DATE : 17 May, 2024 QUOTE No.

: YGL2024-0517-WA
Attention : PAUL J OTHAS
Subject : QUOTATION for Ground Floor Improvement - 4 Bedroom w/ ensuite, 1 Kitchen
Dimension : NIL
Location : Sec 52 lot 11, Kennedy Estate (7 Mile), Bomana, City of POM

Dear Sir,
We would like to submit our quotation amounting to TWO HUNDRED SIXTY-FIVE THOUSAND SIXTY-
FOUR KINA AND NINETY-NINE TOEA (K 265,064.99) GST Inclusive for following scope of works to be
Supplied and Installed:

TOTAL
SCOPE OF WORKS QTY UNIT
AMOUNT
VERANDA ENCLOSURE (W/ FIX AND SLIDING GLASS WINDOW) 27,029.18
Framing 40.6 ln mtr
Fixed Glass 6.40 sq mtr
Sliding Window 15.36 sq mtr
Metal Tracks (90 mm) 8.53 pc/s
Metal Studs (90 mm) 17.07 pc/s
50 mm Main metal studs 10.90 pc/s
Harderware for Partition 34.13 pc/s
Aluminum Film 1.2 x 40 mtrs 0.37 roll/s
Cement Board (360 mm) 5.33 pc/s
Hardiplank/Weatherboard (3 mtrs) 29.87 pc/s
Weatherboard Clip 149.33 pc/s
PVC Joiner 29.87 pc/s
Aluminum Corner Joint 14.00 pc/s
Screws 348.44 pc/s
12 mm Plasterboard 0.89 pc/s
9 mm Cement Board 5.33 pc/s
Silicon Glue 2.07 tube/s
Painting 1.00 lot
Skirting (100 mm) 12.80 ln mtr
Scaffolding 6.00 set
GROUND FLOOR HOME IMPROVEMENT
CONCRETING WORKS
Ground Floor Slab on Fill Concreting ( L 12900mmx 8000mm x 100 mm thickness ) 18,010.06
Formworks
50 mm x 50 mm DAR 26.56 ln mtr
18 mm Black Plywood 1.45 pc/s
Rebars
Visquen 118.68 sq mtr
Rebars y12 412.80 ln mtr
F82 103.20 sq mtr

sec 52 lot 21 Paul J. Othas Home Improvement Page 1

 Tie wire #16 3.67 kg/s
Concreting
Concrete Chair 113.52 pc/s
Ready Mix (25 mpa) 10.32 cu mtr
Edge Thickening Slab (W 600mm x D 200mm) 11,120.94
Formworks
50 mm x 50 mm DAR 66.39 ln mtr
18 mm Black Plywood 7.26 pc/s
Nails /Screws 9.20 kg/s
Rebars
Rebars y12 287.58 ln mtr
Tie wire #16 4.28 kg/s
Concreting
Ready Mix (25 mpa) 5.52 cu mtr

CARPENTRY WORKS 63,711.60

PERIMETER WALL
Metal Tracks (90 mm) 47.0 pc/s
Metal Studs (90 mm) 150.0 pc/s
50 mm Main metal studs 70.0 pc/s
1200mm x 2900mm Cement Board (External) 47.0 pc/s
1200mm x 2900mm Plaster Board Board (Internal) 47.0 pc/s
25mm Screws 2174.0 pc/s
Silicon Glue 30.0 tubes
Aluminum Film 1.2 x 40 mtrs 3.0 roll
Skirting (100 mm) 97.0 lnm
PARTITION WALL
Metal Tracks (90 mm) 41.0 pc/s
Metal Studs (90 mm) 81.0 pc/s
50 mm Main metal studs 41.0 pc/s
1200mm x 2900mm Plaster Board Board 52.0 pc/s
PVC Board for Toilet 14.00 pcs
25mm Screws 1350.0 pc/s
Silicon Glue 20.0 pc/s
Skirting (100 mm) 60.0 lnm
CEILING WORKS
Buckle Metal Studs for Ceiling 89.00 pc/s
Steel Edge Slot for Ceiling 45.00 pc/s
Vice Metal Studs for Ceiling 86.00 pc/s
50 mm Metal Studs Joint 86.00 pc/s
Suspension Rod for Ceiling 15.00 pc/s
8 mm Screw Nut 287.00 pc/s
Checking Manhole 4.00 set
1200mm x 2900mm Plaster Board Board 36.00 pc/s
Self Drilling Screws 1548.00 pc/s
TILING WORKS 12,794.05
Floor Tiles
600 mm x 600 mm Floor Tiles 99.7 sq mtr
Tile Glue 19.7 bag/s

sec 52 lot 21 Paul J. Othas Home Improvement Page 2

 Tile Spacer 2.2 pkt/s
Tile Grout 19.9 kg/s
Toilet & Bathroom Floor Tiles
300 mm x 300 mm Floor Tiles 3.5 sq mtr
Tile Glue 0.7 bag/s
Tile Spacer 0.1 pkt/s
Tile Grout 0.7 kg/s
DOORS, WINDOWS,GRILLS & JOINERY 38,212.74
Stainless Door (External) 2.00 set/s
Room Door 4.00 pc/s
Toilet Door 2.00 pc/s
Window Frame 37.20 ln mtr
Sliding Window 12.15 sq mtr
Flywire 12.15 sq mtr
Aluminum Security Grill 12.15 sq mtr
U-Type Kitchen Cabinet w/ Stone top 5.60 lnm
ELECTRICAL & MECHANICAL WORKS 28,574.23
2 x 10 mm Cable 10.06 ln mtr
4mm² Flat TPS 2C + E 35.22 ln mtr
2.5mm² Flat TPS 2C + E 201.26 ln mtr
1.5mm² Flat TPS 2C + E 201.26 ln mtr
1.5mm flat Twin active 150.94 ln mtr
Conduit Pipe 20 mm 201.26 ln mtr
Conduit Pipe Fittings 100.63 pc/s
Lights 30.00 pc/s
Switch & Concealed Box 11.00 set/s
GPO & Concealed Box 32.00 set/s
Ceiling Fan 3.00 pc/s
Exaust Fan 2.00 pc/s
Main Distribution Board (MDB) 1.00 set/s
Consumables (Ground Rod, Earth Wire, Electrical Tape) 1.00 lot/s
PLUMBING WORKS 13,186.01
100 mm PVC Pipes 30.00 ln mtr
100 mm PVC Assorted Fittings 20.00 pc/s
50 mm PVC Pipes 25.00 ln mtr
50 mm PVC Assorted Fittings 15.00 pc/s
500 ml PVC Glue 2.00 pc/s
25 mm PPR Pipes 30.00 ln mtr
25 mm PPR Pipe Fittings 20.00 pc/s
20 mm PPR Pipes 100.00 ln mtr
20 mm PPR Pipe Fittings 85.00 pc/s
Shower Enclosure 2.00 set/s

sec 52 lot 21 Paul J. Othas Home Improvement Page 3

 Shower Head 2.00 pc/s
Shower Handle (Mixed Valve) 2.00 pc/s
Hot Water System 2.00 set/s
Toilet Pot 1.00 set/s
Hand Basin 1.00 set/s
Laundry Valve 1.00 set/s
Kitchen Sink 1.00 set/s
Kitchen Faucet 1.00 set/s
Consummables 8.00 lot/s
PAINTING WORKS 524.16 sq mtr 28,329.37
Estopping Materials 69.89 ltr/s
Corner Angle 34.94 pc/s
Gap Sealer 19.41 tube/s
Sandpaper # 80 65.52 pc/s
Undercoat/Primecoat 52.42 ltr/s
Sandpaper # 120 58.24 pc/s
First Coat (Oil/Acrylic Paint) 52.42 ltr/s
Sandpaper # 180 & 240 43.68 pc/s
Final Coat (Oil/Acrylic Paint) 52.42 ltr/s

TOTAL AMOUNT EXCLUDING GST 240,968.17

GST 10% 24,096.82

NET AMOUNT (GST INCLUSIVE) 265,064.99

TERMS & CONDITIONS:

a). FULL PAYMENT is required prior to commence.
b). Works that are ONLY LISTED in this quote will be executed.
c). VALIDITY of this quote is 30 days.

for payment procedures:

ONLINE TRANSFER to YFIG Group Limited-BSP Waigani
BSP Financial /7011135998/BSP Financial/BSB 088-968/Swift Code BOSPPGPM
Kina Bank Limited /6019-6902/BSB 028-111/Swift Code KINIPGPG
WESTPAC Bank Limited/600-8143747/BSB 037-007/Swift Code WPACPGM
CASH or EFTPOS , go to YFIG Office at Kennedy Estate

Thank you for giving us the opportunity to quote and we are looking forward to meet your requrements.

Prepared by: Approved by:

_____________________________ _______________________________
MR. WARREN J. DIWA MR. SUNSON CHEN
YFIG-Quantity Surveyor YFIG-Deputy Manager

sec 52 lot 21 Paul J. Othas Home Improvement Page 4

 A B C D E
12900
3150 3150 4100 2400
600 1000 1200 2043 1200 2457 1200 1400 2350 650

1
1100

1100
2

3350
1700

1700
BEDROOM03

100
BEDROOM01 5MM TH
N
V
KIYL
FLOON
R
SFIH
5MM TH
N
V
KIYL
BEDROOM02 FLOON
RS
FIH
5MM TH
N
V
KIYL
3 FLOON
R
SFIH
D02 D02

550
D02
A010 A010 A010
1150

ENTRY
PORCH

600
000
3050
8000

4 3050
D01
A010

600
1200

2500

D02
BEDROOM03 A010
SHWR HB
5 5MM TH
N
V
KIYL

REF
FLOON
R
SFIH

D03
ENSUITE WM A010
3
S
0Q
CERAM CI

TV
FR
CO
ITIL
N
T
E
I

3350
N
S
FIH
WC BATHROOM
2750

3
S
0Q
CERAM CI
WC FR
CO
ITIL
N
T
E
I LOUNGE
N
S
FIH
STV

2201
D03
A010 SHWR SNK
HB

6
2101

1000 1200 1550 500 1150 500 1400 1200 2000 2400

- GROUND FLOOR PLAN

- SEC 52 LOT 21- GF IMPROVEMENT