Professional Documents
Culture Documents
Budgeting Techniques
By: Waqas Siddique Samma. ACCA
Agenda:
$10,000
0 1 2 3 4 5
10%
Now
4
Simple interest
• Interest may be simple interest, but is usually compound
interest
• Simple interest is calculated on the original investment
• Investment $100,000 for 3 years, 10% simple interest
• Interest after three years = $100,000 x 10% x 3 years = $30,000
• Value of investment after 3 years = $100,000 + $30,000 =
$130,000
5
Compound interest
• Compound interest: Interest is calculated for each period
on the original investment plus the accumulated interest at
the start of the period
Year Investment Interest
0 Investment 100,000
End of Year Interest (10%) 10,000 10,000
1
110,000
End of Year Interest (10%) 11,000 11,000
2
121,000
End of Year Interest (10%) 12,100 12,100
3
End of Year 133,100 33,100
3 6
Compounding/ Future value
Compounding-The process of determining the final value of a
cash flow or series of cash flows when compound interest is
applied.
Future Value (FV) The amount to which a cash flow or series of
cash flows will grow over a given period of time when
compounded at a given interest rate.
FV = PV (1 + r)n
where
FV = future value at the end of period n
PV = present value (= original investment)
r = interest rate each period (10% = 0.10, 5% = 0.05)
n = number of time periods
• When PV = $100,000, n = 3 and r = 10%
• FV at end of Year 3 = $100,000 x (1.10)3 = $133,100
7
0 1 2 3 n-1 n
i% . . .
R R R R R
FV
8
9
10
11
12
PV table
Annuity table
13
You have following investment plan for next fifteen years.
FV = PV (1 + r)n
PV = FV x [1/ (1 + r)n]
PV = FV (1 + r)-n
0 1 2 n
i% . . .
R R R
R = Periodic
Cash Flow
16
Annuity
An annuity is a series of equal payments made at fixed intervals for a specified
number of periods.
Ordinary Annuity.
If the payments occur at the end of each period the annuity is called an ordinary or
deferred annuity. For example $ 500 is received at the end of each year for next
five years.
T1-5
Annuity Due
If payments are made at the beginning of each period, the annuity is an annuity
due annuity. For example $ 500 is received at the beginning of each year for next
five years.
Delayed Annuity
An annuity in which the first payment is paid at a later date in the future.
Alternatively we can say annuity starting other than t 1or 0 is annuity delayed.
What is the present value of $500 per annum receivable for
ten years if the first payment is due
(i) in a year’s time (i) 500 × 5.019 = $2,510
(ii) in two years’ time (ii) 500 × (5.019 × 0.870) =$2,183
(iii) immediately? (iii) 500 × (4.772 + 1) = $2,886
The discount rate is 15%.
Delayed Perpetuity.
What is the present value of $1,500 per annum due in
perpetuity at a 10% discount rate if the first payment is due
(i) in one year’s time
(ii) in five years’ time?
PV $923.98; FV $1,466.24.
21
You are in the process of negotiating your first contract.
The team’s general manager has offered you three
possible contracts. Each of the contracts lasts for 4 years.
All of the money is guaranteed and is paid at the end of
each year. The terms of each of the contracts are listed
below:
CONTRACT 1 CONTRACT 2 CONTRACT 3
PAYMENTS PAYMENTS PAYMENTS
Year 1 $3 million $2 million $7 million
Year 2 3 million 3 million 1 million
Year 3 3 million 4 million 1 million
Year 4 3 million 5 million 1 million
You should discounts all cash flows at 10 percent. Which of
the three contracts offers you the most value?
Contract 2; PV $10,717,847.14. 22
The difference between the present value of cash inflows and
the present value of cash outflows. NPV is used in capital
budgeting to analyze the profitability of an investment or
project.
23
For example, if a retail clothing business wants to purchase
an existing store, it would first estimate the future cash flows
that store would generate, and then discount those cash
flows into one lump-sum present value amount, say
$565,000. If the owner of the store was willing to sell his
business for less than $565,000, the purchasing company
would likely accept the offer as it presents a positive NPV
investment. Conversely, if the owner would not sell for less
than $565,000, the purchaser would not buy the store, as the
investment would present a negative NPV at that time and
would, therefore, reduce the overall value of the clothing
company.
24
Decision rule
Accept all projects with a positive NPV (ie NPV > 0) at
the company’s discount rate (cost of capital).
The NPV of a project is the addition to shareholder
wealth from undertaking that project.
25
Advantages of NPV method
NPV takes account of the timing of the cash flows by calculating the
present value for each cash flow at the investor's cost of capital
DCF is based on cash flows, not accounting profits. It is therefore
much more suitable than the ARR method for investment appraisal
it evaluates all cash flows from the project, unlike the payback
method which considers only those cash flows in the payback period
It gives a single figure, the NPV, which can be used assess the value
of the investment project
The NPV method provides a' decision rule which is consistent with
objective of maximisation of shareholders' wealth. In theory, a
company ought to increase in value by the NPV of an investment
project (assuming that the NPV is positive).
27
A company is considering whether to undertake an
investment. The cost of capital is 10%. The cost of the
investment would be $50,000 and the expected annual cash
flaws from the project, would be:
Year Revenue Costs Net cash flow
1 40,000 30,000 10,000
2 55,000 35,000 20,000
3 82,000 40,000 42,000
Required
(a) Use compounding arithmetic to calculate what the
investment should be worth at the end of Year 3.
(b) Using discounting, calculate the NPV of the project.
(c) Reconcile the future value of the investment (calculated
by compounding) with the NPV.
28
Compounding $
Investment in Year 0 (50,000)
Interest required (10%), Year 1 (5,000)
Return required, end of Year 1 (55,000)
Net cash flow, Year 1 10,000
(45,000)
Intent required (10%), Year 2 (4,500)
Return required, end of Year 2 (49,500)
Net cash flow, Year 2 20,000
(29,500)
Interest required (10%), Year 3 (2,950)
Return required, end Year 3 (32,450)
Not cash flow, Year 3 42,000
Future value, end at Year 3 9,550
29
Discounting: NPV method
Year Cash flow Discount factor Present value
@ 10%
0 (50,000) 1.0 (50,000)
1 10,000 1/(1.10)¹ 9,091
2 20,000 1/(1.10)² 16,529
3 42,000 1/(1.10)³ 31,555
Net present value +7,175
30
Cash flows and working capital
(NPV method)
• Some investment projects require an investment in working
capital. Allow for this in cash flow estimates.
• When working capital increases, cash flows are less than
cash profits by the amount of the increase
• Working capital increases: treat as a cash outflow/payment
(often in Year 0)
• Working capital reductions: treat as a cash inflow/receipt
(often in the last year of the project)
31
NPV method: example
(NPV method)
Year Cash flow item Cash flow Discount PV
factor
$ 10% $
0 Buy equipment (100,000) 1.000 (100,000)
1 Cash profit 20,000 1/(1.10)1 18,182
2 Cash profit 30,000 1/(1.10)2 24,793
3 Cash profit 50,000 1/(1.10)3 37,566
4 Cash profit 40,000 1/(1.10)4 27,321
5 Cash profit 20,000 1/(1.10)5 12,418
NPV = + 20,280
32
NPV method: discount tables
(NPV method)
• Discount tables can be used to obtain discount factors for
each year, at different discount rates
Year Cash flow Cash flow PV factor PV
item
$ at 10% $
0 Buy equipment (100,000) 1.000 (100,000)
1 Cash profit 20,000 0.909 18,180
2 Cash profit 30,000 0.826 24,780
3 Cash profit 50,000 0.751 37,550
4 Cash profit 40,000 0.683 27,320
5 Cash profit 20,000 0.621 12,420
NPV = + 20,250
33
NPV method: example 2
(NPV method)
• Use discount tables for any cost of capital up to 20% (if a
whole number) and any year up to Year 20
35
Internal rate of return (IRR) method
• NPV method – discount all future cash flows at the cost of
capital
• IRR method – calculate the discount rate at which the NPV =
0. This is the investment yield from the project.
• IRR ‘rule’: Undertake the project if its IRR exceeds a
minimum target yield, or exceeds the company’s cost of
capital
• Do not undertake the project if its IRR is lower than the
minimum acceptable yield or cost of capital
36
Calculating the IRR
(IRR method)
• Approximate IRR can be calculated using interpolation
• Calculate two NPVs, one positive and the other negative, at a
higher discount rate.
• The choice of discount rates is arbitrary
• However, both NPVs should be close to 0 if possible, to
reduce the estimation error
• The IRR, where the NPV is 0, must be somewhere between
the discount rates for the two NPVs
37
Calculating the IRR: interpolation
(IRR method)
IRR = R1+NPV1 (R2-R1)
(NPV1-NPV2)
0 (100,000)
1 75,000
2 25,000
• Formula for interpolation
3 30,000
NPV at a discount rate of A% = + $P (positive)
NPV at a discount rate of B% = - $N (negative)
IRR = A% + [P/(P + N)] x (B – A)%
(ignore the minus sign for the negative NPV)
38
Calculating the IRR: example 1
(IRR method)
• NPV at 10% discount rate = + 500
• NPV at 13% discount rate = - 100
So approximate IRR =
10% + [500/(500 + 100)] x (13 – 10)%
= 10% + [500/600] x 3%
= 10% + 2.5%
= 12.5%
39
Calculating the IRR: example 2
(IRR method)
Year Cash Try 15% Try 10%
flow Factor PV Factor PV
0 (240,000) 1.000 (240,000) 1.000 (240,000)
1 50,000 0.870 43,500 0.909 45,450
2 80,000 0.756 60,480 0.826 66,080
3 120,000 0.658 78,960 0.751 90,120
4 90,000 0.572 51,480 0.683 61,470
NPV (5,580) NPV + 23,120
40
NPV or IRR method?
(IRR method)
• The NPV method is better. It gives a money value to projects
• IRR weaknesses
• IRR does not indicate the size of the investment (nor its
value)
• mutually exclusive projects: choose the one with the
higher NPV, even if its IRR is lower
• IRR advantage
• IRR yield: easier to understand a yield than an NPV
41
Summary
(Discounted cash flow)
• Methods of investment appraisal
• ARR method and payback method. Ignore the time value of
money. Never use these on their own
• NPV and IRR method. Both are DCF methods, but the NPV
method is better. NPV estimates a value for an investment
• In practice, companies may use several methods and
compare the results from each
• In the exam, the NPV method is more common
42
Annuities
(Investment arithmetic)
Ordinary Annuity
0 1 2 3
i%
45
Annuity factors
(NPV method)
Year Cash flow PV factor 12% PV
0 (75,000) x 1.000 = (75,000)
1 20,000 x 0.893 = 17,860
2 20,000 x 0.797 = 15,940
3 20,000 x 0.712 = 14,240
4 20,000 x 0.636 = 12,720
5 20,000 x 0.567 = 11,340
NPV = (2,900)
46
Annuity factors
(NPV method)
Year Cash flow PV factor 12% PV
0 (75,000) x 1.000 = (75,000)
1 20,000 0.893
2 20,000 0.797
3 20,000 0.712
4 20,000 0.636
5 20,000 0.567
1-5 20,000 x 3.605 = 72,100
NPV = (2,900)
47
Annuity factors
(NPV method)
• Annuity factor for annual cash flows beginning later
than Year 1
• Subtract one annuity factor from another
Year Cash flow Annuity factor PV
at 9%
1 – 10 6.418
1–4 3.240
5 – 10 10,000 x 3.178 = 31,780
48
Perpetuities
• A perpetuity is a constant cash flow each period which continues for
a very long period.
Example
The present value of a perpetuity of $1,000 at a cost of capital of 8%
= $1,000/0.08 = $12,500
49
Layout of NPV calculations
50
What is the PV of this uneven cash flow stream?
0 1 2 3 4
10%
52
Which rule is preferred/Superior?
ARR = 15.3%
ARR method: example
Payback period =
Payback period with bail-out =
EXAMPLE SOLUTION
(a) ROCE