Professional Documents
Culture Documents
Corporate Finance
Veronique LAFON-VINAIS
Associate Professor of Business Education, Dept of
Finance
Fall 2022
FUNDAMENTALS OF CAPITAL
BUDGETING
IN THIS CHAPTER…
We will learn about:
• The capital budgeting process
• Forecasting incremental earnings
• Forecasting incremental free cash flows
• Continuation (terminal) value
• Analyzing the project
– the cost of the asset is divided equally over its depreciable life
1 Year 1 2 3 4 5 Assumptions
3 Cost of Goods Sold -3,600 -3,600 -3,600 -3,600 Sale price ($/unit) 200
8 Income Tax at 40% -440 -440 -440 -440 520 Income Tax Rate 40%
Incremental Earnings
9 (Unlevered Net Income) 660 660 660 660 -780 Cost of purchase in year 0 6,500
1 Year 1 2 3 4 5 Assumptions
3 Cost of Goods Sold -3,600 -3,600 -3,600 -3,600 Sale price ($/unit) 200
8 Income Tax at 40% -440 -440 -440 -440 520 Income Tax Rate 40%
Incremental Earnings
9 (Unlevered Net Income) 660 660 660 660 -780 Cost of purchase in year 0 6,500
1 Year 1 2 3 4 5
12 Incremental Free Cash Flows -6,500 1,960 1,960 1,960 1,960 520
Copyright ©2015 Pearson Education, Inc. All rights reserved.
FINA 5120 – Determining Incremental Free Cash Flow Copyright ©2015 Pearson Education, Inc. All rights reserved.
Illustration – HomeNet Part 3 (ct’d)
HomeNet’s net working capital requirements are shown in the following table.
1 Year 0 1 2 3 4 5
Net Working Capital
2 Forecast($000s)
3 Cash Requirements
4 Inventory
Receivables (15% of
5 Sales) 1,200 1,200 1,200 1,200
6 Payables (15% of COGS) -540 -540 -540 -540
7 Net Working Capital 660 660 660 660
1 Year 0 1 2 3 4 5
• The new machine will not change your working capital needs. Your tax
rate is 40% and your cost of capital is 9%.
• Should you replace the machine?
Copyright ©2015 Pearson Education, Inc. All rights reserved.
• Calculate the NPV of all the cash flows using the 9% discount rate:
• NPV= -4,540,000+ 1,540,000+ 1,284,000+ 1,130,400 +1,130,400
(1+.09)^1 (1+.09)^2 (1+.09)^3 (1+.09)^4
• +1,015,200 = $287,051.56
• (1+.09)^5
• NPV = $287,051.56
• Even though the decision has no impact on revenues, it still matters for
cash flows because it reduces costs. Further, both selling the old
machine and buying the new machine involve cash flows with tax
implications.
• The free cash flow in the second year of this project is $1.8 million.