You are on page 1of 35

Size 851

BSP 15995 13611745


Total 13611745
GST 12% 1633409
Total with GST 15245154

Booking Amount 500000


Payment Done on Allotment day 713000
Total Payment Done 1213000

Payment Plan
Remaining in 20% 30% 20%
1836030.88 4573546.32 3049030.88
20% 30%
3049030.88 4573546.32
Size 380
BSP 14021.32 5328100 974.75
PLC 351500 849.75

Total with GST 5679600 567960

Booking Amount 500000


Payment Done on Allotment day 0
Total Payment Done 500000

Payment Plan
Remaining in 20% 30%
567960 1703880
Saving Chart With MIS For End Use or Longer Trade
Mis 1973.684210526
GST Saving 12%
Registry , Stamp Duty Saving 7.00%
Total saving 19%

Payment Plan
20% 30%
1135920 1703880
e or Longer Trade
750000 1317960
90000
52500
142500
First Floor -42 , Pradeep JI
Size 443
BSP 14609 6471785
Total 6471785
PLC 5% 398589.3
Total without GST 6870374

Booking Amount 500000


Payment Done on Allotment day
Total Payment Done 500000

Payment Plan
Remaining in 20% 30%
874074.85 2061112.275
978963.832 2308445.748
Saving Chart With MIS For End Use or Longer Trade
Mis 3386.005 1500000
GST Saving 12% 180000
Registry , Stamp Duty Saving 7.00% 105000
Total saving 19% 285000

Payment Plan
20% 30%
1374074.85 2061112.275
1538963.832 2308445.748 With GST
Meit Grover
Size 394
BSP 22495 8863030
GST 12% 1063563.6
PLC 7.50% 694277.25
GST 18.00% 124969.905
Total With GST 10745840.75

Booking Amount 500000


Remaining in 10% 574584.0755
Total Payment Done 500000

Payment Plan
Remaining in 20% 30%
1649168.151 3223752.2265
Other Charges At the Time of Possesion
IFMS 50 19700
Dual Meter 35000
Total 54700
GST 18% 9846
Total With GST 64546

Payment Plan
20% 30%
2149168.151 3288298.2265
UGF -32 , Mohsin JI
Size 851
BSP 12495 10633245
Total 10633245
PLC 7.50% 1148530.875
Total without GST 11781775.88

Booking Amount 500000


Payment Done on Allotment day
Total Payment Done 500000

Payment Plan
Remaining in 20% 30%
1856355.175 3534532.7625
2079117.796 3958676.694
Saving Chart With MIS For End Use or Longer Trade
Mis 10000 8510000
GST Saving 12% 1021200
Registry , Stamp Duty Saving 7.00% 595700
Total saving 19% 1616900

Payment Plan
20% 30%
2356355.175 3534532.7625
2639117.796 3958676.694 With GST
UGF -32 , Mohsin JI
Size 851
BSP 17495 14888245
Total 14888245
PLC 7.50% 1499568.375
Total 16387813.38

Booking Amount 500000


Payment Done on Allotment day 713000
3rd Payment 425781
4th Payment( GST) 196654
Total Payment Done 1835435

Payment Plan
Remaining in 30% 40%
3080909.0125 6555125.35
3450618.094 7341740.392
Mis 5000 4255000

Paid 1835435
MIS Paid 4255000
Remaining in 30% 3450618.094
Total to be paid 3450618.094

t Plan
30%
4916344.0125
5506305.294
3100000
1330000
388000

2712000
1212000
UGF 26
Size 435
BSP 22495 9785325
GST on BSP 12% 1174239
IFMS 50 21750
Dual meter (2KVA) 25000 50000
PLC 7.50% 766524.375
GST on Other Charges 18.00% 146974.3875
Total 11944812.76

Total with GST 11944812.76

Booking Amount 500000


Payment Done on Allotment day 645259
Total Payment Done 1145259

Payment Plan
Remaining in 20% 30%
1243703.5525 3583443.82875
1392947.9788 4013457.0882
Payment Plan
20% 30%
2388962.5525 3583443.82875
2675638.0588 4013457.0882
9785325
total 9785325
MIS 3480000
Total After MIS 6305325
Payment Plan 50 50
Payment plan After MIS 3152662.5 3152663
DUE 2007403.5 3152663

5160066
UGF-78 , Anil JI
Size 558
BSP 17495 9762210
Total 9762210
PLC 5% 655510.5
Total without GST 10417720.5

Booking Amount 500000


Payment Done on Allotment day
Total Payment Done 500000

Payment Plan
Remaining in 20% 30%
1583544.1 3125316.15
1773569.392 3500354.088
Saving Chart With MIS For End Use or Longer Trade
Mis 5000 2790000
GST Saving 12% 334800
Registry , Stamp Duty Saving 7.00% 195300
Total saving 19% 530100

Payment Plan
30% 20% 30%
125316.15 2083544.1 3125316.15
500354.088 2333569.392 3500354.088 With GST
UGF 39
Size 384
BSP 17495 6718080
Total 6718080
PLC 7.50% 676656
Total without GST 7394736

Booking Amount 500000


Payment Done on Allotment day 145259
Total Payment Done 645259

Payment Plan
Remaining in 20% 30%
833688.2 2218420.8
933730.784 2484631.296
Saving Chart With MIS For End Use or Longer Trade Premium In Short Term Trade
Mis 5000 1920000 Mis 5000
GST Saving 12% 230400 GST Saving 12%
Registry , Stamp Duty Saving 7.00% 134400 Add On Premiun 12%
Total saving 19% 364800

8247.422680412

Payment Plan
20% 30%
1478947.2 2218420.8
1656420.864 2484631.296
Short Term Trade
1920000
230400
230400
UGF 30 -Naveen ji`s Unit
Size 463
BSP 14495 6711185
Total 6711185
PLC 7.50% 815863.875
Total without GST 7527048.88

Booking Amount 1000000


Payment Done on Allotment day 0
Total Payment Done 1000000

Payment Plan
Remaining in 20% 30%
505409.775 2258114.6625
566058.948 2529088.422
Saving Chart With MIS For End Use or Longer Trade Premium In Short Term Trade
Mis 8000 3704000 Mis 8000
GST Saving 12% 444480 GST Saving 12%
Registry , Stamp Duty Saving 7.00% 259280 Add On Premiun 12%
Total saving 19% 703760

Payment Plan
20% 30%
1505409.775 2258114.6625
1686058.948 2529088.422 With GST
ort Term Trade
3704000
444480
444480
UGF 28 Swati Ma'am Unit
Size 443
BSP 17495 7750285
Total 7750285
PLC 7.50% 780621.375
Total without GST 8530906.375

Booking Amount 500000


Payment Done on Allotment day 150000
Total Payment Done 650000

Payment Plan
Remaining in 20% 30%
1056181.275 2559271.9125
1182923.028 2866384.542

50% 50%
3615453.188 4265453
4049307.57 with GST 4777308
ROI 54.72%
Saving Chart With MIS For End Use or Longer Trade
Mis 5000 2215000
GST Saving 12% 265800
Registry , Stamp Duty Saving 7.00% 155050
Total saving 19% 420850
Plan Amount Difference
20:30:20:30 4047923.028
2216384.542
50:50:00 6264307.57

Payment Plan
20% 30%
1706181.275 2559271.9125
1910923.028 2866384.542 With GST
UGF 28 Swati Ma'am Unit
Size 443
BSP 17495 7750285
Total 7750285
PLC 7.50% 780621.4
Total without GST 8530906

Booking Amount 500000


Payment Done on Allotment day 150000
Total Payment Done 650000

Payment Plan
Remaining in 20% 30%
1056181.275 2559271.9125
1182923.028 2866384.542
Saving Chart With MIS For End Use or Longer Trade Premium In Short Term Trade
Mis 5000 2215000 Mis 5000
GST Saving 12% 265800 GST Saving 12%
Registry , Stamp Duty Saving 7.00% 155050 Add On Premiun 12%
Total saving 19% 420850

Payment Plan
20% 30%
1706181.275 2559271.9125
1910923.028 2866384.542 With GST
Short Term Trade
2215000
265800
265800

You might also like