Scribd Logo
Upload

Welcome to Scribd!

  • (FINAL) RAB Rumah Herbarium 2020

    Uploaded by

    rendyspk12
    9 views6 pages

    Original Title

    [FINAL] RAB Rumah Herbarium 2020

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views6 pages

    (FINAL) RAB Rumah Herbarium 2020

    Uploaded by

    rendyspk12

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    RENCANA ANGGARAN BIAYA

    RUMAH HERBARIUM
    TAMAN WISATA ALAM, SOLONG TIMUR
    2020
    RENCANA ANGGARAN BIAYA RUMAH HERBARIUM 2020
    No Uraian Kebutuhan Harga Satuan Total Biaya
    1 Bangunan Utama :
    Kayu Klas I (Kayu Besi) 5 x 10 x 4 m 2 m3 x IDR 4.500.000 /m3 = IDR 9.000.000
    Papan Klas I 3 x 20 x 400 cm 2 m3 x IDR 2.750.000 /m3 = IDR 5.500.000
    Paku 5 cm - 12 cm 2 kg x IDR 18.000 /kg = IDR 36.000
    IDR 14.536.000

    2 Lantai :
    Kayu Klas I (Kayu Besi) 5 x 10 x 4 m 1 m3 x IDR 4.500.000 /m3 = IDR 4.500.000
    Papan Klas II 3 x 20 x 400 cm 3 m3 x IDR 2.000.000 /m3 = IDR 5.040.000
    Paku 5 cm - 12 cm 1 kg x IDR 18.000 /kg = IDR 18.000
    IDR 9.558.000

    3 Atap :
    Kayu Klas II (Kayu Matoa) 5 x 10 x 4 m 4 m3 x IDR 2.500.000 /m3 = IDR 9.190.500
    Atap Jerami 240 pcs x IDR 8.400 /pcs = IDR 2.016.000
    Paku 5 cm - 12 cm 1 kg x IDR 18.000 /kg = IDR 16.543
    IDR 11.223.043

    4 Pondasi :
    Semen 21 zak x IDR 58.000 /zak = IDR 1.218.000
    Pasir 1 m3 x IDR 384.000 /m3 = IDR 384.000
    Kerikil 2 m3 x IDR 444.000 /m3 = IDR 888.000
    IDR 2.490.000

    5 Dekorasi :
    Kayu Klas II (Kayu Matoa) 5 x 10 x 4 m 1 m3 x IDR 2.500.000 /m3 = IDR 2.500.000
    Papan Klas II 3 x 20 x 400 cm 1 m3 x IDR 2.000.000 /m3 = IDR 2.000.000
    Paku 5 cm - 12 cm 1 kg x IDR 18.000 /kg = IDR 16.200
    IDR 4.516.200

    6 Peralatan dan Bahan Tambahan :


    Teralis Besi Nako 10 mm 41 m2 x IDR 456.000 /m2 = IDR 18.878.400
    Gagang Pintu Double 1 pcs x IDR 200.000 /pcs = IDR 200.000
    Cat Pernis 10 Lt x IDR 110.000 /Lt = IDR 1.100.000
    Palu 5 pcs x IDR 65.000 /pcs = IDR 325.000
    Gunting Kawat 2 pcs x IDR 54.000 /pcs = IDR 108.000
    Gerobak Pasir 2 pcs x IDR 500.000 /pcs = IDR 1.000.000
    Sekop Pasir 2 pcs x IDR 80.000 /pcs = IDR 160.000
    IDR 21.771.400

    7 Jasa Pekerjaan (2 bulan = 48 hari kerja) :


    Tukang 2 org x IDR 250.000 /hari = IDR 24.000.000
    Labor 4 org x IDR 200.000 /hari = IDR 38.400.000
    IDR 62.400.000
    8 Allowance (2 bulan) :
    Tiket PP 2 org x IDR 7.500.000 /org = IDR 11.401.964
    Penginapan 2 bulan x IDR 1.000.000 /bulan = IDR 2.000.000
    Sewa Mobil + Bahan Bakar 2 bulan x IDR 18.000.000 /bulan = IDR 36.000.000
    Konsumsi 2 org x IDR 150.000 /hari = IDR 18.000.000
    IDR 67.401.964

    9 Expert 2 bulan x IDR 15.000.000 /bulan = IDR 30.000.000

    Total Biaya Rumah Herbarium = IDR 223.896.607

    IDR 139.801.964
    Total yang ditransfer IDR 375.000.000
    IDR 151.103.393
    Total yang harus ditransfer kembali IDR 290.905.357

    You might also like