POWER UNSOILED PVT LTD

TO BE A POLLUTION ABATING COMPANY

 VISION AND MISSION
To grow as an organization To roll out new products

Greater emphasis on mobility Provide cleaner mobility solution

VISION MISSION
 OBJECTIVES
*Substantial cut in fossil fuel usage .
*Producing vehicles involving zero wastage of
energy
*Working on MAKE IN INDIA project.
*Reducing vehicle emission causing global
warming.
*Early bird advantage.
*We assure smoke free vehicles which do not
choke India.
INTRODUCTION
 DIRECTORS
AYUSHI PURWAR
(CEO)

HANA AQEEL PRATIK ARORA

(INDEPENDENT DIRECTOR) (EXECUTIVE DIRECTOR)

SHIVAM BEHAR
SUYASH AGARWAL
(NON-EXECUTIVE
(MANAGING DIRECTOR)
DIRECTOR)
SWOT ANALYSIS
 Profit an Loss Statement
Particulars 2020 2021 2022 2023 2024
Revenue from Operations 2084 2320.8 3011.6 3465.5 4098.5
Other Incomes 30 35 25 21 36
Total 2114 2355.8 3036.6 3486.5 4134.5
Revenue
Cost of Materials Consumed 1200 1250 1600 1800 2100
Purchases of Stock in Trade - - - - -
Changes in Inventory - - - - -
Employee Benefit Expenses 200 200 250 300 325
Finance Costs 30 40 35 35 35
Depreciation and 120 140 130 150 155
Amortization
Other Expenses 200 200 200 200 200
Total 1750 1830 2215 2485 2815
Expense

Net Profit before tax 364 525.8 821.60 1001.50 1319.50

(-) Tax(30%) - - 246.48 300.45 395.85
Net Profit after tax 364 525.80 575.12 701.05 923.65
 YEARWISE DETAILS OF
REVENUE,EXPENSES AND NET
PROFIT(IN LAKHS)
4500
4134.5
4000
3486.5
3500
3036.6
3000 2815
AMOUNT(Rs)

2355.8 2485
2500 2215
2114
2000 1830 Revenue
1750
Expenses
1500 PAT
1000 923.65
575.12 701.05
525.8
500 364
0
2020 2021 2022 2023 2024
YEARS
 Balance Sheet
Particulars 2020 2021 2022 2023 2024
EQUITY LIABILITIES
Shareholders Funds
-Share Capital 1000 1000 1000 1000 1000
-Reserves and Surplus 364 525.80 575.12 701.05 923.65
Non-Current Liabilities
-Long Term Borrowings (10%) 200 300 250 250 250
-Deferred Tax Liabilities - - - - -
-Other Long Term Liabilities - - - - -
-Long Term Provisions - - - - -
Current Liabilities
-Short Term Borrowings (12%) 100 100 100 100 100
-Trade Payables 600 625 800 900 1050
-Other Current Liabilities - - - - -
-Short Term Provisions - - - - -

Total Equity and Liabilities 2264 2550.8 2725.12 2951.5 3323.65

Particulars 2020 2021 2022 2023 2024
ASSETS
Non-Current Asset
-Fixed Assets
-Tangible Assets (10%) 1200 1400 1300 1500 1550
-Intangible Assets - - - - -
- Non-Current Investments 300 350 250 210 360
-Long Term Loans and - - - - -
Advances
-Other Non-Current Assets - - - - -

Current Assets
-Current Investments - - - - -
-Inventories 200 200 200 200 200
-Trade Receivables - 200 250 320 275
-Cash and Cash Equivalents 564 400.8 725.12 721.5 938.65
-Short Term Loans and - - - - -
Advances
-Other Current Assets - - - - -

Total Assets 2264 2550.8 2725.12 2951.5 3323.65

RATIO ANALYSIS

ASSET
TURNOVER
RATIO

RETURN ON ASSET
50
39.7
40 33.9
30.1
30
20.6
20 16.1
10
0
2020 2021 2022 2023 2024
GROSS PROFIT MARGIN AND NET PROFIT
MARGIN

80
70
60
50
40
30
20
10
0
2020 2021 2022 2023 2024
GP(%) NP(%)
 H.R POLICY
Mr. Atul Rawat is an Executive
Vice President and the Group
Head of Human
Resource Development
at POWER UNSOILED PVT.
LTD.. In this role, he is
responsible for envisioning the
roadmap for HR, driving strategy,
and implementing operational
priorities aligned with the overall
organizational mandate.
 COMPARITIVE ANALYSIS
BASIS POWER MAHINDRA HERO ATHER
UNSOILED ELECTRIC ELECTRIC ENERGY
PVT LTD.

REVENUE 20.84cr 448cr 100cr-500cr 25cr

DEBT/EQUIT 0.15 0.14 0.34 0.53

Y
RATIO
 FEASIBILITY REPORT OF
POWER UNSOILED PVT LTD

TO VIEW THE FEASIBILITY REPORT

CLICK HERE
 BIBLIOGRAPHY

• www.google.com

• www.wikipedia.org

• www.investopedia.com

• www.economictimes.indiatimes.com

• www.dailyhunt.in
THANK
YOU