Professional Documents
Culture Documents
Stock Valuation
E(r) = D/P + g
What would an investor be willing to pay for a stock if she expected to receive
a dividend of $2.50 each year indefinitely and her required return is 15%?
D $ 2.50
k 15.00%
V? $ 16.67
What rate of return would an investor expect if the current price of a stock
is $119 and she expected the firm to pay a constant dividend of $4/year?
V $ 119.00
D $ 4.00
k? 3.4%
D0 (1 g) D1
R g g
P0 P0
A. Solving for Price: V = D0(1+g)/k-g = D1/(k-g) , where D0 = current dividend, k = required return,
and g = growth rate
What would an investor be willing to pay for a stock if she just received a
dividend of $2.50, her required return is 15%, and she expected dividneds
to grow at a rate of 5% per year.
D0 $ 2.50
k 15.00%
g 5.00%
V? $ 26.25
Copyright © 2003 Pearson Education, Inc. Slide 7-33
Stock Valuation Models
The Constant Growth Model
Using Excel
D0 $ 2.50
V $ 26.25
g 5.00%
k? 15.00%
Copyright © 2003 Pearson Education, Inc. Slide 7-34
Stock Valuation Models
Variable Growth Model
• The non-constant
dividend or variable
growth model
assumes that the
stock will pay
dividends that grow at
one rate during one
period, and at another
rate in another year or
thereafter.
A. Solving for Price: This model involves the computation of year-to-year dividends which
are then dicounted at the investors required rate of return.
What would an investor be willing to pay for a stock if she just received a
dividend of $2.50, her required return is 15%, and she expected dividneds
to grow at a rate of 10% per year for the first two years, and then at a rate of
5% thereafter.
Copyright © 2003 Pearson Education, Inc. Slide 7-36
Stock Valuation Models
Variable Growth Model
What would an investor be willing to pay for a stock if she just received a
dividend of $2.50, her required return is 15%, and she expected dividneds
to grow at a rate of 10% per year for the first two years, and then at a rate of
5% thereafter.
Step 1: Compute the expected dividends during the first growth period.
g 10.0%
D0 $ 2.50
D1 $ 2.75
D2 $ 3.03
Copyright © 2003 Pearson Education, Inc. Slide 7-37
Stock Valuation Models
Variable Growth Model
What would an investor be willing to pay for a stock if she just received a
dividend of $2.50, her required return is 15%, and she expected dividneds
to grow at a rate of 10% per year for the first two years, and then at a rate of
5% thereafter.
Step 2: Compute the Estimated Value of the stock at the end of year 2
using the Constant Growth Model
D2 $ 3.03
k 15.00%
g 5.00%
V 2? $ 31.76
Copyright © 2003 Pearson Education, Inc. Slide 7-38
Stock Valuation Models
Variable Growth Model
What would an investor be willing to pay for a stock if she just received a
dividend of $2.50, her required return is 15%, and she expected dividneds
to grow at a rate of 10% per year for the first two years, and then at a rate of
5% thereafter.
Step 3: Compute the Present Value of all expected cash flows
to find the price of the stock today.
Cash PV at
Flow 15%
1 D1 $ 2.75 $ 2.39
2 D2 $ 3.03 $ 2.29
3 V 2? $ 31.76 $ 20.88
V0 ? $ 25.56
Copyright © 2003 Pearson Education, Inc. Slide 7-39
Stock Valuation Models
Free Cash Flow Model
• The free cash flow model is based on the same
premise as the dividend valuation models except that
we value the firm’s free cash flows rather than
dividends.