Scribd Logo
Upload

Welcome to Scribd!

  • NO Materi Durasi Jumlah Harga Satuan Total Harga

    Uploaded by

    Agus Salim
    6 views3 pages
    This document provides a budget plan for an event held by United Indonesia Lombok Gathering Mini & 3rd Anniversary that will take place over 3 days and 2 nights. The budget includes costs for 50 hotel rooms at 200,000 per room, transportation via bus and boat, food for 100 people at 15,000 per person, promotional materials like backdrops and banners, equipment rentals for sound systems and generators, costumes for participants and staff, souvenirs, ID cards, and miscellaneous costs. The total estimated budget for the event is 83,145,000 rupiah.

    Original Description:

    proposal

    Original Title

    Rab

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a budget plan for an event held by United Indonesia Lombok Gathering Mini & 3rd Anniversary that will take place over 3 days and 2 nights. The budget includes costs for 50 hotel rooms at 200,000 per room, transportation via bus and boat, food for 100 people at 15,000 per person, promotional materials like backdrops and banners, equipment rentals for sound systems and generators, costumes for participants and staff, souvenirs, ID cards, and miscellaneous costs. The total estimated budget for the event is 83,145,000 rupiah.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views3 pages

    NO Materi Durasi Jumlah Harga Satuan Total Harga

    Uploaded by

    Agus Salim
    This document provides a budget plan for an event held by United Indonesia Lombok Gathering Mini & 3rd Anniversary that will take place over 3 days and 2 nights. The budget includes costs for 50 hotel rooms at 200,000 per room, transportation via bus and boat, food for 100 people at 15,000 per person, promotional materials like backdrops and banners, equipment rentals for sound systems and generators, costumes for participants and staff, souvenirs, ID cards, and miscellaneous costs. The total estimated budget for the event is 83,145,000 rupiah.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Lampiran 2:

    RENCANA ANGGARAN BIAYA


    UNITED INDONESIA LOMBOK GATHERING MINI & 3rd ANNIVERSARY

    NO
    1

    MATERI

    DURASI

    JUMLAH

    3 Hari (2 Malam)

    50 Kamar

    BIAYA TRANSPORTASI :
    - BUS

    3 Hari

    - PENYEBRANGAN GILI (PP)

    1 Hari

    2 Bus (40 Seat)


    4 Boat (1Boat @25
    Org)

    3 Hari (3X/Hari)

    3 Hari
    15 Hari
    3 Hari

    BIAYA HOTEL
    HOTEL (DOUBLE BED)

    KONSUMSI

    PROMOSI :
    - BACKDROP 4 X 6 M
    - SPANDUK
    - DOKUMENTASI

    HARGA SATUAN

    TOTAL HARGA

    200,000.00

    30,000,000.00

    3,000,000.00

    18,000,000.00

    30,000.00

    3,000,000.00

    100 Org

    15,000.00

    13,500,000.00

    1 Lembar
    15 Lembar
    PAKET

    500,000.00
    125,000.00
    500,000.00

    500,000.00
    1,875,000.00
    500,000.00

    PERLENGKAPAN ACARA :
    - SOUND SYSTEM
    - PROYEKTOR+SCREEN
    - GENSET

    PAKET
    PAKET
    1 Unit

    750,000.00
    1,000,000.00
    500,000.00

    2,250,000.00
    1,000,000.00
    500,000.00

    KOSTUM :
    - KOSTUM PESERTA
    - KOSTUM PANITIA

    100 Pcs
    30 Pcs

    50,000.00
    50,000.00

    5,000,000.00
    1,500,000.00

    SOUVENIR

    100 Pcs

    15,000.00

    1,500,000.00

    ID CARD :
    - ID CARD PESERTA
    - ID CARD PANITIA

    100 Lembar
    30 Lembar

    4,000.00
    4,000.00

    400,000.00
    120,000.00

    3 Hari
    1 Malam
    1 Malam

    BIAYA LAIN-LAIN

    PAKET

    GRAND TOTAL

    NOTE: *ini harga tertinggi yg diambil dan masih bisa dinego untuk beberapa point harga diatas

    3,500,000.00

    83,145,000.00

    You might also like