03-01-a Earth excavation undressed upto single throw of kassi phaorah or shovel etc : in

ashes, sand, soft soil or silt clearance

for 1000 CFT
LABOUR Qty Unit Rates/day Day Amount
Coolie 3.75 Day 45 1 168.75
Sundries Labour only Add 3% 5.06
173.81 A
Contractors Profit + Over Heads (Material+Labour+Equipment)
35.44 B
209.25 (A+B)
Composite Rates Per
1000 Cft of Amount= 209.25 210 Above 100%
1 Cum of Amount= 7.39 8 Above 108%
Total Labour = 79%
21% of Coolie Amount=
1000 cft @ of =
Item Code : 06-03-B Spec. No : Unit 100 Cft
Item Name : Cement Concrete (brick/stone ballast, 1.5" to 2"/nullah shingle well graded and
cleaned) in foundation & plinth (PCC Ratio 1:4:8)
Detail Qty Unit Rate(Price) Amount
Material
Brick Ballast / Stone Ballast 96 cft 1050 100 cft 1008
Ordinary Portland Cement 9 bag 360 1 bag 3240
Sand 48 cft 825 100 cft 396
4644
Labour
Mason 0.25 Day 475 1 Day 118.75
Coolie 5 Day 225 1 Day 1125
Bhishti 0.5 Day 225 1 Day 112.5
1356.25
Sundries (Labour Only): 40.69
1396.94
Contractors Profit + Over Heads (Material+Labour+Equipment) : 21% 1260.05
Composite Rates Per : 100 Cft 7300.99 Per.Cum 2578.34 Amount
Total Material 58.82 %
3 % of Labour =
Total Labour 20.18 % =
Change only Green area digits for items price only & Final Red Cell be your cost