Professional Documents
Culture Documents
Problem 1-1A)
1
2
3
4
5
6
8
9
Transaction
Owner invests cash
for stock
Balance Sheet
Total Total Total
Assets Liab. Equity
+
Borrows cash by
signing L-T note
payable
+/
Investing
Activities
+
+
Statement of
Cash Flows
Operating Financing
Activities
Activities
+
+
Income
Statement
Net
Income
from (8)
+/
10 Pays cash
dividend
Problem 1-8A)
Assets
Accounts
+ Receivable
= Liabilities
Office
Accounts
+ Equipment = Payable
Date
Cash
May 1
+$60,000
3,200
Equity
Common
Stock
$60,000
Dividends
+ Revenues Expenses
800
+ 4,600
$4,600
3,000
15
20
+ 3,000
850
22
25
+ 2,800
26
1,680
27
28
$3,000
850
$3,200
800
850
60
850
$1,680 = + $1,680
12
3,000
2,800
2,800
1,680
= +
60
2,800
30
200
200
30
480
480
31
1,200
$6,440
$61,140
$1,680 =
60
$60,000
$1,200
$1,200
Part 3
THE SIMPSON CO.
Income Statement
For Month Ended May 31
Revenues:
Consulting services revenue ...................
Expenses:
Rent expense .............................................
Salaries expense ........................................
Advertising expense ..................................
Cleaning expense ......................................
Telephone expense ....................................
Utilities expense ........................................
Total expenses ...........................................
Net income .........................................................
$10,400
$3,200
1,700
60
800
200
480
6,440
$ 3,960
$10,400
Assets
Cash ...................................
Office equipment ..............
Total assets........................
$61,140
1,680
$62,820
3,960
3,960
1,200
$ 2,760
60
60,000
2,760
62,760
$62,820
$10,400
(3,200)
(800)
(200)
(480)
(1,700)
(1,680)
60,000
(1,200)
$ 4,020
(1,680)
58,800
$61,140
0
$61,140
Problem 2-3A)
Part 1
FABIANO DISTRIBUTION
Balance Sheet
December 31, 2010
Assets
Liabilities
Cash ................................... $ 52,500
Accounts payable ...................... $ 7,500
Accounts receivable..........
28,500
Office supplies ..................
4,500
Trucks ...............................
54,000
Equity
Office equipment ..............
138,000
Total equity ............................... 270,000
Total assets ........................ $277,500
Total liabilities and equity ....... $277,500
FABIANO DISTRIBUTION
Balance Sheet
December 31, 2011
Assets
Liabilities
Cash ................................... $ 18,750 Accounts payable ....................... $ 37,500
Accounts receivable..........
22,350 Note payable ............................... 105,000
Office supplies ..................
3,300 Total liabilities............................ 142,500
Trucks ...............................
54,000
Office equipment ..............
147,000
Building .............................
180,000
Equity
Land...................................
45,000 Total equity ................................ 327,900
Total assets ........................ $470,400 Total liabilities and equity ........ $470,400
Part 2
Computation of 2011 net income:
Equity, December 31, 2011 ....................................................................... $327,900
Equity, December 31, 2010 ....................................................................... (270,000)
Increase in equity in 2011 .........................................................................
57,900
Deduct additional investment ...................................................................
Net increase in equity in 2011, apart from new investment ..................
(35,000)
22,900
Part 3
Debt Ratio = $142,500 / $470,400 = 30.29%