PROJECT PROPOSED FENCE

OWNER MR. GLENN L. MANASAN AND MRS. MA. LOURDES H. MANASAN

LOCATION LOT 19 BLOCK 24 BIANCA ST., AVIDA RESIDENCES STA. CATALINA, SALAWAG, DASMARIÑAS, CAVITE
SUBJECT BILL OF MATERIALS
DATE AUGUST 16, 2023

UNIT PRICE
NO. DESCRIPTIONS QTY UNIT AMOUNT
MATERIALS LABOR AMOUNT
1.0 Site Preparation
1.1 Mobilization / Demobilization 1.0 LOT 20,000.00 20,000.00 20,000.00
1.2 Structural & Masonry Layout 1.0 LOT -
1.2.1 2x4x10' Cocolumber 51.0 PCS 160.00 72.00 232.00 11,832.00
1.2.2 4" CWN 5.0 PCS 120.00 54.00 174.00 870.00
1.2.3 TANSI 2.0 ROLLS 65.00 29.25 94.25 188.50
1.3 Excavation 12.7 CU.M - 650.00 650.00 8,267.12
1.4 Backfill and Compaction 7.7 SQM - 450.00 450.00 3,456.00
1.5 Gravel Bedding 1.2 CU.M -
1.5.1 3/4" Gravel 1.2 CU.M 850.00 382.50 1,232.50 1,459.06
1.5.2 TANSI 2.0 ROLLS 65.00 29.25 94.25 188.50
1.6 Hauling of Construction Debris 1.0 LOT 10,000.00 10,000.00 10,000.00
1.7 Earth Hauling 13.5 CU.M 950.00 380.00 1,330.00 17,952.76
Sub-Total For Site Preparation 74,213.94
2.0 Perimeter Fence
2.1 Reinforcement
2.1.1 Footing 110.9 KGS
16mmx6m RSB 17.0 PCS 525.00 236.25 761.25 12,941.25
12mmx6m RSB 4.0 PCS 225.00 101.25 326.25 1,305.00
#16 GI Wire 3.0 KGS 120.00 54.00 174.00 522.00
2.1.3 Column 2,117.0 KGS -
16mmx6m RSB 17.0 PCS 525.00 236.25 761.25 12,941.25
12mmx6m RSB 6.0 PCS 225.00 101.25 326.25 1,957.50
10mmx6m RSB 54.0 PCS 170.00 76.50 246.50 13,311.00
#16 GI Wire 15.0 KGS 120.00 54.00 174.00 2,610.00
2.1.4 Beam 263.2 KGS -
12mmx6m RSB 6.0 PCS 225.00 101.25 326.25 1,957.50
10mmx6m RSB 6.0 PCS 170.00 76.50 246.50 1,479.00
#16 GI Wire 5.0 KGS 120.00 54.00 174.00 870.00
2.2 Formworks - -
2.2.1 Footing 28.8 SQM -
3/4" Plywood 10.0 PCS 780.00 351.00 1,131.00 11,310.00
3" CWN 4.0 KGS 120.00 54.00 174.00 696.00
Tansi 2.0 ROLLS 65.00 29.25 94.25 188.50
2.2.2 Column 34.6 SQM - -
3/4" Plywood 12.0 PCS 780.00 351.00 1,131.00 13,572.00
2X3X10' Cocolumber 96.0 PCS 115.00 51.75 166.75 16,008.00
3" CWN 10.0 KGS 120.00 54.00 174.00 1,740.00
Tansi 6.0 ROLLS 65.00 29.25 94.25 565.50
2.2.3 Beam 5.2 SQM -
3/4" Plywood 2.0 PCS 780.00 351.00 1,131.00 2,262.00
2X3X10' Cocolumber 12.0 PCS 115.00 51.75 166.75 2,001.00
3" CWN 3.0 KGS 120.00 54.00 174.00 522.00
Tansi 1.0 ROLLS 65.00 29.25 94.25 94.25
2.3 Concreting -
2.3.1 Footing 1.9 CU.M -
Cement 18.0 BAGS 250.00 112.50 362.50 6,525.00
White Sand 1.0 CU.M 1,000.00 450.00 1,450.00 1,435.50
3/4" Gravel 2.0 CU.M 850.00 382.50 1,232.50 2,440.35
 Tansi 1.0 ROLLS 65.00 29.25 94.25 94.25
2.3.2 Column 1.7 CU.M -
Cement 16.0 BAGS 250.00 112.50 362.50 5,800.00
White Sand 0.9 CU.M 1,000.00 450.00 1,450.00 1,276.00
3/4" Gravel 1.8 CU.M 850.00 382.50 1,232.50 2,169.20
Tansi 6.0 ROLLS 65.00 29.25 94.25 565.50
2.3.3 Beam 0.3 CU.M -
Cement 3.0 BAGS 250.00 112.50 362.50 1,087.50
White Sand 0.2 CU.M 1,000.00 450.00 1,450.00 239.25
3/4" Gravel 0.3 CU.M 850.00 382.50 1,232.50 406.73
Tansi 1.0 ROLLS 65.00 29.25 94.25 94.25
2.4 Masonry -
2.2.5.1CHB Laying 25.2 SQM -
6" CHB 331.0 PCS 23.00 10.35 33.35 11,038.85
Cement 27.0 BAGS 250.00 112.50 362.50 9,787.50
White Sand 3.0 CU.M 1,000.00 450.00 1,450.00 4,306.50
Tansi 3.0 ROLLS 65.00 29.25 94.25 282.75
2.2.5.2Plastering 54.6 SQM -
Cement 25.0 BAGS 250.00 112.50 362.50 9,062.50
Vibro Sand 2.1 CU.M 1,200.00 540.00 1,740.00 3,588.75
Tansi 1.0 ROLLS 65.00 29.25 94.25 94.25
2.5 Steel Framing - -
200mmx75mmx4mmthk Tubular 3.0 PCS 2,350.00 1,057.50 3,407.50 10,222.50
150mmx50mmx4mm thk Tubular 1.0 PCS 2,100.00 945.00 3,045.00 3,045.00
150mmx50mmx3mm thk Tubular 1.0 PCS 1,950.00 877.50 2,827.50 2,827.50
c-Purlins 11.0 PCS 1,500.00 675.00 2,175.00 23,925.00
Sag Rod 2.0 PCS 100.00 45.00 145.00 290.00
Welding Rod 10.0 KGS 120.00 54.00 174.00 1,740.00
Primer 1.0 GAL 850.00 382.50 1,232.50 1,232.50
Paint Brush 2.0 PCS 100.00 45.00 145.00 290.00
2.5 Finishes - -
2.2.6.1Exterior Wall Paint 54.6 SQM -
Skim Coat 5.0 BAGS 600.00 270.00 870.00 4,350.00
Acrytex Paint 3.0 TIN 3,500.00 1,575.00 5,075.00 15,225.00
Paint Brush 10.0 PCS 100.00 45.00 145.00 1,450.00
Roller Brush 5.0 PCS 150.00 67.50 217.50 1,087.50
Paint Tray 2.0 PCS 250.00 112.50 362.50 725.00
Rug 10.0 KGS 100.00 45.00 145.00 1,450.00
News Paper 5.0 KGS 80.00 36.00 116.00 580.00
Paint Thinner 3.0 GAL 650.00 292.50 942.50 2,827.50
Sub-Total For Site Development 230,415.88

SUMMARY: Sub-Total for Site Preparation 74,213.94

Sub-Total for Perimeter Fence 230,415.88
Over-all Estimated Direct Project Cost 304,629.81

Submitted by: Conforme: