Sessi 2-Financial Statement Analysis

Chapter 2
Financial
Statements
and Analysis
The Four Key Financial Statements:
The Income Statement
• The income statement provides a financial
summary of a company’s operating results
during a specified period.
• Although they are prepared annually for
reporting purposes, they are generally
computed monthly by management and
quarterly for tax purposes.
Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-2

The Four Key
Financial
Statements

The Balance Sheet
• The balance sheet presents a summary of
a firm’s financial position at a given point
in time.
• Assets indicate what the firm owns,
equity represents the owners’ investment,
and liabilities indicate what the firm
has borrowed.

The Four Key Financial Statements

The Four Key
Financial Statements (cont.)

Statement of Retained Earnings
• The statement of retained earnings
reconciles the net income earned and
dividends paid during the year, with the
change in retained earnings.


Statement of Cash Flows
• The statement of cash flows provides a
summary of the cash flows over the period
of concern, typically the year just ended.
• This statement not only provides insight
into a company’s investment, financing
and operating activities, but also ties
together the income statement and
previous and current balance sheets.


Using Financial Ratios:
Interested Parties
• Ratio analysis involves methods of
calculating and interpreting financial ratios
to assess a firm’s financial condition
and performance.
• It is of interest to shareholders, creditors,
and the firm’s own management.

Types of Ratio Comparisons
• Trend or time-series analysis
– Used to evaluate a firm’s performance
over time

Types of Ratio Comparisons (cont.)
• Cross-sectional analysis
– Used to compare different firms at the same
point in time

– Industry comparative analysis
• One specific type of cross sectional analysis.
Used to compare one firm’s financial performance
to the industry’s average performance

– Benchmarking
• A type of cross sectional analysis in which the
firm’s ratio values are compared to those of a key
competitor or group of competitors that it wishes
to emulate

• Combined Analysis
– Combined analysis simply uses a
combination of both time series analysis and
cross-sectional analysis



Cautions for Doing Ratio Analysis
• Ratios must be considered together; a single
ratio by itself means relatively little.
• Financial statements that are being compared
should be dated at the same point in time.
• Use audited financial statements when possible.
• The financial data being compared should have
been developed in the same way.
• Be wary of inflation distortions.

Ratio Analysis Example
• We will illustrate the use of financial ratios

for analyzing financial statements using
the Bartlett Company Income Statements
and Balance Sheets presented earlier in
Tables 2.1 and 2.2.

Financial Ratio Analysis
• Liquidity Ratios
• Activity Ratios
• Leverage Ratios
• Profitability Ratios
• Market Ratios

Ratio Analysis
– Current Ratio
Current ratio = total current assets

total current liabilities
Current ratio = $1,233,000 = 1.97

$620,000

Ratio Analysis (cont.)
– Current Ratio
– Quick Ratio
Quick ratio = Total Current Assets - Inventory

total current liabilities
Quick ratio = $1,233,000 - $289,000 = 1.51

$620,000
• Activity Ratios
– Inventory Turnover
Inventory Turnover = Cost of Goods Sold

Inventory
Inventory Turnover = $2,088,000 = 7.2

$289,000
• Activity Ratios
– Average Age of Inventory
Average Age of Inventory = 365

Inventory Turnover
Inventory Turnover = 365 = 50.7 days

7.2
• Activity Ratios
– Average Collection Period
ACP = Accounts Receivable

Net Sales/365
ACP = $503,000 = 59.7 days

$3,074,000/365
• Activity Ratios
– Average Payment Period
APP = Accounts Payable

Annual Purchases/365
APP = $382,000 = 95.4 days

(.70 x $2,088,000)/365
• Activity Ratios
– Total Asset Turnover
Total Asset Turnover = Net Sales

Total Assets
Total Asset Turnover = $3,074,000 = .85

$3,597,000
Insert Table 2.6 here

• Activity Ratios
• Financial Leverage Ratios
– Debt Ratio
Debt Ratio = Total Liabilities/Total Assets
Debt Ratio = $1,643,000/$3,597,000 = 45.7%

• Activity Ratios
• Leverage Ratios
– Times Interest Earned Ratio
Times Interest Earned = EBIT/Interest
Times Interest Earned = $418,000/$93,000 = 4.5

• Activity Ratios
• Leverage Ratios
– Fixed-Payment coverage Ratio (FPCR)
FPCR = EBIT + Lease Payments
Interest + Lease Pymts + {(Princ Pymts + PSD) x [1/(1-t)]}

FPCR = $418,000 + $35,000 = 1.9
$93,000 + $35,000 + {($71,000 + $10,000) x [1/(1-.29)]}

• Activity Ratios
• Leverage Ratios
– Common-Size Income Statements


• Activity Ratios
• Leverage Ratios
– Gross Profit Margin
GPM = Gross Profit/Net Sales
GPM = $986,000/$3,074,000 = 32.1%

• Activity Ratios
• Leverage Ratios
– Operating Profit Margin (OPM)
OPM = EBIT/Net Sales
OPM = $418,000/$3,074,000 = 13.6%

• Activity Ratios
• Leverage Ratios
– Net Profit Margin (NPM)
NPM = Earnings Available to Common Stockholders

Sales
NPM = $221,000/$3,074,000 = 7.2%

• Activity Ratios
• Leverage Ratios
– Earnings Per Share (EPS)
EPS = Earnings Available to Common Stockholders

Number of Shares Outstanding
EPS = $221,000/76,262 = $2.90

• Activity Ratios
• Leverage Ratios
– Return on Total Assets (ROA)
ROA = Earnings Available to Common Stockholders

Total Assets
ROA = $221,000/$3,597,000 = 6.1%

• Activity Ratios
• Leverage Ratios
– Return on Equity (ROE)
ROE = Earnings Available to Common Stockholders

Total Equity
ROE = $221,000/$1,754,000 = 12.6%

• Activity Ratios
• Leverage Ratios
• Market Ratios
– Price Earnings (P/E) Ratio
P/E = Market Price Per Share of Common Stock

Earnings Per Share
P/E = $32.25/$2.90 = 11.1

• Activity Ratios
• Leverage Ratios
• Market Ratios
– Market/Book (M/B) Ratio
BV/Share = Common Stock Equity

Number of Shares of Common Stock
BV/Share = $1,754,000/72,262 = $23.00

• Activity Ratios
• Leverage Ratios
• Market Ratios
– Market/Book (M/B) Ratio
M/B Ratio = Market Price/Share of Common Stock

Book Value/Share of Common Stock
M/B Ratio = $32.25/$23.00 = 1.40

Summarizing All Ratios

Summarizing All Ratios (cont.)



DuPont System of Analysis
• The DuPont system of analysis is used to dissect
the firm’s financial statements and to assess its
financial condition.
• It merges the income statement and balance sheet into
two summary measures of profitability: ROA and ROE
as shown in the equation below and in Figure 2.2 on the
following slide.

DuPont System
of Analysis (cont.)

Modified DuPont Formula
• The Modified DuPont Formula relates the firm’s

ROA to its ROE using the financial leverage
multiplier (FLM), which is the ratio of total assets
to common stock equity:

Modified DuPont Formula (cont.)
• Use of the FLM to convert ROA into ROE

reflects the impact of financial leverage on the
owner’s return.
• Substituting the values for Bartlett Company’s
ROA of 6.1 percent calculated earlier, and
Bartlett’s FLM of 2.06 ($3,597,000 total assets ÷
$1,754,000 common stock equity) into the
Modified DuPont formula yields:
ROE = 6.1% X 2.06 = 12.6%

Next Week Assignment :
Krakatau Steel (A), Krakatau Steel (B)
• FSA : BUMN Assesment, time series, cross
section, du pont analysis (ROE decomposition),
conclusion & recommendation
• KS vs Jaya Pari Steel
• KS vs Gunawan Steel
• KS vs Posco
• KS vs Ancellor Mittal
• All together (KS,JayaPari,
Gunawan,Posco, Ancellor Mittal)
Copyright © 2006 Pearson Addison-Wesley . All rights reserved. 2-52

Sessi 2-Financial Statement Analysis

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Sessi 2-Financial Statement Analysis

Uploaded by

Copyright:

Available Formats

Chapter 2

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-2

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-3

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-4

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-5

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-6

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-7

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-8

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-9

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-10

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-11

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-12

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-13

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-14

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-15

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-16

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-17

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-18

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-19

• We will illustrate the use of financial ratios

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-20

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-21

Current ratio = total current assets

Current ratio = $1,233,000 = 1.97

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-22

Quick ratio = Total Current Assets - Inventory

Quick ratio = $1,233,000 - $289,000 = 1.51

Inventory Turnover = Cost of Goods Sold

Inventory Turnover = $2,088,000 = 7.2

Average Age of Inventory = 365

Inventory Turnover = 365 = 50.7 days

ACP = Accounts Receivable

ACP = $503,000 = 59.7 days

APP = Accounts Payable

APP = $382,000 = 95.4 days

Total Asset Turnover = Net Sales

Total Asset Turnover = $3,074,000 = .85

Insert Table 2.6 here

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-29

Debt Ratio = Total Liabilities/Total Assets

Debt Ratio = $1,643,000/$3,597,000 = 45.7%

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-30

Times Interest Earned = EBIT/Interest

Times Interest Earned = $418,000/$93,000 = 4.5

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-31

Interest + Lease Pymts + {(Princ Pymts + PSD) x [1/(1-t)]}

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-32

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-33

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-34

GPM = Gross Profit/Net Sales

GPM = $986,000/$3,074,000 = 32.1%

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-35

OPM = EBIT/Net Sales

OPM = $418,000/$3,074,000 = 13.6%

NPM = Earnings Available to Common Stockholders

Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 2-37

EPS = Earnings Available to Common Stockholders

EPS = $221,000/76,262 = $2.90

ROA = Earnings Available to Common Stockholders

ROA = $221,000/$3,597,000 = 6.1%

ROE = Earnings Available to Common Stockholders

ROE = $221,000/$1,754,000 = 12.6%

P/E = Market Price Per Share of Common Stock

P/E = $32.25/$2.90 = 11.1