Numbers sheet converted to Excel with formula differences

This document was exported from Numbers. Each table was converted to an Excel worksheet.
All
other objects on each Numbers sheet were placed on separate worksheets. Please be aware that
formula calculations may differ in Excel.
Numbers Sheet Name Numbers Table Name
BILL OF MATERIALS
Table 1
BILL OF QUANTITIES
Table 1
CONST. SCHED.
Table 1
TEMPFACIL
Table 1
CLEARING & GRUBBING
Table 1
EARTHWORKS
Table 1
CONCRETEWORKS
Table 1
MASONRY
Table 1
SCAFFOLDINGS
Table 1
REINFORCEMENT
Table 1
BAR BENDING SCHED
Table 1
CUTTING LIST
Table 1
ROOFING WORKS
Table 1
CARPENTRY WORKS
Table 1
PAINTING WORKS
Table 1
TILING WORKS
Table 1
was converted to an Excel worksheet. All
arate worksheets. Please be aware that
Excel Worksheet Name
BILL OF MATERIALS
BILL OF QUANTITIES
CONST. SCHED.
TEMPFACIL ok
CLEARING & GRUBBING ok
EARTHWORKS ok
CONCRETEWORKS
MASONRY
SCAFFOLDINGS
REINFORCEMENT
BAR BENDING SCHED
CUTTING LIST
ROOFING WORKS
CARPENTRY WORKS
PAINTING WORKS
TILING WORKS
Project Name: PROPOSED TWO STOREY RESIDENTIAL BUILDING
Project Owner: MARICRIS C. SAPITANAN
Project Location: LOT 46, BLK. 70, MONTEROSA SUBDIVISION, MANDURRIAO, ILOILO CITY
Subject: BILL OF MATERIALS
DESCRIPTION UNIT QTY. UNIT COST TOTAL COST
A. TEMPORARY FACILITIES (TEMFACIL) WORKS L.S. 1.00 24,500.00 24,500.00

B. CLEARING & GRUBBING L.S. 1.00 4,320.00 4,320.00
C. EARTHWORKS
1 Excavation cu.m 45.43 250.00 11,357.00
2 Backfill cu.m 51.12 533.00 27,246.96
3 Gravel Bedding cu.m. 42.30 800.00 33,840.00
sub total 72,443.96
D. CONCRETE WORKS
1 Cement (Portland Type 1) pc. 466.00 230.00 107,180.00
2 Washed Sand cu.m. 25.90 800.00 20,720.00
3 Gravel cu.m. 51.60 800.00 41,280.00
4 Lumber
4.1. 2" x 2”x 8m (Rough,Coco) pc. 177.00 108.00 19,116.00
5 Plywood
5.1 1 / 2" (Ordinary) sheet 16.00 580.00 9,280.00
6 Common Wire Nails (CWN)
6.1 1" (25 mm.) kilo 1.60 50.00 80.00
6.2 2“ (50 mm.) kilo 3.60 50.00 180.00
sub total 197,836.00
E. MASONRY WORKS
1 Concrete Hollow Blocks (CHBs)
1.1. 4" ( 100 mm.) pc. 638.00 12.60 8,038.80
1.2. 6" (150 mm.) pc. 520.00 15.50 8,060.00
2 Cement (Portland Type 1) pc. 146.00 265.00 38,690.00
3 Washed Sand cu.m. 10.20 640.00 6,528.00
4 Gravel cu.m. 20.40 800.00 16,320.00
sub total 77,636.80
F. SCAFFOLDINGS & STAGINGS
1 Lumber pc. 87.00 108.00 9,396.00
2 Common Wire Nail (CWN)
2.1 4” ( 100 mm) kilo 59.00 50.00 2,950.00
sub total 12,346.00
G. STEEL REINFORCEMENT WORKS
1 Reinforcing Bars
1.1. 10 mm. x 6 mtr. pc. 118.00 -
1.2. 10 mm. x 9 mtr. pc. 165.00 -
1.3. 10mm. x 12 mtr. pc. 188.50 -
1.4. 12 mm. x 6 mtr. pc. 177.50 -
1.5. 16 mm. x 6 mtr. pc. 312.00 -
1.6. 16mm. x 7.5 mtr. pc. 385.00 -
2 G.I. Tie Wires #16 roll 5.00 1,360.00 6,800.00
sub total 6,800.00
H. ROOFING WORKS
1 Angle Bars
1.1 3/16 x 1 1/2 x 1 1/2 pc. 400.00 -
2 Purlins pc. 303.00 -
4 PRE PAINTED LONG SPAN ROOFING 450.00 -
5 Others L.S. 1.00 5,000.00 5,000.00
sub total 5,000.00
I. CARPENTRY WORKS
1 Jambs
1.1 Lumber (2”x5”x8m) pc. 1,188.00 -
1.2 PVC set 175.00 -
2 Doors
2.1 D1 Solid Core Panel Door pc. 5.00 4,290.00 21,450.00
2.2 D2 Solid Core Panel Type Door pc. 2.00 3,990.00 7,980.00
2.3 D3 Sliding Glass Door pc. 1.00 2,450.00 2,450.00
2.4 Door Knobs
2.4.1 D1 pc. 5.00 2,698.00 13,490.00
2.4.2 D2 pc. 2.00 375.00 750.00
2.7.3 D3 pc. 1.00 189.00 189.00
3 Windows
3.1 Fix with Awning Window set 1.00 9,475.20 9,475.20
3.2 Fix with Awning Window set 1.00 9,475.20 9,475.20
3.3 Fix with Sliding Window set 2.00 9,475.20 18,950.40
3.4 Sliding Window set 1.00 9,475.20 9,475.20
3.5 Sliding Window set 2.00 9,475.20 18,950.40
4 Common Wire Nails (CWN)
4.1 3 1/2” (87.5 mm) kilo 50.00 -
4.2 4" (100 mm) kilo 50.00 -
4.3 4 1/2” (112.5 mm) kilo 50.00 -
4.4 5” (125 mm) kilo 50.00 -
5 Others L.S. 1.00 5,000.00 5,000.00
sub total 117,635.40
J. PAINTING WORKS
1 Masonry Paint Gallon 677.00 -
2 Varnishing Gallon 599.00 -
3 Others L.S. 1.00 10,000.00 10,000.00
sub total 10,000.00
K. TILE WORKS
1 12” x 12” pc. 50.00 -
2 8” x 8” pc. 29.50 -
3 Cement Mortar pc. 265.00 -
4 White Cement pc. 48.50 -
5 Adhesive pc. 130.00 -
sub total -
SUMMARY: (BILL OF MATERIALS)
A. TEMPORARY FACILITIES (TEMFACIL) WORKS 24,500.00
B. CLEARING & GRUBBING 4,320.00
C. EARTHWORKS 72,443.96
D. CONCRETE WORKS 197,836.00
E. MASONRY WORKS 77,636.80
F. SCAFFOLDINGS AND STAGINGS 12,346.00
G. STEEL REINFORCEMENT WORKS 6,800.00
H. ROOFING WORKS 5,000.00
I. CARPENTRY WORKS 117,635.40
J. PAINTING WORKS 10,000.00
K. TILE WORKS -
TOTAL MATERIAL COST 528,518.16
TOTAL LABOR COST 158,555.45
TOTAL DIRECT COST (EDC) 687,073.61
TOTAL INDIRECT COST 115,428.37

OVERHEAD / CONT. / MISC. 82,448.83
PROFIT 20,612.21
TAX (12 % of OCM + PROFIT + LABOR COST + RENTAL COST) 12,367.32
TOTAL PROJECT COST 802,501.97
Prepared by:
John Rudster O. Jamolo
Arrah Dynielle T. Eor
5
Project Name: PROPOSED TWO STOREY RESIDENTIAL BUILDING
Project Owner: MARICRIS C. SAPITANAN
Project Location: LOT 46, BLK. 70, MONTEROSA SUBDIVISION, MANDURRIAO, ILOILO CITY
Subject: BILL OF QUANTITIES
I.TEMPORARY FACILITIES (TEMFACIL) WORKS

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL DIRECT COST (EDC)
TOTAL INDIRECT COST
OVERHEAD / CONT. / MISC.
PROFIT
TAX (12 % of OCM + PROFIT + LABOR COST + RENTAL COST)
TOTAL PROJECT COST
II.CLEARING & GRUBBING

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
III. EATRHWORKS
TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
IV. CONCRETE
TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
6
TOTAL PROJECT COST
V. MASONRY
TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
VI. SCAFFOLDINGS & STAGINGS

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
VII. STEEL AND REINFORCEMENT WORKS

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
VIII. ROOFING WORKS

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
IX. CARPENTRY WORKS
7
TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
X. PAINTING WORKS
TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
XI. TILE WORKS

TOTAL MATERIAL COST
TOTAL LABOR COST
TOTAL INDIRECT COST
PROFIT
TOTAL PROJECT COST
Prepared by:
John Rudster O. Jamolo
Arrah Dynielle T. Eor
8
24,500.00
7,350.00
31,850.00
5,350.80
3,822.00
955.50
573.30
37,200.80
4,320.00
1,296.00
5,616.00
943.49
673.92
168.48
101.09
6,559.49
A. EXCAVATION
64,937.12 TOTAL MATERIAL COST
19,481.14 TOTAL LABOR COST
84,418.26 TOTAL DIRECT COST (EDC)
14,182.27 TOTAL INDIRECT COST
10,130.19 OVERHEAD / CONT. / MISC.
2,532.55 PROFIT
1,519.53 TAX (12 % of OCM + PROFIT + LABOR COST + RENTAL COST)
98,600.52 TOTAL PROJECT COST
422,874.00
126,862.20
549,736.20
92,355.68
65,968.34
16,492.09
9
9,895.25
642,091.88
1,628,958.50
488,687.55
2,117,646.05
355,764.54
254,117.53
63,529.38
38,117.63
2,473,410.59
20,996.00
6,298.80
27,294.80
4,585.53
3,275.38
818.84
491.31
31,880.33
471,975.00
141,592.50
613,567.50
103,079.34
73,628.10
18,407.03
11,044.22
716,646.84
61,311.00
18,393.30
79,704.30
13,390.32
9,564.52
2,391.13
1,434.68
93,094.62
10
226,371.20
67,911.36
294,282.56
49,439.47
35,313.91
8,828.48
5,297.09
343,722.03
76,190.00
22,857.00
99,047.00
16,639.90
11,885.64
2,971.41
1,782.85
115,686.90
194,401.00
58,320.30
252,721.30
42,457.18
30,326.56
7,581.64
4,548.98
295,178.48
11
B. EMBANKMENT
9,537.00 TOTAL MATERIAL COST
2,861.10 TOTAL LABOR COST
371.94 PROFIT
ABOR COST + RENTAL COST) 223.17 TAX (12 % of OCM + PROFIT + LABOR COST + R
12
13
14
C. GRAVEL BEDDING
OTAL MATERIAL COST 30,700.80 TOTAL MATE
TOTAL LABOR COST 9,210.24 TOTAL LA
1,197.33 PROFIT
PROFIT + LABOR COST + RENTAL COST) 718.40 TAX (12 % of OCM + PROFIT + LA
15
16
17
TOTAL MATERIAL COST 24,699.32
TOTAL LABOR COST 7,409.80
32,109.12
5,394.33
OVERHEAD / CONT. / MISC. 3,853.09
963.27
TAX (12 % of OCM + PROFIT + LABOR COST + RENTAL COST) 577.96
37,503.45
18
19
20
NAME OF PROJECT : Proposed Two Storey Residential Building
PERT/C
CONTRACT NO. : Contratct No. 01
NAME OF CONTRACTOR : John Rudster O. Jamolo & Arrah Dynielle T. Eor II III C III C
CONTRACT AMOUNT :
I II III A III A III B, V
NOTICE TO PROCEED :
CONTRACT DURATION : 120
START
TARGET DATE OF COMPLETION : May 30, 2017
REVISED TARGET DATE : May 30, 2017
VI IV, VI, VII

VII
February 1, 2017 CONSTRUCTION SCHEDULE

Start of Project
PARTICULARS
ITEM NO. UNIT QTY UNIT COST AMOUNT % WT February March April
CALENDAR DAYS 1-7 8-14 15-21 22-28 1-7 8-14 15-22 23-31 1-7 8-14 15-22
PROJECTED
I. TEMPORARY WORKS l.s. 1.00 37,960.00 37,960.00 0.75%
ACTUAL
PROJECTED
II. CLEARING & GRUBBING l.s. 1.00 15,184.00 15,184.00 0.30%
ACTUAL
III. EATRHWORKS
PROJECTED
A. Manual Excavation cu.m. 370.03 379.60 140,463.39 2.79%
ACTUAL
PROJECTED
B. Manual Backfill cu.m. 287.03 55.55 15,943.20 0.32%
ACTUAL
PROJECTED
C. Embankment cu.m. 99.49 809.31 80,517.97 1.60%
ACTUAL
PROJECTED
D. Gravel Bedding cu.m. 27.96 1,215.15 33,975.72 0.67%
ACTUAL
PROJECTED
IV. CONCRETE WORKS cu.m. 85.33 7,524.81 642,091.88 12.75%
ACTUAL
PROJECTED
V. MASONRY sq.m. 641.26 3,857.11 2,473,410.59 49.12%
ACTUAL
PROJECTED
VI. SCAFFOLDINGS & STAGINGS l.s. 1.00 31,880.33 31,880.33 0.63%
ACTUAL
PROJECTED
VII. STEEL AND REINFORCEMENT WORKS kg. 10,387.34 68.99 716,646.84 14.23%
ACTUAL
PROJECTED
VIII. ROOFING WORKS l.s. 1.00 93,094.62 93,094.62 1.85%
ACTUAL
PROJECTED
IX. CARPENTRY WORKS l.s. 1.00 343,722.03 343,722.03 6.83%
ACTUAL
PROJECTED
X. PAINTING WORKS sq. m. 1,429.38 80.94 115,686.90 2.30%
ACTUAL
PROJECTED
XI. TILE WORKS sq. m. 289.04 1,021.24 295,178.48 5.86%
ACTUAL
TOTAL 5,035,755.95 100.00%
% PROJECTED MONTHLY ACCOMPLISMENT 6.61% 38.04% 47.94%
% CUMULATIVE PROJECTED ACCOMPLISHMENT 6.61% 44.64% 92.58%
PHYSICAL ACCOMPLISHMENT % ACTUAL MONTHLY ACCOMPLISMENT
% CUMULATIVE ACTUAL ACCOMPLISHMENT
SLIPPAGE (CUMULATIVE)
PROJECTED MONTHLY ACCOMPLISMENT 332,641.69 1,915,397.15 2,414,202.42
FINANCIAL ACCOMPLISHMENT CUMULATIVE PROJECTED ACCOMPLISHMENT 332,641.69 2,248,038.83 4,662,241.25
ACTUAL MONTHLY ACCOMPLISMENT
1 units 1-Bagger Concrete Mixer
EQUIPMENT UTILIZATION SCHEDULE 1 units Concrete Vibrator
Project Engineer
Construction Foreman
Mason/Carpenter
MANPOWER UTILIZATION SCHEDULE Steelman
1-Bagger Concrete Mixer Operator
Painter
Laborer
Prepared by: Checked by: Reviewed by: Recommended:
21
22
PERT/CPM
11
IV, VI, VII, VIII IV, VII, VIII

VII VIII
VIII
FINIS
IX, X
X, I H
May 30, 2017

End of Project
(FINANCIAL) (PHYSICAL)
pril May Total No. of
Perc. (%)
working days
AMOUNT February March April May % WT February March April May
23-30 1-7 8-14 15-22 23-31
100 120 8,857.33 9,806.33 9,490.00 9,806.33 0.75% 0.00176 0.00195 0.00188 0.00195
37,960.00
10 15,184.00 0.30% 0.00302

15,184.00
80 17 140,463.39 2.79% 0.02789

140,463.39
34 11,254.02 4,689.18 0.32% 0.00223 0.00093

15,943.20
24 57,033.56 23,484.41 1.60% 0.01133 0.00466

80,517.97
60 17 19,985.72 13,990.00 0.67% 0.00397 0.00278
33,975.72
56 34,397.78 355,443.72 252,250.38 12.75% 0.00683 0.07058 0.05009

642,091.88
54 1,099,293.60 1,374,116.99 49.12% 0.21830 0.27287

2,473,410.59
40 34 15,940.17 15,940.17 0.63% 0.00317 0.00317
31,880.33
63 113,753.47 352,635.75 250,257.63 14.23% 0.02259 0.07003 0.04970

716,646.84
36 67,235.00 7,757.89 1.85% 0.01335 0.00154

93,094.62
33 197,900.56 145,821.47 6.83% 0.03930 0.02896

343,722.03
20
36 35,348.78 80,338.13 2.30% 0.00702 0.01595
115,686.90
37 183,489.33 111,689.15 5.86% 0.03644 0.02218

0 295,178.48
6.606% 38.036% 47.941% 7.058%

47.94% 7.06% 332,641.69 1,915,397.15 2,414,202.42 355,412.97
92.58% 100%
2,414,202.42 355,412.97
4,662,241.25 5,017,654.22
23
24
by: John Rudter O. Jamolo and Arrah Dynielle T. Eor
TEMPORARY FACILITIES (TEMFACIL) WORKS

COST
1. STORAGE HOUSE 4,500.00
2. ELECTRICITY 5,000.00
3. BUNKHOUSE 15,000.00
Total Cost 24,500.00
25
by: John Rudter O. Jamolo and Arrah Dynielle T. Eor
CLEARING & GRUBBING

RATE
2 LABORER 600.00/day
RATE 600.00 /day

=
CAPABILITY 10 sq.m./day
Peso = 60.00 /sq. m.

x
LOT AREA = 72 m2
PAYMENT = 4,320.00
26
EXCAVATIONS
REQUIRED AREA NO. OF TOTAL VOLUME TO BE
DIMENSION
ALLOWANCE PCS EXCAVATED
Length Width Depth Length Width
F1 1.5 1.5 1.2 0.2 1.7 1.7 3 10.404
F2 1.5 1.5 1.2 0.2 1.7 1.7 8 27.744
38.148
EXCAVATIONS
REQUIRED AREA TOTAL TOTAL VOLUME TO BE
DIMENSION
ALLOWANCE LENGTH EXCAVATED
Length Width Depth Length Width
WF1 0.6 0.2 0.65 0.2 0.8 0.4 35 7.28
7.28
Total
45.428
Volume
Gravel Bedding Gravel Bedding

TOTAL VOLUME TO
DIMENSION NO. OF PCS
BE EXCAVATED
Length Width Depth
F1 1.5 1.5 1.2 3 8.1 m3 WF1
3
F2 1.5 1.5 1.2 8 21.6 m
29.7 m3
Total
42.3
Volume
27
BACKFILLING
TOTAL VOLUME TO BE REQUIRED AREA
DIMENSION
EXCAVATED ALLOWANCE
Length Width Depth Length
3
m F1 1.7 1.7 1 0.2 1.9
3
m F2 1.3 1.3 1 0.2 1.5
m3
BACKFILLING
TOTAL VOLUME TO BE REQUIRED AREA
DIMENSION
EXCAVATED ALLOWANCE
Length Width Depth Length
m3 WF1 0.4 0.2 0.35 0.2 0.6
m3
m3
Gravel Bedding
TOTAL VOLUME TO
DIMENSION
BE EXCAVATED
Length Width Depth
35 0.4 0.9 12.6 m3
12.6 m3
m3
28
REQUIRED AREA NO. OF TOTAL VOLUME TO BE
FACTOR
PCS BACKFILL
Width
1.9 1.2 6 25.992 m3
1.5 1.2 8 21.6 m3
47.592 m3
REQUIRED AREA TOTAL TOTAL VOLUME TO BE

FACTOR
LENGTH BACKFILL
Width
0.4 1.2 35 3.528 m3
3.528 m3
Total
51.12 m3
Volume
29
CONSTRUCTION ESTIMATE CALCULATOR
(BY: John Rudster O. Jamolo and Arrah Dynielle T. Eor)
ITEM - I CONCRETING WORKS

A. DETERMINING THE VOLUME OF A CONCRETE
FOOTING (C1/F1) FORMULA: VOLUME = L * W * T
CLASS A CONCRETE MIX
Enter Length L (M) 1.7 M
Enter Width W (M) 1.7 M
Enter Thickness T (M) 0.3 M
TOTAL VOLUME OF CONCRETE: 0.867 CU.M.
Number of Footing Units 3 Units
# OF CEMENT BAGS 25 BAGS
VOL. OF SAND CU.M. 1.4 CU.M.
VOL. OF GRAVEL CU.M. 2.8 CU.M.
FLOOR SLAB - BY AREA

Ground Floor FORMULA: VOLUME = Floor Area* T
Enter Floor Area A (SQ.M) 72 SQ.M
Enter Concrete Mix Design (CLASS) AA, A,or B A 1:2:4
9 0.5 1 VOL. OF GRAVEL CU.M. 14.4 CU.M.
CONCRETE COLUMNS COLUMN DIMENSIONS:

RECTANGULAR (C1/F1)
Width 1 0.4 M
Width 2 0.2 M
FORMULA: VOLUME = H * W1 * W2
Enter Height L (M) 7.95 M
VOLUME OF CONCRETE FOR EACH COLUME: 0.636 CU.M.
Number of Columns Units 3 Units
VOL. OF SAND CU.M. 1 CU.M.
VOL. OF GRAVEL CU.M. 2 CU.M.
CONCRETE BEAMS
30
2ND FLOOR
FORMULA: VOLUME = * W * D
EnterTotal Length (M) 52 M
BEAM DIMENSIONS: Enter Depth D (M) 0.4 M
CONCRETE STAIR
Enter Riser Height (M) 0.0875 M

Enter Tread Run (M) 0.3 M
Enter Stair Width W (M) 0.85 M
Enter # of Steps N 9 Steps
Enter Stringer Thickness (M) 0.15 M
0.10 0.36 0.46
# OF CEMENT BAGS 5.00 BAGS
CONCRETE CANOPY

0.10 0.36 0.46
CONCRETE GUTTER

0.10 0.36 0.46
31
SUMMARY:
TOTAL # OF BAGS 466
TOTAL VOL. OF SAND 25.90
TOTAL VOL. OF GRAVEL 51.60
32
FOOTING (C2/F2) FORMULA: VOLUME = L * W * T
Enter Length L (M) 1.7 M
Number of Footing Units 8 Units
FLOOR SLAB - BY AREA

2ND FLOOR FORMULA: VOLUME = Floor Area* T
Enter Floor Area A (SQ.M) 38.97 SQ.M
Enter Concrete Mix Design (CLASS) AA, A,or B A 1:2:4
9 0.5 1 VOL. OF GRAVEL CU.M. 7.8 CU.M.
CONCRETE COLUMNS COLUMN DIMENSIONS:

RECTANGULAR (C2/F2)
Width 1 0.4 M
Width 2 0.3 M
FORMULA: VOLUME = H * W1 * W2
Enter Height L (M) 9.95 M
VOLUME OF CONCRETE FOR EACH COLUME: 1.194 CU.M.
Number of Columns Units 8 Units
33
34
35
WALL FOOTING
FORMULA: VOLUME = L * W * T
Enter Length (M) 26 M
36
37
38
BY: John Rudster O. Jamolo and Arrah Dynielle T. Eor
ITEM - II MASONRY WORKS
6” CHB
A. DETERMINING THE NUMBER OF CONCRETE HOLLOW BLOCKS USED
B. DETERMINING THE NUMBER OF CEMENT & VOLUME OF SAND FOR MORTAR & PLASTERING
Enter Wall Height H (M) 8.1 M
Enter Wall Length L (M) 6 M
Enter Area of Window W (SQ.M.) 4.8 SQ.M
Enter Area of Door D (SQ.M) 1.68 SQ.M.
Area of Wall Openings D (SQ.M) 0.84 SQ.M.
Breakage Allowance % 5 %
TOTAL WALL AREA: 41.28 SQ.M.

TOTAL NUMBER OF CHB: 542 PCS
MORTAR USING 6" CHB

VOL. OF SCREENED SAND CU.M. 3.5 CU.M.
VOL. OF GRAVEL CU.M. 7 CU.M.
PLASTER : 16mm thk Mix: 1:2

One face ofthe wall only
VOL. OF FINE SAND CU.M. 0.7 CU.M.
VOL. OF GRAVEL CU.M 1.4 CU.M.
Two faces of the wall
VOL. OF GRAVEL CU.M 2.8 CU.M.
SUMMARY:
# of CHB: 4” 638
6” 542
# of Cement: 146.0
Vol. of Sand: 10.2
Vol. of Gravel: 20.4
39
ITEM - II MASONRY WORKS
4” CHB
A. DETERMINING THE NUMBER OF CONCRETE HOLLOW BLOCKS USED
B. DETERMINING THE NUMBER OF CEMENT & VOLUME OF SAND FOR MORTAR & PLASTERING
Breakage Allowance % 5 %

TOTAL NUMBER OF CHB: 638 PCS
MORTAR USING 4" CHB

VOL. OF SCREENED SAND CU.M. 2.2 CU.M.

One face ofthe wall only
Two faces of the wall
40
FORMS
DETERMINING THE TOTAL MATERIALS USED FOR SQUARES & RECTANGULAR COLUMN FORMS
Enter Column Height M

Column Dimension A M
Column Dimension B M
Enter Number of Columns Units
1.40
Note: One form per column - (Resusable form)
Total # of Bd.ft of frame required: 385.71
Enter desired lumber dimension : W1 (in) W2 (in)
2 2
Total Number of Lumber: 193
Total Number of Plywood required: 13.00
Total Number of #2 CWNails: 3.00
Total Number of #1 Finishing Nails: 1.30
DETERMINING THE TOTAL MATERIALS USED FOR BEAMS & GIRDER FORMS
Enter Beam Length M

Beam Dimension D M
Beam Dimension B M
Enter Number of Beams Units
1.10
Total # of Bd.ft of frame required: 84.00

W1 (in) W2 (in)
2 2
Total Number of Plywood required: 3.00
Total Number of #2 CWNails: 0.60
Total Number of #1 Finishing Nails: 0.30

SCAFFOLDINGS
PARTS OF SCAFFOLDINGS
1. Vertical Support
41
2. Base of Vertical Support
3. Horizontal Member
4. Diagonal Braces
5. Block and Wedges
6. Nails & Bolts
COLUMN BEAM
Enter Column Height M 7.3 Enter Beam Length M
Enter # of Columns Units 11 Enter # of Beams Units
Total Column Height: 80.3 M. Ht. Total Beam Length: 6
FLOORING
Enter Floor Area SQ.M. 72
QUANTITY OF LUMBER FOR SCAFFOLDING OR STAGING

Column Beam
Lumber Size Flooring
Vertical Horizontal Brace Vertical Horizontal
2" x 2" 377.41 1686.3 939.51 24 28.2 439.2
2" x 3" 562.10 2543.101 1405.25 36 42 655.2
2" x 4" 750.81 3392.675 1875.005 48 56.1 871.2
Enter total # of Bd.ft of Lumber required: 231.00

W1 (in) W2 (in)
2 2
Total Number of #4 CWNails: 59
Summary:
Plywood 16.00
Lumber 235 116
#2 Nails 3.60
#1 Nails 1.60
#4 Nails 59.00
42
7.3
0.4
0.2
11
36.96
esusable form)
Bd.ft
L (ft)
6
PCS
Sheet(s)
KGS
Kgs
6
0.4
0.2
1
6.60
Bd.ft
L (ft)
6
PCS
Sheet(s)
KGS
Kgs
43
6
1
M. Ht.
Bd.ft
L (ft)
6
PCS
KGS
44
LENGTH OF REINFORCING BARS FOR CHB IN METERS

(M)
LENGTH
VERT. (M) LENGTH OF
OF SPACEIN
SPACING HORIZONTAL
VERTICAL G LAYER
(CM) REIN./ SQ.M.
REIN./SQ.
M.
40 2.93 2 Layers 3.300
60 2.13 3 Layers 2.150
80 1.6 4 Layers 1.720
Wall Bars (10mm)

Ground to 2nd Floor
Enter wall openings SQ.M 117.19 SQ.M.
Enter Constant Factor VERTICAL 2.93 40cm
Enter Constant Factor HORIZONTAL 3.3 2 layers
TOTAL WALL AREA: -60.49 SQ.M.
# OF VERTICAL BARS USED: -30 PCS @ 6M
# OF HORIZONTAL BARS USED: -34 PCS @ 6M
#16 TIE WIRE USED: -2.9 Kgs
FOOTING MATTING (C1/F1A, C1/F1 B, C2/F1) (16mm)

Enter Footing Length L (M) 1.2 M
Enter Footing Width W (M) 1.2 M
Enter # of Bars along L # 8 Pcs
Enter Number of Bars along W # 8 Pcs
Enter Number of Footing # 25 Units
Enter Clear Cover Cc (M) 0.075 M
Note: Standard Clear Cover for footing =0.05m to 0.075m
Net. Length along L 1.05 M

Net. Length along W 1.05 M
# OF REIN. BARS USED: 64 LHS
#16 TIE WIRE USED: 12.1 Kgs
WALL FOOTING REINFORCEMENT (12mm)

Enter Wall Footing Width W (M) 0.4 M
45
Enter Wall Footing Total Length (M) 101.1 M
Enter Spacing of Tie Bars for Wall footing (M) 0.25 M
Total # of Ties: 406 PCS

Total # of Horizontal Bars Used: 37 LHS
Overall Total # of Bars used: 65 LHS
COLUMN REINFORCEMENT C1/F1A, C1/F1B
Enter Column Height H (M) 9.33 M

Enter Number of Columns # 23 Units
Enter Reinforcement Bar Diameter required Ø 16 mm
Enter Column Dimension D1 (M) 0.3 M
Enter Number of Vertical Bars (M) 4 PCS

Enter Lateral Ties diameter required Ø 10 mm
Enter Lateral Ties Spacing (M) 0.25 M
1 0.25
Use End Hook: 0.250 M
Total length of each bars should be more than or equal to: 10.30 M
Total Number of Vertical Bars @ 6M: 92 LHS
6
Cut Length of each stirrups: 1.1 M
Number of Lateral Stirrups per Column: 49 PCS
Total Number of Bars used for stirrups @ 6M : 207 LHS
BEAM REINFORCEMENT (BEAM TO BEAM = LESS THAN 6.0 METERS) ONE BAY
2nd Floor
Enter Beam to Beam Length L (M) 101.1 M
Enter Beam Width W (M) 0.2 M
Enter Beam Depth D (M) 0.3 M
Enter Column Width Cw(M) 0.3 M
# of Bars # of Non-
Continuou Continuou Size of Bars Units
s s Bars
Top Bars 2 - 16 mm
Web Bars - - - mm
46
Note: put "0" zero if web bars not applicable
Bottom Bars 3 - 16 mm
Enter Stirrup Bars Diameter required: 10 mm

Enter Stirrup Spacing: 0.25 M
TOP BARS
# of 6m Length Deformed Bars required as Continuous Bars 34 PCS
# of 6m Length Deformed Bars required as Non-Continuous Bars 0 PCS
WEB BARS
# of 6m Length Deformed Bars required as Web Bars 0 PCS
BOTTOM BARS
Number of 16mm bars used as main bars 85.00 PCS

Number of 0mm bars used as web bars - PCS
Number of 10mm bars used as stirrups 31 PCS
Ground Floor
QUANTITY OF REINFORCING STEEL BARS IN A TWO WAY REINFORCED CONCRETE SLAB
BAR SPACING IN CM. NUMBER OF STEEL BARS PER SQUARE METER TIES (KGS)
10.000 4.369 0.592
12.500 3.603 0.416
15.000 3.221 0.350
17.500 2.647 0.247
20.000 2.360 0.174
22.200 2.168 0.168
25.000 1.977 0.142
Enter Length (M) 13.75 M

Enter Bar Spacing cm 25 CM
# of Steel Bar Constant factor c 1.977

# of Ties #16 Constant factor c 0.142
# OF STEEL BARS required PCS @ 6M 374 PCS
# OF #16 TIE WIRE required KGS 27 KGS
CONCRETE STAIRS
47
0.30 0.31 0.61
Enter Spacing (M) Enter Spacing (M)
0.7 0.7
Enter Stringer Lateral Bar diameter (mm) Enter Steps Lateral Bar diameter (mm)
12 10

0.2 0.2
Enter Stringer Horizontal Bar diameter (mm) Enter Steps Lateral Bar diameter (mm)
12 12
Number of 10 mm Lateral Bars required @ Steps PCS @ 6M 4 PCS

Number of 12 mm Horizontal Bars required @ Steps PCS @ 6M 7 PCS
Number of 12 mm Lateral Bars required @ Stringer PCS @ 6M 3 PCS
Number of 12 mm Horizontal Bars required @ Stringer PCS @ 6M 3 PCS
# OF #16 TIE WIRE USED KGS 1 KGS
NOTES: DOWELS FOR LATERAL BARS ARE ALREADY INCLUDED IN THE ESTIMATES
FOR STAIRS LANDINGS YOU MAY USE THE SLAB REINFORCEMENT CALCULATOR
Summary:
10mm - 6m 182
10mm - 9m 12
10mm - 12m 65
12mm - 6m 90
16mm - 6m 1039
16mm - 7.5m 64
#16 Tie Wire 3.557142857143 say 5
48
Wall bars (10mm)
Uppermost Part
Enter Wall Height H (M) 2 M
Enter Wall Length L (M) 7.3 M
Enter wall openings SQ.M 0 SQ.M.
Enter Constant Factor VERTICAL 2.93 40cm
Enter Constant Factor HORIZONTAL 3.3 2 layers
PCS @ 6M # OF VERTICAL BARS USED: 8 PCS @ 6M
PCS @ 6M # OF HORIZONTAL BARS USED: 9 PCS @ 6M
FOOTING MATTING (C3/F2) (16mm)

Enter Footing Length L (M) 1 M
Enter Footing Width W (M) 1 M
Enter # of Bars along L # 6 Pcs
Enter Number of Bars along W # 6 Pcs
Enter Number of Footing # 2 Units
Enter Clear Cover Cc (M) 0.075 M
Note: Standard Clear Cover for footing =0.05m to 0.075m
Net. Length along L 0.85 M

Net. Length along W 0.85 M
7.5 # OF REIN. BARS USED: 4 LHS
49
6
COLUMN REINFORCEMENT C2/F1


1 0.25
6
6 Total Number of Bars used for stirrups @ 9M : 12 LHS
ROOF BEAM REINFORCEMENT (BEAM TO BEAM = LESS THAN 6.0 METERS) ONE BAY
ROOF BEAM 1
# of Bars # of Non-
s s Bars
Top Bars 2 - 16 mm
Web Bars - - - mm
50

TOP BARS
WEB BARS
BOTTOM BARS

2ND FLOOR
QUANTITY OF REINFORCING STEEL BARS IN A TWO WAY REINFORCED CONCRETE SLAB
BAR SPACING IN CM. NUMBER OF STEEL BARS PER SQUARE METER TIES (KGS)
10.000 4.369 0.592
12.500 3.603 0.416
15.000 3.221 0.350
17.500 2.647 0.247
20.000 2.360 0.174
22.200 2.168 0.168
25.000 1.977 0.142
Enter Length (M) 13.75 M

Enter Bar Spacing cm 25 CM
# of Steel Bar Constant factor c 1.977

# of Ties #16 Constant factor c 0.142
# OF STEEL BARS required PCS @ 6M 374 PCS
# OF #16 TIE WIRE required KGS 27 KGS
CONCRETE STAIRS
51
0.30 0.32 0.62
0.7 0.7
Enter Stringer Lateral Bar diameter (mm) Enter Steps Lateral Bar diameter (mm)
12 10

0.2 0.2
Enter Stringer Horizontal Bar diameter (mm) Enter Steps Lateral Bar diameter (mm)
12 12
Number of 10 mm Lateral Bars required @ Steps PCS @ 6M 4 PCS

Number of 12 mm Horizontal Bars required @ Steps PCS @ 6M 6 PCS
Number of 12 mm Lateral Bars required @ Stringer PCS @ 6M 3 PCS
Number of 12 mm Horizontal Bars required @ Stringer PCS @ 6M 3 PCS
# OF #16 TIE WIRE USED KGS 1 KGS
52
6
53
COLUMN REINFORCEMENT C3/F2


1 0.25
6
9 Total Number of Bars used for stirrups @ 6M : 14 LHS
ROOF BEAM REINFORCEMENT (BEAM TO BEAM = LESS THAN 6.0 METERS) ONE BAY
ROOF BEAM 2
# of Bars # of Non-
s s Bars
Top Bars 2 - 16 mm
Web Bars - - - mm
54

TOP BARS
WEB BARS
BOTTOM BARS

#16 TIE WIRE USED: 1 Kgs
55
56
Project: Proposed Two Storey Residential Building
Location: Lot 46, Blk. 70, Monterosa Subdivision, Mandurriao, Iloilo City
BAR BENDING SCHEDULE DOC.NO.:
REFERENCE
REV. 0 BBS NO. 000
DRAWING NO:
TAG NO/FOUNDATION NO : TYPE : SET(nos) : DATE: 10-Jul-16

T1 T2 T3 T4 T5 T6 T7 T8
REBAR SHAPES A A
A C
F E C
D A C
A C A
B B C D B
B B B B C B
A E
DIMENSIONS (mm) Quantity Cutting Unit

Total Length
Location / Tagmark Type Dia Length Weight in Total Wieght in Kg Remarks
Total (meter)
A B C D E F G H Nos. Set (meter) Kg/m
nos
F1 A/B, F1 1 16 1,200 16 25 400 1.200 480.0 1.579 757.920
F2 1 16 1,000 12 2 24 1.000 24.0 1.579 37.896
WF 3 12 400 37 1 37 0.400 14.8 0.888 13.142
C1 A/B 3 16 9,330 300 4 23 92 9.630 886.0 1.579 1398.931
C2 3 16 11,730 300 6 2 12 12.030 144.4 1.579 227.944
C3 3 16 11,680 250 3 2 6 11.930 71.6 1.579 113.025
C1 (Ties) 6 10 250 375 300 300 300 250 49 23 1127 1.775 2000.4 0.616 1232.262
C2 6 10 250 275 300 200 375 250 58 2 116 1.650 191.4 0.616 117.902
C3 6 10 250 325 150 250 225 250 58 2 116 1.450 168.2 0.616 103.611
B1 (2nd Floor) 2 16 300 10,110 300 85 2 170 10.710 1820.7 1.579 2874.885
B2 (Roof Beam 1) 2 16 300 10,110 300 85 2 170 10.710 1820.7 1.579 2874.885
B3 (Roof Beam 2) 2 16 300 7,300 300 7 2 14 7.900 110.6 1.579 174.637
B1 (Stirrups) 6 10 250 275 300 200 375 250 31 5 155 1.650 255.8 0.616 157.542
B2 (Stirrups) 6 10 250 275 300 200 375 250 31 5 155 1.650 255.8 0.616 157.542
B3 (Stirrups) 6 10 250 275 300 200 375 250 3 5 15 1.650 24.8 0.616 15.246
Slab 1 1 16 13,750 2 1 2 13.750 27.5 1.579 43.423
Slab 2 1 16 13,750 2 1 2 13.750 27.5 1.579 43.423
WB 1 1 10 6,750 2 1 2 6.750 13.5 0.616 8.316
WB 2 1 10 2,000 17 1 17 2.000 34.0 0.616 20.944
Stair 1 4 10 188 250 188 15 1 15 0.626 9.4 0.616 5.780
Stair 2 4 12 200 250 200 14 1 14 0.650 9.1 0.888 8.081
DIA OF BAR (mm) 8 10 12 16 18 20 22 25 28 30 32 TOTAL

10,387.34 KGS
TOTAL WEIGHT IN KG 0.00 1819.15 21.22 8546.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10387.337
10.387 tons
Prepared By: Reviewed By: Certified By:
John Rudster O. Jamolo and Arrah Dynielle T. Eor
format Page 57 of 74
REBAR CUTTING LIST
BAR CUT BAR LENGTH/ MINIMUM USE BAR NO. OF BARS
STRUCTURE MARK PCS COMMERCIAL LENGTH REQUIRED WASTE WASTE PER LENGTH
SIZE(mm) LENGTH LENGTH LENGTH
6 5.71 0.71
7.5 7.14 0.14
F1 16 1.05 356
9 8.57 0.57
0.14 7.5 7
12 11.43 0.43
6 7.06 0.06
FOOTING F2 16 0.85 24
7.5
9
8.82
10.59
0.82
0.59
0.06 6 7
12 14.12 0.12
6 20.00 0.00
7.5 25.00 0.00
WF 12 0.3 406
9 30.00 0.00
0.00 6 20
12 40.00 0.00
6 9.23 0.23
7.5 11.54 0.54
C1 10 0.65 1127
9 13.85 0.85
0.23 6 9
12 18.46 0.46
6 13.33 0.33
7.5 16.67 0.67
COLUMN C2 10 0.45 116
9 20.00 0.00
0.00 9 20
12 26.67 0.67
6 40.00 0.00
7.5 50.00 0.00

C3 10 0.15 116
9 60.00 0.00
0.00 6 40
12 80.00 0.00
6 7.50 0.50
7.5 9.38 0.38
B1 10 0.8 31
9 11.25 0.25
0.00 12 15
58
BEAMS
B1 10 0.8 31 0.00 12 15
12 15.00 0.00
6 7.50 0.50
7.5 9.38 0.38
BEAMS B2 10 0.8 31
9 11.25 0.25
0.00 12 15
12 15.00 0.00
6 7.50 0.50
7.5 9.38 0.38
B3 10 0.8 3
9 11.25 0.25
0.00 12 15
12 15.00 0.00
6 8.57 0.57
7.5 10.71 0.71
Stringer Lateral Bar 12 0.7 4 0.14 12 17
9 12.86 0.86
12 17.14 0.14
6 8.57 0.57
7.5 10.71 0.71
Steps Lateral Bar 10 0.7 7 0.14 12 17
9 12.86 0.86
12 17.14 0.14
STAIRS 1 6 30.00 0.00
Stringer Horizontal 7.5 37.50 0.50

Bar 12 0.2 3 0.00 6 30
9 45.00 0.00
12 60.00 0.00
6 30.00 0.00
Temperature
7.5 37.50 0.50
bars(landing Steps 12 0.2 3 0.00 6 30
Lateral Bar 9 45.00 0.00
12 60.00 0.00
6 8.57 0.57
7.5 10.71 0.71
Stringer Lateral Bar 10 0.7 4 0.14 12 17
9 12.86 0.86
12 17.14 0.14
59
STAIRS 2
6 8.57 0.57
7.5 10.71 0.71
Steps Lateral Bar 12 0.7 6 0.14 12 17
9 12.86 0.86
12 17.14 0.14
STAIRS 2 6 30.00 0.00
Stringer Horizontal 7.5 37.50 0.50
Bar
10 0.2 3 0.00 6 30
9 45.00 0.00
12 60.00 0.00
6 30.00 0.00
Temperature 7.5 37.50 0.50
bars(landing Steps 10 0.2 3 0.00 6 30
Lateral Bar 9 45.00 0.00
12 60.00 0.00
0.00
60
No. of
waste/ Wt. of
commercial remarks
cut(m) waste (kg)
length
51 0.15 2.5935
4 0.05 0.553
21 0 0
126 0.15 0.837
6 0 0
3 0 0
2 0 0
61
2 0 0
2 0 0
1 0 0
1 0.1 1.054
1 0.1 0.833
1 0 0
1 0 0
1 0.1 1.054
62
1 0.1 0.833
1 0 0
1 0 0
7.7575
63
RAFTER
TOTAL LT. (m) Commerial Lt.(m) No. of Angle Bars
219.85 6 88 pcs
PURLINS
TOTAL Lt. OF PURLINS(m) Commerial Lt.(m) No. of purlins
216.96 6 37 pcs
PRE PAINTED LONG SPAN ROOFING

Total area of roof Area of color bond trimdek hi-ten no. Of pcs
183.1 8.36 22
64
pcs of 11m x .76m of colorbond trimdek hi-ten
65
H W T(height of the window above the door) Jamb Head
D1 2.1 1.4 0 2.325 1.55
D2 2.1 0.8 0 2.325 0.95
D3 2.1 0.8 0 2.325 0.9
Common Wire Nails

Sets Length(m) Total Length(m) 3-1/2" 4"
D1 1 3.88 3.88 0.39 0.62
D2 5 3.28 16.4 1.64 2.62
D3 1 3.23 3.23 0.32 0.52
SIZE OF DOORS
DOOR MARK TYPE NO. OF PCS
W
D1 SOLID CORE PANEL DOOR 5 0.8
D2 SWING/HINGE 5 0.8
D3 DO 1 0.8
D4 DO 3 0.6
D5 SLIDING 1 2.8
D6 DO 1 1.6
WINDOW SIZE OF WINDOW

MARK TYPE NO. OF PCS
W
W1 SLIDING 8 2.4
W2 DO 1 1.8
W3 DO 6 1.0
W4 DO 2 0.8
W5 FIXED 1 1.4
W6 SLIDING 2 1.2
W7 DO 3 0.6
66
Door Jambs
Length(m) Length(ft) Say Sets No. Of Pcs
3.88 12.73 14 1 1
3.28 10.76 12 5 5
3.23 10.59 12 1 1
4-1/2" 5"
0.78 1.05
3.28 4.43
0.65 0.87
SIZE OF DOORS
MATERIALS PRICE
H
2.1 SOLID TEAKWOOD PANEL DOOR WITH 2X5 JAMB
2.1 SOLID TEAKWOOD PANEL DOOR WITH 2X5 JAMB
2.1 1/4 THICK MARINE PLYWOOD FLUSH TYPE DOOR WITH 2X5 JAMB
2.1 PVC FLUSH TYPE DOOR WITH PVC JAMB
2.1 1/4 CLEAR GLASS @ ANALUC FRAME 3,760.00
SIZE OF WINDOW
MATERIALS PRICE
H
67
Total No. Of Pcs Size Bd. Ft Total Bd. Ft Area
1 2 "x 5 "x 14 11.66666667 11.66667 2.94
25 2 "x 5 "x 12 10 250 1.68
1 2 "x 5 "x 12 10 10 1.575
Total 31.66666667 Bd. Ft
Enter total # of Bd.ft of Lumber required: 31.67 Bd.ft

W1 (in) W2 (in) L (ft)
2 5 8
Total Number of Lumber: 5 PCS
Total Price
Summary:
# of Lumber 5
3 1/2” 2.351
22,108.80 4” 3.7616
12,633.60 4 1/2” 4.702
5” 6.3477
Total Price
9,475.20
7,106.40
3,948.00
3,158.40
13,818.00
3,158.40
1,184.40
68
2.94
8.4
1.575
12.915
69
PAINTING WORKS
Unit Conversion: 1 Gallon = 4 Liters Enter Wall Area 1429.38 SQ.M.
Coverage
Simplified Construction Estimate Enter Coverage 30 /Gal
Table 10-6 Kinds of Paint, Uses and Area Coverage Enter # of Coats 2 Coats
PRIMERS Number of Gallons 96 Gals
KIND OF PAINT USES THINING DRYING TIME COVERAGE/Gal
1. Interior Primer For interior 2 hrs, allow

wood Paint Thinner overnight b4 25 to 30 sq.m.
& Sealer surfaces recoating Enter Wood Area 12.915 SQ.M.
2. Exterior Wood For exterior 6 hrs, allow Coverage
Primer wood Paint Thinner overnight b4 30 to 40 sq.m.
surfaces recoating Enter Coverage 25 /Gal
Primer for
3. Red Oxide ferrous and
Primer non-ferrous Paint Thinner 3 Hours 35 to 40 sq.m. Coats
materials Enter # of Coats 2
Rust
preventive
4. Red Lead Primer primer for Paint Thinner 3 Hours 30 to 40 sq.m. Gals
ferrous
surfaces Number of Gallons 2
For Steel, 6 hrs, allow
Aluminum, Epoxy
5. Epoxy Primer overnight b4 30 to 40 sq.m.
Galvanized Reducer
recoating
iron
WATER BASE MASONRY PAINT

Exterior &
30 minutes
1. Acrylic Latex Interior 1/2 lts/ 4 lts allow
Paint masonry water 6 hrs b4 30 to 40 sq.m.
recoat
surfaces
Exterior &
2. Acrylic Semi- Interior 30 minutes
Water allow 6 hrs b4 30 to 40 sq.m.
Gloss Latex masonry
surfaces recoat
Exterior &
30 minutes
3. Acrylic Gloss Interior
Latex masonry Water allow 6 hrs b4 30 to 40 sq.m.
surfaces recoat
For furniture,
cabinets,
doors,
4. Latex Hi-Gloss windows, 1 Hour. Allow
Enamel tools, toys, Usse as is 4 hrs before 30 to 40 sq.m.
wrought iron, recoating
& primed
metals
5. Tinting Colors Acrylic colors water
ROOF PAINT
70
for G.I. Shts, 4 hrs. allow
asbestos
1. All weather bricks water overnight 40 to 50 sq.m.
acylic roof shield concrete and before
recoating
stucco
G.I. roofs and 6 hrs. allow

2. Davies Roof other metal overnight
such as Paint Thinner 30 to 40 sq.m.
paint before
aluminum recoating
and steel
ENAMEL AND GLOSS PAINT

for exterior &

1. Quick Drying interior wood 5 hrs. allow 8
Paint Thinner hrs. before 30 to 40 sq.m.
Enamel and metal recoating
surface
Interior wood 6 hrs. allow

2. Interior semi- overnight
Gloss Enamel and metal Paint Thinner before 25 to 30 sq.m.
surfaces
recoating
for interior 3 hrs. allow

overnight
3. Flat wall Enamel wall & Paint Thinner before 40 to 50 sq.m.
ceilings
recoating
for exterrior
wood and 6 hrs. allow
4. Exterior Gloss properly Paint Thinner 48 hrs. before 30 to 35 sq.m.
paint
primed metal recoating
surfaces
Oil Base
5. Tinting Colors
tinting color
VARNISHING
for floors,
1. Valspar or Spar sidings
furnitures, Paint Thinner
24 hours 40 to 50 sq.m.
Varnish
deck of boats
for interior
new wood 10 minutes.
2. Hi-solid sanding furnitures Lacquer Allow 30
40 to 50 sq.m.
sealer and fixtures, Thinner minutes
cabinet, before recoat
doors, etc.
for interior
new wood
Allow 30
3. Hi-solid clear furnitures, Lacquer minutes 30 to 40 sq.m.
gloss Lacquer door Thinner
before recoat
panelling and
trim.
for interior
new wood
4. Hi-solid Semi- furnitures, Lacquer Allow 30
gloss Lacquer cabinets, Thinner minutes 30 to 40 sq.m.
doors, before recoat
shelves, etc
71
for interior
wood
5. Hi-solid dead flat furniture, Lacquer Allow 30
Lacquer cabinets, Thinner minutes 30 to 40 sq.m.
door jambs, before recoat
trim
panelling, etc.
for furnitures,
cabinets, Allow 30
6. Water white Lacquer
gloss Lacquer doors, panel Thinner minutes 30 to 40 sq.m.
and interior before recoat
walls
72
TILING WORKS
Enter Floor Area 248.72 SQ.M.
Enter Breakage Allowance (5 - 10%) 7 % Enter Breakage Allowanc
Tile Size # of PCS

Inches cm per Sq.m.
3x3 7.5 x 7.5 47,318.00
4x4 10 x 10 26,614.00
4 1/4 x 4 1/4 10.6 x 10.6 23,526.00
4x8 10 x 20 13,307.00
6x6 15 x 15 11,827.00
6x8 15 x 20 8,871.00
6 x 12 15 x 30 5,914.00
8x8 20 x 20 6,654.00
8 x 12 20 x 30 4,434.00 3
8 x 16 20 x 40 3,327.00 3.3
10 x 16 25 x 25 4,259.00
12 x 12 30 x 30 2,957.00 8.91
12 x 24 30 x 60 1,480.00 2.97
16 x 16 40 x 40 1,664.00 1.98
20 x 20 50 x 50 1,065.00 4.95
24 x 24 60 x 60 740.00 4.95
3.96
Cement Mortar 22.00 BAGS 9
White Cement 125.00 KGS 2.25
Adhesive 28.00 BAGS 1.35
40.32
Summary:
12”x12” 2,957.00
8”x8” 1,079.00
Cement Mortar 26.00
White Cement 73.00
Adhesive 33.00
73
Dynielle T. Eor
Enter Wall Area for CR 40.32 SQ.M.

Enter Breakage Allowance (5 - 10%) 7 %
Tile Size # of PCS

Inches cm per Sq.m.
3x3 7.5 x 7.5 7,671.00
4x4 10 x 10 4,315.00
4 1/4 x 4 1/4 10.6 x 10.6 3,814.00
4x8 10 x 20 2,158.00
6x6 15 x 15 1,918.00
6x8 15 x 20 1,438.00
6 x 12 15 x 30 959.00
8x8 20 x 20 1,079.00
1.5 8 x 12 20 x 30 719.00
1.65 8 x 16 20 x 40 540.00
10 x 16 25 x 25 691.00
12 x 12 30 x 30 480.00
12 x 24 30 x 60 240.00
16 x 16 40 x 40 270.00
20 x 20 50 x 50 173.00
24 x 24 60 x 60 120.00
Cement Mortar 4.00 BAGS

White Cement 21.00 KGS
Adhesive 5.00 BAGS
74

Numbers sheet converted to Excel with formula differences

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Numbers sheet converted to Excel with formula differences

Uploaded by

Copyright:

Available Formats

This document was exported from Numbers. Each table was converted to an Excel worksheet.

Numbers Sheet Name Numbers Table Name

Excel Worksheet Name

CLEARING & GRUBBING ok

BAR BENDING SCHED

Subject: BILL OF MATERIALS

DESCRIPTION UNIT QTY. UNIT COST TOTAL COST

A. TEMPORARY FACILITIES (TEMFACIL) WORKS L.S. 1.00 24,500.00 24,500.00

TOTAL DIRECT COST (EDC) 687,073.61

TOTAL INDIRECT COST 115,428.37

TOTAL PROJECT COST 802,501.97

John Rudster O. Jamolo

Arrah Dynielle T. Eor

Subject: BILL OF QUANTITIES

I.TEMPORARY FACILITIES (TEMFACIL) WORKS

II.CLEARING & GRUBBING

VI. SCAFFOLDINGS & STAGINGS

VII. STEEL AND REINFORCEMENT WORKS

VIII. ROOFING WORKS

IX. CARPENTRY WORKS

XI. TILE WORKS

VI IV, VI, VII

February 1, 2017 CONSTRUCTION SCHEDULE

Prepared by: Checked by: Reviewed by: Recommended:

IV, VI, VII, VIII IV, VII, VIII

May 30, 2017

10 15,184.00 0.30% 0.00302

80 17 140,463.39 2.79% 0.02789

34 11,254.02 4,689.18 0.32% 0.00223 0.00093

24 57,033.56 23,484.41 1.60% 0.01133 0.00466

56 34,397.78 355,443.72 252,250.38 12.75% 0.00683 0.07058 0.05009

54 1,099,293.60 1,374,116.99 49.12% 0.21830 0.27287

63 113,753.47 352,635.75 250,257.63 14.23% 0.02259 0.07003 0.04970

36 67,235.00 7,757.89 1.85% 0.01335 0.00154

33 197,900.56 145,821.47 6.83% 0.03930 0.02896

37 183,489.33 111,689.15 5.86% 0.03644 0.02218

6.606% 38.036% 47.941% 7.058%

TEMPORARY FACILITIES (TEMFACIL) WORKS

CLEARING & GRUBBING

RATE 600.00 /day

Peso = 60.00 /sq. m.

Gravel Bedding Gravel Bedding

REQUIRED AREA TOTAL TOTAL VOLUME TO BE

ITEM - I CONCRETING WORKS

FLOOR SLAB - BY AREA

CONCRETE COLUMNS COLUMN DIMENSIONS:

Enter Riser Height (M) 0.0875 M

Enter Riser Height (M) 0.0875 M

Enter Riser Height (M) 0.0875 M

FLOOR SLAB - BY AREA

CONCRETE COLUMNS COLUMN DIMENSIONS:

TOTAL WALL AREA: 41.28 SQ.M.

MORTAR USING 6" CHB

PLASTER : 16mm thk Mix: 1:2

TOTAL WALL AREA: 48.6 SQ.M.

MORTAR USING 4" CHB

PLASTER : 16mm thk Mix: 1:2

Enter Column Height M

Enter Beam Length M

Total # of Bd.ft of frame required: 84.00

BY: John Rudster O. Jamolo and Arrah Dynielle T. Eor

BY: John Rudster O. Jamolo and Arrah Dynielle T. Eor