You are on page 1of 12

SEGUE

INVESTIMENTO $120.00
DIA INVESTIMENTO RETORNO EM % LUCRO DO DIA
01 $120.00 10.00% $12.00
02 $132.00 10.00% $13.20
03 $145.20 10.00% $14.52
04 $159.72 10.00% $15.97
05 $175.69 10.00% $17.57
06 $193.26 10.00% $19.33
07 $212.59 10.00% $21.26
08 $233.85 10.00% $23.38
09 $257.23 10.00% $25.72
10 $282.95 10.00% $28.30
11 $311.25 10.00% $31.12
12 $342.37 10.00% $34.24
13 $376.61 10.00% $37.66
14 $414.27 10.00% $41.43
15 $455.70 10.00% $45.57
16 $501.27 10.00% $50.13
17 $551.40 10.00% $55.14
18 $606.54 10.00% $60.65
19 $667.19 10.00% $66.72
20 $733.91 10.00% $73.39
21 $807.30 10.00% $80.73
22 $888.03 10.00% $88.80
23 $976.83 10.00% $97.68
24 $1,074.52 10.00% $107.45
25 $1,181.97 10.00% $118.20
26 $1,300.16 10.00% $130.02
27 $1,430.18 10.00% $143.02
28 $1,573.20 10.00% $157.32
29 $1,730.52 10.00% $173.05
30 $1,903.57 10.00% $190.36

30 DIAS DE LUCRO $2,093.93


DIA INVESTIMENTO RETORNO EM % LUCRO DO DIA
61 $36,537.80 10.00% $3,653.78
62 $40,191.58 10.00% $4,019.16
63 $44,210.73 10.00% $4,421.07
64 $48,631.81 10.00% $4,863.18
65 $53,494.99 10.00% $5,349.50
66 $58,844.49 10.00% $5,884.45
67 $64,728.94 10.00% $6,472.89
68 $71,201.83 10.00% $7,120.18
69 $78,322.01 10.00% $7,832.20
70 $86,154.21 10.00% $8,615.42
71 $94,769.63 10.00% $9,476.96
72 $104,246.60 10.00% $10,424.66
73 $114,671.26 10.00% $11,467.13
74 $126,138.38 10.00% $12,613.84
75 $138,752.22 10.00% $13,875.22
76 $152,627.44 10.00% $15,262.74
77 $167,890.19 10.00% $16,789.02
78 $184,679.21 10.00% $18,467.92
79 $203,147.13 10.00% $20,314.71
80 $223,461.84 10.00% $22,346.18
81 $245,808.03 10.00% $24,580.80
82 $270,388.83 10.00% $27,038.88
83 $297,427.71 10.00% $29,742.77
84 $327,170.48 10.00% $32,717.05
85 $359,887.53 10.00% $35,988.75
86 $395,876.28 10.00% $39,587.63
87 $435,463.91 10.00% $43,546.39
88 $479,010.30 10.00% $47,901.03
89 $526,911.33 10.00% $52,691.13
90 $579,602.47 10.00% $57,960.25

90 DIAS DE LUCRO $637,562.71

DIA INVESTIMENTO RETORNO EM % LUCRO DO DIA


01 $11,125,088.26 10.00% $1,112,508.83
02 $12,237,597.08 10.00% $1,223,759.71
03 $13,461,356.79 10.00% $1,346,135.68
04 $14,807,492.47 10.00% $1,480,749.25
05 $16,288,241.72 10.00% $1,628,824.17
06 $17,917,065.89 10.00% $1,791,706.59
07 $19,708,772.48 10.00% $1,970,877.25
08 $21,679,649.73 10.00% $2,167,964.97
09 $23,847,614.70 10.00% $2,384,761.47
10 $26,232,376.17 10.00% $2,623,237.62
11 $28,855,613.79 10.00% $2,885,561.38
12 $31,741,175.17 10.00% $3,174,117.52
13 $34,915,292.68 10.00% $3,491,529.27
14 $38,406,821.95 10.00% $3,840,682.20
15 $42,247,504.15 10.00% $4,224,750.41
16 $46,472,254.56 10.00% $4,647,225.46
17 $51,119,480.02 10.00% $5,111,948.00
18 $56,231,428.02 10.00% $5,623,142.80
19 $61,854,570.82 10.00% $6,185,457.08
20 $68,040,027.90 10.00% $6,804,002.79
21 $74,844,030.69 10.00% $7,484,403.07
22 $82,328,433.76 10.00% $8,232,843.38
23 $90,561,277.14 10.00% $9,056,127.71
24 $99,617,404.85 10.00% $9,961,740.49
25 $109,579,145.34 10.00% $10,957,914.53
26 $120,537,059.87 10.00% $12,053,705.99
27 $132,590,765.86 10.00% $13,259,076.59
28 $145,849,842.44 10.00% $14,584,984.24
29 $160,434,826.69 10.00% $16,043,482.67
30 $176,478,309.36 10.00% $17,647,830.94

150 DIAS DE LUCRO $194,126,140.29


SEGUE O PLANO
$120.00 RETORNO DIA
ACUMULADO DIA INVESTIMENTO RETORNO EM %
$132.00 31 $2,093.93 10.00%
$145.20 32 $2,303.32 10.00%
$159.72 33 $2,533.65 10.00%
$175.69 34 $2,787.02 10.00%
$193.26 35 $3,065.72 10.00%
$212.59 36 $3,372.29 10.00%
$233.85 37 $3,709.52 10.00%
$257.23 38 $4,080.47 10.00%
$282.95 39 $4,488.52 10.00%
$311.25 40 $4,937.37 10.00%
$342.37 41 $5,431.11 10.00%
$376.61 42 $5,974.22 10.00%
$414.27 43 $6,571.64 10.00%
$455.70 44 $7,228.81 10.00%
$501.27 45 $7,951.69 10.00%
$551.40 46 $8,746.86 10.00%
$606.54 47 $9,621.54 10.00%
$667.19 48 $10,583.70 10.00%
$733.91 49 $11,642.07 10.00%
$807.30 50 $12,806.27 10.00%
$888.03 51 $14,086.90 10.00%
$976.83 52 $15,495.59 10.00%
$1,074.52 53 $17,045.15 10.00%
$1,181.97 54 $18,749.67 10.00%
$1,300.16 55 $20,624.63 10.00%
$1,430.18 56 $22,687.10 10.00%
$1,573.20 57 $24,955.81 10.00%
$1,730.52 58 $27,451.39 10.00%
$1,903.57 59 $30,196.53 10.00%
$2,093.93 60 $33,216.18 10.00%

$2,093.93 60 DIAS DE LUCRO


ACUMULADO DIA INVESTIMENTO RETORNO EM %
$40,191.58 91 $637,562.71 10.00%
$44,210.73 92 $701,318.98 10.00%
$48,631.81 93 $771,450.88 10.00%
$53,494.99 94 $848,595.97 10.00%
$58,844.49 95 $933,455.57 10.00%
$64,728.94 96 $1,026,801.13 10.00%
$71,201.83 97 $1,129,481.24 10.00%
$78,322.01 98 $1,242,429.36 10.00%
$86,154.21 99 $1,366,672.30 10.00%
$94,769.63 100 $1,503,339.53 10.00%
$104,246.60 101 $1,653,673.48 10.00%
$114,671.26 102 $1,819,040.83 10.00%
$126,138.38 103 $2,000,944.91 10.00%
$138,752.22 104 $2,201,039.40 10.00%
$152,627.44 105 $2,421,143.34 10.00%
$167,890.19 106 $2,663,257.68 10.00%
$184,679.21 107 $2,929,583.45 10.00%
$203,147.13 108 $3,222,541.79 10.00%
$223,461.84 109 $3,544,795.97 10.00%
$245,808.03 110 $3,899,275.57 10.00%
$270,388.83 111 $4,289,203.12 10.00%
$297,427.71 112 $4,718,123.43 10.00%
$327,170.48 113 $5,189,935.78 10.00%
$359,887.53 114 $5,708,929.36 10.00%
$395,876.28 115 $6,279,822.29 10.00%
$435,463.91 116 $6,907,804.52 10.00%
$479,010.30 117 $7,598,584.97 10.00%
$526,911.33 118 $8,358,443.47 10.00%
$579,602.47 119 $9,194,287.82 10.00%
$637,562.71 120 $10,113,716.60 10.00%

$637,562.71 120 DIAS DE LUCRO

ACUMULADO DIA INVESTIMENTO RETORNO EM %


$12,237,597.08 31 $194,126,140.29 10.00%
$13,461,356.79 32 $213,538,754.32 10.00%
$14,807,492.47 33 $234,892,629.75 10.00%
$16,288,241.72 34 $258,381,892.73 10.00%
$17,917,065.89 35 $284,220,082.00 10.00%
$19,708,772.48 36 $312,642,090.20 10.00%
$21,679,649.73 37 $343,906,299.22 10.00%
$23,847,614.70 38 $378,296,929.15 10.00%
$26,232,376.17 39 $416,126,622.06 10.00%
$28,855,613.79 40 $457,739,284.27 10.00%
$31,741,175.17 41 $503,513,212.69 10.00%
$34,915,292.68 42 $553,864,533.96 10.00%
$38,406,821.95 43 $609,250,987.36 10.00%
$42,247,504.15 44 $670,176,086.10 10.00%
$46,472,254.56 45 $737,193,694.70 10.00%
$51,119,480.02 46 $810,913,064.18 10.00%
$56,231,428.02 47 $892,004,370.59 10.00%
$61,854,570.82 48 $981,204,807.65 10.00%
$68,040,027.90 49 $1,079,325,288.42 10.00%
$74,844,030.69 50 $1,187,257,817.26 10.00%
$82,328,433.76 51 $1,305,983,598.98 10.00%
$90,561,277.14 52 $1,436,581,958.88 10.00%
$99,617,404.85 53 $1,580,240,154.77 10.00%
$109,579,145.34 54 $1,738,264,170.25 10.00%
$120,537,059.87 55 $1,912,090,587.27 10.00%
$132,590,765.86 56 $2,103,299,646.00 10.00%
$145,849,842.44 57 $2,313,629,610.60 10.00%
$160,434,826.69 58 $2,544,992,571.66 10.00%
$176,478,309.36 59 $2,799,491,828.83 10.00%
$194,126,140.29 60 $3,079,441,011.71 10.00%

$194,126,140.29 180 DIAS DE LUCRO


RNO DIA 10.00%
LUCRO DO DIA ACUMULADO
$209.39 $2,303.32
$230.33 $2,533.65
$253.37 $2,787.02
$278.70 $3,065.72
$306.57 $3,372.29
$337.23 $3,709.52
$370.95 $4,080.47
$408.05 $4,488.52
$448.85 $4,937.37
$493.74 $5,431.11
$543.11 $5,974.22
$597.42 $6,571.64
$657.16 $7,228.81
$722.88 $7,951.69
$795.17 $8,746.86
$874.69 $9,621.54
$962.15 $10,583.70
$1,058.37 $11,642.07
$1,164.21 $12,806.27
$1,280.63 $14,086.90
$1,408.69 $15,495.59
$1,549.56 $17,045.15
$1,704.52 $18,749.67
$1,874.97 $20,624.63
$2,062.46 $22,687.10
$2,268.71 $24,955.81
$2,495.58 $27,451.39
$2,745.14 $30,196.53
$3,019.65 $33,216.18
$3,321.62 $36,537.80

$36,537.80
LUCRO DO DIA ACUMULADO
$63,756.27 $701,318.98
$70,131.90 $771,450.88
$77,145.09 $848,595.97
$84,859.60 $933,455.57
$93,345.56 $1,026,801.13
$102,680.11 $1,129,481.24
$112,948.12 $1,242,429.36
$124,242.94 $1,366,672.30
$136,667.23 $1,503,339.53
$150,333.95 $1,653,673.48
$165,367.35 $1,819,040.83
$181,904.08 $2,000,944.91
$200,094.49 $2,201,039.40
$220,103.94 $2,421,143.34
$242,114.33 $2,663,257.68
$266,325.77 $2,929,583.45
$292,958.34 $3,222,541.79
$322,254.18 $3,544,795.97
$354,479.60 $3,899,275.57
$389,927.56 $4,289,203.12
$428,920.31 $4,718,123.43
$471,812.34 $5,189,935.78
$518,993.58 $5,708,929.36
$570,892.94 $6,279,822.29
$627,982.23 $6,907,804.52
$690,780.45 $7,598,584.97
$759,858.50 $8,358,443.47
$835,844.35 $9,194,287.82
$919,428.78 $10,113,716.60
$1,011,371.66 $11,125,088.26

$11,125,088.26

LUCRO DO DIA ACUMULADO


$19,412,614.03 $213,538,754.32
$21,353,875.43 $234,892,629.75
$23,489,262.98 $258,381,892.73
$25,838,189.27 $284,220,082.00
$28,422,008.20 $312,642,090.20
$31,264,209.02 $343,906,299.22
$34,390,629.92 $378,296,929.15
$37,829,692.91 $416,126,622.06
$41,612,662.21 $457,739,284.27
$45,773,928.43 $503,513,212.69
$50,351,321.27 $553,864,533.96
$55,386,453.40 $609,250,987.36
$60,925,098.74 $670,176,086.10
$67,017,608.61 $737,193,694.70
$73,719,369.47 $810,913,064.18
$81,091,306.42 $892,004,370.59
$89,200,437.06 $981,204,807.65
$98,120,480.77 $1,079,325,288.42
$107,932,528.84 $1,187,257,817.26
$118,725,781.73 $1,305,983,598.98
$130,598,359.90 $1,436,581,958.88
$143,658,195.89 $1,580,240,154.77
$158,024,015.48 $1,738,264,170.25
$173,826,417.02 $1,912,090,587.27
$191,209,058.73 $2,103,299,646.00
$210,329,964.60 $2,313,629,610.60
$231,362,961.06 $2,544,992,571.66
$254,499,257.17 $2,799,491,828.83
$279,949,182.88 $3,079,441,011.71
$307,944,101.17 $3,387,385,112.88

$3,387,385,112.88

You might also like