Professional Documents
Culture Documents
BUSINESS PROPOSAL
APRIL 16,2021
STORE PROFILE
Ownership FRANCHISE
Seating Capacity 45
ADS 33K
# of POS 4
TS Ranking AB
Managers Completion 4 in 1
SALES PERFOMANCE
SALES HISTORY
Total Sales
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 3,306,316 2,796,685 1,583,574 0 700,578 1,080,757 1,340,764 1,009,324 942,534 998,308 13,758,840
2019 3,649,381 3,089,278 3,900,710 4,592,476 4,946,973 4,331,694 3,879,449 4,101,431 3,690,314 3,595,529 3,485,620 4,164,341 47,425,195
Growth %
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 vs 2019 -9.45% -9.4% -59.4% -83.8% -75.1% -65.4% -75.4% -74.5% -72.2% -80%
Remarks:
Due to Pandemic Crisis our sale decline and on the month of April
the store was closed.
ADS
Daily Average Sales
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2021 46,370 55,749 65,945 22,345
2020 106,655 96,437 98,973 0 26,945 36,025 43,250 32,558 31,417 33,605 50,586
2019 117,722 110,331 125,829 158,361 159,580 144,390 125,144 132,304 123,010 115,920 116,187 134,332 130,289
2018 239,450 162,422 152,745 131,362 126,212 157,156 149,548
Growth %
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 vs 2019 9.4% -12.6% -21.3% -100% -83.11% -75.1% -65.4% -75.4% -74.5% -71% -61.8%
Remarks:
April 2020 closed due to COVID 19
ADTC
Average TC
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 424 393 408 107 138 172 132 127 129 203
2019 459 456 538 582 583 543 514 551 524 447 452 482 511
2018 707 561 577 504 482 568 545
2017
Growth %
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2021 vs 2020 59% -88% -39%
2020 vs 2019 -7.6% -16% -24.2% -81.6% -82% -66.5% -76% -75% -71% -60.27%
Remarks:
AC
Average Check
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 251 246 243 0 251 260 252 244 247 247 244
2019 263 243 232 272 274 267 243 240 235 259 258 272 255
Growth %
Year
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2021 vs 2020 15 20 22
Remarks:
Dine In
Dine In
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
Take out
Take Out
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2021 12,155 14,013 15,156 9,550
2020 15,933 15,316 17,026 0 26,676 24,916 16,564 12,876 12,190 14,800
2019 21,230 19,668 22,490 24,524 26,013 23,197 20,833 21,971 21,685 17,467 18,112 19,103
Growth%
Local Aggregator
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ttl
2020 299 573 668 727 618 1,174 766 957 723
Profit
• Continue Local purchase of Vegetables instead Local Supplier
• Daily Monitoring of Electricity, Dailies and Other expenses .