Nutrition, On-call 14,600
Unassigned 20,000
Basement - Mech./Elect. 35,453 Basement level 1 Bio Med / Maint. 5,000 54,000 Mezzanine
CPS (or use Unit J) 4,000
Housekeeping linen 2,000
Employee Facilities 1,000
Integrative Medicine 600
Storage/Support 4,000
Mechanical Support 34,000
Total Beds Total Rooms Basement
Unit J Total GSF 512,828 Children’s Hospital Total FGSF 568,500 PWB
Dock (Unit J Expansion work) 4,400
Building
Gross SF
(Total of FGSF) 572,900
Scenario 7
S tadium C ons truc tion
6/2006 - 6/2008
integrated
waste mgmt
facility Phase I
September 2005
P ed's Only
V ehic ular
jackson
P ed's &
hall densford
hall Ambulance Traffic
Minor
molecular & moos
health E xis ting
basic
sciences
cellular
biology science
tower
P arking
(804 s talls )
Shuttle Route
&
biomed P ublic /
engin. P atient
P WB
P arking Drop-Off Area
R emodel S taff
boynton health 10/2006-?
service mayo memorial building P arking
territorial hall R eloc ated Automated Kiosk/Wayfinding
existing oak street
underground ramp
parking
child diehl hall One Way T raffic
rehab
varie
ty clu cardio Unit J
b re res cntr
sear
ch c
ntr
& cancer
cntr C linic C linic
frontier hall E xpans ion C linic E xpans ion
pioneer hall A rea A rea P arking
103,700 gs f footprint
- 530 stalls-3 Levels (below)
- 400 stalls-4 levels (above)
C urrent east river road parcel
930 stall (total)
S ervic e A c c es s
Scenario 7
Phase I
SEPTEMBER 2005
CLINIC
SCHEME 1
Scenario 7
Phase I
SEPTEMBER 2005
CLINIC
SCHEME 2
Scenario 7
Phase I
SEPTEMBER 2005
CLINIC
SCHEME 3
Scenario 7
Phase I
SEPTEMBER 2005
CLINIC
SCHEME 4
Scenario 7
Phase I
SEPTEMBER 2005
LOWER
LEVEL
Scenario 7
Phase I
SEPTEMBER 2005
GRADE
LEVEL--
2ND FLOOR
Ca
football stadium
Scenario 7
Service Dock
Options
September 2005
nts building
washington ave radisson hotel
parking ramp
3
Parking
transportation
Potential 1 Move River Road
Service -Requires coordination
& safety bldg
2 RIV
Service ER
RO
east river road parcel
Access AD
5 1
Potential Move Children's Facility
Service River Road
Access
-
-
NORTH
Fairview Riverside
Ca
Scenario 7
Loading Dock
Expansion
September 2005
CRCC
LOADING
DOCK
UNIT 'J'
EXISTING LOADING
DOCK
NEW
DOCKS EXPANDED
STORES
65' MAX.
RIVER R
OAD EA
NORTH
ST
0 100 200 300
MANEUVERING TO NEW DOCKS
NOT ON RIVER ROAD
Scenario 7
Phase I
SEPTEMBER 2005
STUDY A
NURSING
UNIT
- (2) UNITS X 24 BEDS
- 44,640 FGSF
- 930 SF / BED
Clinical Campus
Ca Master Plan
Scenario 7
Phase I
SEPTEMBER 2005
STUDY A
SURGICAL
SERVICES
Scenario 7
Phase I
SEPTEMBER 2005
STUDY A2
NURSING
UNIT
- (2) UNITS X 24 BEDS
- 51,200 FGSF
- 1,065 SF / BED
Clinical Campus
Ca Master Plan
Scenario 7
Phase I
SEPTEMBER 2005
STUDY B
NURSING
UNIT
Clinical Campus
Ca Master Plan
Scenario 7
Phase I
SEPTEMBER 2005
STUDY C
NURSING
UNIT
Scenario 7
Phase I
SEPTEMBER 2005
ROOM
LAYOUT
A
- MAXIMIZED CAREGIVER
VIEWS
- "OUTBOARD" TOILETS
Scenario 7
Phase I
SEPTEMBER 2005
ROOM
LAYOUT
B1
- 18' X 25' MODULE
- IDENTICAL ROOMS
- NURSE SUBSTATIONS
Scenario 7
Phase I
SEPTEMBER 2005
ROOM
LAYOUT
B2
Scenario 7
Phase I
SEPTEMBER 2005
Massing
Study
Scenario 7
Phase I
SEPTEMBER 2005
Massing
and Sun Angle
Study
March 2pm
Cost Model
Phase One Development—Scenario 7
Masonic/VFW
Children’s Hospital – Stage 1
Location: Masonic/VFW Site
Size: Phase One, Stage 1 & 2, 289 beds, 559,000 BGSF of New & Existing Space
Facility Size: Phase One, Stage 1, 253,500 BGSF
Floor B1-1 @ 50,000 BGSF
Floor 2-4 @ 50,000 BGSF
Parking Cost -
No Additional Parking -
Subtotal 139,044,360
Project Contingency 5% 6,952,218
Escalation (from 2005) 2.5 years 18,770,989
Total Cost Model 164,800,000
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA master planning Scenario 7 included
Based on LarsonAllen Scenario 7-Macro Space Plan, Draft #2, Dated 9/21/05
Escalation included to Construction Contract bid & award date from 2005
No land cost included
No financing costs
No funds have been allocated for move of Masonic Day Hospital to Riverside or Unit J
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
72
02 Scenario 7:J
Cost Model
Subtotal 182,220,288
Project Contingency 5% 9,111,014
Escalation (from 2005) 2.5 years 24,599,739
Total Cost Model 215,900,000
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary haz materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA planning scenario 7 plan enclosed
Based on LarsonAllen updated UMP program
Cost Escalation estimated to mid-point of project schedule from 2005
No land cost is included
No financing costs
No separate budget has been included for temporary relocation of MVFW clinic to PWB
Parking Cost -
Repairs under Parking Ops Budgets
Subtotal 11,369,470
Contingency 5% 568,474
Escalation (from 2005) 596,897
74
02 Scenario 7:J
Cost Model
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary haz materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
Cost Escalation included from 2005 to Construction Contract bid & award date
No improvement budget for Unassigned Space has been included
No parking land cost
No financing costs
Cost Model
Phase One Development—Scenario 7 Stage 2
Land Acquisition -
Acquisition -
Skyway Interconnection Costs -
Entitlement Costs -
Utility Capacity -
Demolition and Abatement -
Parking Cost -
No Additional Parking -
Subtotal 122,134,950
Project Contingency 5% 6,106,748
Escalation (from 2005) 6 years 35,522,950
76
02 Scenario 7:J
Cost Model
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA master planning Scenario 7 included
Based on LarsonAllen Scenario 7-Macro Space Plan, Draft #2, Dated 9/21/05
Escalation included to Construction Contract bid & award date from 2005
No land cost included
No financing costs
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
ID Task Name Duration Start Finish 2005 2006 2007 2008 2009 2010 2011 2012 2013 2
MA M J J A S O N D J FM A M J J A S ON D J FMA M J J A S ON D J F MA M J J A S O N D J FMA M J J A S ON D J FM A M J J A S ON D J FM A M J J A S O N D J F M A M J J A S ON D J FM A M J J A S ON D J FM A M J
1 Ambulatory Care Clinic (ACC) 840 days Mon 7/3/06 Sun 9/20/09
2 2006 Appropriation 0 days Mon 7/3/06 Mon 7/3/06 7/3
3 Site Entitlements 6 mons Mon 7/3/06 Fri 12/15/06
4 Design and Document 9 mons Mon 12/18/06 Fri 8/24/07
5 Permit 3 mons Mon 7/16/07 Fri 10/5/07
6 Bid and Award 3 mons Mon 8/27/07 Fri 11/16/07
7 Construction of ACC 24 mons Mon 11/19/07 Fri 9/18/09
8 Move UMP to ACC 0 days Sun 9/20/09 Sun 9/20/09 9/20
9
10 Move M/VFW & AHC to MDH 437 days Thu 12/1/05 Fri 8/3/07
11 MDH Vacated 0 days Thu 12/1/05 Thu 12/1/05 12/1
12 Purchase MDH Building 2 mons Mon 12/5/05 Fri 1/27/06
13 2006 Appropriateion 0 days Mon 7/3/06 Mon 7/3/06 7/3
14 Design & Document 6 mons Mon 5/15/06 Fri 10/27/06
15 Permit 2 mons Mon 10/2/06 Fri 11/24/06
16 Demo Exist Improv @ MDH 2 mons Mon 10/30/06 Fri 12/22/06
17 Construct AHC MVFW Off Prog 8 mons Mon 12/25/06 Fri 8/3/07
18 Relocate AHC Prog to MDH 0 days Fri 8/3/07 Fri 8/3/07 8/3
19
20 Childrens Hospital-Stage 1 1300 days Mon 1/2/06 Fri 12/24/10
21 Demo M/VFW 3 mons Mon 8/6/07 Fri 10/26/07
22 Site Entitlements 6 mons Mon 1/2/06 Fri 6/16/06
23 Design & Document 22 mons Mon 6/19/06 Fri 2/22/08
24 Permit 6 mons Mon 12/31/07 Fri 6/13/08
25 Bid & Award 5 mons Mon 2/25/08 Fri 7/11/08
26 Construction 32 mons Mon 7/14/08 Fri 12/24/10
27 Move Children's Prog to new CH 0 days Fri 12/24/10 Fri 12/24/10 12/24
28
29 Childrens Hospital-Stage 2 860 days Mon 12/27/10 Fri 4/11/14
30 Design & Document 12 mons Mon 12/27/10 Fri 11/25/11
31 Permit 6 mons Mon 9/5/11 Fri 2/17/12
32 Bid & Award 5 mons Mon 11/28/11 Fri 4/13/12
33 Construction 26 mons Mon 4/16/12 Fri 4/11/14
34 Move Children's Prog to new CH 0 days Fri 4/11/14 Fri 4/11/14 4/1
Project: University of Minnesota/Fairview Clinical Campus Dirstrict-Scenario 7 Task Progress Summary External Tasks Deadline
Date: September 22, 2005
Split Milestone Project Summary External Milestone
Page 1
03 SCENARIO 8
Program Assumptions
Children’s Hospital:
• Proposed Site Location: Riverside Campus
80,000 GSF (1.72 acres)
• Facility Profile: (Phase 1 Stage 1 & 2 completed)
– 289 Beds
OB 59 Beds
Med/Surg 101 Beds
NICU 52 Beds
Adolescent MH 38 Beds
Adolescent MH Sub-Acute 14 Beds
Adolescent CD/Dual Diag 25 Beds
• Average BGSF/ Bed 1,934 BGSF/Bed
• Total Children’s Hospital Size
559,000 BGSF (New and Existing)
• Parking Requirements: Stage 1 need 600 spaces
– Includes pediatric clinic space
– Excludes pediatric faculty physical consolidation
Source: LarsonAllen Children’s Macro Space Program: Draft #3 Dated: 9/21/05
(Attached Exhibit 8A).
ISSUES
• Single site consolidation for the clinical enterprise will not be
accomplished under this Scenario.
• In initial stages, Children’s programs will be consolidated and
expanded at Riverside, followed by the Women’s programs and
ultimately the Adult programs.
82
03 Scenario 8:A
84
03 Scenario 8:A
NICU 52
Adolescent MH 38
Adolescent MH Sub-Acute 14
5. Offices for the Pediatric Primary Care Clinic, Pediatric Surgeons, and a
“Gold Key” pediatric specialty clinic will be on the Children’s Hospital
site. Two modules of 15 exam rooms each will be provided (capacity
of 74,000 visits per year (two visits per room per hour, 7 hours per day.
252 days per year, at 70 percent utilization)
6. Offices for Maternal/Fetal Medicine physicians will be on the Children’s
Hospital site.
7. Offices for Adolescent Behavioral Services will be on the Children’s
Hospital site.
8. Pediatric surgery will occur in dedicated operating rooms
within Children’s. Ten operating rooms will be provided.
9. Pediatric imaging will be provided in the Children’s Hospital. Pediatric
C/V invasive imaging may occur within Children’s.
At 2,600 births, with a 30 percent c-section rate, 30 post partum beds would be
needed at a 65 percent occupancy level. This considers a 2.2 day ALOS for normal
vaginal births; 4.0 day ALOS for c-section births. At 2,600 births, up to 10 – 12
LDR’s (including one ICU) would be needed, assuming appropriate use of triage beds
(not LDR’s) for ruling in/out labor. LarsonAllen does not have data to determine if 10
antepartum rooms are needed.
86
03 Scenario 8:B
Exhibit 8A
10. All rooms will be private, including PICU, NICU and Behavioral.
11. All med/surg rooms will be sized to accommodate families, and be
designed in the “Adopt a Room” concept.
12. Dr. Schreiber would like his fragmented pediatric department
consolidated. He has 110 faculty and an unknown number of staff.
Assuming 3.5 staff per faculty, this would be 385 staff plus 110
faculty. Assuming 500 people at 200 BGSF per person, an additional
100,000 BGSF would be needed just for offices. THIS ESTIMATE,
HOWEVER, IS LOWERED TO 70 FACULTY AND 1.5 STAFF PER
FACULTY, FOR A TOTAL OF 175 PEOPLE AT 200 BGSF PER
PERSON, RESULTING IN 35,000 BGSF.
Phase 2 consists of replacing all Riverside adult, and adult behavioral inpa-
tient and outpatient facilities in new construction. This includes all diagnos-
tic and therapeutic services, as well as the adolescent outpatient behavioral
services remaining in Riverside East. Some/most facility support services
would remain in the Riverside East building.
To accomplish Phase 2, the Medical Office Building and the Red Ramp would
need to be razed. With respect to the Medical Office Building, the building
reportedly reverts back to Fairview ownership in 2014. The Red Ramp has a
life expectancy of four to six years.
Phase 3 allows for a variety of choices for programs and services to be situated
in new construction on the razed West Building site.
At the end of Phase 3, the Riverside East buildings could be razed, allowing
for future flexibility of use.
above, adult and pediatric services are not intermixed among inpatient,
surgical, imaging, and rehabilitation services.
• BMT/SOT and related radiation therapy services remain in Unit J in Stage
1, and relocated in Stage 2.
• In Stage 1, NICU and OB will remain in their existing facilities, with
opportunity provided for future NICU expansion in existing facilities.
• In Stage 1, Adolescent Behavioral Services will remain in their existing
facilities, with some (undefined) level of refurbishment.
• With adult services remaining at Riverside, adult surgery cases require
almost all current surgical capacity. Hence, a pediatric inpatient and
outpatient surgery department will be situated in new construction. Ten
operating rooms and related support spaces will be provided for pediatrics.
This will “free-up” four to six operating rooms in Unit J, allowing for growth
and backfill, and/or renovation to create more appropriately sized operating
rooms and support spaces.
• With adult services remaining at Riverside, adult imaging services will
continue to be provided, although adult outpatient imaging may be
provided elsewhere (possible joint venture). The existing Riverside Imaging
Department is/will be underutilized allowing for opportunity to combine
pediatric and adult imaging services. However, there is a strong operational
and programmatic desire not to mix these patient types and, it will be
very challenging to physically connect the new Children’s facilities to the
existing imaging department. Therefore, a Pediatric Imaging Department
will be situated in new construction. It will be part of a Diagnostic
Service Core which includes imaging, cardiology, specimen collection, and
neurodiagnostic services. Imaging equipment currently within the Unit J
Imaging department will be relocated to Riverside.
• A new Pediatric Emergency Department will be developed in new
construction. Operational, programmatic, and physical linkage issues
need to be discussed around emergency adolescent behavioral services and
transport to West and North Buildings.
• There will be an underground parking structure directly beneath the
Pediatric Hospital. 400 – 560 spaces are needed to support incremental
volume to the Campus, and also includes replacement of 200+/- existing
spaces in the Green Lot and metered spaces. The ability to provide this
amount of parking (and/or additional stalls) is dependent on bedrock depth
(reportedly at 30 to 40 feet) and capital availability. It should be noted that
if additional parking is provided beyond the 560 stalls, this can alleviate
future parking needs when the Red Ramp is to be razed due to age or it’s
location needed for Phase 2 development.
• Pediatric faculty offices will be situated in existing Riverside areas, if
available.
Phase 1, Stages 1 and 2, are depicted in visuals provided by Perkins & Wills.
88
03 Scenario 8:B
Exhibit 8A
AMBULATORY/DIAGNOSTIC/
TREATMENT SERVICES
90
03 Scenario 8:B
Exhibit 8A
Birthing/Perinatal Services 34 PP/15 LDR/10 59,000 1,000 DGSF/bed; Above or below Existing New -- 8 59,000
antenatal/ 3 c- Surgery /9
section/ 33 nursery
Mental Health/CD 77 Beds 46,200 @ 600 DGSF/bed; all private rooms; Existing New – 6 46,200
group rooms; dining; activity; school /7
rooms; staff support areas
NICU 52 Beds 28,600 @ 550 DGSF/bed Existing New – 9 28,600
_________ ______ ______
Subtotal 289 beds 234,800 80,000 133,800
21,000b 21,000c
ADD: Faculty Support Space 70 faculty plus 1.5 35,000 Riverside 35,000a
support per staff = East
175 staff -12th?
-B Bldg?
92
03 Scenario 8:B
Exhibit 8B
Stage 1-Parking
3 levels-subterranean
80,000 gsf @ 400 sf/space 600 spaces
Assumptions:
Ortho stays at Riv-East/2512
Adults stay at Riv-East/West
BMT stays at Unit J
OB stays at Riv-East
Nicu stays at Riv-East
Adol MH stays at Riv-North
Assumptions:
Provides a Materially Stand-Alone Children’s & Women’s Hospital
Ortho stays at Riv-East/2512
Adults stay at Riv-East/West
Decant adults to Riv-East to extent feasible
Demo Riverside North
94
03 Scenario 8:B
Exhibit 8B
Phase 2
Build First Stage UMMC’s Adult, Children’s & Women’s
Program Single Site Consolidation on Riverside Campus
Phase 3
Complete UMMC’s Adult, Children’s & Womens’s Program
Single Site
CHILDREN’S HOSPITAL
Staging Plan DRAFT-For Discussion Only
Utilities U of M Excel/MEC U of M
Capacity & Distribution Steam/Elect $5,800,000 City of Mpls Steam/Elect $3,000,000
96
03 Scenario 8:B
Exhibit 8B
Phase 2, Stage 1
Build First Stage UMMC’s Adult, Children’s & Women’s
Program Single Site Consolidation on Riverside Campus
Re-generate Riverside Adult Program on Red Ramp Site
Phase 2, Stage 2
Complete UMMC’s Adult, Children’s & Womens’s Program
Single Site Consolidation on Riverside Campus
Complete Re-generation of Riverside Adult Program on Riverside West Site
Beds Rooms Area (GSF) 11th Floor - Mental Health 37 37 24,000 30,000 Floor 11
8th Floor - Mechanical/Cafeteria 40,954 8th Floor - Peds Universal Rooms 48 48 50,000 50,000 Floor 8
7th Floor -M/S/GYN-Onc/Med Onc 106 80 48,237 7th Floor Peds Universal Beds/PICU 48 48 50,000 50,000 Floor 7
6th Floor -Out of Service/Cardiology/Transplant 106 80 48,237 6th Floor - Peds Universal Beds/PICU 12 12 21,000 50,000 Floor 6
NICU 52 52 29,000
5th Floor -M/S (new bed units post move to Children’s Facility) 80 80 48,237 5th Floor - 47 47 50,000 50000
34 PP/15 LDR Floor 5
10 antenatal
3 c-section
33 nursery
4th Floor - ICU/Bone Marrow Trans/Adult BMT 75 75 53,360 4th Floor - Birthing Overflow 12 12 12,000 50,000 49,500 Floor 4
1st Floor - Stores/Suppor/PLC/Rad/MRI 88,941 1 st Floor - Lower Lobby 2,000 54,000 49,800 Floor 1
Sedation 900
Imaging 12,500
Home/Health Hospice 600
Neurodiagnostics 1,200
Ancillary Support: BioMed, CPS
Nutrition, On-call 14,600
Unassigned 20,000
Basement - Mech./Elect. 35,453 Basement level 1 Bio Med / Maint. 5,000 54,000 50,600 Mezzanine
CPS (or use Unit J) 4,000
Housekeeping linen 2,000
Employee Facilities 1,000
Integrative Medicine 600
Storage/Support 4,000
Mechanical Support 34,000
Total Beds Total Rooms Basement
Proposed if all “privates” 367 315 Note that arsonAllen is showing 281 Beds
Unit J Total GSF 512,828 Children’s Hospital Total FGSF 568,500 PWB
Dock (Unit J Expansion work) 4,400
Building Gross SF (Total of FGSF) 572,900
University of Minnesota
Clinical Campus Master Plan
Scenario 8
Option A
Yellow (West)
Parking Ramp TEST FIT STUDY
(945 Spaces)
E Fairview Corp. SEPTEMBER 2005
North
525 23rd Ave. S. 2344 24th Ave. S.
P S
E
E P P
Underground
Parking
Below Grade
entry level
second floor
bed floors
Cost Model
Phase One Development — Scenario 8
Subtotal 146,420,044
Project Contingency 5% 7,321,002
Escalation (from 2005) 2.5 years 19,766,706
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on P&W master planning Scenario 8 included
Based on LarsonAllen Macro Space Program Draft #3.1 for UMMC @ Riverside Dated 9/21/05
Escalation included to Construction Contract bid & award date from 2005
No land cost included
No financing costs
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
110
03 Scenario 8:H
Cost Model
Subtotal 182,220,288
Contingency 5% 9,111,014
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary haz materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA planning Scenario 8 plan enclosed
Based on LarsonAllen updated UMP program
Cost Escalation estimated to Construction Contract bid & award date from 2005
No land cost
No financing costs
Land Acquisition -
Acquisition -
Skyway Interconnection Costs -
Entitlement Costs -
Utility Capacity -
Abatement Costs -
Construction Cost -
Interior Build-out-Shell Improv 197,000@ $20
Office to Office 24,000 @ $40
Lab to Lab 17,000 @ $75
Office to Clinic 20,000 @ $50
Unassigned Space Improv
Design Cost -
A&E Design-Remodel -
Parking Cost -
Repairs under Parking Ops Budgets
Subtotal -
Contingency 5% -
Escalation (from 2005) -
112
03 Scenario 8:H
Cost Model
Land Acquisition -
Acquisition -
Skyway Interconnection Costs Included in Construction Costs
Entitlement Costs
Utility Capacity -
Demolition and Abatement -
Parking Cost -
Under Building Parking -
Subtotal 87,999,668
Project Contingency 5% 4,399,983
Escalation (from 2005) 6 years 24,375,908
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on P&W master planning Scenario 8 included
Based on LarsonAllen Macro Space Program Draft #3 for UMMC @ Riverside Dated 921/05
Escalation included to Construction Contract bid & award date from 2005
No land cost included
No financing costs
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
114
03 Scenario 8:I
Schedule
ID Task Name Duration Start Finish 2005 2006 2007 2008 2009 2010 2011 2012 2013
M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J
1 Ambulatory Care Clinic (ACC) 840 days Mon 7/3/06 Sun 9/20/09
2 2006 Appropriation 0 days Mon 7/3/06 Mon 7/3/06 7/3
3 Site Entitlements 6 mons Mon 7/3/06 Fri 12/15/06
4 Design and Document 9 mons Mon 12/18/06 Fri 8/24/07
5 Permit 3 mons Mon 7/30/07 Fri 10/19/07
6 Bid and Award 3 mons Mon 8/27/07 Fri 11/16/07
7 Construction of ACC 24 mons Mon 11/19/07 Fri 9/18/09
8 Move UMP to ACC 0 days Sun 9/20/09 Sun 9/20/09 9/20
9
10 Childrens Hospital-Stage 1 1140 days Mon 1/2/06 Fri 5/14/10
11 Site Entitlements 6 mons Mon 1/2/06 Fri 6/16/06
12 Design & Document 18 mons Mon 6/19/06 Fri 11/2/07
13 Permit 6 mons Mon 8/13/07 Fri 1/25/08
14 Bid & Award 5 mons Mon 11/5/07 Fri 3/21/08
15 Construction 28 mons Mon 3/24/08 Fri 5/14/10
16 Move Children's Prog to new CH 0 days Fri 5/14/10 Fri 5/14/10 5/14
17
18 Children's Hospital-Stage 2 800 days Mon 5/17/10 Fri 6/7/13
19 Design & Document 12 mons Mon 5/17/10 Fri 4/15/11
20 Permit 4 mons Mon 3/7/11 Fri 6/24/11
21 Bid and Award 4 mons Mon 4/18/11 Fri 8/5/11
22 Construction 24 mons Mon 8/8/11 Fri 6/7/13
23 Move All Child/Women Program 0 days Fri 6/7/13 Fri 6/7/13 6/7
Project: University of Minnesota/Fairview Clinical Campus Dirstrict-Scenario 8 Task Progress Summary External Tasks Deadline
Date: September 22, 2005
Split Milestone Project Summary External Milestone
Page 1
04 SCENARIO 9
Assumptions
Children’s Hospital:
• Proposed Site Location: Adjacent Block west of Dinnaken 90,000
GSF (2.1+/- acres)
• Facility Profile:
– 289 Beds
OB 59 Beds
Med/Surg 101 Beds
NICU 52 Beds
Adolescent MH 38 Beds
Adolescent MH Sub-Acute 14 Beds
Adolescent CD/Dual Diag 25 Beds
• Average BGSF/ Bed 1,798 BGSF/Bed
• Total Children’s Hospital Size 519,500 BGSF
• Parking Requirements: TBD
– Includes pediatric clinic space
– Excludes pediatric faculty physical consolidation
Source: LarsonAllen Children’s Macro Space Program: Draft #3.1 Dated: 8/11/05
(Attached Exhibit 9A).
ISSUES:
• Children’s program/service/support functions greater than anticipated
in McKensey study and LarsonAllen translation to space needs.
• Stand Alone Hospital- Minimal Sharing of Services with Unit J or
Riverside
– Operating Room Quantities and Configurations
Will be based on new surgical volume estimates
May increase pediatric OR’s to 10+ Operating Rooms
Creates OR capacity issues between Children’s and Unit J
– Nursing Floor Configurations
New site provide maximum flexibility for Nursing Floor Config
· Patient room size
118
04 Scenario 9:A
Loading Dock:
• Due to site constraints and the available capacity within the Unit J dock,
it is anticipated to remodel the Unit J dock to improve its efficiency and
service the Children’s Hospital and Unit J through the Unit J dock.
• Due it physical distance, utility impediments and the capacity limitation
to service two hospitals and a clinic of the ACC’s expected volumes from
the Unit J dock, it is expected to construct a loading dock, most likely
subterranean, for the ACC Clinic at its new location.
120
04 Scenario 9:A
Schematic
• This will depend on the program determinations of the Clinic and Hospital
working groups which are not yet finalized.
122
04 Scenario 9:B
Exhibit 9A
At the end of Phase 2, the Riverside Campus could be reconfigured for other
UMMC or Fairview services, and/or sold.
provided for pediatrics. This will “free-up” four to six operating rooms in
Unit J, allowing for growth and backfill, and/or renovation to create more
appropriately sized operating rooms and support spaces.
• The Unit J Pediatric Imaging Department will be relocated to new
construction. It will be part of a Diagnostic Service Core which includes
imaging, cardiology, specimen collection, and neurodiagnostic services.
Imaging equipment currently within the Unit J Imaging department will be
relocated to the new facility.
• A new Pediatric Emergency Department will be situated in new
construction.
• Additional parking will be required in and around the Dannekin site for the
Phase 1 Children’s Hospital. Between 200 – 300 stalls will be needed in
Phase 1, Stage 1, and another 250 – 350 spaces need for Phase 1, Stage 2.
(to be verified).
• Pediatric faculty offices will be situated in existing East Campus areas, unless
opportunity (and capital) exists for consolidation of spaces in or near the
new Children’s facility.
124
04 Scenario 9:B
Exhibit 9A
AMBULATORY/DIAGNOSTIC/
TREATMENT SERVICES
126
04 Scenario 9:B
Exhibit 9A
Med/Surg/PICU Units Universal Rooms 101,000 101 @ 1,000 DGSF/bed; very high New 101,000
by today’s standards
Birthing/Perinatal Services 34 PP/15 LDR/10 59,000 1,000 DGSF/bed; Above or below Existing New 59,000
antenatal/ 3 c- Surgery
section/ 33 nursery
Mental Health/CD 77 Beds 46,200 @ 600 DGSF/bed; all private rooms; Existing New 46,200
group rooms; dining; activity; school
rooms; staff support areas
NICU 52 Beds 28,600 @ 550 DGSF/bed Existing New 28,600
_________ ______ ______
Subtotal 289 beds 234,800 101,000 133,800
Biomedical Engineering 4 technician 2,000 Work area; equipment cueing; parts New New 2,000
storage
Central Processing Services 4,000 CPC off-site; case cart prep; main New New 4,000
supply storage for facility
Employee Facilities 1,000 Male/Female locker rooms; toilets/ New New 1,000
showers
Housekeeping/Linen 2,500 5 decentralized janitor closets; New – New – 2,500
chemical/paper/storage; equipment Decentralized Decentralized
storage; clean-up; cribs/beds storage closets; closets;
Existing Existing
Maintenance/Plant Operations 4.5 staff/day 4,000 Parts; shops; office; plan room; paint New New 4,000
booth; tool room; use Unit J for
selected functions
Materials Management 4,000 Break-out area; staging area; Dirty New New 4,000
cart hold; soiled linen cart hold; Gas
Cylinder Storage; recyclables
Nutrition Services 13,000 Limited; kitchen; servery; dining for New New 13,000
150
On-Call Rooms 10 rooms 2,000 Private room; shared toilets/showers New New 2,000
Public Reception/Lobby 3,000 Lobby; toilet; resting areas New New 3,000
Storage – General 2,000 New New 2,000
_________ ______ _____
Subtotal 37,500 37,500
ADD: Faculty Support Space 70 faculty plus 1.5 35,000 Existing Existing
support per staff =
175 staff
128
04 Scenario 9:B
Exhibit 9B
Stage 1-Parking
3 levels subterranean 600 spaces
Potential to release 300 stalls in Oak Street Ramp back to UofM
Assumptions:
Ortho stays at Riv-East/2512
Adults stay at Riv-East/West
BMT stays at Unit J
OB stays at Riv-East
Nicu stays at Riv-East
Adol MH stays at Riv-North
Assumptions:
Stage 1&2 provides a Materially Stand-Alone Children’s & Women’s
Hospital
Ortho stays at Riv-East/2512
Adults stay at Riv-East/West until future phase development occurs
Phase 2
Future Phase Single Site Consolidation would most likely be
Vertical on Block 11,
Adjacent to Block 11 on Frontier Hall Site
Adjacent to ACC on Block 12
Adjacent to ACC on Block east of Block 12
130
03 Scenario 9:C
Exhibit 9C
Future Mechanical
04 Scenario 9:D
Future - 16 th floor TBD Stacking Plans
Future - 15 th floor TBD
7th Floor Peds Universal Beds (program need 6) 24 24,000 48,000 7th Floor Clinic 1 7200 7,200 11,700
BMT (program need 21) 24 24,000 Support 4,500
6th Floor - PICU 24 24,000 52,600 6th Floor - Clinic 5 7200 36,000 40,500
NICU 52 28,600 Support 4,500
5th Floor -
34 PP/15 LDR
49 49,000 49,000 5th Floor -
Clinic 5 7200 36,000 40,500
10 antenatal Support 4,500
3 c-section
33 nursery
4th Floor - OB Support/ Overflow 10 10,000 47,500 4th Floor - Clinic 5 7200 36,000 40,500
Rehab Services 5,000 Support 4,500
Cardiopulmonary 4,000
Maternal/Fetal Medicine Clinic 3,500
Rehab Services 5,000
Medical Staff 4,000
Nutrition 10,000
Mechanical 6,000
3rd Floor- Surgery/Recovery /Ambulatory Surg 30,000 54,000 3rd Floor- Ambulatory Surg 25,000 39,200
Lab/ Support 20,000 Pharmacy 2,000
Support 4,000 Support/Office 7,200
Lab 5,000
2nd Floor Public reception/ Lobby 54,000 2nd Floor Education 6000 42,000
Admin 7,000
Pediatric Clinic 14,400
Sublevel 1 Ancillary and Support Services 31,000 31,000 Sublevel 1 Support - Materials Manage 4,000 4,000
Mechanical Support 35,000
Parking 130 Parking 130
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
S tadium C ons truc tion
6/2006 - 6/2008
i
w
f
n
a
a Phase I
t
s
c
e
t
i
g
e
l
r
m
i
a
g
t
t
m
y
e
t
d
September 2005
V ehic ular
j a c k s o n
P ed's &
h a l l d e n s f o r d
h a l l Ambulance Traffic
Minor
m o l m e o c o u s l a r &
h e a l a E xis
t ting h
b
s
a
c
s
i
ci
be
ec
in
l
o
c s
t
l
le c
o
u
o
s i
w
l
g e
e
r
y P arking
n c
r s talls )
(804
e Shuttle Route
&
b i o m e d P ublic /
e n g i n . P atient
P arking Drop-Off Area
P W B
S taff
b o y n t o n h e a l t h
s e r mv a i y c o e m e m o r i a l b u P arkingi l d i n g
t e r r R eloc ated
i t o r i a l h a l l Automated Kiosk/Wayfinding
existing o a k s t r e e t
underground r a m p
parking
c
r
h
e
i
h
l
a
d
b
d i e h l h a l l One Way T raffic Service below grade parking level 1
v
c a r J cd i o
a r e Unit
s n t r A mbulatory C linic
& c a n c e r
r
c n t r C hildren's C linic E xpans ion
i
e f r o Hos
n pital
t i Ceenterr h A rea
a l l
p i o n e e r h a l l
t P arking
y
c 175,000 gs f footprint
l
u - Parking Level 1: 130(CH)+185(ACC)
b
r e a s t r i v e r r o a d p - Parking
a r Levelc 2: 750(CH+ACC)
e l
e - Total: 1,065 stalls
s
e
a
r
c T raffic F rom I-94
A mbulanc e h E as t & Wes t
E ntranc e c
n
t
r
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
LOWER
LEVEL 1
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
LOWER
LEVEL 2
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
LEVEL 1
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
LEVEL 2
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
LEVEL 3
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 1
SEPTEMBER 2005
TYPICAL
LEVEL
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 2
SEPTEMBER 2005
TYPICAL
LEVEL
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 3
SEPTEMBER 2005
TYPICAL
LEVEL
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 4
SEPTEMBER 2005
TYPICAL
LEVEL
University of Minnesota
Clinical Campus
Ca Master Plan
Scenario 9
Option 5
SEPTEMBER 2005
TYPICAL
LEVEL
Cost Model
Phase One Development — Scenario 9
Subtotal 196,054,494
Project Contingency 5% 9,802,725
Escalation (from 2005) 2.5 years 26,467,357
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA master planning Scenario 9 included
Based on LarsonAllen Scenario 9 Children’s Macro Space Program, Draft #2, Dated 9/21/05
Escalation included to Construction Contract bid & award date from 2005
Land cost included based on input from U of M Real Estate Department
No financing costs
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
Subtotal 179,193,444
Contingency 5% 8,959,672
Escalation (from 2005) 2.5 years 25,400,671
Total Cost Model 213,600,000
146
04 Scenario 9:G
Cost Model
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary haz materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA planning scenario 9 plan enclosed
Based on LarsonAllen updated UMP program
Cost Escalation estimated to mid-point of project schedule from 2005
No land cost
No financing costs
Land Acquisition -
Acquisition -
Skyway Interconnection Costs -
Entitlement Costs -
Utility Capacity -
Abatement Costs -
Construction Cost -
Interior Build-out-Shell Improv
Office to Office
Lab to Lab
Office to Clinic
Unassigned Space Improv
Design Cost -
A&E Design-Remodel -
Parking Cost -
Repairs under Parking Ops Budgets
Subtotal -
Contingency 5% -
Escalation (from 2005) -
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary haz materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
Cost Escalation included from 2005 to Construction Contract bid & award date
No improvement budget for Unassigned Space has been included
No parking land cost
No financing costs
148
04 Scenario 9:G
Cost Model
Land Acquisition -
Acquisition -
Skyway Interconnection Costs None Provided
Entitlement Costs -
Utility Capacity -
Demolition and Abatement in Acquisition Cost
Parking Cost -
Subtotal 118,096,050
Project Contingency 5% 5,904,803
Escalation (from 2005) 6 year 32,712,606
Clarifications:
Site assumed to be environmentally “clean”. No extraordinary hazard materials to be removed
No interstitial spaces included. Assumed gross measured areas include mech/elec spaces
No major/special purpose medical equipment included (equipment over $200,000 each)
Based on HGA master planning Scenario 9 included
Based on LarsonAllen Scenario 9 Children’s Macro Space Program, Draft #2, Dated 9/21/05
Escalation included to Construction Contract bid & award date from 2005
Land cost included based on input from U of M Real Estate Department
No financing costs
No funds have been allocated for remodel of Unit J after vacation of Children’s Program
150
04 Scenario 9:H
Schedule
ID Task Name Duration Start Finish 2005 2006 2007 2008 2009 2010 2011 2012 2013
M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J
1 Ambulatory Care Clinic (ACC) 840 days Mon 7/3/06 Fri 9/18/09
2 2006 Appropriation 0 days Mon 7/3/06 Mon 7/3/06 7/3
3 Site Entitlements 6 mons Mon 7/3/06 Fri 12/15/06
4 Design and Document 9 mons Mon 12/18/06 Fri 8/24/07
5 Permit 3 mons Mon 7/16/07 Fri 10/5/07
6 Bid and Award 3 mons Mon 8/27/07 Fri 11/16/07
7 Construction of ACC 24 mons Mon 11/19/07 Fri 9/18/09
8 Move UMP to ACC 0 days Fri 9/18/09 Fri 9/18/09 9/18
9
10
11 Childrens Hospital-Stage 1 1220 days Mon 1/2/06 Fri 9/3/10
12 Site Acquisition 6 mons Mon 1/2/06 Fri 6/16/06
13 Clear Site 2 mons Mon 6/19/06 Fri 8/11/06
14 Site Entitlements 6 mons Mon 1/2/06 Fri 6/16/06
15 Design & Document 20 mons Mon 6/19/06 Fri 12/28/07
16 Permit 6 mons Mon 10/8/07 Fri 3/21/08
17 Bid & Award 5 mons Mon 12/31/07 Fri 5/16/08
18 Construction 30 mons Mon 5/19/08 Fri 9/3/10
19 Move Children's Prog to new CH 0 days Fri 9/3/10 Fri 9/3/10 9/3
20
21 Chilrens Hospital-Stage 2 820 days Mon 9/6/10 Fri 10/25/13
22 Design & Document 12 mons Mon 9/6/10 Fri 8/5/11
23 Permit 6 mons Mon 5/16/11 Fri 10/28/11
24 Bid & Award 5 mons Mon 8/8/11 Fri 12/23/11
25 Construction 24 mons Mon 12/26/11 Fri 10/25/13
26 Move Children's Prog to new CH 0 days Fri 10/25/13 Fri 10/25/13 10/25
Project: University of Minnesota/Fairview Clinical Campus Dirstrict-Scenario 9 Task Progress Summary External Tasks Deadline
Date: September 9, 2005
Split Milestone Project Summary External Milestone
Page 1
Report Prepared by
Hines | 5000 Wells Fargo Center Minneapolis, Minnesota (612) 344-1200
HGA | 701 Washington Avenue North Minneapolis, Minnesota (612) 758-4564
LarsonAllen | 220 South Sixth Street Minneapolis, Minnesota (612) 376-4723