You are on page 1of 80

iRobot Reports Record Second-Quarter Revenue and Earnings.

Company Increases 2010 Outlook


BEDFORD Bedford, town, England
Bedford, town (1991 pop. 75,632), county seat of Bedfordshire, central England, on the Ouse
River. It is an important industrial center; diesel engines, pumps, turbines, agricultural machinery,
electrical equipment, and transistors, Mass. -- iRobot This article is about the robot company. For
other uses, see I, Robot (disambiguation). The iRobot Corporation is a public corporation
(NASDAQ: IRBT), based in Burlington, Massachusetts, that designs robots for businesses,
homes, and the military. Corp. (NASDAQ NASDAQ
in full National Association of Securities Dealers Automated Quotations
U.S. market for over-the-counter securities. Established in 1971 by the National Association of
Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on : IRBT), a
leader in
delivering robotic robotic
adj.
Relating to, characteristic of, or employing robots. technology-based solutions, today announced
its
financial results for the second quarter ended July July: see month. 3, 2010.
"Revenue, earnings per share and Adjusted EBITDA (Earnings Before Interest, Taxes,
Depreciation and Amortization) A metric used to show a company's profitability, but not its cash
flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts,
but has become significantly
exceeded expectations for the quarter," said Colin Angle Colin Angle is co-founder and chief
executive officer of iRobot Corporation, maker of the Roomba robotic vacuum cleaner. External
links
iRobot Corporation: Management Team Colin Angle 1: 14 Failed Business Models, chairman
and chief executive officer of iRobot. "Adjusted EBITDA was more
than $12 million,or 13 percent of revenue, and we generated $15 million
of operating cash flow Operating cash flow
Earnings before depreciation minus taxes. Measures the cash generated from operations, not
counting capital spending or working capital requirements.. Cash and investments increased $48
million
year-over-year to more than $98 million at quarter end.
"As a result of outstanding performance by both divisions in
the second quarter and good visibility for the rest of 2010, we are

increasing our full-year financial expectations."


Revenue for the second quarter of 2010 increased 59 percent to $98
million, compared with $61 million for the same quarter one year ago.
Revenue for the first half of 2010 increased 63 percent to $193 million,
compared with $118 million a year ago. Gross margin for the second
quarter increased to 35 percent of revenue, compared with 27 percent of
revenue in the second quarter of 2009. For the first half of 2010, gross
margin was 35 percent, up from 28 percent for the first half of 2009.
Net income in the second quarter of 2010 was $5 million, compared with a
net loss of $3 million in the second quarter of 2009. Net income for the
first half of 2010 was $11 million, compared with a loss of $4 million
for the first half of 2009.
Business Highlights
* International home robot revenue in Q2 2010 was up more than 80
percent year-over-year to $36 million and comprised 67 percent of total
home robot revenue for the quarter. Domestic home robot revenue
increased 20 percent to $17 million from $14 million in the second
quarter of 2009.
* Government & Industrial robot An industrial robot is officially defined by ISO[1] as an
automatically controlled, reprogrammable, multipurpose manipulator programmable in three or
more axes. revenue increased 65 percent in
the second quarter over the second quarter of 2009, driven by shipments
of 138 PackBot PackBot is a series of robots by iRobot. PackBot EOD (Explosive ordnance
disposal) can be controlled by radio or wired control to handle situations involving potential
explosives, thereby reducing the risk of personal injury. robots and 100 Small Unmanned Ground
Vehicles during the
quarter.
* Year-to-date operating cash flow was $25 million, compared with
$12 million in the first half of 2009.
Financial Expectations
Management provides the following expectations with respect to the
year ending January January: see month. 1, 2011 and the third quarter ending October October:
see month. 2,
2010.

<Table><Tbody><Tr><Td colspan="1" rowspan="1">


Fiscal Year 2010:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
$385 - $390 million
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Earnings Per Share
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
$0.51 - $0.54
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Adjusted EBITDA
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
$36 - $38 million
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Q3 2010:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td


colspan="1" rowspan="1">
$91 - $94 million
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Earnings Per Share
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
$0.05 - $0.06
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Adjusted EBITDA
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
$5 - $6 million
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr></Tbody></Table>
Second-Quarter Conference Call
iRobot will host a conference call tomorrow at 8:30 a.m. ET to
discuss its financial results for the second fiscal quarter 2010,
business outlook, and outlook for future financial performance.
Pertinent PERTINENT, evidence. Those facts which tend to prove the allegations of the party
offering them, are called pertinent; those which have no such tendency are called impertinent, 8
Toull. n. 22. By pertinent is also meant that which belongs. Willes, 319. details include:
<Table><Tbody><Tr><Td colspan="1" rowspan="1">
Date:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
Thursday Thursday: see week., July 29, 2010
</Td></Tr><Tr><Td colspan="1" rowspan="1">

Time:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
8:30 a.m. ET
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Call-In Number:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
617-847-8705
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Passcode:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
90382275
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr></Tbody></Table>
A live, audio broadcast of the conference call will also be
available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-irhome. An archived version
of the broadcast will be available on the
same website shortly after the conclusion of the live event. A replay of
the telephone conference call will be available through August 5 and can
be accessed by dialing 617-801-6888, passcode 69265770.
About iRobot Corp.
iRobot designs and builds robots that make a difference. The
company's home robots help people find smarter ways to clean, and
its government and industrial robots protect those in harm's way.
iRobot's consumer and military robots feature iRobot Aware[R] robot
intelligence systems, proprietary technology incorporating advanced
concepts in navigation navigation, science and technology of finding the position and directing the
course of vessels and aircraft.Early Navigational Techniques

In ancient times, mariners navigated by the guidance of the sun and stars and landmarks along
the coast., mobility, manipulation Manipulation
Dealing in a security to create a false appearance of active trading, in order to bring in more
traders. Illegal. and artificial
intelligence. For more information about iRobot, please visit
www.irobot.com.
For iRobot Investors
Certain statements made in this press release that are not based on
historical information are forward-looking statements which are made
pursuant to the safe harbor Safe Harbor
1. A legal provision to reduce or eliminate liability as long as good faith is demonstrated.
2. A form of shark repellent implemented by a target company acquiring a business that is so
poorly regulated that the target itself is less attractive. provisions of the Private Securities
Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented
several significant substantive changes affecting certain cases brought under the federal securities
laws, including changes related to pleading, discovery, liability, class representation and awards
fees and of 1995. This press release contains express or
implied Inferred from circumstances; known indirectly.
In its legal application, the term implied is used in contrast with express, where the intention
regarding the subject matter is explicitly and directly indicated. forward-looking statements relating
to relating to relate prep &#x2192; concernant
relating to relate prep &#x2192; bezglich +gen, mit Bezug auf +acc, among other things,
iRobot Corp.'s expectations regarding future financial performance
and growth, anticipated revenue, Adjusted EBITDA and earnings per share
for fiscal year 2010 and the third quarter of 2010, and demand for and
market acceptance of its products. These statements are neither promises
nor guarantees, but are subject to a variety of risks and uncertainties,
many of which are beyond our control, which could cause actual results
to differ materially from those contemplated in these forward-looking
statements. In particular, the risks and uncertainties include, among
other things: our ability to operate in an emerging market, the
financial strength of our customers and retailers, general economic
conditions, our dependence on the U.S. federal government and government

contracts, market acceptance of our products, changes in government


policies or spending priorities, and competition. Existing and
prospective investors are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof hereof
adv.
Of this.

hereof
Adverb
Formal or law of or concerning this
Adv. 1. hereof - of or concerning this; "the twigs hereof are physic".
iRobot Corp. undertakes no obligation to update or revise the
information contained in this press release, whether as a result of new
information, future events or circumstances CIRCUMSTANCES, evidence. The particulars which
accompany a fact.
2. The facts proved are either possible or impossible, ordinary and probable, or extraordinary
and improbable, recent or ancient; they may have happened near us, or afar off; they are public or
or otherwise. For additional
disclosure regarding these and other risks faced by iRobot Corp., see
the disclosure contained in our public filings with the Securities and
Exchange Commission.
This release includes Adjusted EBITDA, a non-GAAP financial measure
as defined by SEC Regulation G. We define Adjusted EBITDA as earnings
before interest, taxes, depreciation and amortization Earnings before interest, taxes, depreciation
and amortization (EBITDA) is a non-GAAP metric that can be used to evaluate a company's
profitability. :EBITDA = Operating Revenue Operating Expenses + Other Revenue, merger and
acquisition expenses, and non-cash stock compensation. A reconciliation
between net income and Adjusted EBITDA is provided in the financial
tables at the end of this press release.
<Table><Tbody><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
iRobot Corporation
</Td></Tr><Tr><Td colspan="1" rowspan="1">

Consolidated consolidate
v. consolidated, consolidating, consolidates
v.tr.
1. To unite into one system or whole; combine: Statement of Operations See Income statement.
</Td></Tr><Tr><Td colspan="1" rowspan="1">
(in thousands, except per share amounts)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
(unaudited)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
For the three months ended
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
For the six months ended
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">

2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Product revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
85,945
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
52,609
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
172,056
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$

</Td><Td colspan="1" rowspan="1">


102,300
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Contract revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
11,859
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,731
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
20,678
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
15,976
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Total
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
97,804
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
61,340
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
192,734
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
118,276

</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td


colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cost of Revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Product revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
55,825
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
37,098
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
111,425
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
70,537
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Contract revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,009
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
7,833
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1"></Td><Td colspan="1" rowspan="1">


14,622
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
15,124
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Total
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
63,834
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
44,931
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
126,047
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
85,661
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Gross Margin
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
33,970
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
16,409

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1"></Td><Td colspan="1" rowspan="1">
66,687
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
32,615
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Operating Expense Operating Expense
The essential things that a company must purchase in order to maintain business.
Notes:
For example, the payment of employees wages are an operating expense.
Also known as OPEX. </Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Research & development
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
5,691
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,896
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
10,190
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

7,474
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Selling & marketing
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
10,581
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,940
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
20,225
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
17,906
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
General & administrative
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
9,313
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
7,365
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
17,789
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
14,495
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">

Total
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
25,585
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
20,201
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
48,204
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
39,875
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Operating income Operating Income
The profit realized from a business' own operations.
Notes:
This would not include income from things such as investments in other firms. Also referred to as
operating profit or recurring profit. (loss)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,385
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(3,792
</Td><Td colspan="1" rowspan="1">

)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
18,483
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(7,260
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Other income (expense), net
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
40
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
91
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
69
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(208
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td

colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"


rowspan="1">
Pre-tax income (loss)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,425
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(3,701
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
18,552
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(7,468
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Income tax expense (benefit)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,111
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(1,092
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1">
7,070
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(3,072
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Net income (loss)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
5,314
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(2,609
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
11,482
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(4,396
</Td><Td colspan="1" rowspan="1">

)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Net income (loss) per common share:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Basic
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
0.21
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(0.10
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
0.46
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

(0.18
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Diluted dilute
tr.v. diluted, diluting, dilutes
1. To make thinner or less concentrated by adding a liquid such as water.
2. To lessen the force, strength, purity, or brilliance of, especially by admixture. </Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
0.20
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(0.10
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
0.44
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(0.18
</Td><Td colspan="1" rowspan="1">
)

</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td


colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Shares used in Per Common Share Calculations:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Basic
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
25,294
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
24,967
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
25,217
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
24,946
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Diluted
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
26,375
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
24,967
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1"></Td><Td colspan="1" rowspan="1">


26,226
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
24,946
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Stock-based compensation included in above figures:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cost of product revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
355
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
278
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

687
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
491
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cost of contract revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
110
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
162
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
236
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
325
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Research & development
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
245
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
101
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

277
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
98
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Selling & marketing
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
289
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
338
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
645
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
655
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
General & administrative
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,202
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,016
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
2,246
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

1,928
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Total
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
2,201
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
1,895
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
4,091
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
3,497
</Td><Td colspan="1" rowspan="1"></Td></Tr></Tbody></Table><Table><Tbody><Tr><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
iRobot Corporation
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Condensed condense
v. condensed, condensing, condenses

v.tr.
1. To reduce the volume or compass of.
2. To make more concise; abridge or shorten.
3. Physics
a. Consolidated Balance Sheet consolidated balance sheet
A balance sheet in which assets and liabilities of a parent company and its controlled subsidiaries
are combined, thereby presenting balance sheet items for the parent and its subsidiaries as if they
were a single firm. </Td></Tr><Tr><Td colspan="1" rowspan="1">
(unaudited, in thousands)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
January 2,
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2010
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Cash and equivalents

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">


$
</Td><Td colspan="1" rowspan="1">
75,810
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
71,856
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Short term investments
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
22,957
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
4,959
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Accounts receivable accounts receivable n. the amounts of money due or owed to a business or
professional by customers or clients. Generally, accounts receivable refers to the total amount due
and is considered in calculating the value of a business or the business' problems in paying, net
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
27,133
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
35,171
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Unbilled unbilled
adj.
1. Not having been billed or charged for: unbilled medical charges.

2. Appearing, as in a movie, without being credited: an unbilled walk-on. revenues


</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2,313
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,831
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Inventory
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
30,684
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
32,406
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Deferred tax assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,669
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
8,669
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Other current assets Other Current Assets
A balance sheet item that includes the value of non-cash assets due within one year.
Notes:
Examples are things like prepaid expenses and accounts receivable. </Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">

3,290
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
4,119
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Total current assets Current Assets
Appearing on a company's balance sheet, it represents cash, accounts receivable, inventory,
marketable securities, prepaid expenses, and other assets that can be converted to cash within
one year. </Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
170,856
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
159,011
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Property, plant and equipment, net
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
22,374
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
20,230
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Deferred tax assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
5,623
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

6,089
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Other assets other assets
Assets of relatively small value. For financial reporting purposes, firms frequently combine small
assets into a single category rather than listing each item separately. </Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
14,008
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
14,254
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Total assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
212,861
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
199,584
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Liabilities and stockholders' equity
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Accounts payable

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">


$
</Td><Td colspan="1" rowspan="1">
31,768
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
30,559
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Accrued accrue
v. accrued, accruing, accrues
v.intr.
1. To come to one as a gain, addition, or increment: interest accruing in my savings account.
2. expenses
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
13,363
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
14,384
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Accrued compensation
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
11,153
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
13,525
</Td></Tr><Tr><Td colspan="1" rowspan="1">

Deferred revenue and customer advances


</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,969
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,908
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Total current liabilities Current Liabilities
Usually appearing on a company's balance sheet, it represents the amount owed for interest,
accounts payable, short-term loans, expenses incurred but unpaid, and other debts due within one
year. </Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
58,253
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
62,376
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Long term liabilities
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,799
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
4,014
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Stockholders' equity
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

150,809
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
133,194
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Total liabilities and stockholders' equity
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
212,861
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
199,584
</Td></Tr></Tbody></Table><Table><Tbody><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
iRobot Corporation
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Consolidated Statement of Cash Flows
</Td></Tr><Tr><Td colspan="1" rowspan="1">
(unaudited, in thousands)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

For the three months ended


</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
For the six months ended
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Cash flows from operating activities:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Net income (loss)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">

$
</Td><Td colspan="1" rowspan="1">
5,314
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(2,609
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
11,482
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(4,396
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Depreciation and amortization

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1">
1,917
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,950
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,755
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,864
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Loss on disposal of property and equipment
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
87
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
47
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
102
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Stock-based compensation
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

2,201
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,895
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
4,091
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,497
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Benefit from deferred tax assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(511
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(511
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Non-cash director deferred compensation

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1">
33
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
33
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
66
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
66
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Changes in operating assets Operating Assets
Another term for working capital. and liabilities -- (use) source
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Accounts receivable
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(1,054
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(8,099
</Td><Td colspan="1" rowspan="1">
)

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1">
8,038
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
4,639
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Unbilled revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
978
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(326
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(482
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(1,445
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Inventory
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

(816
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2,104
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,722
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
5,922
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Other assets
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
44
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(1,001
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
797
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(2,163
</Td><Td colspan="1" rowspan="1">

)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Accounts payable
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2,277
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,981
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,209
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,564
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Accrued expenses
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(990
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
225
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(1,031
</Td><Td colspan="1" rowspan="1">
)

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1">
(33
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Accrued compensation
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
4,850
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,656
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(2,372
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
634
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Deferred revenue
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(7
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

256
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(1,939
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
342
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Change in long term liabilities
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(107
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(108
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(215
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(215

</Td><Td colspan="1" rowspan="1">


)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Net cash provided by (used in) operating activities
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
14,642
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(2,467
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
25,168
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
11,867
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cash flows from investing activities:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Purchase of property and equipment
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

(3,629
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(1,672
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(5,668
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(2,448
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Purchases of investments
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(7,831
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

(25,411
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Sales of investments
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
7,500
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
7,500
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Net cash used in investing activities
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(3,960
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

(1,672
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(23,579
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(2,448
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Cash flows from financing activities:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Proceeds from stock option exercises
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,823
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
132
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

1,927
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
459
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Income tax withholding Withholding
Any tax that is taken directly out of an individual's wages or other income before he or she
receives the funds.
Notes:
In other words, these funds are "withheld" from your wages. payment associated with restricted
stock
vesting Vesting
The process by which employees accrue non-forfeitable rights over employer contributions that
are made to the employee's qualified retirement plan account.
Notes: </Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
(120
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(9
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(279
</Td><Td colspan="1" rowspan="1">

)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(9
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Tax benefit of excess stock based compensation deductions
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
568
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
268
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
717
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
268
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Net cash provided by financing activities
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2,271
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
391
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

2,365
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
718
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Net increase (decrease) in cash and cash equivalents
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
12,953
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(3,748
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,954
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
10,137
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cash and cash equivalents, at beginning of period
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
62,857
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

54,737
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
71,856
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
40,852
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Cash and cash equivalents, at end of period
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
75,810
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
50,989
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
75,810
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
50,989
</Td><Td colspan="1" rowspan="1"></Td></Tr></Tbody></Table><Table><Tbody><Tr><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td

colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td


colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
iRobot Corporation
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Supplemental Information
</Td></Tr><Tr><Td colspan="1" rowspan="1">
(unaudited)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
For the three months ended
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
For the six months ended
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
2010

</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">


2009
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Revenue: *
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Home Robots
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
52,904
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
34,099
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

$
</Td><Td colspan="1" rowspan="1">
105,451
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
66,922
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Domestic
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
17,160
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
14,358
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
33,247
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

$
</Td><Td colspan="1" rowspan="1">
29,643
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
International
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
35,744
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
19,741
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
72,204
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
37,279
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">

Retail
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
47,525
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
27,263
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
93,792
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
54,079
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Direct
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
5,379
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$

</Td><Td colspan="1" rowspan="1">


6,836
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
11,659
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
12,843
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Government & Industrial
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
44,900
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
27,241
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$

</Td><Td colspan="1" rowspan="1">


87,283
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
51,354
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Domestic
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
43,406
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
25,404
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
80,473
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$

</Td><Td colspan="1" rowspan="1">


46,695
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
International
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
1,494
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
1,837
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
6,810
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
4,659
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Product
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">

$
</Td><Td colspan="1" rowspan="1">
33,041
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
18,510
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
66,605
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
35,378
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Contract
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
11,859
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

8,731
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
20,678
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
15,976
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Product Life Cycle
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
9,581
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
4,542
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

17,561
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
8,931
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Gross Margin Percent:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Home Robots
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
39.2
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
29.6
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

38.6
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
30.3
</Td><Td colspan="1" rowspan="1">
%
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Government & Industrial
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
29.5
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
23.1
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
29.8
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
24.1
</Td><Td colspan="1" rowspan="1">

%
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Total Company
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
34.7
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
26.8
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
34.6
</Td><Td colspan="1" rowspan="1">
%
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
27.6
</Td><Td colspan="1" rowspan="1">
%
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">

Units shipped:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Home Robots *
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
294
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
192
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
581
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
375
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Government & Industrial
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
250
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
151
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
516
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

301
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Average gross selling prices for robot units:
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Home Robots
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
188
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
189
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
189
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">

$
</Td><Td colspan="1" rowspan="1">
185
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Government & Industrial *
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
94
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
93
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
95
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
88
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td

colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Government & Industrial Funded Product Backlog Backlog
The total value of sales orders waiting to be fulfilled.
Notes:
This figure is used mainly in the manufacturing industry. Increases or decreases in a company's
backlog indicate the future direction of sales and earnings. *
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
12,164
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
17,537
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
12,164
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
17,537
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td

colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Days sales outstanding In accountancy, Days Sales Outstanding is a company's average
collection period. A low figure indicates that the company collects its outstanding receivables
quickly. Typically it is looked at either quarterly or yearly (90 or 365 days). </Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
27
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
52
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
27
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
52
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Days in inventory
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
50
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
70
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1"></Td><Td colspan="1" rowspan="1">


50
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
70
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Headcount head count or headcount
n.
1. The act of counting people in a particular group.
2. The number of people counted in this way.
Noun 1. </Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
613
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
508
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
613
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
508
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td

colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"


rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
* in thousands
</Td></Tr></Tbody></Table><Table><Tbody><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
iRobot Corporation
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Adjusted EBITDA Reconciliation to GAAP GAAP
See: Generally Accepted Accounting Principles

GAAP
See generally accepted accounting principles (GAAP). </Td></Tr><Tr><Td colspan="1"
rowspan="1">
(unaudited, in thousands)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
For the three months ended
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
For the six months ended
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">

July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
July 3,
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
June 27,
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2010
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
2009
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Net income (loss)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
5,314
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

(2,609
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
11,482
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(4,396
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
Interest income, net
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(197
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(15
</Td><Td colspan="1" rowspan="1">

)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(367
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
(36
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">
Income tax expense (benefit)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
3,111
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(1,092
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
7,070
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(3,072
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1">

Depreciation
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
1,778
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
1,820
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,477
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,613
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Amortization
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
139
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
128
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
278
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
251
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"

rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">


EBITDA
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
10,145
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(1,768
</Td><Td colspan="1" rowspan="1">
)
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
21,940
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
(3,640
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Stock-based compensation expense
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
2,201
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">

1,895
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
4,091
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
3,497
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Merger and acquisition expense
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
61
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
71
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1">
</Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Adjusted EBITDA
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1">
$
</Td><Td colspan="1" rowspan="1">

12,407
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
127
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
26,102
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1">
$
</Td><Td colspan="1" rowspan="1">
(143
</Td><Td colspan="1" rowspan="1">
)
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
Use of Non-GAAP Financial Measures
</Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"

rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td


colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1">
In evaluating its business, iRobot considers and uses Adjusted EBITDA
as a supplemental measure of its operating performance. The Company
defines Adjusted EBITDA as earnings before interest, taxes, depreciation
and amortization, merger and acquisition expenses, and non-cash stock
compensation. The Company also presents Adjusted EBITDA because it
believes it is frequently used by securities analysts, investors and
other interested parties as a measure of financial performance.
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1"
rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td><Td
colspan="1" rowspan="1"></Td><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1">
The term Adjusted EBITDA is not defined under U.S. generally accepted
accounting principles The standard accounting rules, regulations, and procedures used by
companies in maintaining their financial records.
Generally accepted accounting principles (GAAP) provide companies and accountants with a
consistent set of guidelines that cover both broad accounting, or U.S. GAAP, and is not a measure
of operating
income, operating performance or liquidity presented in accordance Accordance is Bible Study
Software for Macintosh developed by OakTree Software, Inc.[]
As well as a standalone program, it is the base software packaged by Zondervan in their Bible
Study suites for Macintosh. with
U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and
when assessing the Company's operating performance, investors
should not consider Adjusted EBITDA in isolation, or as a substitute for
net income (loss) or other consolidated income statement consolidated income statement
An income statement that combines the income statements of two or more organizations. As with
other consolidated statements, a consolidated income statement eliminates any funds owed to or
due from firms within the same group. data prepared
in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does
not reflect the Company's actual cash expenditures. Other companies
may calculate similar measures differently than iRobot, limiting their

usefulness as comparative tools. iRobot compensates for these


limitations by relying primarily on its GAAP results and using Adjusted
EBITDA only supplementally.
</Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr><Tr><Td colspan="1"
rowspan="1"></Td></Tr><Tr><Td colspan="1" rowspan="1"></Td></Tr></Tbody></Table>
Click Here To Find The Best Irobot 564 Pet Series
Irobot 564 Pet Series

You might also like