0% found this document useful (0 votes)
53 views7 pages

MST Excel File Format

The document outlines the bill of materials for a proposed two-storey residence project owned by Elon Musk, located in Manila, Philippines, with a floor area of 113.88 sqm and a lot area of 160 sqm. It includes detailed item descriptions, quantities, units, and unit prices for general requirements, civil/structural works, architectural works, and plumbing works. The document serves as a comprehensive guide for the construction materials needed for the project.

Uploaded by

tntech10
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
53 views7 pages

MST Excel File Format

The document outlines the bill of materials for a proposed two-storey residence project owned by Elon Musk, located in Manila, Philippines, with a floor area of 113.88 sqm and a lot area of 160 sqm. It includes detailed item descriptions, quantities, units, and unit prices for general requirements, civil/structural works, architectural works, and plumbing works. The document serves as a comprehensive guide for the construction materials needed for the project.

Uploaded by

tntech10
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

MST CONNECT BUILDERS

Date: Floor Area: 113.88 sqm Lot area: 160 sqm


Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
I. GENERAL REQUIREMENTS
• Design (1 set tracing & 7 complete sets blue print) (all signed and sealed) lot 200,000.00 -
• Building Permit lot 30,000.00 -
• Provision of temporary board up, covers, safety signages lot 20,000.00 -
• Temfacil lot 25,000.00 -
• Mobilization/Demobilization/Site Clearing lot 45,000.00 -
• Excavation m³ 350.00 -
• Backfill Works m³ 250.00 -
• Lot Relocation lot 8,000.00 -
• Staking out/layout lot 2,500.00 -
• Termites and Pesticides Treatment for structural preparation lot 25,000.00 -
• Occupancy Permits (Owner's Supply -
• Construction Permits (owner's supply) -
Sub Total = -
II. CIVIL /STRUCTURAL WORKS
II.i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) m³
• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 16 mmø def bar (6meters) pcs 400.00 -
• 10 mmø def bar (Grade 33) pcs 220.00 -
• GI Tie Wire # 16 kgs 85.00 -
-
RC Columns (3000 PSI) m³
• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 16 mmø def bar (Grade 33) pcs 400.00 -
• 10 mmø def bar (Grade 33) pcs 220.00 -
• GI Tie Wire # 16 kgs 85.00 -
-
Tie beams (3000 PSI) m³
• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 12 mmø def bar (Grade 33) pcs 350.00 -
• 10 mmø def bar (Grade 33) pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -

Slab on Grade (3000 PSI) m³


• Cement bgs 280.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 10 mmø def bar (Grade 40) pcs 350.00 -
• GI Tie Wire # 16 kgs 85.00 -

Suspended Beams (3000 PSI) m³


• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 16 mmø def bar (Grade 33) pcs 400.00 -
• 10 mmø def bar (Grade 33) pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -

Roof Beams (3000 PSI) m³


• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 12 mmø def bar (Grade 33) pcs 350.00 -
• 10 mmø def bar (Grade 33) pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
Suspended Slab (3000 PSI) m³
• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• Gravel 3/4" m³ 2,000.00 -
• 12 mmø def bar (Grade 33) top bars pcs 350.00 -
• 12 mmø def bar (Grade 33) bottom bars pcs 350.00 -
• GI Tie Wire # 16 kgs 85.00 -

Masonry Works sqm


• Concrete hollow block - 6" pcs 15.00 -
• Cement bgs 250.00 -
• Sand m³ 1,200.00 -
• 12mmø def bar pcs 350.00 -
• 10 mmø def bar pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -

Stiffiner Columns and lintel beams and staircase m³


• Cement bgs 280.00 -
• Sand m³ 900.00 -
• Gravel 3/4" m³ 1,600.00 -
• 12 mmø def bar (Grade 40) pcs 350.00 -
• 10 mmø def bar (Grade 40) pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -

Exterior & Interior Plastering


• Cement bgs 280.00 -
• Sand m³ 900.00 -

Stairs (3000 PSI) m³


• Cement bgs 280.00 -
• Sand m³ 900.00 -
• Gravel 3/4" m³ 1,600.00 -
• 12 mmø def bar (Grade 40) pcs 350.00 -
• 10 mmø def bar (Grade 40) pcs 250.00 -
• GI Tie Wire # 16 kgs 85.00 -
• Consumables lot 5,000.00 -
Sub Total =
II.ii. FORMWORKS
• Phenolic Board (1/2) pcs 750.00 -
• Consumables (Assorted Nails etc) kgs 85.00 -
• Lumber for formworks ( 2"x 3" and 2"x 2") bdft 45.00 -
• Scaffoldings or Rental lot 800.00 -
h frame sets sets 2,000.00 -
shoring jacks sets 950.00 -
• Consumables/miscellaneous lot 20,000.00 -
Sub Total = -
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
III. ARCHITECTURAL WORKS
III.i CEILING WORKS
• Metal Furring (JEAMaxx G.24) pcs 110.00 -
• Carrying Channel (JEAMaxx G.24) pcs 130.00 -
• Double U-Clip (JEAMAxx) pcs 5.00 -
• Wall Angle (JEAMaxx G.24) pcs 80.00 -
• Blind rivets 1/8" dia. X 1/2" (1000 PCS PER BOX) boxes 450.00 -
• Gypsum Board (9mm) pcs 750.00 -
• Gypsum Mesh Tape pcs 150.00 -
• black screw pcs 1.00 -
• consumables lot 7,000.00 -
Sub Total =
III.ii DOORS & GLASSES
GLASSES .
• GLASS ENCLOSURE set 15,000.00 -
• Sliding Door (2-panel 95W x 280H in 1/4 Bronze glass & analok finish) set 25,000.00 -
• Awning Windows & Fixed (0.6 x 0.6) set 5,000.00 -
• Exterior Windows (1.0 x 1.2 ) set 5,000.00 -
• Exterior Windows (1.0 x 1.0) set 3,500.00 -
• Fixed Window With Glass (5.4 x 0.6 ) set 25,000.00 -
DOORS .
• Matwood Solid Panel Doors (1.0 x 2.1 ) WITH ACCESSORIES set 25,000.00 -
• Matwood Panel Type Doors (0.8 x 2.1) set 18,000.00 -
• Matwood Panel Type Doors (0.7 x 2.1) set 15,000.00 -
• CR Door - Painted Flush Door (0.8 x 2.1) set 10,000.00 -
• (OTHERS SPECIFY) lot -
Sub Total = -
III.iii TILE WORKS (Supply and installation of wall and floor tiles) sqm
• Balcony Tiles (60 x 60 tiles) pcs 250.00 -
• Tile Adhesive bags 550.00 -
• Cement bags 250.00 -
• Sand m³ 500.00 -
• Tile Grout (2kg) bags 99.00 -
• tile spacers pcs 2.00 -
• Consumables lot 10,000.00 -
Sub Total =
III.iv PAINTING WORKS
• Flat latex (Boysen) gallons 850.00 -
• Semi gloss latex 2nd and final coating (Boysen) gallons 850.00 -
• Skim Coat bags 550.00 -
• # 7 paint roller pcs 75.00 -
• # 2 paint brush pcs 75.00 -
• Sand Paper pcs 35.00 -
• Consumables( sandpaper, rollers, paint brush) lot 20,000.00 -
Sub Total =
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
IV. PLUMBING WORKS
SEWERLINE
• 4''Ø uPVC Pipe (Neltex-orange) pcs 750.00 -
• 4''Ø uPVC Pipe elbow (Neltex-orange) pcs 750.00 -
• 4''Ø uPVC clean out pcs 175.00 -
• 4''ØX 2" Reducer uPVC WYE pcs 175.00 -
• 3''Ø uPVC Pipe (Neltex-orange) pcs 750.00 -
• Floor drains pcs 500.00 -
• Pipe Fittings lot 10,000.00 -
• 6 inches pvc pcs 800.00 -
• 2''Ø uPVC Clean out (Neltex) pcs 200.00 -
• 2''Ø uPVC Pipe (Neltex-orange) pcs 280.00 -
• 2''Ø uPVC p-trap (Neltex) pcs 150.00 -
WATER LINE
• 1/2''Ø uPVC Pipe (Neltex-blue) (3m) pcs 130.00 -
• 1/2''Ø uPVC Elbow pcs 25.00 -
• 1/2'' Ø uPVC Tee (Neltex) pcs 25.00 -
• 1/2'' Ø uPVC Coupling (Neltex) pcs 25.00 -
• Check Valve pcs 350.00 -
• Gate Valve pcs 350.00 -
• Water Meter pcs 2,000.00 -
• Pipe Fittings (consumables) lot 15,000.00 -
• Teflon Tape pcs 25.00 -
PLUMBING FIXTURES
• Kitchen Stainless Sink ( FRANKE SSX-110-45) (OSM) unit 9,000.00 -
• Goose Neck Faucet (KASCH ) pcs 2,000.00 -
• Sink Drain and Accessories pcs 800.00 -
• Lavatory (Pozzi Chegda) unit 5,000.00 -
• Faucet (KASCH LJ-5003, faucet 304 SS) pcs 3,000.00 -
• Lavatory Accessories lot 2,000.00 -
• Water Closet (Pozzi) unit 12,000.00 -
• Stainless Bidet pcs 2,000.00 -
• Angle Valves pcs 500.00 -
• Flexible Hoses pcs 750.00 -
• Shower with accessories set 10,000.00 -
• Pipe Fittings lot 15,000.00 -
• Water Heater Panasonic unit 9,000.00 -
• Septic Tank and Catch Basin lot
6 INCHES CHB pcs 15.00 -
Cement bgs 250.00 -
Sand m³ 800.00 -
Gravel 3/4" m³ 1,600.00 -
12 mmø def bar (Grade 33) pcs 350.00 -
10 mmø def bar (Grade 33) pcs 250.00 -
GI WIRE No. 16 kgs 85.00 -
4INCHES PVC PIPE pcs 750.00 -
4 INCHES CLEAN OUT pcs 250.00 -
4 INCHES TEE pcs 200.00 -
• consumables lot 5,000.00 -
Sub Total = -
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php

V. ELECTRICAL WORKS
• Wiring And Piping -
• 20mmØ PVC Pipe (Neltex) pcs 200.00 -
• 5.5 mm² THHN (Phelps Dodge) boxes 4,500.00 -
• 3.5 mm² THHN (Phelps Dodge) mtrs 120.00 -
• Switches -
• 1 gang switch (Panasonic) pcs 250.00 -
• 2 gang switch (Panasonic) pcs 250.00 -
• 3 gang switch (Panasonic) pcs 250.00 -
• Outlets -
• 2 gang Convenience Outlet Universal (Panasonic) pcs 350.00 -
• AC .WH, Ref Outlets pcs 350.00 -
• Lighting Fixtures -
• Ceiling Mounted Light (40watts) pcs 500.00 -
• Centerlights pcs 1,000.00 -
• 1x18W PHILIPS FS 13804 GLASS RECESSED WHITE W/ 9W ESS LEDBULB E27 pcs 250.00 -
• Ceiling Mounted Light pcs 250.00 -
• Panel Board (GE or Specs. Of the Bldg. Admin.) -
• 100A pcs 2,000.00 -
BRANCHES
• 30AT/50AF pcs 750.00 -
• 20AT/50AF pcs 500.00 -
PANEL BOARD SET 5,000.00 -
• Electrical Tape pcs 80.00 -
• Pvc Pipe Fittings lot 15,000.00 -
• Utility Box pcs 25.00 -
• Junction Box pcs 35.00 -
• Exhaust Fan {XFC - 300 OMNI (12 inches)} pcs 1,200.00 -
Service Entrance Installation
• 1" RSC PIPE pcs 1,250.00 -
• 1" RECEPTICLE pcs 120.00 -
• Pipe Clamps pcs 200.00 -
• 30 mm² THHN (Phelps Dodge) mtrs 380.00 -
• Base meter pcs 1,500.00 -
Sub Total =
labor cost
VII. TINSMITHRY/ROOFING WORKS
• Roof framing and Roof Installation lot
C-Purlins (2" x 3") pcs 650.00 -
LONG SPAN lm 450.00 -
Epoxy Painted Tubular Framing gal 350.00 -
Ga 22 Gutter/Flashing pcs 800.00 -
18mm Hardiflex Senepa pcs 450.00 -
2" x 6" x 1.5mm thck Tubular Rafter pcs 1,200.00 -
1.5 ROOF SCREWS pcs 2.00 -
10mm double foil insulation (50meters) roll 3,000.00 -
• consumables lot 16,000.00 -
Sub Total =
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
VIII. Metal Works
• Metal Entrance Gate and Side Gate (2x4 Tubular Painted) & Handrails lot 15,000.00 15,000.00
• Stair Railings lot 35,000.00 35,000.00
• Balcony Railings lot 15,000.00 15,000.00
• (OTHERS SPECIFY) lot -
Sub Total =

IX. Cabinetry and other Finishing Works


• Cabinetries
• Plyboard pcs 1,250.00 -
• Hydraulic Hinges pcs 150.00 -
• Handles pcs 180.00 -
• Lamination pcs 1,000.00 -
• Slider pcs 650.00 -
• Consumables lot 5,000.00 -
• (OTHERS SPECIFY) lot -
Sub Total = -
LABOR=
X. Miscellaneous & Accessories
• CCTV and Aircons lot -
• (OTHERS SPECIFY) lot -
Sub Total = -
MST CONNECT BUILDERS
Date: Floor Area: 113.88 sqm Lot area: 160 sqm
Project: PROPOSED TWO STOREY RESIDENCE Location : MANILA PH
Owner Elon Musk

BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
Material Cost = -
Labor Cost= -
SUBTOTAL= -
Miscellaneous cost= -
Vats/Taxes=
Overhead/Profit= -
Grand Total= -

Construction Total Cost = ₱ -


( _______________________________ Pesos)
Contractor's Representative
CONTRACTOR NAME ₱ -
Company COMPANY NAME

Date
TARGET ACCOMPLISHMENT
(Please indicated the days if working or
calendar)
____210____ WORKING DAYS
________CALENDAR DAYS

EXCLUSION
• FURNITURES
• AIRCONS
• WATER HEATER
• SWIMMING POOL
• (OTHERS SPECIFY)
• (OTHERS SPECIFY)
• (OTHERS SPECIFY)

APPROVED/ACKOWLEDGE BY
NAME
OWNER

Date

You might also like