You are on page 1of 22

EIGHTEEN

P3-01-03 - Studio - (GFA) 71.71 Basement parking - Gre


Pocket
Type Price Final Price
21,871,550 21,871,550
Studio

Posession Date - 2025


2 Years Payment Plan
Sr. No. Description MileStone Percentage
1 Down Payment Booking Date 20
2 Instalment 1 After 3 Months 10

3 Instalment 2 After 6 Months 10

4 Instalment 3 After 9 Months 10

5 Instalment 4 After 12 Months 10

6 Instalment 5 After 15 Months 10

7 Instalment 6 After 18 Months 10

8 Instalment 7 After 21 Months 10

9 Instalment 8 After 24 Months 10


100
ment parking - Green

21,871,550

PKR 4,374,310
PKR 2,187,155

PKR 2,187,155

PKR 2,187,155

PKR 2,187,155

PKR 2,187,155

PKR 2,187,155

PKR 2,187,155

PKR 2,187,155
PKR 21,871,550
`
EIGHTEEN

CBE-04-14 - 1388.84 SQFT - Highway view

Type Price Final Price


Plot 55,481,806 55,481,806

3 Years Payment Plan


Sr. No. Description MileStone Percentage
1 Down Payment Booking Date 15
2 Instalment 1 After 5 Months 5
3 Instalment 2 After 8 Months 5
4 Instalment 3 After 11 Months 5
5 Instalment 4 After 14 Months 8.75
6 Instalment 5 After 17 Months 8.75
7 Instalment 6 After 20Months 8.75
8 Instalment 7 After 23 Months 8.75
9 Instalment 8 After 26 Months 8.75
10 Instalment 9 After 29 Months 8.75
11 Instalment 10 After 32 Months 8.75
12 Instalment 11 After 35 Months 8.75

100
T - Highway view

Size
1,388.84 Sqft

PKR 55,481,806
PKR 8,322,271
PKR 2,774,090
PKR 2,774,090
PKR 2,774,090
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658
PKR 4,854,658

PKR 55,481,806
EIGHTEEN

CLG-093 - 4 Kanal - Land 2011 sqm - BUA 920 sqm - Option


Core & Shell
Type Price Final Price
Villa 288,235,200 288,235,200

Posession Date - 2026


3.5 Years Payment Plan
Sr. No. Description MileStone Percentage
1 Down Payment Booking Date 15
2 Instalment 1 After 3 Months 6
3 Instalment 2 After 6 Months 6
4 Instalment 3 After 9 Months 6
5 Instalment 4 After 12 Months 6
6 Instalment 5 After 15 Months 6
7 Instalment 6 After 18 Months 6
8 Instalment 7 After 21 Months 6
9 Instalment 8 After 24 Months 6
10 Instalment 9 After 27 Months 6
11 Instalment 10 After 30 Months 6
12 Instalment 11 After 33 Months 6
13 Instalment 12 After 36 Months 6
14 Instalment 13 After 39 Months 6
15 Instalment 14 After 42 Months 7
100
BUA 920 sqm - Option B -
l
Size
4 kanal

PKR 288,235,200
PKR 43,235,280
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 17,294,112
PKR 20,176,464
PKR 288,235,200
EIGHTEEN ISLAMABAD
P11B-01-01 - 3 BED - GFA - 190.14 (SQM) , Green Pocket Sunrise Vie
- 2 Car Parkings
Type Base Price
Apartment PKR 49,653,000
Completion Date - 2026
4 Years Payment Plan
Sr. No. Description MileStone
1 Down Payment Immediate

3 Instalment 1 After3 Months

4 Instalment 2 After 6 Months

5 Instalment 3 After 9 Months


6 Instalment 4 After 12 Months
7 Instalment 5 After 15 Months

8 Instalment 6 After 18 Months


9 Instalment 7 After 21 Months
10 Instalment 8 After 24 Months

11 Instalment 9 After 27 Months

12 Instalment 10 After 30 Months

13 Instalment 11 After 33 Months

14 Instalment 12 After 36 Months

15 Instalment 13 After 39 Months

16 Instalment 14 After 42 Months

17 Instalment 15 After 46 Months

TOTAL
EIGHTEEN ISLAMABAD

CLE-044 - 4 Kanal - Land 2021sqm - BUA 920sqm, Opti


Type Base Price Special Discount
Villa PKR 361,142,000 22.0%
Delivery- June 2023
3.5 Years Payment Plan
Sr. No. Description Mile Stone
Down Payment Immediate
1 Installment After 1 month
2 Installment After 2 month
3 Installment After 3 Months
4 Installment After 4 Months
5 Installment After 5 month
6 Installment After 6 month
7 Installment After 7 month
8 Installment After 8 month
9 Installment After 9 month
10 Installment After 10 month
11 Installment After 11 month
12 Installment After 12 month
13 Installment After 13 month
14 Installment After 14 month
15 Installment After 15 month
16 Installment After 16 month
17 Installment After 17 month
18 Installment After 18 month
19 Installment After 19 Months
20 Installment After 20 month
21 Installment After 21 month
22 Installment After 22 month
23 Installment After 23 month
24 Installment After 24 Months
25 Installment After 25 month
26 Installment After 26 month
27 Installment After 27 Months
28 Installment After 28 month
29 Installment After29 Months
30 Installment After 30 month
31 Installment After 31 month
32 Installment After 32 month
33 Installment After 33 month
34 Installment After 34 Months
35 Installment After 35 month
36 Installment After 36 month
37 Installment After 37 month
38 Installment After 38 Months
39 Installment After 39 Months
40 Installment After 40 Months
41 Installment After 41 Months
42 Installment After 42 Months
TOTAL
EEN ISLAMABAD EIGH
QM) , Green Pocket Sunrise View - Option B
ar Parkings CLC-026 - 1 Kanal - Lan
Final Price Size Type Base Price
49,653,000 3 bed Villa 64,354,217
tion Date - 2026 Completi
ars Payment Plan 4 Ye
Percentage PKR 49,653,000 Sr. No. Description
15% PKR 7,447,950 1 Down Payment

5% PKR 2,482,650 3 Instalment 1

5% PKR 2,482,650 4 Instalment 2

5% PKR 2,482,650 5 Instalment 3


5% PKR 2,482,650 6 Instalment 4
5% PKR 2,482,650 7 Instalment 5

6% PKR 2,979,180 8 Instalment 6


6% PKR 2,979,180 9 Instalment 7
6% PKR 2,979,180 10 Instalment 8

6% PKR 2,979,180 11 Instalment 9

6% PKR 2,979,180 12 Instalment 10

6% PKR 2,979,180 13 Instalment 11

6% PKR 2,979,180

6% PKR 2,979,180 14 Instalment 12

6% PKR 2,979,180 15 Instalment 13

6% PKR 2,979,180 16 Instalment 14

100% PKR 49,653,000


TEEN ISLAMABAD

Land 2021sqm - BUA 920sqm, Option A


Final Price Size
PKR 281,690,760 4 Kanal
ery- June 2023
Payment Plan
Percentage PKR 281,690,760
15% PKR 42,253,614
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
2% PKR 5,633,815
3% PKR 8,450,723
100% PKR 281,690,760
EIGHTEEN ISLAMABAD

C-026 - 1 Kanal - Land 680 sqm - BUA 465 sqm - Option A


Special Discount Final Price Size
15.0% PKR 54,701,084 1 Kanal
Completion Date - Jun 2025
4 Years Payment Plan
Mile Stone Percentage PKR 54,701,084
Immediate 15% PKR 8,205,163

After3 Months 5% PKR 2,482,650

After 6 Months 5% PKR 2,482,650

After 9 Months 5% PKR 2,482,650


After 12 Months 5% PKR 2,482,650
After 15 Months 5% PKR 2,482,650

After 18 Months 6% PKR 2,979,180


After 21 Months 6% PKR 2,979,180
After 24 Months 6% PKR 2,979,180

After 27 Months 6% PKR 2,979,180

After 30 Months 6% PKR 2,979,180

After 33 Months 6% PKR 2,979,180

After 36 Months 6% PKR 2,979,180

After 39 Months 6% PKR 2,979,180

After 42 Months 6% PKR 2,979,180

TOTAL 94% PKR 46,673,820


EIGHTEEN - 2 Kanal
Buyer
Type Original Price Discount Discounted Price Size
2 Kanal PKR 180,900,000 18% PKR 148,338,000 2 Kanal Villa

5 Year Payment Plan - Completion Date: December 2023

Sr. No. Description Mile Stone Percentage PKR 148,338,000


1 Down Payment Immediate 15% PKR 22,250,700
2 Instalment 1 After 3 Months 3% PKR 4,450,140
3 Instalment 2 After 6 Months 3% PKR 4,450,140
4 Instalment 3 After 9 Months 3% PKR 4,450,140
5 Instalment 4 After 12 Months 3% PKR 4,450,140
6 Instalment 5 After 15 Months 10% PKR 14,833,800
7 Instalment 6 After 18 Months 3% PKR 4,450,140
8 Instalment 7 After 21 Months 3% PKR 4,450,140
9 Instalment 8 After 24 Months 3% PKR 4,450,140
10 Instalment 9 After 27 Months 3% PKR 4,450,140
11 Instalment 10 After 30 Months 10% PKR 14,833,800
12 Instalment 11 After 33 Months 3% PKR 4,450,140
13 Instalment 12 After 36 Months 3% PKR 4,450,140
14 Instalment 13 After 39 Months 3% PKR 4,450,140
15 Instalment 14 After 42 Months 3% PKR 4,450,140
16 Instalment 15 After 45 Months 10% PKR 14,833,800
17 Instalment 16 After 48 Months 3% PKR 4,450,140
18 Instalment 17 After 51 Months 3% PKR 4,450,140
19 Instalment 18 After 54 Months 3% PKR 4,450,140
20 Instalment 19 After 57 Months 10% PKR 14,833,800
TOTAL 100% PKR 148,338,000
3BED + MAID ROOM , 6TH FLOOR GOLF COURSE VIEW 193 SQM
Paid to Seller 12,159,650.00
Paid to 18 9,774,200.00
Installment 1 May-23 2,643,550
Installment 2 Aug-23 3,172,260
Installment 3 Nov-23 3,172,260
Installment 4 Feb-24 3,172,260
Installment 5 May-24 3,172,260
Installment 6 Aug-24 3,172,260
Installment 7 Nov-24 3,172,260
Installment 8 Feb-25 3,172,260
Installment 9 May-25 3,172,260
Installment 10 Aug-25 3,172,260
Installment 11 Nov-25 3,172,260
Total 56,300,000

Paid to Seller 17,723,236.00


Paid to 18 4,887,100.00

Installement No 10 3,038,258.64
Installement No 11 3,038,258.64 41800000
Installement No 12 3,038,258.64 1.50%
Installement No 13 3,038,258.64 627000
Installement No 14 3,038,258.64
Installement No 15 3,038,258.64
814,516.67

41500000
622500.00
Apartment Apartmen
Number Type t Type Purchaser Name Total Price PKR

P6-02-03 Standard STUDIO Amir Latif 12,672,000


P6-03-03 Standard STUDIO Amir Latif 12,672,000
P6-05-09 Standard STUDIO Amir Latif 12,848,000

Unit Type Plot Code Category View Unit Description

1/2 Kanal E/V/CLX/017 B Open Green View 4 BD


1/2 Kanal E/V/CLX/018 A Open Green View 4 BD
1/2 Kanal E/V/CLX/048 A Road View 4 BD
1/2 Kanal E/V/CLX/053 B Road View 4 BD
1/2 Kanal E/V/CLX/054 B Road View 4 BD
1/2 Kanal E/V/CLX/055 A Road View 4 BD
1/2 Kanal E/V/CLX/001 A Road View 4 BD
2 Kanal E/V/CLX/011 A Golf Course View 5 BD
2 Kanal E/V/CLX/013 A Golf Course View 5 BD
20 % 0f Net Unit Amt. Credited to Remaining Down Total Amount Due to
Price Bank Received% Payment complete 20% DP

2,534,400 366,333 2.89% 2,168,067


2,534,400 366,333 2.89% 2,168,067 6,539,401
2,569,600 366,333 2.85% 2,203,267

Garden/
Terraces/Covered
Plot Area (Sqm) Basement BUA (Sqm) Total Sellable Area Outdoor Parking
Areas (Sqm)
(sqm)
260.9 7.5 0 269.7 277.3 152.7 1
262.5 12.8 0 263.9 276.7 159.9 1
343 12.8 0 263.9 276.7 240.4 1
421 7.5 0 269.7 277.3 312.8 1
305.9 7.5 0 269.7 yy, 197.7 1
262.5 12.8 0 263.9 276.7 159.9 1
257 12.8 0 263.9 276.7 154.3 1
960.6 30.1 210.1 551.8 791.9 670.4 2
922.3 30.1 210.1 551.8 791.9 632.1 2
Sales
Inventory Price
Person
64,354,217 Sana Khattak
61,804,217 Sana Khattak
59,776,506 Sana Khattak
69,986,747 Sana Khattak
61,251,205 Sana Khattak
51,931,928 Sana Khattak
59,704,819 Sana Khattak
248,133,333 Sana Khattak
245,046,154 Sana Khattak
EIGHTEEN

CLG-142 - 0.5 Kanal - Land 205 sqm - BUA 255 sqm - Option
- Core & Shell
Type Price Final Price
Villa 288,235,200 288,235,200

Posession Date - 2026


3 Years Payment Plan
Sr. No. Description MileStone Percentage
1 Down Payment Booking Date 15
3 Instalment 1 After 3 Months 7
4 Instalment 2 After 6 Months 7
5 Instalment 3 After 9 Months 7
6 Instalment 4 After 12 Months 7
7 Instalment 5 After 15 Months 7
8 Instalment 6 After 18 Months 7
9 Instalment 7 After 21 Months 7
10 Instalment 8 After 24 Months 7
11 Instalment 9 After 27 Months 7
12 Instalment 10 After 30 Months 7
13 Instalment 11 After 33 Months 7
14 Instalment 12 After 36 Months 8
100
BUA 255 sqm - Option B

Size
0.5 kanal

PKR 288,235,200
PKR 43,235,280
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 20,176,464
PKR 23,058,816
PKR 288,235,200

You might also like