AL KABIR PASE1 Lahore SIZE PAID PLOT

ABC6297795 3 MARLA 200,000 15-Aug-22

ABC6297786 3 MARLA 200,000 15-Aug-22
ABC6297785 3 MARLA 200,000 15-Aug-22
ABC6297793 3 MARLA 200,000 15-Aug-22
ABC6297794 3 MARLA 200,000 15-Aug-22
AAT7223845 3 MARLA 200,000 15-Aug-22
AAT7155017 3 MARLA 200,000 15-Aug-22
AAT7155013 3 MARLA 200,000 15-Aug-22
AAT7155015 3 MARLA 200,000 15-Aug-22
AAT7155014 3 MARLA 200,000 15-Aug-22
AL KABIR PASE1 Lahore
AAT8451212 5 MARLA 300,000
AAT8451213 5 MARLA 300,000

AAT8451214 Zoni 5 MARLA 300,000 Zoni

CITY HOUSING
5228 5 MARLA 450,000 7/23/2022
5230 5 MARLA 450,000 7/23/2022
5227 5 MARLA 450,000 7/23/2022
5226 5 MARLA 450,000 7/23/2022
5229 5 MARLA 450,000 7/23/2022

SMART CITY ISL

FDHI-86983 5 MARLA 3,990,000 INC 6/5/2023
FDHI-86984 5 MARLA 3,990,000 INC 6/5/2023
FDHI-86985 5 MARLA 3,990,000 INC 6/5/2023

2/19/2023 total recived 16,490,463 total paid

3/17/2023 Total recived 8,072,000 total paid

4/1/2023 Total recived 5,386,330 total paid

7/2/2023 Total recived 14,865,000 total paid

7/26/2023 Total recived 5,550,000 +1,066,813 total paid

10/2/2023 Total recived 12,615,600+43,213 total paid

10/17/2023 Total recived 4,040,000+2,224,913 total paid

 11/25/2023 Total recived 4,040,000+1,762,800+ total paid
1,054,433=6,857,233

12/8/2023 4,251,993 total paid

12/3/2024 Total recived 417,179+3,510.000+ total paid

2,873,500=6,800,679

NEW METRO G.KHAN

MB1205959 5 MARLA 505,000.00 Jun-22
MB1205968 5 MARLA 505,000.00 Jun-22
MB1205958 5 MARLA 505,000.00 Jun-22
MB1205965 5 MARLA 505,000.00 Jun-22
MB1205960 5 MARLA 505,000.00 Jun-22
MB1205966 5 MARLA 505,000.00 Jun-22
MB1205967 5 MARLA 505,000.00 Jun-22
MB1205961 5 MARLA 505,000.00 Jun-22
MB1205980 5 MARLA 505,000.00 Jun-22
MB1205976 5 MARLA 505,000.00 Jun-22

NEW METRO G.KHAN

LR4931111 20 MARLA 1,090,000.00 Jun-22
LR4931113 20 MARLA 1,090,000.00 Jun-22
LR4931112 20 MARLA 1,090,000.00 Jun-22
LR4931110 20 MARLA 1,090,000.00 Jun-22
LR4931114 20 MARLA 1,090,000.00 Jun-22

NEW METRO G.KHAN

ACB4263227 5 MARLA/COM 175000+10000+50000.

ACB4263226 5 MARLA/COM 175000+10000+50000.
 TOTAL COST DATE INSTALMENT DATE Balloon payment DATE
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500
1,050,000/- 12/17/2022 3x8500 =25,500

1,750,000/- 11/12/2022 3x15000 =45,000

1,750,000/- 11/12/2022 3x15000 =45,000

1,750,000/- 2/3/2023 3x15000 =45,000

2,295,000/- 2/3/2023 153,750

2,295,000/- 2/3/2023 153,750
2,295,000/- 2/3/2023 153,750
2,295,000/- 2/3/2023 153,750
2,295,000/- 2/3/2023 153,750

£16,860,500.00 diffrence £ 370,037.00

£ 12,291,250.00 diffrence £ 4,219,250.00

£ 4,589,287.00
£2,022,800.00 diffrence + £ 3,363,530.00 diffrence £ 1,225,757.00

12,572,430 diffrence + 2,292,570 -1,225,757

6,573,600 diffrence + 43,213+

10,433,900 diffrence + 2,224,913 +

5,210,480 diffrence + 1,054,433 +

 2,605,240 diffrence + 4,251,993+

£7,095,000.00 diffrence - -£ 2,843,007.00

6,069,518 diffrence 731,160 + -2,843,007 -2,111,847

1,990,000/- 12/22/2022 23,750 12/22/2022 290,000

1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000
1,990,000/- 12/22/2022 23,750 12/22/2022 290,000

6,990,000/- 12/22/2022 111,250 12/23/2022 990,000

6,990,000/- 12/22/2022 111,250 12/23/2022 990,000
6,990,000/- 12/22/2022 111,250 12/23/2022 990,000
6,990,000/- 12/22/2022 111,250 2/4/2023 990,000
6,990,000/- 12/22/2022 111,250 2/4/2023 990,000

9,750,000/- 12/22/2022 155,600 12/22/2022 490,000 2/4/2023

9,750,000/- 12/22/2022 155,600 12/22/2022 490,000 2/4/2023
Balloon payment DATE INSTALMENT DATE INSTALMENT DATE
5/16/2023
5/16/2023
5/16/2023
5/16/2023
5/16/2023
16/05/2023/
5/16/2023
5/16/2023
5/16/2023
5/16/2023

5/16/2023
5/16/2023

6/5/2023
6/5/2023
6/5/2023

= 1,066,813 +
 2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500
2/4/2023 4x23750= 95,000 3/15/2023 full-P 995,500

2/4/2023 111,250 3/7/2023 5x111,250= 556,250 5/30/2023

2/4/2023 111,250 3/7/2023 4x111,250= 445,000 5/30/2023
2/4/2023 2x111,250=222,500 3/7/2023 4x111,250= 445,000 5/30/2023
2/4/2023 2x111,250=222,500 3/7/2023 4x111,250= 445,000 5/30/2023
2/4/2023 2x111,250=222,500 3/7/2023 4x111,250= 445,000 5/30/2023

990,000 2/4/2023 3/22/2023 5x155,600=778,000 5/16/2023

990,000 2/4/2023 155,600 3/22/2023 4x155,600=622,400 5/16/2023
 INSTALMENT DATE INSTALMENT DATE INSTALMENT DATE
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000
5x8000=40,000

5x15000=75,000
5x15000=75,000

8/19/2023 6x15000=90,000

1,197,000 10/2/2023
1,197,000 10/2/2023
1,197,000 10/2/2023
3X111,250=333,750 10/2/2023
3X111,250=333,750 6/22/2023 F-P=2,970,150
3X111,250=333,750 10/2/2023
3X111,250=333,750 10/2/2023
3X111,250=333,750 6/22/2023 F-P=2,858,900

2x155,600=311,200 7/26/2023 B+ Ins 2,161,200 10/17/2023

2x155,600=311,200 7/26/2023 B+ Ins 2,161,200 10/17/2023
INSTALMENT DATE INSTALMENT DATE INSTALMENT DATE
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023
12/8/2023

299.000
299.000
299.000
 F-P 3,139,000

F-P 3,139,000
F-P 3,258,900

F-P 2,605,240
F-P 2,605,240
 INSTALMENT DATE INSTALMENT
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500
F-P 709,500

2/3/2024 221,719
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500
2/3/2024 D-C 206,500

2/3/2024 D-C 560,560

2/3/2024 D-C 560,560
2/3/2024 D-C 560,560
2/3/2024 D-C 560,560
2/3/2024 D-C 560,560

2/3/2024 D-C 490,000

2/3/2024 D-C 490,000