Professional Documents
Culture Documents
Chapter 9
Income Taxes
PROBLEM 3: EXERCISES
1. Solution:
Requirement (a):
Multiply by
Description of items Description of items
Tax rate
Pretax income 900,000
Permanent differences:
Penalty 30,000
Interest on borrowings 3,000
Interest income (9,000)
Acctg. profit subj. to tax 924,000 30% ITE 277,200
Temporary differences:
Less: TTD Less: DTL
Excess depreciation (60,000) 30% (18,000)
Excess revenue (45,000) 30% (13,500)
Add: DTD Add: DTA:
Excess provision 54,000 30% 16,200
Advanced rent 12,000 30% 3,600
Unrealized loss 18,000 30% 5,400
Taxable profit 903,000 30% CTE 270,900
2. Solutions:
Requirement (a) – DTL and DTA
Assets:
Excess of carrying amount of Trade A/R over its tax base 1,000,000
Excess of carrying amount of Equipment over its tax base 800,000
Taxable temporary difference (TTD) 1,800,000
Multiply by: Tax rate 30%
Deferred tax liability – Dec. 31, 20x1 540,000
Liability:
Excess of carrying amt. of accrued expenses over its tax base 400,000
Deductible temporary difference (DTD) 400,000
Multiply by: Tax rate 30%
Deferred tax asset – Dec. 31, 20x1 120,000
2. D
Current tax expense 117,000
Less: Quarterly income tax payments (29,000)
Income tax payable 88,000
3. B
Description of items Tax rate Description of items
Pretax income 2,700,000
Permanent differences:
Interest income (7,000)
Insurance 50,000
Impairment loss 20,000
Page |6
4. A
Multiply by
Description of items Description of items
Tax rate
Pretax income 600,000
Permanent differences:
Less: Non-taxable income
Income from exempt bonds (60,000)
Proceeds from life
insurance (100,000)
Accounting profit subject Income tax
to tax 440,000 30% expense 132,000
Temporary differences:
Less: Taxable temporary Less: Deferred
difference (TTD) 'FI>TI': tax liability (DTL):
Excess depreciation (120,000) 30% (36,000)
Current tax
Taxable profit 320,000 30% expense 96,000
5. C
Income tax expense 40,800
Increase in DTL (6,600 – 3,600) (3,000)
Increase in DTA (9,600 – 2,700) 6,900
Current tax expense 44,700
Page |7
6. C
Income tax payable
8,960 Jan. 1
Income tax payments 67,600 71,520 Current tax expense (squeeze)
Dec. 31 12,880
7. D
Pretax income (squeeze) 209,000
Add: Non-deductible expense:
Political contributions 20,000
Less: Interest income subject to final tax (10,000)
Accounting profit subject to tax 219,000
Less: Taxable temporary difference (TTD) 'FI>TI':
Excess revenue (60,000)
Add: Deductible temporary difference (DTD) 'FI<TI'
Excess warranty expense 9,000
Excess book depreciation 12,000
Taxable profit (start) 180,000
8. A
Description of items Tax rate Description of items
Pretax income 4,000,000
Permanent differences: -
Acctg. profit subj. to tax 4,000,000 30% Income tax expense 1,200,000
Temporary differences:
Trade N/R (CA>TB) (2,000,000) 30% Less: DTL (600,000)
Bldg. (CA>TB) (1,600,000) 30% (480,000)
Provision 800,000 30% Add: DTA 240,000
Taxable profit 443,000 30% Current tax expense 360,000
9. A
CA TB Difference
Equipment 800,000 654,545 (a) 145,455 TTD
Trade N/R 1,000,000 0 1,000,000 TTD
Unearned rent 540,000 0 540,000 DTD
Interest payable 60,000 60,000 permanent diff. (b)
Dividends payable ignored (c) ignored ignored
Carrying amount
(a) 800,000
Divide by: (100% - 10% depn. in Yr. 1 - 10% in Yr. 2) 80%
Historical cost 1,000,000
10. D
Analysis TTD DTD
Revenue (1.8M – 900K) FI>TI 900,000
Unrealized gain FI>TI 12,000
Impairment loss FI=TI - -
Bad debts expense FI<TI 60,000
Retirement benefits (280K – 420K) FI>TI 140,000 -
R&D expense (60K – 20K) FI<TI 40,000
Totals 1,052,000 100,000
Operating loss carryforward (a) 572,000
Totals 1,052,000 672,000
Multiply by: 30% 30%
DTL and DTA, respectively 315,600 201,600
P a g e | 10
Pretax income
(a) 400,000
Less: Gain on involuntary conversion (20,000)
Accounting profit subject to tax 380,000
Less: TTD (1,052,000)
Add: DTD before Operating loss carryforward 100,000
Operating loss carry forward (572,000)
11. B
The higher depreciation recognized in financial reporting
compared to taxation makes financial income less than taxable
income (FI<TI). Therefore, the ₱8,000 difference represents a
deductible temporary difference – an addition in the formula.
Income under financial reporting (equity method) 35,000
Dividends received 25,000
Tax deduction (80% x 25K) (20,000)
Taxable income 5,000
Taxable temporary difference (FI>TI) – deduction 30,000
Multiply by
Description of items Description of items
Tax rate
Pretax income 100,000
Permanent differences: -
Accounting profit subject Income tax
to tax 100,000 30% expense 30,000
Temporary differences:
Less: Taxable temporary Less: Deferred
difference (TTD) 'FI>TI': tax liability (DTL):
Income (equity method) (30,000) 30% (9,000)
Add: Deductible
temporary difference Add: Deferred
(DTD) 'FI<TI': tax asset (DTA):
Excess depreciation 8,000 30% 2,400
Current tax
Taxable profit 78,000 30% expense 23,400
P a g e | 11
12. A
Description of items Tax rate Description of items
Pretax income 420,000
Permanent differences: -
Acctg. profit subj. to tax 420,000 30% Income tax expense 126,000
Temporary differences:
Add: Reversal of TTD Add: Reversal of DTA
Collection of revenue 920,000 276,000
Less: Reversal of DTD Less: Reversal of DTA
Settlement of warranty (140,000) (42,000)
Taxable profit 1,200,000 30% Current tax expense 360,000
13. A
DTA, year-end before adjustment 304,000
Allowance (304,000 x 30%) (91,200)
DTA, year-end after adjustment 212,800
DTA, beg. 197,600
Increase in DTA in current year 15,200
14. A
Warranty cost expected Applicable tax Deferred tax
Year to be paid rate asset
20x2 100,000 32% 32,000
20x3 75,000 35% 26,250
Total 58,250
P a g e | 12
15. D
Tax rates
Pretax income START 1M
Permanent differences: -
Investment income (60K)
Life insurance proceeds (120K)
Share in profit (a) (580K)
Acctg. profit subj. to tax 240K N/A ITE 75.5K SQUEEZE
Temporary differences:
Less: Depreciation (FI>TI) (150K) 35% DTL (52.5K)
Add: Accrued expenses (FI<TI) 80K 35% DTA 28K
Taxable profit 170K 30% CTE 51K
(a)
The share in profit of associate is a permanent difference because
dividends received from the associate are tax-exempt. Thus, any
income (loss) recognized on the investment affects only financial
reporting but never taxation.
Solution guide:
Pretax income xx
Fines and penalties xx
Interest income on bank deposits (xx)
Acctg. Income subj. to tax xx Multiply by: 30% ITE xx
Excess depreciation (xx) Multiply by: 30% DTL (xx)
Bad debt expense xx Multiply by: 30% DTA xx
Taxable profit xx CTE xx
DTL (xx)
DTA xx
(Deferred tax expense)/ benefit xx
P a g e | 13
1. Solutions:
Requirements (a): Income tax expense & Current tax expense
Description of items Tax rate Description of items
Pretax income 500,000
Permanent differences:
Penalties 5,000
Interest income (20,000)
Acctg. profit subj. to tax 485,000 30% Income tax expense 145,500
Temporary differences:
Excess revenue (FI>TI) (100,000) 30% Less: DTL (30,000)
Bad debts (FI<TI) 40,000 30% Add: DTA 12,000
Advances (FI<TI) 18,000 30% 5,400
Taxable profit 443,000 30% Current tax expense 132,900
2. Solutions:
Requirement (a): Deferred tax liability and Deferred tax asset
Assets:
Excess of carrying amount of software over its tax base 500,000
Excess of carrying amount of machinery over its tax base 400,000
Taxable temporary difference (TTD) 900,000
Multiply by: Tax rate 30%
Deferred tax liability – Dec. 31, 20x1 270,000
Liability:
Excess of carrying amount of accrued liability over its tax base 200,000
Deductible temporary difference (DTD) 200,000
Multiply by: Tax rate 30%
Deferred tax asset – Dec. 31, 20x1 60,000
3. Solution:
CA TB Difference
(a) A/R 10,000 0 10,000 TTD
(b) Prepaid insurance 20,000 20,000 -
(c) Interest payable 30,000 30,000 -
(d) Accrued expenses 40,000 0 40,000 DTD
5. Solution:
Year Financial reporting Taxation Difference (FI > TI)
20x1 960,000 360,000
20x2 1,560,000 840,000
Totals 2,520,000 1,200,000 1,320,000
Multiply by: Tax rate 25%
Deferred tax liability - Dec. 31, 20x2 330,000
6. Solution:
Description of items Tax rates
Pretax income START 1M
Permanent differences -
Acctg. profit subj. to tax 1M N/A ITE 298K SQUEEZE
Less: Revenue (FI>TI) (200K) 32% DTL (64K)
Add: Warranty (FI<TI) 300K 32% DTA 96K
Taxable profit 1.1M 30% CTE 330K
P a g e | 16
Alternative solution:
Deferred tax
Income tax expense = + Current tax expense
expense/(benefit)
Journal entry:
Dec. 31, Income tax expense 298,000
20x1 Deferred tax asset 96,000
Deferred tax liability 64,000
Income tax payable 330,000
P a g e | 17
7. Solution:
Dec. Income tax expense (1.2M x 32%) 384,000
31,
Deferred tax liability (decrease) 64,000
20x1
Deferred tax asset (decrease) 96,000
Income tax payable 352,000
[(1.2M + 200K – 300K) x 32%] or
(384K + 64K – 96K)