Professional Documents
Culture Documents
Statement
Balanc Sources of of
Changes
e Informatio in
Stockhold
Sheet n er’ Equity
Stateme
nt of
Cash
Flows
How to Measure Performance – Tools of
Analysis
Note : Vertical Analysis
Tools of Financial Statement Analysis
can be extended to
Horizontal analysis (Trend
Analysis)
Time
The following steps may be followed to
prepare the comparative statements:
Step 1 : List out absolute figures in rupees relating to two points of time
(as shown in columns 2 and 3
Step 2 : Find out change in absolute figures by subtracting the first year
(Col.2) from the second year (Col.3) and indicate the change as increase
(+) or decrease (–) and put it in column 4.
The following steps may be followed to
prepare the comparative statements:
Step 3 : Preferably, also calculate the percentage change as follows and
put it in column 5.
Horizontal Analysis Example
The management of HUL Company provides you with comparative
balance sheets of the years ended March 31, 2020 and 2019.
Management asks you to prepare a horizontal analysis on the information.
Example:
Horizontal Analysis Example
Calculating Change in INR Amounts
Percentage Change
100%
Change Base Year Figure
Rs. 4625- Rs. 3907 = Rs. 718
(Rs. 718÷ Rs. 3907)× 100 = 18.38%
Interpretations
1. Increase in FA by
18.09%---implies
increase in
production
capacity of HUL.
Hence, HUL is on
way of expansion.
2. Decrease in Non
current
Investments by
1.56%--implies
investments are
sold and funds
are idle funds are
invested in
business
operations.
3. Increase in CA by
4.49%---implies
improvement in
Interpretations
4. Increase in Long
term Loans and
advances by
14.39%---implies HUL
has lent more credit
in 2020.
5. Decrease in
Current investments
by 53.66%--implies
the short investments
are sold for
generating cash.
6. Increase in Stock
by 8.84%--implies
Sales decreased,
stock has piled up.
7. Decrease in Trade
receivables by
37.48%--less credit
sales, strict credit
policy, less chance of
bad debts.
Horizontal Analysis Example
Let’s apply the same
procedures to the
liability and stockholders’
equity sections of the
balance sheet.
Interpretations
4. Increase in CL by
9%--implies more
credit period taken
from creditors, may
adversely affect the
liquidity position of
HUL.
Poll 3:
A
Horizontal Analysis
Income Statement
Increase in FA by 18.09% and on other side, Revenue from operations have also increased by
1.63%---implies FA utilization has been improved. Yet, the FA have been increase highly
comparatively to increase in sales. So it gives further scope to HUL for taking best utilization
of its investment in FA.
Operational Efficiency:
The profits in 2020 has got increased by 11.63% and Reserves are also increased
by 5%--implies improvement in Operational efficiency of HUL.
Inventory Management
The increase in inventory is 8.84% is much higher than increase in Sales, implying
less efficient Inventory management. The inventory has been piled up.
Creditors/ Trade Payable Management
Purchases of Finished goods have been increase by 34.71%, however Trade payables have
just risen up by 5% in 2020 implying Company has purchased the Finished goods more on
cash in 2020. So, it signifies better payable management. Even Cost of Material consumed
has been decreased that signifies decrease of production comparatively to 2019 and more
focus on buying finished goods for further trading.
Debtors/Receivable Management
The revenue has been increased by 1.63%, however the trade receivables have
been decreased by 37.48%. It implies that there was more cash sales in 2020 and
HUL has recollected their funds from Debtors. It shows better Receivable
management. But the rate of decrease in Debtors is too high that is 37.48%, it
implies that HUL has followed strict credit policy in 2020 and it can give adverse
impact on its total sales in long period.
Leverage—To know the Finance Risk
Long term debt has been increased by 33%, even short term debt has been risen up by 9%. On
other side, the shareholder’s funds has been increased by just 5% that is due to equivalent
increase in R&S. It may increase Finance risk for HUL in long run. It will also increase burden of
regular interest payment. However, if individual amounts are considered then Shareholders
funds is too high as comparative to Non current Liabilities thus provides safe window for
lenders to provide credit to HUL.
The balance sheets of Delaware Drillers
include the following current assets:
• Based on horizontal analysis, what is the
percentage for accounts receivable for
Year 3 and by what percentage did it
decrease over Year 2?
• A) 89.12% and 10.88%
• B) 98.79% and 1.21%
• C) 110.88% and 10.88%
• D) 112.21% and 12.21%
•A