The document appears to be a tender summary or cost estimate for a construction project. It includes line items for various types of earthwork, excavation, backfilling, concrete work and other structural elements. The document provides estimated quantities, rates and totals for each line item, with the totals broken down by project location (offshore/onshore). It also includes subtotals for indirect costs, direct costs, contingencies, overhead and margins to arrive at a final projected total project cost.
The document appears to be a tender summary or cost estimate for a construction project. It includes line items for various types of earthwork, excavation, backfilling, concrete work and other structural elements. The document provides estimated quantities, rates and totals for each line item, with the totals broken down by project location (offshore/onshore). It also includes subtotals for indirect costs, direct costs, contingencies, overhead and margins to arrive at a final projected total project cost.
The document appears to be a tender summary or cost estimate for a construction project. It includes line items for various types of earthwork, excavation, backfilling, concrete work and other structural elements. The document provides estimated quantities, rates and totals for each line item, with the totals broken down by project location (offshore/onshore). It also includes subtotals for indirect costs, direct costs, contingencies, overhead and margins to arrive at a final projected total project cost.
PROJECT TITLE : Tender no. Div 2/044/13 Revision- R2 Date: 16-Sep-13 COMBINED SECTION % of ITEM FINAL TENDER SUMMARY OFFSHORE ONSHORE TOTALS GRAND Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs TOTAL A INDIRECT COSTS 01. STAFF - i) CONSTRUCTION * INDIAN 576.15 576.15 1.78% ii) OTHERS * INDIAN 642.73 642.73 1.99% 02. STAFF - i) CONSTRUCTION * EXPAT 0.00 0.00% ii) OTHERS * EXPAT 0.00 0.00 0.00% 03. INDIRECT LABOUR - i) CONSTRUCTION * (added in B 05.) 0.00 0.00 0.00% ii) OTHERS * 208.86 208.86 0.65% 04. SITE ESTABLISHMENT 697.78 697.78 2.16% 05. INSURANCE 355.71 355.71 1.10% 06. BONDS 183.18 183.18 0.57% 07. INTEREST ON ADVANCE - Interest bearing 0.00 0.00 0.00% 08. BANK CHARGES - Interest on External borrowing 0.00 0.00 0.00% 09. TAXES 2496.00 2,496.00 7.72% 10. DESIGN & PROFESSIONAL SERVICES 0.00 0.00% SUB TOTAL 5,160.42 5,160.42 15.96% B DIRECT COSTS 01. LOCAL MATERIALS ( DM ) i) CEMENT 417.43 417.43 5.80% ii) REBAR & HT STRAND 480.68 480.68 12.78% iii) STRUCTURAL STEEL 36.64 36.64 1.37% iv) BITUMEN 0.00 0.00 0.00% v) OTHERS 1- AGREGATES 197.07 197.07 3.87% vi) OTHERS 2 Sand 73.39 73.39 0.76% vii) OTHERS 3 0.00 0.00% viii) REMAINING OTHERS 1175.54 1,175.54 8.50% 02. IMPORTED MATERIALS 0.00 0.00 0.00% 03. ENABLING WORKS 58.13 58.13 0.18% 04. SHUTTERING & STAGING MATERIAL 335.18 335.18 1.97% 05. LABOUR & LABOUR CONTRACT (PRW) 589.72 589.72 4.95% 06. a. SUB-CONTRACT 3363.13 3,363.13 22.11% b. Div-III -PILING 0.00 0.00 0.00% 07. PLANT HIRE 1009.29 1,009.29 3.12% 08. POL 421.77 421.77 1.37% 09. PLANT WEAR PARTS 65.37 65.37 0.20% 10. PLANT MOB & DE-MOB 50.15 50.15 0.16% 11. PLANT LABOUR/OPERATOR 64.08 64.08 0.20% SUB TOTAL 8,337.56 26,926.95 83.30% C OTHER COSTS 01. i) GTE on (CV-Sub Con Value) 323.25 323.25 1.00% ii) MISC.ISSUE / CONSUMABLE IDM 0.00 0.00% 02. LABOUR CESS 1% 323.25 323.25 1.00% 03. PRICE INFLATION 2% 646.51 646.51 2.00% 04. RISK & BENEFIT COSTS 0.00 0.00% 05. DLP PROVISION 0.20% 64.65 64.65 0.20% 06. PROVISIONAL SUMS 0.00 0.00% 07. OTHERS (SPECIFY) 0.00 0.00% SUB TOTAL 1,357.66 28,284.61 87.50% D CONTINGENCIES 01. PROJECT CONTINGENCY 0.50% ON T.O. 161.63 161.63 0.50% 02. ADDITIONAL CONTINGENCY 2.00% ON T.O. 646.51 646.51 2.00% SUB TOTAL 808.13 29,092.74 90.00% E TENDER ADJUSTMENTS 0.00 0.00% SUB TOTAL 0.00 29,092.74 90.00% F OVERHEAD & MARGIN 01. OVERHEAD -ITD CEM 4.00% ON T.O. 0.00 0.00 4.00% 02. ITD FEE ON T.O. 0.00 0.00 0.00% 03. FINANCING CHARGES 3.00% ON T.O. 0.00 969.76 3.00% 04. MARGIN excl Sub Con 3.00% ON T.O. 0.00 755.35 2.34% 04.a. MARGIN on Sub Con 3.00% ON Sub Con 100.89 100.89 0.66% 05. MARGIN ON FREE ISSUE MATERIALS 0.00% Mat= 7,142.0 0.00 0.00 0.00% SUB TOTAL 0.00 0.00 100.00% G OTHER DIVISION'S WORK (SPECIFY) 0.00 0.00% H GRAND TOTAL Rs. Lakhs 0.00 0.00 100.00% I NEGOTIATION MARGIN 3.00% ON G.Total 969.76 969.76 3.00% J QUOTE AMOUNT Rs. Lakhs 969.76 103.00% K CURRENCY SPLIT L CAPITAL PURCHASE 149.05 M RESIDUAL VALUE 85.85 CURRENCY SPLIT Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Page 1 of 430 FTS-Rev For Internal Assessment: ` Lacs % 1. Direct Cost 23,215.47 100% [Incl.Sttaff-Construction, Indir.Lab-Construction, Client Estimate Design Fee, Inflation, Risk, DLP & Proj.Conting.] % above #DIV/0! 2. Indirect cost 2(i) Type I Insurrance & Bond 538.89 Interest & Bank Charges 0.00 Taxes 2,496.00 GTE & Cess 646.51 Addnl.Contingency 646.51 4,327.90 18.64% 2(ii) Type II 1,549.37 6.67% 3. Site Margin 3,232.53 13.92% Total Price 32,325.27 1.39 Page 2 of 430 1 2 345678 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 A B C D G H I J K L M N Markup==> 4.0636 SASAN Rate Amount Rate Amount Rate Amount PP1 EARTHWORK PP2 Earthwork in excavation in the all types of soil including bailing / pumping out anywater accumulating inside the excavation if required strutting, shoring / sheet piling, dressing and transporting the excavated soil up to 1.0 KM lead and filling / stacking selectively as directed by the Engineer, all complete as per drawing & specification. - 1.53 PP3 Up to 2.0 mdepth fromGround level Cu.M 24828.74 68 1,685,072 1.53 99 1,970,578 108 PP4 Between 2.0mto 4.0mdepth fromground level Cu.M 12664.31 78 986,142 1.53 114 2,277,326 164 PP5 Between 4.0mto 6.0mdepth fromground level Cu.M 2151 65 140,281 1.53 180 72,078 180 PP6 Between 6.0mto 8.0mdepth fromground level Cu.M 0.001 85 0 1.53 211 - 196 PP7 Between 8.0mto 10.0mdepth fromground level Cu.M 0.001 225 0 1.53 426 - 348 PP8 Earthwork in excavation belowground level in hard rock byanymechanical means without blasting & wedging, without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting & shoring if required, dressing the sides, leveling to grade and stacking / disposal of surplus excavated material within a lead of 1.0 KM etc as directed by the Engineer, all complete as per drawing & specification. - 1.53 - PP9 Up to 2.0 mdepth fromGround level Cu.M 0.001 15793170883 15,793,171 1.53 33,786,600 390 PP10 Between 2.0mto 4.0mdepth fromground level Cu.M 0.001 15793170913 15,793,171 1.53 609 30,456,108 624 PP11 Between 4.0mto 6.0mdepth fromground level Cu.M 0.001 301339012 301,339 1.53 677 1,693,746 781 PP12 Between 6.0mto 8.0mdepth fromground level Cu.M 0.001 301339042 301,339 1.53 724 217,053 937 PP13 Between 8.0mto 10.0mdepth fromground level Cu.M 0.001 301339082 301,339 1.53 785 78,486 1447 PP14 Earthwork in excavation belowground level in hard rock by means of controlled blasting including provision of sensor to assess the impact of blast on the adjacent structures, without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting & shoring if required, dressing the sides, leveling to grade and stacking / disposal of surplus excavated material within a lead of 1.0 KM etc as directed by the Engineer, all complete as per drawing & specification. - 1.53 - NA PP15 Up to 2.0 mdepth fromGround level Cu.M 0.001 361607308 361,607 1.53 1063 4,145,526 NA PP16 Between 2.0mto 4.0mdepth fromground level Cu.M 0.001 361607338 361,607 1.53 1109 14,305,680 NA PP17 Between 4.0mto 6.0mdepth fromground level Cu.M 0.001 241071826 241,072 1.53 1228 7,365,232 NA PP18 Between 6.0mto 8.0mdepth fromground level Cu.M 0.001 241071856 241,072 1.53 1274 2,547,102 NA PP19 Between 8.0mto 10.0mdepth fromground level Cu.M 0.001 241071906 241,072 1.53 1350 1,350,238 NA PP20 Disposal of surplus excavated earth beyond a lead of 4.0 KM but anywhere within plant boundaryas directed bythe Engineer dumping and leveling the area from where the dumped earth is to be transported complete with all lifts as specified and directed byEngineer. Cu.M 13705.682 415 5,682,896 1.53 - 81 PP21 Earthworkin Backfilling around foundations in plinths etc to proper grade and level with selected material within a lead of 1.0 KM from available excavated soil includingre- excavating loose thickness watering and ramming in layers with proper compaction as per specification and direction of Engineer. Cu.M 30746.17 305 9,382,448 1.53 142 17,001,135 152 PP22 Supplyand Laying sand under floor, foundations & Plinths including cost of sand, transporting for all leads, loading, unloading & spreading in layers of 250 mmthickness at all depths, watering, compaction complete as per specification and direction of Engineer. Cu.M 0.001 645 1 1.53 663,740 496 PP23 Providing and Laying rubble soiling with specified sizes of approved qualityhard rockrubble or hard broken hard metal of sizes ranging from100 mmto 230 mmbelowfinished ground floor level, belowfoundation hand packing, filling in interstices with sand including watering thoroughlycompacting the layer all complete as per drawings and direction of Engineer. Cu.M 661.206 1620 1,071,153 1.53 2485 19,877,255 1365 PP24 Providing & laying of approved qualityhard crushed stone metal size 40 mmaverage thickness in transformer yard, stacker area and in other places where required as per drawing including loading,unloading & transportation spreading, compacting, all labour, materials complete. Cu.M 0.001 1510 2 1.53 2316 2,315,946 1365 PP25 Providing & laying of approved qualityhard crushed stone metal size 10 mmaverage thickness in transformer yard, stacker area and in other places where required as per drawing including loading, unloading & transportation complete. Cu.M 0.001 1668 2 1.53 2558 6,393,774 NA PP26 PLAIN AND REINFORCED CEMENT CONCRETE - 1.53 - PP27 The following items shall be read along with General Notes. - 1.53 - PP28 Supplying and laying in position plain cement concrete of following nominal mix (by volume) using graded crushed stone (20 mmdown) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings specification and directions of Engineer. - 1.53 - PP29 M-10 Cu.M 1287.332 6013 7,741,249 1.53 5774 42,147,569 5245 PP30 Supplying, laying, finishing and curing of following screed concrete with 10 mmdowngraded crushed stone over RCC roof and trenches etc. including cleaning and backing of surface before laying as per drawings and specification. - 1.53 - PP31 M-15 Cu.M 3762 6304 23,717,105 1.53 6220 621,993 5554 PP32 Supplying and laying in position design mix cement concrete of following grades for reinforced concrete work in foundation and substructure in all kinds of workusing graded crushed stone (20 mmdown) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings, specifications and directions of the Engineer. - 1.53 - PP33 M - 20 Cu.M 0.001 65616 66 1.53 7389 3,694,597 5408 PP34 M - 25 Cu.M 472.49635 65759 31,070,713 1.53 7608 383,433,947 5275 PP35 Extra over above item(12-a-ii) above for supplying and using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mmto 750 mmand Passing abilityof 60 mmto 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make, for small column and thin walled section concreting including additional precaution to ensure leakproof shuttering with smooth surface. Cu.M 0.001 1088 1 1.53 1669 834,354 NA PP36 Supplying and laying in position design mix cement concrete of following grades for reinforced concrete work in superstructure in all kinds of workusing graded crushed stone (20 mmdown) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings, specifications and directions of the Engineer. - 1.53 - PP37 M - 25 Cu.M 0.001 6514000870 6,514,001 1.53 7927 143,477,982 5469 PP38 Extra over above item (12-b-i) above for supplying andusing special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mmto 750 mmand Passing abilityof 60 mmto 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make, for small column and thin walled section concreting including additional precaution to ensure leak proof shuttering with smooth surface. Cu.M 0.001 1088 1 1.53 1669 1,168,095 NA PP39 Supplying and laying in position design mix cement concrete of following grades for reinforced concrete works in T.G. Foundation using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing of concrete bythe application of a membrane curing compound to all concrete surfaces. The compound shall conformto ASTM C 309, Type I with white pigmentation and shall be applied bya sprayer. etc. complete as per drawings, specifications and directions of the Engineer. - 1.53 - PP40 M - 30 Cu.M 9192.296 8063 74,117,032 1.53 10216 20,432,425 6401 PP41 M - 35 Cu.M 0.001 8464 8 1.53 10831 21,661,817 6499 M40 rate PP42 Extra over above item(12-c-i & ii) above for supplying and using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mmto 750 mmand Passing abilityof 60 mmto 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make including additional precaution to ensure leakproof shuttering with smooth surface. Cu.M 0.001 680 1 1.53 1043 4,171,770 PP43 Carrying our Ultrasonic Pulse Velocity(UPV) testing for top deck of TGcomplete as per specification, drawing and direction of Engineer including labour, machineryand submission of test results complete LS for each TG 0.001 1300000 1,300 1.53 1993860 1,993,860 1920625 PP44 Supplying and laying in position design mixcement concrete of following grades for reinforced concrete work in Equipment foundations / Block foundations using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing of concrete by the application of a membrane curing compound to all concrete surfaces. The compound shall conformto ASTM C 309, Type I with white pigmentation and shall be applied bya sprayer. etc. complete as per drawings, specifications and directions of the Engineer. - 1.53 - PP45 M - 35 Cu.M 0.001 66529 67 1.53 8789 30,761,685 6499 M40 rate PP46 Extra over above item (12-d-i) above for supplying and using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mmto 750 mmand Passing abilityof 60 mmto 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make including additional precaution to ensure leakproof shuttering with smooth surface. Cu.M 0.001 544 1 1.53 834 2,920,239 NA PP47 Supplying and laying pre cast reinforced cement concrete elements cast at Project site with following grade of concrete at various elevations in all kinds of workincluding supplyof materials, formwork, mixing, laying, compacting and curing, storing, handling, transporting, erection without damage, setting in position with cement sand mortar (1:2 byvolume) grouting/welding etc. complete as per drawings, specification and direction of Engineer. - 1.53 - PP48 M - 25 Cu.M 0.001 6514005785 6,514,006 1.53 15466 2,706,585 2102 PP49 Providing and mixing as cement concrete admixtures - super plasticizers (including super plasticizers cum retarder, super plasticizers cum water proofing and super plasticizers cum. pumping aid for concrete), at all levels, for all kinds of works, including all labour, material,equipment, handling, transportation, testing, etc., all complete, as per specifications, drawings and instructions of the Engineer / manufacturers. MT 0.001 187000 187 1.53 286809 172,085,497 NA PP50 Dismantling concrete work (both PCC and RCC of all grades), for all types of structures, at all levels, including all labour,equipment, scaffolding,staging,stacking of serviceable material upto a lead of 500 mand disposal of unserviceable material upto a lead of 2 kmbeyond the plant boundaryor as directed bythe Engineer, cutting of reinforcement, propping, shoring, enclosures, including all labour, material, equipment, handling, transportation, etc., all complete, as per specifications, drawings and instructions of the Engineer. Cu.m 0.001 1500 2 1.53 2301 230,061 8807 PP51 Chipping of Cement Concrete work (both PCC and RCC), for all type of structures, at all levels, for making grooves, removing surface concrete etc., according to shapes, sizes and profiles as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundaryor as directed bythe Engineer, cutting of reinforcement, including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. Cu.m 0.001 2200 2 337,423 NA PP52 Making of Circular opening of diameter varying from25 mmto 150 mmand depth upto 450 mmin cement concrete work(both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, bycoring using diamond bits for pockets / thorough opening according to size as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, finishing neatlythe surface area of cement concrete exposed after creation of circular opening including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. Sq.m 0.001 7200 7 11043 1,104,292 NA PP53 Making of slit type opening of rectangular, square and or similar shape of varying size (in plan) and depth upto 450 mmin cement concrete work(both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, bysawing using wall sawmachine with on the construction drawings, locating the reinforcement before making the opening byuse of rebar detector and obtaining specific clearance fromthe Engineer, if the cutting of the reinforcement bar are involved in the making of the opening, cutting of reinforcement, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 Kms. beyond the plant boundaryor as directed bythe Engineer, finishing neatlythe surface area of cement concrete exposed after creation of opening including all labour,equipment,scaffolding,staging,handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. Sq.m 0.001 6000 6 1.53 920,243 NA PP54 Supplying, fabricating and installing following embedded items in cement concrete, as per drawings and specification including necessarytemplates : (Base rate of structural steel will be applied for this item) - 1.53 - NA PP55 Anchor bolt assembly complete with sleeves, nuts, washers, anchor plates, etc. MT 0.001 141105 141 21,089,725 NA PP56 Insert plates, edge protection angles, pipe sleeves, hangers, conducts and other miscellaneous embedded fixtures of MS, GI, WI, CI, cast steel or other metal items. MT 1 80811 80,811 14,802,770 NA PP57 Taking, deliveryand installing following embedded Items in cement concrete, as per drawings and specifications including necessarytemplates : - - PP58 Anchor bolt assembly complete with sleeves, nuts, washers, anchor plates, etc. MT 0.001 21705 22 1.53 3,471,104 27300 Free issue material PP59 Insert plates, edge protection angles, pipe sleeves, hangers, conducts and other miscellaneous embedded fixtures of MS, GI, WI, CI, cast steel or other metal items. MT 0.001 36105 36 1.53 4,985,467 27300 Free issue material PP60 Supply, fabrication and fixing of necessary templates against itemno 20-a above, if templates are not supplied byJPL. MT 0.001 75411 75 1.53 1,652,099 27300 Free issue material PP61 Forming expansion / isolation j oints in concrete as per drawings and specifications using Bitumen boards / expanded polystyrene boards complete with bitumen sealing compound including supplyof all materials - 1.53 - PP62 12 mmThick Sq.M. 8997.168 681 6,127,071 208,895 NA PP63 25 mmThick Sq.M. 0.001 906 1 1390 277,913 855 PP64 50 mmThick Sq.M. 0.001 1231 1 1888 377,607 NA PP65 Supplying and filling the expansion j oints of following dimension with bitumen / other j oint sealing compound confirming to IS : 1834 including through cleaning of the joints, as per manufacturer' s specification and as directed bythe Engineer. - - PP66 25 mm x25 mm RM 0.001 50 0 1.53 76 19,076 186 PP67 Same as above item(22-a) but with Silica Sealant RM 0.001 775 1 1.53 1189 297,162 71 PP68 Providing vertical expansion j oint with polyurethane foam road of required diameter and sealed with silicon sealant over road including fixing of rod with all materials complete at various elevations as per drawings and specifications similar to C/S Group & McCoyor approved equivalent. - 1.53 - NA PP69 25 wide with 25 x12 poly-sulphide including fixing of 25 mm dia rod. R.M. 0.001 1261 1 4.06 1934 290,026 NA PP70 50 wide with 50 x12 poly-sulphide including fixing of 50 mm dia rod. R.M. 0.001 2607 3 4.06 3999 399,884 NA PP71 Providing horizontal expansion j oint on roof with polyurethane foamrod and sealed with silicon sealant including fixing of rod complete with all materials joint filler, sealing compound, etc. as per drawing and specifications similar to C/S Group & McCoyor approved equivalent. - 1.53 - NA PP72 25 wide with 25 x12 poly-sulphide including fixing of 25 mmdia rod. R.M. 0.001 1042 1 1.53 1597 119,804 NA PP73 50 wide with 50 x12 poly-sulphide including fixing of 50 mm dia rod. R.M. 0.001 2248 2 1.53 3447 172,354 NA PP74 Providing & Fixing desired thickness of SIL FIL of Dawn Color, manufactured byThe Supreme Industries Limited or equivalent, thickness built up using minimum10 mmspecifically extruded high performance sheet, minimumdensity30 kg/ cum& compression strength of 0.21 kg/sqm, when tested as per ASTM D-3575, including using double sided adhesive SIL SEAM TAPE(manufactured byThe Supreme Industries Limited) or equivalent of 2 mmx25 mmx 25 mmat four places per sq.mtr to the casted surface to formthe expansion joint. SIL FIL will become one side of the shuttering while the expansion j oint is being created. Sq.M. 0.001 636 1 1.53 976 195,168 NA PP75 Supplying and installing ribbed water stops with central bulbs as per relevant Indian Standards, drawings and specification - 1.53 - PP76 230 mmx6 mm RM 4834.1 300 1,450,230 1.53 460 46,012 380 230x10mm- 936.98 PP77 230 mmx8 mm RM 0.001 370 0 1.53 567 56,748 NA PP78 150 mmx6 mm RM 0.001 280 0 1.53 429 42,945 NA PP79 150 mmx8 mm RM 0.001 300 0 1.53 460 46,012 NA PP80 Providing and placing in position at ground floor level, building paper (kraft paper) of 250 micron as per IS : 1397 between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed bythe Engineer in charge. Sq.M. 0.001 50 0 1.53 77 38,343 39 PP81 Providing, applying and painting 85/25 industrial grade hot bitumen at the rate of 1.2 kg/sqm or 0.4 kg/sqm over concrete surface after cleaning with brushes and finallywith cloth soaked kerosene oil. - 1.53 - PP82 1.2 kg/sqm Sq.M. 0.001 116 0 1.53 179 1,071,163 175 1.7kg/sqm PP83 0.4 kg/sq.m Sq.M. 0.001 59 0 1.53 90 270,552 NA PP84 Providing, mixing and laying in position and curing ordinary plumconcrete of mix 1:4:8 mixusing size less than 80 mm boulder as coarse aggregate as per drawing and specification and direction of Engineer at all locations for ground filling. Cu.M 0.001 3898 4 1.53 5979 1,195,779 5573 1:5:10 using 150mm boulder,ceme nt free issue PP85 Supplying & laying of transformer rail 52 kg/mincluding fixing with guard angle & U-bolts and whatever necessary complete as per approved drawing & direction of Engineer. MT 0.001 77330 77 1.53 118604 5,930,201 28284 Rail free issue PP86 Supplying necessarymaterials and grouting under column base using following flowable grout including preparation of concrete surfaces complete as per specification and instruction of Engineer (No formwork to be paid separately) - 1.53 - PP87 Ordinarygrout with 1:2 cement : sand mix Cu.M 0.001 6683 7 1.53 10251 51,254 2397 cement free issue PP88 Non- shrink grout of approved make (Combextra GP1 or equivalent) Cu.M 0.001 86000 86 1.53 131902 21,104,246 45711 PP89 Concrete mix 1:1:2 (1 part Cement : 1 part Sand : 2 parts of 6 mm downgraded stone chips) with non-shrink hand grout using approved admixture. Cu.M 0.001 6016 6 1.53 9228 230,688 NA PP90 Taking, delivery of grouting material from store and grouting for equipment foundations including preparation of concrete surfaces for TGlevel and other equipment foundations complete as per specifications and directions of Engineer (No formwork to be paid separately) Cu.M 0.001 28000 28 1.53 42945 1,717,787 9750 PP91 Same as item no. (32) above except when non-shrink grout of approved make (Combextra GP2 or equivalent) are supplied bycontractor. Cu.M 0.001 30000 30 1.53 46012 1,840,487 56280 Civil works for 3 x 800 MWGadarawara Power plant, M.P. Item No. Description Unit Qty Quote ITD CEM Quote Factor Page 3 of 429 9 10 A B C D G H I J K L M N SASAN Rate Amount Rate Amount Rate Amount Item No. Description Unit Qty Quote ITD CEM Quote Factor 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 PP92 Supplying and providing inj ection of cement mortar with approved waterproofinggroutingcompoundat construction j oints in concrete under pressure through nozzles along the joint including installation of 12 / 18 mm dia threaded nozzles in concrete, grouting, sealing the nozzles etc. all complete as per drawings, specification and direction of Engineer. Each 0.001 900 1 1.53 1380 69,018 NA PP93 Providing, applying and fixing in position in line and level MS black medium qualitypipe sleeves with lugs including bends as per drawings of following sizes as embedment in masonryand concrete. 0.001 - 1.53 - PP94 80 NB RM 0.001 577 1 1.53 885 22,123 693 PP95 100 NB RM 0.001 800 1 1.53 1228 30,693 977 PP96 150 NB RM 0.001 1145 1 1.53 1755 43,886 1457 PP97 200 NB RM 0.001 1766 2 1.53 2708 67,712 2094 PP98 Supplying and laying in position Netlone 300 or equivalent Geo-textile of 3 mm thk. (min.) having tensile stress of 6T/m2 in M/D as shown in design drawing belowcoal stock drainage pipe complete as per drawing. Sq.M. 0.001 2100 2 1.53 3221 64,417 NA PP99 Providing and laying as per Manufacturer' s Instruction acrylic based polymer modified cementitious composite coating system"Tapecrete of CICO" or Equivalent waterproofing to underground structure complete as per drawing and direction of Engineer. Sq.M. 0.001 800 1 1.53 1227 613,496 NA PP100 FORMWORK - 1.53 - PP101 Supplying, installing, dismantling and removing following classes / class of formworks for foundation & sub- structure in all kinds of workincluding necessaryrendering of concrete surface after exposure as per drawings, specification and direction of Engineer. - 1.53 - PP102 Ordinary Sq.M. 6346.248 935 5,935,138 1.53 718 43,804,471 467 PP103 Plywood Sq.M. 4230.832 1021 4,320,628 1.53 850 51,850,855 439 PP104 Curved / Ornamental Sq.M. 4160.4 1582 6,579,825 1.53 1709 170,939 601 PP105 Supplying, installing, dismantling and removing following classes / class of formwork for superstructures in all kinds of workincluding necessaryrendering of concrete surface after exposure as per drawings, specification and direction of Engineer. - 1.53 - PP106 Ordinary Sq.M. 9519.372 833 7,925,466 1.53 1115 7,133,502 536 PP107 Plywood Sq.M. 6346.248 1304 8,276,457 1.53 1838 47,785,458 536 PP108 Curved / Ornamental Sq.M. 6240.6 1869 11,664,468 1.53 2704 1,352,214 601 PP109 Extra over formworkitem38.b for TGdeckslab, columns and beams using leak proof type laminated plywood shuttering, including designing the formworkfor the lateral thrust due to SCC. Sq.M. 0.001 12870000593 12,870,001 1.53 2722 27,216,420 NA PP110 Modular shuttering consisting of prefabricated Steel / / Timber beams & formwork modules including necessary fixtures, clips, pins, screws, fittings etc as directed by Engineer-in-Charge. Sq.M. 0.001 391372457 391,372 1.53 6582 6,581,839 NA PP111 Fixing in position and removing forms for pockets and openings less than 0.1 sq.mincluding necessaryrendering of concrete surface after exposure. Each 0.001 400 0 1.53 613 368,097 952 PP112 REINFORCEMENT STEEL - 1.53 - PP113 Supplying, cutting, bending and binding with 1.6 mmgalvanized annealed soft iron wire and placing in position following types of Jindal Panther TMT / High Yield steel deformed bars, of all diameters in RCC members as per drawings, including preparation of bar bending schedule as per specification and direction of Engineer. (Base rate of reinforcement steel will be applied for this item) - 1.53 - PP114 Using straight bar MT 0.001 49892 50 1.53 77395 356,015,238 5937 steel free issue PP115 Using cut and bent bar MT 1044.02 49264 51,432,225 1.53 76431 321,009,811 4937 steel free issue PP116 Using welded reinforcement mesh MT 0.001 50618 51 1.53 78508 23,552,341 NA PP117 Extra over itemno -40-i, for bending of bars at site as per BBS and as directed bythe engineer. MT 0.001 2200 2 1.53 3374 337,423 NA PP118 STRUCTURAL STEEL WORKS - 1.53 - PP119 Preparation of fabrication drawing, receiving fabricated material at site, transporting, stacking at store, erecting structural steel works as per specification, drawings, including necessaryloading, stacking, including addition of gussets, base-plate, cap-plates, stiffeners, shimplates, spacers, washers etc. as specified / required and erecting in position byall sorts of mechanical means including suitable type of crane and erection bolts, nuts [shot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum75 micron (DFT)] etc. complete. MT 0.001 19905 20 1.53 25008 410,132,931 PP120 Supplying,fabricatinganderectionincluding transportation, storing etc for Miscellaneous steel work in handrails, sag rods, ladders, platforms and other structures not included above. MT 75.55 81534 6,159,867 1.53 119530 62,753,358 20899 Str.steel free issue PP121 Providing and application of synthetic enamel paint of Shalimar make or equivalent and colour in two coats of minimum 50 micron each including surface preparation using wire brush, necessary cleaning and applying two coats of primer with Zinc chromate primer of DFT 25 microns per coat over steel sections alreadyhaving primer coats at all elevations MT 0.001 7000 7 1.53 10736 2,684,043 3205 PP122 Providing and applying high performance epoxy based Polyamide cured painting systemof approved colour and shade consisting of Zinc silicate primer, intermediate (under) coat, finish coat and final finish coat including shot blast cleaning of steel surfaces to near white metal surface (Sa 2), to steel surfaces of all types, shapes and sizes, at all levels, to achieve an even shade, including all labour,material,consumablesequipment,handling, transportation, protection and cleaning, scaffolding and staging, testing, etc., all complete, as per specifications, drawings and instructions of the Engineer. - 1.53 - NA PP123 Blast cleaning byshot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum75 micron (DFT), including touch up painting for the damaged surfaces of primer. MT 0.001 10300 10 1.53 15798 8,293,693 NA PP124 Applying intermediate (under) coat over inorganic Zinc Silicate primer, (excluding cost of primer), consisting of minimum75 micron DFT epoxybased Titaniumdioxide/ Miscellaneous iron oxide (pigmented) including touch up painting for the damaged surfaces of intermediate paint. MT 0.001 2500 3 1.53 3834 64,896,324 NA PP125 Applying finish coat over Intermediate (under) coat, (excluding cost of Intermediate coat), consisting of minimum75 micron DFT Epoxybased colour pigmented finish Polyamide cured paint and Final Finish coat with minimum25 micron DFT Polyurethane colour pigmented finish paint, including final touch up painting for the damaged surfaces of Finish and Final Finish Paint. MT 16925 4050 68,546,250 1.53 6212 105,132,045 NA PP126 Dismantling of erected structural steel member at any elevation, lowering of material and carriage of dismantled material up to field fabrication shop or return to owners store, includingtemporarydismantling,cutting,re-welding, supporting and restoring to correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. MT 100 18000 1,800,000 1.53 27607 2,760,730 29355 PP127 Additions to, alterations in and / or modification of "Erection Marks" (of structural steel) either in erected position or in shop, including all labour, material, equipment, handling, transportation, cutting of parts, gouging of welds, cutting, grinding, fabrication, welding, drilling holes, straightening, removal of bends, raising to required levels, primer painting, with Zinc silicate primer, touch up painting, transportation, return of unutilized steel pieces to the Owner' s store, temporarilydismantling, cutting, re-welding, supporting and restoring to correct position of all temporarilydismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarilydismantled and adjacent members not to be paid),.etc, including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. - 1.53 - NA PP128 In erected Position MT 50 30000 1,500,000 1.53 46012 2,300,608 NA PP129 In fabrication yard MT 50 25000 1,250,000 1.53 38343 1,917,174 NA PP130 Re-erection of dismantled fabricated structural steel members requiring addition to, alterations in and / or modification, (dismantling and additions to, alterations in and / or modification to be paid separatelyunder relevant items), includingalllabour,material,equipment,handling, transportation, carriage of modified "Erection Marks" fromthe field fabrication shop to erection site, raising to required levels, aligning in position, tackwelding, final welding, touch up painting, including temporarilydismantling, cutting, re- welding, supporting and restoring to the correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), etc., all complete as per specifications, drawings and Instructions of Engineer. MT 80 30000 2,400,000 1.53 46012 3,680,973 NA PP131 Providing,supplying,fabrication,transportation, erection and alignment including installation in position bybolting / welding / screwing of factorymade electro- forged gratings fabricated using mild steel conforming to IS : 2062, at all levels, in floorings, platforms, drain covers trench covers, walk-ways, passages, staircase treads with edge binding strips and anti-skid nosing etc. with all fittings and fixtures, (clips, bolts, self drilling and taping screws, nuts and lockwashers) etc., self drilling and tapping screws, welding, edge preparation, painting byblast cleaning of steel surfaces to near white metal surface (Sa 2 ) and applying high performance painting systemconsisting of zinc silicate primer (minimum 75 micron DFT) followed byintermediate coat (minimum 75 micron DFT) consisting of epoxy based Titaniumdioxide / Micaceous iron oxide and finished with finish coat (minimum 75 micron DFT) consisting of epoxybased coloured pigmented finish including all labour, material, equipment, handling, transportation, preparation of fabrication drawings, etc., all complete, as per specifications, drawings and instructions of Engineer. MT 130 143705 18,681,663 1.53 214885 27,935,047 104495 PP132 Extra over item47.a above for finishing the fabricated grating unit with hot dipped galvanization @610 g. / Sq. M. over blast / chemicallycleaned steel surfaces, instead of painting with high performance painting system MT 130 27000 3,510,000 1.53 41411 5,383,423 NA PP133 Providing and fixing in position at all levels, high strength structural steel bolts (Propertyclass 8.8 ,class 10.9 and product grade C as per IS:1367) conforming to IS : 3757 and high strength structural hardened and tempered nuts (Propertyclass 8 as per IS:1367) conforming to IS : 6623 with hardened and tempered washers as per IS:6649 etc., up to and inclusive of 39 mmdiameter and 300 mm long, installing the same as per IS:4000 for structural steel works including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, drawings and instruction of Engineer. MT 250 359705 89,926,276 1.53 546173 136,543,140 NA PP134 Providing and fixing in position at all level, permanent mild steel bolts (Propertyclass 4.6 as per IS:1367 and MT 50 153705 7,685,255 1.53 230222 11,511,118 NA PP135 Product grade C as per IS:1363), nuts, washers, etc. up to and inclusive of 39 mm diameter and 300 mm long for structural steel works, including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, Drawings and Instruction of Engineer. - 1.53 - NA PP136 Supplying, Fabricating, transporting, erecting in position at all levels the chequered plates for platformwalkways, stair treads, trenches, etc. Complete as per specification and approved fabrication drawings. - 1.53 - PP137 6 o/p chequered plate MT 6 80000 480,000 1.53 122699 3,067,478 21080 PP138 ARCHITECTURAL WORKS - 1.53 - PP139 Damp Proofing / Protective Layer - 1.53 - PP140 Supplying and laying 40 mmthick damp proof course with cement concrete (1:1:3 nominal mixbyvolume) with a minimum of 2%admixture of waterproofing compound etc. with all materials complete. Sq.M. 700 220 153,860 1.53 337 235,981 436 Concerete free issue PP141 Making plinth protection (minimum 75mm thick and minimum750mmwide) of cement concrete M20 over 75mmbed of drybrick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. Sq.M. 954 698 666,250 1.53 1071 535,562 138 Concerete free issue PP142 Providing and injecting chemical emulsion for PRE- CONSTRUCTIONAL anti-termite treatment as per IS: 6313 Part (II) - 1981 and creating a chemical barrier under and around the column pits, wall trenches, basement, excavation, top surface of plate filling, junction of wall and floor along the external perimeter of building floor together with plinth protection, expansion joints, surroundings of pipes and conduits etc. complete (plinth area of building at ground floor under action area onlyshall be measured). - 1.53 - PP143 Chlorpyriphos emulsifiable concentrate conforming to IS:8944 - 1978 with 1%concentration (The workshall be get executed by an approved specialist agency and the contractor shall furnish 10 years guarantee on non-judicial stamp paper) Sq.m. 100 220 22,000 1.53 337 33,742 94 PP144 Masonry - 1.53 - PP145 Supplying and laying in position full brick work (FlyAsh bricks) of class designation minimum75 in foundation and plinth in cement-sand mortar (1:6) including mixing mortar, laying bricks, raking joints, curing etc. with all materials complete as per drawings and specifications. Cu.M 1000 5865 5,864,659 1.53 8995 8,994,855 777 brick& cement free issue PP146 Supplying and laying in position full brick work (FlyAsh bricks)ofclassdesignationminimum75in superstructure at various elevations in cement-sand mortar (1:6) Cu.M 661.165 6164 4,075,125 1.53 9453 18,906,558 894 brick& cement free issue PP147 Supplying and laying in positionbrickwork of class designation minimum75 in half brick (FlyAsh bricks) thick walls at various elevations in cement-sand mortar (1:4) with HB netting at everyfourth layer including mixing mortar, laying bricks, raking joints curing scaffolding, equipment as required etc. with all materials complete as per drawings and specifications. Sq.M. 1500 6586 9,878,654 1.53 10101 15,151,275 NA PP148 Optional for item(54 & 55) above for Laying in position Pre Engineered Non Load bearing light gauge steel (LGS) Structure (byJindal Fab Infra Private Limited or equivalent) constructed using hot dip galvanized (275 gsm) cold rolled C profile sections having tensile strength of 350 Mpa with all necessaryfasteners, fixtures and fittings etc complete. - 1.53 - NA PP149 External wall: The external / outer wall shall be Cladded with PPGI Sheet / PPGL Sheets (0.5 thk ) including screwing, and all complete etc. Sq.M. 4500 1500 6,750,000 1.53 2301 10,352,737 NA PP150 Internal wall: Internal Surface of the wall shall be cladded with 6mmCP board and 12.5 mmthick GypsumBoard and without paint. Sq.M. 4500 1400 6,300,000 1.53 2147 9,662,555 NA PP151 Supplying and fixing 17.5 cm. X 17.5 cmglass bricks in pattern with epoxy mortar match to the bricks as per manufacturer' s manual, drawings and directions of the Engineer in charge. Sq.M. 200 158 31,500 1.53 242 48,313 NA PP152 Dismantling of brick work and removal of debris fromthe site as directed byEngineer for all heads and lifts etc. Cu.M 150 800 120,000 1.53 1227 184,049 2202 PP153 Plastering - 1.53 - PP154 Providing 18 mm thick cement plaster on exterior surfaces in two layers vertical, horizontal or curved up to any elevation and heights under layer 12 mm thick Cement plaster 1:6 (1 cement: 6 coarse sand) finishing with a top layer 6 mmthick cement plaster 1:4 (1 cement: 4 fine sand) including the cost of all materials, equipment, labour, scaffolding, curing, as per specification and the direction of Engineer-in-charge. Sq.M. 3220.5 295 950,150 1.53 453 10,860,047 86 PP155 12 mm thick (minimum) cement-sand (1:6) plaster to interior faces of walls, beams columns etc. at various elevations including mixing etc., with all materials complete Sq.M. 54300 194 10,514,255 1.53 297 16,126,122 76 PP156 Extra over plaster for supplying and fixing galvanized chicken wire mesh (gauge-22) at junctions of brickwork and concrete workwith an minimumoverlapping of 150 mmon either side of the junction and as per drawing & instruction of engineer, complete in all respect. Sq.M. 0.001 250 0 1.53 383 1,533,739 172 PP157 Providing 6 mmthick cement plaster on ceiling wherever directed bythe Engineer in 1:4 (1 cement: 4 sand) mortar including the cost of all materials, equipment, scaffolding, etc. complete. Sq.M. 1815 156 283,792 1.53 240 1,846,571 86 PP158 Supplying & laying Vineratex or equivalent granular decorative textured coat finish over plaster surfaces at various elevations including mixing, laying, finishing etc. with materials & labour complete as per manufacturers specification and drawing. Sq.M. 1000 500 500,000 1.53 767 766,869 437 PP159 25 mm x 12 mm Drip course at various elevations to parapet, chajja, windowheads, door heads etc. with all materials at all elevations complete as per drawings and specification. R.M. 2000 200 400,000 1.53 307 613,496 138 PP160 Flooring, Skirting and Dado - 1.53 - PP161 40 mm. thick cement concrete floor 1:1.5:3 with top of concrete floor painted with two coats of Epoxypaint as per manufacturer' s specification. Sq.M. 200 724 144,720 1.53 1110 221,963 PP162 Providing and laying overall 40 mmthick cement concrete flooring with metallic concrete hardener topping (ironite), at various elevations, consisting of under layer 28 mm average thick cement concrete of grade M 20 and top layer 12 mmthick metallic cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 stone aggregate 6 mm nominal size) byvolume (Ironite shall be added in mix @ 1.5 kg / m2) including finishing of joints at maximumtwo (2) metres interval, or anysurface, and including 40 mmwide and 4 mmthick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessaryshape etc. complete in all respects and in accordance with specifications and direction of the Engineer. Sq.M. 355 404 143,349 1.53 619 22,914,978 256 PP163 Providing and laying overall 40 mmthick cement concrete (grade M25) flooring including cement slurry, finishing of joints at maximumtwo (2) metres interval, or anysurface, and including 40 mmwide and 4 mmthick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessaryshape etc. complete in all respects and in accordance with specifications and direction of Engineer. Sq.M. 1962.5 368 722,985 1.53 565 5,650 357 PP164 Providing 25 mmthick and 150 mmhigh cement mortar (1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete in all respects and in accordance with specifications and direction of the Engineer Sq.M. 2000 326 651,525 1.53 500 999,270 515 PP165 Providing and laying non-skid fullyvitrified 10 mmthick tiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile Ltd." or similar approved laid on 20 mm thick cement mortar (1:4) including grouting the joints with white cement and matching pigments etc., in floors, skirting and dado complete as per manufacturer' s specification . (Base rate of cement will be applied for this item) - 1.53 - PP166 600 mmx600 mm(Base rate = Rs. 1500/-) Sq.M. 2500 1963 4,908,125 1.53 3011 7,527,782 1799 PP167 400 mmx400 mm(Base rate = Rs. 1270/-) Sq.M. 1500 1717 2,575,725 1.53 2634 3,950,489 1721 PP168 Supplying & laying 50 mm thick floor with matt finish unglazed ceramic tiles of approved colour and shade and of minimumthickness 7.2-7.5 mmover necessaryunder bed and 15 mmthick cement sand mortar 1:3 including cement slurry and joining with white cement slurry mixed with pigment to match the shade of tile complete with all materials as per specification and drawing. (Base rate = Rs. 1000/-) (Base rate of cement will be applied for this item) Sq.M. 300 1433 429,825 1.53 2197 659,239 NA PP169 Same as above item no 70 but with tiles of designer series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-) (Base rate of cement will be applied for this item) Sq.M. 100 1717 171,715 1.53 2634 263,366 NA PP170 Supplying and placing 5 mmthick glazed ceramic tiles of approved make, size in skirting, dado etc on 12 mmthick 1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surfacelaid as per manufacturer' s instruction and direction of Engineer in charge. (Base rate = Rs. 750/-) (Base rate of cement will be applied for this item) Sq.M. 2600 1433 3,725,150 1.53 2197 5,713,407 NA Page 4 of 429 9 10 A B C D G H I J K L M N SASAN Rate Amount Rate Amount Rate Amount Item No. Description Unit Qty Quote ITD CEM Quote Factor 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 PP171 Supplying & laying 40 mm thick acid/alkali resistant floor with 20 mmthick unglazed ceramic vitreous acid / alkali resistant tiles laid on potassiumsilicate based under bed mortar as per IS: 4832 (part I) over a primer coat and alkali resistant bituminoustic readymade paint conforming to IS: 158 with 6 mmwide joints in between tiles filled with resin type (epoxy/Furane) mortar conforming to IS- 4832(Part-II) including preparation of surface, acid curing sealing the edges bybituminastic filler etc complete as per specification, drawing and direction of Engineer. (Base rate = Rs. 4450/-) - 1.53 - PP172 The tile samples shall be approved by Engineer before execution. Sq.M. 900 1156 1,040,625 1.53 1773 1,596,047 2811 PP173 All as per item(73-a) above but with Acid/Alkali resistant paint over 20 mmthick unglazed ceramic normal tile all as per specification complete. Sq.M. 400 6331 2,532,500 1.53 9710 3,884,194 NA PP174 Supplying and laying polished kota stone slab of approved size and 20 mmthick (the tile sample shall be got approved fromthe Engineer) in flooring and skirting laid on 20 mm thick cement mortar 1:4 bedding, cement floated mixed with pigment, all joints well filled on completion, including polishing at site all as per specifications and directions of Engineer. (Base rate = Rs. 350/-) (Base rate of cement will be applied for this item) Sq.M. 500 964 482,125 1.53 1479 739,454 940 PP175 Providing, supplying and laying 2 mmthick homogeneous flexible heavy duty antistatic PVC tiles of approved manufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light wooden roller weighing about 5 kg, material, labour, equipment etc. complete as per drawing and direction. (Base rate = Rs. 750/-) Sq.M. 200 1488 297,500 1.53 2281 456,287 1873 PP176 Providing and laying 18 mmthick Polished granite stone (slab) over 20 mmthick base in cement mortar 1:4 (1 cement : 4 coarse sand) including labour materials and equipment and also including scouring of surface providing necessaryshape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with white cement by mixing & matching colour pigment. (Base rate = Rs. 2750/-) (Base rate of cement will be applied for this item) Sq.M. 3000 3484 10,452,750 1.53 5344 16,031,789 7217 PP177 Supplying, fitting and fixing Polished granite slabs 12 mm thick in columns, walls, facias, skirting, dado etc. with cement mortar (1:3) including making suitable arrangement to hold the stone properlybybrass/copper hooks including filling the j oints with necessarycement mortar (1 white cement : 2 stone dust) with admixture of pigment matching the shades, all complete including edge molding. (Base rate = Rs. 2000/-) (Base rate of cement will be applied for this item) Sq.M. 500 2697 1,348,375 1.53 4136 2,068,055 8265 PP178 Providing and laying 18 mmthick Adanga White Marble slab (1.5 mx 0.6 m) flooring over 22 mmthick base in cement mortar 1:4 (1 cement : 4 coarse sand) having 5 mmthick white cement topping, including labour materials and equipment and also including scouring of surface providing necessaryshape etc. Complete in all respect with standard accordance with specification & direction of engineer. The j oints shall be grouted with greycement by mixing & matching colour pigment. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) Sq.M. 500 2427 1,213,375 1.53 3722 1,861,000 4593 PP179 Providing and laying over-all 40 mm thick granite work with 18 mmthick greygranite in flooring above as per floor pattern indicated in drawing and/or instructed bythe Engineer / Architect. (Base rate = Rs. 2750/-) (Base rate of cement will be applied for this item) Sq.M. 100 3734 373,425 1.53 5727 572,736 7217 PP180 18 mmthick marble slab skirting or dado matching with floor marble slab as per instruction of engineer. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) Sq.M. 100 2527 252,675 1.53 3875 387,537 9263 PP181 Supplying and fixing glass mosaic tiles 20 x 20 x 4.5 mm thick in pattern as per drawings and directions of the Engineer in charge. Sq.M. 25 3077 76,919 - NA PP182 Supplying & Laying precast cement concrete tiles (minimumsize 600 mmX 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mmthick sand cement mortar (4:1) to proper slope as per direction of the Engineer - in -charge complete including cost of all labour and materials etc. Sq.M. 800 2527 2,021,400 1.53 - NA PP183 Doors, Windows, Ventilators and Rolling Shutters (Rate shall be inclusive of cost of all required hardware) - 1.53 - PP184 Supplying, fitting & fixing full glazed aluminumdoor with minimum 15 micron colour anodized aluminum frame and shutter of approved colour and make, complete with all fitting and fixtures (e.g. push plate, double actingfloor spring, locks etc.) sealing, grouting frames, rawbolt fixing, etc., as required with all materials complete including 8 mmthick toughened float glass (Vendor' s drawing to be approved by Architect before fabrication). - 1.53 - PP185 Single leaf Sq.M. 20 10500 210,000 1.53 16104 563,649 7808 PP186 Double leaf Sq.M. 50 8500 425,000 1.53 13037 651,839 7808 PP187 Supplying and fixing of best quality anodized aluminum windows and ventilators conforming to IS: 1949 & IS: 1948 including supplying and fixing approved glazing including all fixtures and fittings, fixing material such as puttyetc. and all labour complete as per specification, drawing and direction of Engineer. (thickness of aluminumsections is 3 mm) - 1.53 - PP188 With 4 mmthickclear float glass Sq.M. 500 4000 2,000,000 1.53 6135 3,067,478 4840 PP189 With 4 mmthickground glass Sq.M. 50 4300 215,000 1.53 6595 329,754 4840 PP190 With 6 mmthickclear toughened glass Sq.M. 29 5000 145,000 1.53 7669 383,435 5660 PP191 With 6 mmthick wired glass Sq.M. 400 4500 1,800,000 1.53 6902 2,760,730 5465 PP192 Fire proof glass (2hr fire rating) Sq.M. 100 7000 700,000 1.53 10736 1,073,617 NA PP193 Extra for colour anodizing over and above itemno 84 natural colour anodizing Sq.M. 1200 450 540,000 1.53 690 828,219 NA PP194 Supplying, erecting and fixing heavydutysteel louvers from approved manufacturer at various elevations including frame, louvers fitting including bird screen as per specification and fixture, mastic caulking, grouting the frame, rawl bolt including one coat of primer and two coat of approved synthetic paint with all material, labour, equipment etc. complete . Sq.M. 200 3800 760,000 1.53 5828 1,165,642 6402 PP195 Supplyingandinstalling partition fromapproved manufacturer at all elevations in 100 mm x 45 mm and bottomframe 200 mmx 45 mmof 3 mmthick Anodized aluminum section of best approved quality frame work including full glazing with 8 mm thick toughened float glass superior qualityfirst grade of Modi float or equivalent approved byEngineer including frame, glazing beds, fittings and fixture, mastic caulking, putty, grouting the frame, rawl bolt, sealing after finishing etc. (glazing to be fixed to the framework with anodized aluminumchannels or angles and rubber beading all around. The itemrate shall include for all works including fixing of partitions to floor and roof and fixing of glass etc. complete as per specification and directions) Sq.M. 400 5600 2,240,000 1.53 8589 3,435,575 6089 PP196 Providing, erecting and fixing 45 mm thick flush type hollowmetal doors with two outer sheets of 18 G rigidly connected with continuous vertical 20 Gstiffener at the rate of 150 mmcentre to centre and reinforced by18 G pressed steel channel fixed in pressed steel frame as per IS: 4351. Mineral wool insulation is to be provided inside the channel with fixtures, fittings, hold fast and locking arrangements etc. including finishing with two coats of zinc chromate primer and two coats of Synthetic enamel paint. - 1.53 - PP197 Single leaf shutters Sq.M. 200 8402 1,680,365 1.53 12886 2,577,241 8744 PP198 Double leaf shutters Sq.M. 250 11024 2,756,124 1.53 16909 4,227,175 8822 PP199 Supplying fitting and fixing fullyglazed frame less door (10 mmthick toughened) fitted with Stainless steel end caps with locating lug and screw. Single extrusion profile for universal frameless glass door rails. Trackshall be extruded hardened aluminumwith a maximumchannel wall thickness of 4.20 mmin 6060-T5 alloy. The weight of the extrusion shall be no less than 5.76 kg per lineal meter length. The rate should include the twin wheel carriage with a stabilizer wheel to prevent free side swing of the slydstakdoor panel, all complete as per manufacturer' s detail, drawing and direction of the Engineer in charge including the cost of glass. Sq.M. 25 15000 375,000 1.53 23006 575,152 14834 PP200 Supplying and erecting including assembling, fitting and fixing best quality fully glazed openable, fixed or partly openable type steel windows,ventilators with frames fromapproved manufacturer including fabrication, one coat of shop paint, all fittings and fixtures as per Schedule of fixtures, at various elevations, includingglazing beads, frames, shutters, transom, coupling mullions, weather bars, inclusive of supplyof caulking, mastic, puttyetc. including supplying, fitting and fixing 4 mm thick clear float glass as per drawings, specification & windowschedule. Sq.M. 0.001 3190 3 1.53 4893 978,525 3615 PP201 Extra over item(90) above for providing 5 mmthick clear float glass. Sq.M. 30 3410 102,300 1.53 5230 156,901 NA PP202 Extra over item(90) above for providing 6 mmthick wired glass. Sq.M. 10 3960 39,600 1.53 6074 60,736 NA PP203 Providing fitting and fixing fire proof metal doors with mineral wool insulation, conforming to IS: 3614 (Parts I &II) meeting TAC requirements and having a fire rating of two hours (min) at all levels and for all type of work, including all labour, materials workmanship including preparation of working drawings, equipments, handlings, transportation, steel frames ,shutter insulation, fitting, hinges, panic lock, latch, horizontal full width lever, openable on pressing door stoppersholdfasts/expandinganchorboltsbolting arrangements , grouting frames , blast cleaning of steel surfaces to near white metal surfaces applying inorganic zinc silicate primer of minimum 75 micron (DFT) and finish with suitable fire retardant painting systemtesting etc. all complete as per drawings, specification - 1.53 - PP204 Single leaf Sq.M. 130 23000 2,990,000 1.53 35276 4,585,879 28106 PP205 Double leaf Sq.M. 100 24000 2,400,000 1.53 36810 3,680,973 28106 PP206 Providing and fixing doors fabricated from roll formed section made of Galvanized steel colour coated with total thickness of 0.6 mm. Coated sections should be painted with 12-16 microns thick polyester paint over a primer coat of Epoxyprimer of 5-7 microns thick. The frame and shutter should be cut and mitre jointed with corner bracket made of CRCA electroplated made of CRCA electroplated EPDM gasket should be used all around glass in shutter, Sq.M. 10 9000 90,000 1.53 13804 138,036 NA PP207 between frame and glazed shutter and both sides of fixed glass. The frame along with the shutter should be fixed to brick/concrete masonrybyusing Nylon self expanding caps and driving MS electroplated 80 mmlong screws into the caps through frames similar to NCL ALTECK and Seccolor ltd. - 1.53 - NA PP208 Providing and fixing factorymade 38 mmthick solid core flush door fromapproved manufacturer with frame of teak wood and well matched commercial plyveneering wood with vertical grains or cross bands and face veneer on both faces of shutters including providing and fixing lipping with first class wood batten 10 mm thick on all edges of shutters including anodized aluminumtower bolt and mortised lock, with one coat of approved primer and two coats of synthetic enamel paint of approved make and shade, complete in all respect. Sq.M. 700 13500 9,450,000 1.53 20705 14,493,832 8510 PP209 Same as above item no 93 but low in height as per drawing and direction of the engineer in charge. Sq.M . 50 12500 625,000 1.53 19172 958,587 NA PP210 Supplying and fixing glazed vision panel (of minimumsize 200 mmX 200 mm) to doors with 6 mmthick glazing of tempered safetyglass or wired glass including fitting and fixture with all material, labour, equipment etc. complete as per the instructions of Engineer. (Actual size of vision panel will be measured and paid) Sq.M. 5 10000 50,000 1.53 15337 76,687 13273 PP211 Supplying, fitting and fixing in position PVC door upto 1.0 M. wide including PVC frame and shutter of approved colour and make of approved SystemDS-06 or approved equal, complete in all respect including all accessories, complete hardware, grouting, fitting and fixing hardware with necessaryfittings etc. as per manufacturer' s specification, drawing and instruction of Engineer/Architect Sq.M. 50 6000 300,000 1.53 9202 460,122 NA PP212 Supplying, erecting and fixing of steel rolling shutter with 18 SWGsteel laths with the provision of manual operation arrangement / mechanical gear operation arrangement, of any size with slide guides, bottomrail brackets, door supervision shaft, housing box at top with all necessaryfittings, fixtures, locking arrangements gear, mechanical device etc. including finishing with 2 coats of Synthetic enamel paint of approved qualityover one shop coat of zinc chromate primer etc. complete as per drawings specification and direction of Engineer including, labour, material equipment etc. complete (Measurement on the basis of opening covered by rolling shutters). - 1.53 - PP213 Hand operated Sq.M. 100 4500 450,000 1.53 6902 690,182 4684 PP214 With mechanicallyoperated Sq.M. 18 6000 108,000 1.53 9202 1,380,365 6246 PP215 With electricallyoperated Sq.M. 200 25000 5,000,000 1.53 38343 7,668,694 12492 PP216 Providing and fixing automatic operation systemfor doors (4 nos. sliding opening of openable size 2.4 mx 2.4 m) suitable for door openings consisting of sliding door shutters, opening on opposite sides, complete with solid state controller unit heavydutyreversible associate cabling and circuit etc. so as to provide flawless automatic operation, with all labour, material, equipment, handling, transportation, workmanship, preparation of working drawings, testing etc all complete as per specification, drawings, testing etc all complete as per specification, drawings and instructions of the Engineer. The Electric operating mechanismshall be mounted and concealed within Aluminumheader and the controller unit shall be Micro processor based. The bottom rail of the door shall have security lock. Weather Sq.M. 25 30000 750,000 1.53 46012 1,150,304 NA PP217 stripping shall be provided along the edges of sliding door panels. Basic sensor system shall be of active infrared sensor type, header mounted on each side of the door and shall remain active throughout the door opening and closing cycle. Two pulsed infrared photo - 1.53 - NA PP218 Glazing - 1.53 - PP219 Providing and fixing Unitised vertical Structural glazing system with IG unit(insulated double Glass unit) for vision panel and single glass for spandrel panel of approved make having main frame of verticals and horizontals made out of specially designed extruded aluminumsections to withstand wind pressure of 200 kg/sq.m. at a height to the Masonry/RC wall with necessary clamps, brackets and anchor fasteners . All clamps and brackets shall be Mild steel Hot Dip galvanized minimum 80 microns thick and shall conformto IS: 4756-1996 .The extruded aluminumsections shall be anodized as per the approved colour with anodic coating of minimum 20 microns .Extruded section shall be 6063 T5 or T6 alloy conforming to ASTM B 221 or BSH79 conforming to IS: 63400. Anyother fastening straps, clamps, nuts, bolts, rivets, washers etc. shall be stainless steel SS 304 grade or aluminum. All tapes shall be Norton make. Rate shall include providing Column closers, Fire stops at all floor levels. rate shall include to provide column closers , Fire stops (at all elevations. to be done under specific instruction glazing). Rate shall include EPDM gaskets, open cell polythene backer rods etc. The structural glazing sealant shall be DowCorning 983 and weather sealant shall be DowCorning 991H. All sealant shall be blackin colour. Rate shall include to conduct the performance test conforming to ASTM specifications, etc. complete all as directed. Sq.M. 200 1800 360,000 1.53 2761 552,146 NA PP220 Supplying bubble free float glass set in puttyand fitted and fixed with nails and puttycomplete in all floors. - 1.53 - NA PP221 6 mmthickclear glass Sq.M. 15 800 12,000 1.53 1227 18,405 NA PP222 4 mmthickclear glass Sq.M. 15 700 10,500 1.53 1074 16,104 NA PP223 10 mmthickclear glass Sq.M. 15 1200 18,000 1.53 1840 27,607 NA PP224 4 mmthickfigured glass Sq.M. 15 1500 22,500 1.53 2301 34,509 NA PP225 Supplying and fixing composite double glazing consisting of clear float glass of 6 mmthick on one side and tinted glass of 6 mmthick on other side and are separated by 12 mm air gap hermetically sealed by beading of anodized aluminum. Sq.M. 200 3500 700,000 1.53 5368 1,073,617 NA PP226 Extra for 12 mm clear toughened float glass on both sides instead of 6 mmthick glass Sq.M. 200 3200 640,000 1.53 4908 981,593 NA PP227 Extra for 8 mmclear toughened float glass on both sides instead of 6 mmglass Sq.M. 100 3000 300,000 1.53 4601 460,122 NA PP228 Supplying and fixing Glaverbal heat reflecting glass of thickness 8 mmof AIS float glass or of approved equivalent Sq.M. 10 5000 50,000 1.53 7669 76,687 NA PP229 Painting - 1.53 - PP230 Providing and applying white cement puttyof minimum 2 mm thick (over plaster) at various elevations in interior surfaces with all materials etc. complete as per specifications Sq.M. 1000 120 120,000 1.53 184 184,049 97 PP231 Providing and applying Oil bound crylic distemper of approved make consisting of a priming coat with approved primer over white cement putty and two (2) finishing coats of paint of approved manufacture and quality approved shades, including labour, materials, equipment and scaffolding etc. complete as per manufacturer' s instructions at all elevations. Sq.M. 2683 160 429,280 1.53 245 9,815,929 76 PP232 Providing and applying acrylic emulsion paint of approved make consisting of a priming coat with approved primer over white cement puttyand two (2) finishing coats of paint of approved manufacture and qualityapproved shades, including labour, materials, equipment and scaffolding etc. complete as per manufacturer' s instructions at all elevations. Sq.M. 5500 160 880,000 1.53 245 1,349,690 144 PP233 Providing and applying chemical resistant paint of approved make applied on a clean surface free of oils etc. after applying approved primer coat to seal the surface porosity followed bytwo (2) full coats of the paint, including labour, material, equipment, and scaffolding etc. at all elevations and heights as per manufacturer' s specification and direction of the Engineer. Sq.M. 1000 320 320,000 1.53 491 490,796 427 acid & alkali resistance paint PP234 Providing and applying three (3) coats of water proof cement paint of approved manufacturer (Snowcemor equivalent approved bythe Engineer-in-charge) and in approved shades to plastered surfaces including cleaning and preparing the wall surface, curing etc. complete as per specifications and directions of Engineer at all elevations including labour, material, scaffolding etc. complete. Sq.M. 3755.5 180 675,990 1.53 276 5,245,387 66 PP235 Providing and applying three (3) coats of synthetic plaster composed of synthetic fiber and petroleumbased chemical similar to 'RENOVO' of approved shade to plastered surfaces including cleaning and preparing the wall surface, curing etc. complete as per specifications and directions of Engineer at all elevations including labour, material, scaffolding etc. complete. Sq.M. 1500 350 525,000 1.53 537 805,213 437 PP236 Providing and application of ready mix two component resin and polymer bonded granular textured coating finish of approved colour and shade for all types plaster and / exposed concrete surfaces in all kinds of workat all levels including preparation of surfaces , preparation of working drawing,labour,materials,equipments,handling, transportation, mixing , laying, applying , finishing, testing, curing, making grooves, scaffolding, staging, etc. all complete as per specifications, drawing and the instruction of the Engineer for the following nominal thickness: - 1.53 - 437 PP237 1.2 mmpigmented granular for interior application Sq.M. 2500 420 1,050,000 1.53 644 1,610,426 NA PP238 2.5 mmnatural stone chips for external finish in readymix. Sq.M. 2500 480 1,200,000 1.53 736 1,840,487 NA PP239 Painting with best quality synthetic enamel paint of approved make and brand including smoothening surface by sand papering etc. including using of approved puttyetc. on the surface , if necessary: - 1.53 - PP240 On timber or plastered surface: Sq.m. 1000 150 150,000 1.53 230 230,061 211 PP241 False Ceiling - 1.53 - Page 5 of 429 9 10 A B C D G H I J K L M N SASAN Rate Amount Rate Amount Rate Amount Item No. Description Unit Qty Quote ITD CEM Quote Factor 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 PP242 Providing and fixing Glass Reinforced (GRG) false ceiling systemhaving fine texture finish, at all levels for all kind of workwhich includes providing and fixing GI perimeter Channels of size 0.55 mmthickness having one flange of 20 mmand another flange of 30 mmand a web of 27 mmalong with perimeter of ceiling, screwfixed to brickwall / partition with the help of nylon sleeves and screws at 610 mmcenters. Then suspending GI intermediate channels of size 45 mm, 0.9 mmthickwith two flanges of size 45 mm, 0.9 mmthickwith two flanges of size 15 mmeach fromthe soffit at 1200 mm centers with ceiling angle of width 25 mmx25 mmx0.55 mm thickfixed to soffit with GI cleat and steel expansion fastener. Ceiling section of 0.55 mmthickness having knurled web of 51.5 mmand two flanges of 26 mmeach with lips of 10.5 mmare then fixed to the intermediate channel with the help of connecting clips and in direction perpendicular to the intermediate channel at 457 mmcenters. 12 mmthickGRG Board is then fixed to the ceiling sections with 25 mmdrywall screws at 230 mmcenters .The itemto include all labour, material supporting equipments fromRCC, preparation of working drawing, providing openings for AC ducts, return air grill light fixtures, etc all complete as per specifications, drawings and direction of the Engineer in charge. - 1.53 - PP243 12 mmthick GRGplaster board, finished seamless. Sq M. 1000 1241 1,240,625 1.53 1903 1,902,795 300 PP244 Providing and fixing insulation of resin bonded mineral wool 25 mmnominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cumfor rock wool insulation over false ceiling , at all levels for all kinds of work, handling transportation etc. including all labour, material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm(minimum) at maximum300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mmwire diameter and 19 mm mesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . Sq M 200 525 105,000 1.53 805 161,043 NA PP245 Providing and fixing insulation of resin bonded mineral wool 50 mmnominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cumfor rock wool under deck insulation, at all levels for all kinds of work, handling transportation etc. including all labour ,material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm (minimum) at maximum300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mmwire diameter and 19 mmmesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . SQM 100 709 70,875 1.53 1087 108,704 NA PP246 Providing and fixing Polyisocyanurate or rigid fenolic foam (fire and non toxic) preformed insulation slab conforming to IS: 12436/ IS: 13204 having 30 mmnominal thickness, having a densityof 32 kg/cumbottomface of the slab laminated with 0.05 mmthick aluminumfoil, as under deck insulation at all levels fixed with adhesive followed by metal expansion fasteners at the spacing not more than 450 center to center including all labour ,material, scaffolding etc. all complete as per specifications drawings and instruction of the Engineer Sq.m. 3000 1313 3,937,500 1.53 2013 6,039,097 NA PP247 Preparation of grading underbed with 1:1 1/2:3 concrete of cement: coarse sand: 12 mmdown stone chips (by volume) at various elevations for roof waterproofing works etc. complete including mixing laying, curing etc. with all materials complete as per drawing and specification. Cu.m . 500 5200 2,600,000 1.53 7975 3,987,721 NA PP248 Preparation of minimum25 mmto maximum50 mmthick grading underbed with 1:4 cement: coarse sand mortar (by volume) at various elevations for roof waterproofing works including mixing, laying, curing etc. with all materials complete as per drawings and specifications. Sq.M 11000 210 2,310,000 1.53 322 3,542,937 NA PP249 Supplying and laying roof insulation with 50 mm thick expanded polystyrene Blocks similar to Supreme or similar approved make at various elevations including preparation of surface, laying blocks, pointing etc. as per manufacturers specification with al materials etc. complete as per drawings and specifications. Sq.M 200 680 136,000 1.53 1043 208,588 NA PP250 Supplying and laying 150 mmx 150 mmfillets at j unction of roof and parapet wall with Expanded Polystyrene Blocks at various elevations etc. complete similar to Item above. Rm 5 120 600 1.53 184 920 NA PP251 Roof water proofing treatment for buildings and structure shall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treatment shall include application of polymerized mastic over the roof to achieve smooth surface and primer coat. Wearing course on top of the membrane shall consist of 25 mmthick PCC (1:1 1/2:3), cast in panels of max. 1.5 mx 1.5 msize and reinforced with 0.56 mmdia. galvanised chicken wire meshandsealingofj ointsusingsealing compound/elastomeric water proofing membrane at all levels and for all types of work, in vertical and horizontal surfaces , handling, scaffolding, transporting, testing etc. all complete as per specifications, drawing and direction of the Engineer in charge. Sq.M 11000 690 7,590,000 1.53 1058 11,641,078 902 PP252 Supplying and installing at all elevations Armstrong suspended ceiling in specified profile of following types as manufactured byArmstrong World Industries (I) Pvt. Ltd. strictly as per drawings, specifications, manufacturers specifications, standards and installed bymanufacturers authorized agencyin best workmanship manner complete in all respect with all materials, labour, tools, etc. including metal suspension systemconsisting of Armstrong stitched Trulok 15 exposed grid of 600 x 600 mmmodule with 15 mmwide T- section flanges, main runners at 1200 mmcenters, suspension channels, angles, braces as required, securelyfixed to the structural steel truss, purlins etc with approved adj ustable hangers at 1200 mm(max) centers, flush fitting cross tees, interlocked between main runners at 600 mmcenter forming 1200 x 600 mmmodules, flush fitting cut-cross Tees between the cross Tees to form600 x 600 mmmodule and 600 x 600 mmceiling tiles of approved type and colour finishing all edges, junctions, perimeters, corners, with appropriate trims etc complete including making openings for light fittings, HVAC grills, diffusers along with perimeter frames as per illumination and HVAC drawings etc to the entire satisfaction of the Engineer/Architect. Sq.M 1500 1260 1,890,000 1.53 1933 2,898,766 1755 PP253 15 mmthick PRIMADUNE SUPREME RH 99 of Microlook type having minimum0.5 NRC value. Sq.M 100 1470 147,000 1.53 2255 225,460 1755 PP254 Providing and fixing pre-painted aluminum linear false ceiling systemto 'Luxalon' of Hunter Douglas or of approved equivalent at all levels for all kinds of workincluding matching pre-painted profile carrier for fixing of linear type panels bysnap fit arrangement suspended fromRCC slab/ structural steel or catwalk steel channel grid above with 4 mm(min.) rods with special height adj ustment clips ,providing angle section of minimum25 mmleg width along the perimeter of ceiling , including all labour, material, supporting grid systemequipment, handling transportation ,workmanship, anchor fasteners for making suspension arrangement , preparation of working drawings providing opening , for AC ducts return air grills, insulation light fixtures, etc. all complete as per specifications drawings & instruction of the Engineer (Cat walkwaygrid & insulation if provided to be paid separatelyunder relevant item) Sq.M. 750 1890 1,417,500 1.53 2899 2,174,075 1873 PP255 Metal Cladding & Roofing and Metal Decking Sheets - 1.53 - PP256 Supplying and laying & fixing of 0.8 mmthick metal deck formwork of cold formed steel profile - Trapezoidal decking profile with valleydepth 44mmand pitch/centre to centre distance of the valleyabout 130 mmincluding of approved make as permanent shuttering for casting R.C.C. roof on steel purlins, with all fixtures and welded studs (stud. dia 16 mmhex. head, 75 mmlong at a spacing @ 390 mmC/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The decksheet shall conformto AS1397 / ASTM 653M or equivalent with Z275 coating. The exposed surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. Sq.M 984 1585 1,559,689 1.53 2431 26,741,580 1268 PP257 Supplying and laying & fixing of 1.0 mmthick metal deck formwork of cold formed steel profile - Trapezoidal decking profile with valleydepth 44mmand pitch/centre to centre distance of the valleyabout 130 mmpermanent shuttering for casting R.C.C. floor on steel floor beams, with all fixtures and welded studs (stud. dia 16 mmhex. head, 75 mm long at a spacing @ 390mmC/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The decksheet shall conformto AS1397 / ASTM 653M or equivalent with Z275 coating. The exposed surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. Sq.M. 31000 2253 69,829,825 1.53 3455 107,100,714 NA PP258 Supply, fitting, fixing in position true to line and level pre- coated GALVALUME cold rolled single skin sheet having profile depth of minimum30mmwith a pitch of maximum250 mm and minimumcover width of 1020mmwith two stiffening ribs made out of 0.5 mmBMT Galvalume steel. The profiled sheets shall be minimum0.5 mmBMT, Zinc Aluminum coated steel (AZ 150) of strength 550 MPa and finished with 20 microns color coating of SMP color paint coat as per AS/NZS - 2728 : 1997 on exposed surface over a primer coat of 5 microns of approved color. On other side (unexposed), 5 microns SMP over primer of 5 microns. Sheet shall conformto ASTM A792M / AS 1397 or equivalent Sq.M. 17000 3070 52,190,000 1.53 4709 80,045,830 1350 PP259 Extra over item124.a above for cripping, curved profile as per the detailed drawing and as directed bythe Engineer. Sq.M 200 600 120,000 1.53 920 184,049 NA PP260 Providing and fixing at all levels aluminum composite panels cladding comprising of 4 mmthick thermo plastic core of mind lowdensitypolyethylene sandwiched between two skins of minimum0.5 mmthickness aluminum sheet, protected with self adhesive peel of masking foil, coating thickness panel weight, thermal expansion, tensile strength, yield strength elongation, flexural elasticity, deflection, heat transmission etc. shall be as per the best international practice fixed on the supporting aluminumextruded section and MS structural sealants and Sq.M. 100 3100 310,000 1.53 4755 475,459 1950 PP261 anchor/SS fasteners hardware complete with all labour, materials, equipment, handling, transportation, workmanship preparation of working drawings, staging, scaffolding, etc. all complete as per specifications, drawings, and instructions of the Engineer (aluminumwork, if anyshall be inclusive of the item) - 1.53 - PP262 Design, supply, installation of curved dome structure of 10 mdiameter (approx) with 4mhigh for the skylight in the roof of service building with embossed U.V. Resistant, multi wall polycarbonate sheet 6 mmthick with 82% light transmission, K value 3.5 and fixed to powder coated aluminumextruded framing including fabrication and erection of steel structural framing to obtain the required shape, with adequate provision for expansion including all fittings, anchoring accessories, fixtures, joint sealing with EPDM gaskets to make the complete structure water proof, fitting & fixing the structural member, etc. complete with all labour, material, equipments, handling, transportation, workmanship, preparation of working drawings, including structural design all as approved design and instructions of the Engineer. Itemto include foundation bolts, plates, square tubes, all supporting structures including painting etc. complete in all respects. Each 1 1500000 1,500,000 1.53 2300608 2,300,608 NA PP263 Supplying fitting & fixing in position 4mmthick, 2100mm wide and 2000 to 12000mmlong clear or colored transparent profiled (matching with profile of metal side cladding) polycarbonate sheets at all elevations having UV, Yellowing, Abrasion resistant properties including properties like- area weight shall be not less than 0.8kg/sqm, specific gravity- 1.2, Water absorption - 0.15 Light transmittance 86% Taber resistance (100 cycles)- 0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7 for colored sheets, Ignition temperature flashing- 465 degree C, Heat transfer coefficient - 4.1W/sqmK, etc., with EPDM gaskets, hermeticallysealed joints, clips, trims, flashings, including all necessaryaccessories as per manufactures specification, which shall be fixed on steel members or concrete members as sub structure, profile flushing on all exposed edges, complete in all respect up to the satisfaction of the Engineer. Sq.M. 1000 2300 2,300,000 1.53 3528 3,527,599 NA PP264 Plumbing, Sanitaryand Drainage Works LS 1 5001950 5,001,950 1.53 7671685 7,671,685 NA PP328 MISCELLANEOUS ITEM - 1.53 - PP329 Providing and fixing galvanized steel chain link fencing of 3.0 mhigh (consisting of 0.2 mtoe wall, 2.8 mchain linkportion with size, 3.15 mmdia mesh wire and mesh size as 75 mmx75 mmconforming to IS: 2721, MS stirrup wire 2.5 mm dia tying wire 1.6 mmdia mild steel including providing 25 mmx4.75 mmMS stretcher bars, eye bolt and strainer, ring nuts, hairpins, staples of 3.5 mmwire, cleats of MS angle 75 x60 x6 mm, MS droppers 25 mmx38 mmx 4.85 mmhalf round staples etc. including the cost of supplyand fixing of 2 nos end post of 65 x65 x62 L , intermediate post of 50 x 50 x6 at 2,5 minterval & strain post to be provided with of 65 x65 x62 L with struts of 50 x50 x6 on both sides at 25 M interval, all posts to be embedded in concrete blockof of size 450 x450 x400 (D)mmin M15 grade concrete including excavation. All structural steel shall conformto IS: 2062 and shall be painted with one coat of red oxide primmer and two coats synthetic enamel paint. Sq.M. 100 2390 239,000 1.53 3666 366,564 3490 PP330 Providing and installation of Fencing, for transformer yard, boundary wall and other areas, including all labour, material, workmanship, including preparation of working drawings, equipment, fixing on structural steel members, all fixtures, clips, transportation, handling etc. all complete as per specification, drawings and instructions of the Engineer. (Structural Steel Posts and stays, toe wall, brick wall, concrete etc., if provided, shall be paid separatelyunder relevant term). Comprising of PVC coated chain link, mesh size 75 mm, diameter of the PVC coated wire as 4 mm(min.), diameter of bare wire not less than 2.5 mm, as per IS: 272 Sq.M. 200 600 120,000 1.53 920 184,049 PP331 Providing, fabrication, transportation and erection of structural steel work in gates, conforming to IS: 2062, including all labour material, equipment, workmanship, preparation of working drawings, transportation, handling, hardware, fixtures and fittings like fabricated hinges, mild steel aldrops, locking arrangement, tower bolts, pipes, stubs/post, tempered steel template, tempered steel pivots, guide trackof MS tee, bronze aluminumball and bearing arrangement, castor wheel, placing in position embedded parts in concrete/brickwork/road surface, cutting, grinding, frilling holes, welding, blast cleaning of steel surfaces to near white metal surface (Sa 2.5) applying inorganic zinc silicate primer of minimum 75 micron (DFT) touch up painting, application of intermediate (under) coat of minimum75 micron (DFT) epoxybased colour paint, all complete, as per specifications drawings and instructions of the Engineer Kg. 50 95 4,750 1.53 146 7,285 6779.18/Sq m PP332 Providing, fabricating and fixing of screen with M.S. angle frame of required size and fixing of IRC fabrics bywelding with M.S. angle frame fitting and fixing with M.S. clamps welded with main frame, one coat of primer paint all complete as per specifications and approval of Engineer Sq.M. 20 4210 84,200 1.53 6457 129,141 NA PP333 Providing and fixing 32 mmdia and minimum3 mmthick heavydutyStainless steel hand rail and balusters with 25 mm dia. Intermediate rail seamlessly joined with all necessaryaccessories, as per approved design, complete in all respect. R.M. 1622.98 11490 18,648,040 1.53 17623 5,286,798 624/Kg PP334 Supplying, fabricating and erecting railings for balconies / stairs at all elevations using M.S. round/square tubes/bars, MS flats, angles etc. with running welded joints including hinges, shoes, rollers, guide rails and other necessarylocking arrangements complete as per drawing, specifications with one coat of approved zinc chromate primer and two coats of synthetic enamel paint of approved make & shade. (cost of making & filling pockets for holding the railing shall be included in this itemrate) Kg. 2500 100 250,000 1.53 153 383,435 17099.55/M T Str.Steel free issue PP335 Supplying, fabricating and erecting MS gate built with galvanized tubes conforming to IS: 1161 of 50 mm dia frames including galvanized flats 25 x6 mmconnection bolts and nuts 8 mmdia welded wire fabric (50 x50 mmsquare mesh welded to galvanized flats 25 x6 mmbottomrollers, guide track, locking arrangement fromboth sides, handles, stoppers, hold fasts, pin clamps, MS aldrops etc. complete. Kg. 500 157 78,500 1.53 241 120,398 17099.55/M T Str.Steel free issue PP336 Providing and fixing in position at all levels, PTFE type sliding bearings individual bearing suitable for specified vertical loads as per construction drawings and having maximumdisplacement of +90 mm, including all labour, material, equipment, transportation, handling, installation, drilling, bolting, erecting, aligning, etc., all complete, as per specifications, drawings and instructions of the Engineer (Vertical load carrying capacityshall be as specified in the construction drawings). - 1.53 - NA PP337 Total vertical load carrying capacityfor all Bearings having vertical load carrying capacityfor each bearing from10.0M. T. to 40 MT. MT 250 520 130,000 1.53 798 199,386 NA PP338 Total vertical load carrying capacityfor all Bearings having vertical load carrying capacity for each bearing over 40 M.T.to 150 M.T. MT 1000 250 250,000 1.53 383 383,435 NA PP339 Supply, Fabrication, erection and connection of following conductors for grounding, lightning protection including all materials, accessories, labour and tools ect. as per drawings and specification (Base rate of structural steel will be applied for this item) - 1.53 - PP340 Ground Mat Grid - 1.53 - PP341 36 mmdia M.S. rods RM 25000 - 1.53 - 142.35/ Rmt Str.Steel free issue PP342 Ground Electrode - 1.53 - PP343 36 mmdia 3M long M.S.rod Nos 1000 - 1.53 - 6600 Str.Steel free issue PP344 Riser - 1.53 - PP345 36 mmdia M.S.rod RM 1000 - 1.53 - 226.2/Rmt Str.Steel free issue PP346 Risers above 0.0M - 1.53 - PP346 50 x6 mmG.S. Flat RM 1000 - 1.53 - 940 Str.Steel free issue 819,354,969 3,329,502,821 CHECK RA - CHECK FTS - Page 6 of 429 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. PP1 EARTHWORK PP2 Earthwork in excavation in the all types of soil includingbailing / pumping out any water accumulating inside the excavation if required strutting, shoring / sheet piling, dressing and transporting the excavated soil up to 1.0 KM lead and filling / stacking selectively as directed by the Engineer, all complete as per drawing & specification. PP3 Up to 2.0 m depth from Ground level 24,828.74 Cu.M 68 1,685,072 PP3 PP3 Plant PP3 Plant- Excavation pl 24829 cum @ 56.43 per cum =Rs 1,400,977 /- PP3 Plant labour- Excavation dl 24829 cum @ 1.44 per cum =Rs 35,807 /- PP3 PP3 Labour PP3 Misc excavation lc 24829 Cum @ 1.00 per cum 10.00 =Rs 248,287 /- PP3 PP4 Between 2.0m to 4.0m depth from ground level 12,664.31 Cu.M 78 986,142 PP4 PP4 Plant PP4 Plant- Excavation pl 12664 cum @ 56.43 per cum =Rs 714,592 /- PP4 Plant labour- Excavation dl 12664 cum @ 1.44 per cum =Rs 18,264 /- PP4 PP4 Labour PP4 Misc excavation lc 12664 Cum @ 1.00 per cum 20.00 =Rs 253,286 /- PP4 PP5 Between 4.0m to 6.0m depth from ground level 2,151.00 Cu.M 65 140,281 PP5 PP5 Plant PP5 Plant- Excavation pl 2151 cum @ 24.59 per cum =Rs 52,889 /- PP5 Plant labour- Excavation dl 2151 cum @ 0.63 per cum =Rs 1,352 /- PP5 PP5 Labour PP5 Misc excavation lc 2151 Cum @ 1.00 per cum 40.00 =Rs 86,040 /- PP5 PP6 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 85 0 PP6 PP6 Plant PP6 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /- PP6 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /- PP6 PP6 Labour PP6 Misc excavation lc 0 Cum @ 1.00 per cum 60.00 =Rs 0 /- PP6 PP7 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 225 0 PP7 PP7 Plant PP7 Plant- Excavation pl 0 cum @ 24.59 per cum =Rs 0 /- PP7 Plant labour- Excavation dl 0 cum @ 0.63 per cum =Rs 0 /- PP7 Amount Description Cost code Analysis Item No Qty Unit Rate Page 7 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP7 Labour PP7 Misc excavation lc 0 Cum @ 2.50 per cum 80.00 =Rs 0 /- PP7 PP8 Earthwork in excavation below ground level in hard rockby any mechanical means without blasting & wedging,without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting & shoring if required, dressing the sides, leveling to grade and stacking / disposal of surplus excavated material within a lead of 1.0 KM etc as directed by the Engineer, all complete as per drawing & specification. PP9 Up to 2.0 m depth from Ground level 0.00 Cu.M 15,793,170,883 15,793,171 PP9 PP9 Plant PP9 Plant- Excavation pl 0 cum @ ########## per cum =Rs 15,399,580 /- PP9 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 393,591 /- PP9 PP9 Labour PP9 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /- PP9 PP9 Subcontract PP9 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs /- PP9 PP10 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 15,793,170,913 15,793,171 PP10 PP10 Plant PP10 Plant- Excavation pl 0 cum @ ########## per cum =Rs 15,399,580 /- PP10 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 393,591 /- PP10 PP10 Labour PP10 Misc excavation lc 0 Cum @ 1.00 per cum 110.00 =Rs 0 /- PP10 PP10 Subcontract PP10 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs /- PP10 PP11 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 301,339,012 301,339 PP11 PP11 Plant PP11 Plant- Excavation pl 0 cum @ ########## per cum =Rs 293,829 /- PP11 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 7,510 /- PP11 PP11 Labour PP11 Misc excavation lc 0 Cum @ 1.00 per cum 130.00 =Rs 0 /- PP11 PP11 Subcontract PP11 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs /- PP11 PP12 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 301,339,042 301,339 PP12 PP12 Plant PP12 Plant- Excavation pl 0 cum @ ########## per cum =Rs 293,829 /- PP12 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 7,510 /- PP12 Page 8 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP12 Labour PP12 Misc excavation lc 0 Cum @ 1.00 per cum 160.00 =Rs 0 /- PP12 PP12 Subcontract PP12 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs /- PP12 PP13 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 301,339,082 301,339 PP13 PP13 Plant PP13 Plant- Excavation pl 0 cum @ ########## per cum =Rs 293,829 /- PP13 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 7,510 /- PP13 PP13 Labour PP13 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /- PP13 PP13 Subcontract PP13 Excavation using chemical sc 0 Cum @ 1.00 per cum =Rs /- PP13 PP14 Earthwork in excavation below ground level in hard rockby means of controlled blasting including provision ofsensor to assess the impact of blast on the adjacent structures, without damaging the existing structures, including setting out, clearing & grubbing, removal of debris, dewatering if required, strutting & shoring if required, dressing the sides, leveling to grade and stacking / disposal of surplus excavated material within a lead of 1.0 KM etc as directed by the Engineer, all complete as per drawing & specification. PP15 Up to 2.0 m depth from Ground level 0.00 Cu.M 361,607,308 361,607 PP15 PP15 Plant PP15 Plant- Excavation pl 0 cum @ ########## per cum =Rs 352,595 /- PP15 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 9,012 /- PP15 PP15 Labour PP15 Misc excavation lc 0 Cum @ 1.00 per cum 50.00 =Rs 0 /- PP15 PP15 Subcontract PP15 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /- PP15 PP16 Between 2.0m to 4.0m depth from ground level 0.00 Cu.M 361,607,338 361,607 PP16 PP16 Plant PP16 Plant- Excavation pl 0 cum @ ########## per cum =Rs 352,595 /- PP16 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 9,012 /- PP16 PP16 Labour PP16 Misc excavation lc 0 Cum @ 1.00 per cum 80.00 =Rs 0 /- PP16 PP16 Subcontract PP16 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /- PP16 PP17 Between 4.0m to 6.0m depth from ground level 0.00 Cu.M 241,071,826 241,072 PP17 PP17 Plant Page 9 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP17 Plant- Excavation pl 0 cum @ ########## per cum =Rs 235,063 /- PP17 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 6,008 /- PP17 PP17 Labour PP17 Misc excavation lc 0 Cum @ 1.00 per cum 120.00 =Rs 0 /- PP17 PP17 Subcontract PP17 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /- PP17 PP18 Between 6.0m to 8.0m depth from ground level 0.00 Cu.M 241,071,856 241,072 PP18 PP18 Plant PP18 Plant- Excavation pl 0 cum @ ########## per cum =Rs 235,063 /- PP18 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 6,008 /- PP18 PP18 Labour PP18 Misc excavation lc 0 Cum @ 1.00 per cum 150.00 =Rs 0 /- PP18 PP18 Subcontract PP18 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /- PP18 PP19 Between 8.0m to 10.0m depth from ground level 0.00 Cu.M 241,071,906 241,072 PP19 PP19 Plant PP19 Plant- Excavation pl 0 cum @ ########## per cum =Rs 235,063 /- PP19 Plant labour- Excavation dl 0 cum @ ########## per cum =Rs 6,008 /- PP19 PP19 Labour PP19 Misc excavation lc 0 Cum @ 1.00 per cum 200.00 =Rs 0 /- PP19 PP19 Subcontract PP19 Controlled blasting sc 0 Cum @ 1.00 per cum 600.00 =Rs 1 /- PP19 PP20 Disposal of surplus excavated earth beyond a lead of 4.0KM but anywhere within plant boundary as directed by the Engineer dumping and leveling the area from where the dumped earth is to be transported complete with all lifts as specified and directed by Engineer. 13,705.68 Cu.M 415 5,682,896 PP20 PP20 Plant PP20 Plant- Disposal pl 13706 cum @ 404.64 per cum =Rs 5,545,839 /- PP20 Plant labour- Disposal dl 13706 cum @ per cum =Rs /- PP20 PP20 Labour PP20 Misc disposal lc 13706 Cum @ 1.00 per cum 10.00 =Rs 137,057 /- PP20 PP21 Earthwork in Backfilling around foundations in plinths etcto proper grade and level with selected material within a lead of 1.0 KM from available excavated soil includingre- excavating loose thickness watering and ramming in layers with proper compaction as per specification and direction of Engineer. 30,746.17 Cu.M 305 9,382,448 PP21 PP21 Plant PP21 Plant- backfill pl 30746 cum @ 285.16 per cum =Rs 8,767,524 /- Page 10 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP21 Plant labour- backfill dl 30746 cum @ per cum =Rs /- PP21 PP21 Labour PP21 Labour misc lc 30746 cum @ 1.00 per cum 20 =Rs 614,923 /- PP21 PP22 Supply and Laying sand under floor, foundations & Plinthsincluding cost of sand, transporting for all leads, loading, unloading & spreading in layers of 250 mm thickness at all depths, watering, compaction complete as per specification and direction of Engineer. 0.00 Cu.M 645 1 PP22 PP22 Material PP22 Sand - filing sd 0 cum @ 1.20 per cum 300 =Rs 0 /- PP22 PP22 Plant PP22 Plant- backfill pl 0 cum @ 285.16 per cum =Rs 0 /- PP22 Plant labour- backfill dl 0 cum @ per cum =Rs /- PP22 PP22 Labour PP22 Labour misc lc 0 cum @ 1.00 per cum =Rs /- PP22 PP23 Providing and Laying rubble soiling with specified sizes ofapproved quality hard rock rubble or hard broken hard metal of sizes ranging from 100 mm to 230 mm below finished ground floor level, below foundation hand packing, filling in interstices with sand including watering thoroughly compacting the layer all complete as per drawings and direction of Engineer. 661.21 Cu.M 1,620 1,071,153 PP23 PP23 Material PP23 Rubble agg 661 cum @ 1.00 per cum 1230 =Rs 813,283 /- PP23 Sand - filing sd 661 cum @ 0.30 per cum 300 =Rs 59,509 /- PP23 PP23 Labour PP23 Laying rubble soiling lc 661 cum @ 1.00 per cum 300 =Rs 198,362 /- PP23 PP23 Subcontract PP23 sc 661 cum @ 1.00 per cum =Rs /- PP23 PP24 Providing & laying of approved quality hard crushed stonemetal size 40 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including loading, unloading & transportation spreading, compacting, all labour, materials complete. 0.00 Cu.M 1,510 2 PP24 PP24 Material PP24 Aggregate 40mm agg 0 cum @ 1.05 per cum 1200 =Rs 1 /- PP24 sd 0 cum @ 1.00 per cum =Rs /- PP24 PP24 Labour PP24 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /- PP24 PP24 Subcontract PP24 sc 0 cum @ 1.00 per cum =Rs /- PP24 PP25 Providing & laying of approved quality hard crushed stonemetal size 10 mm average thickness in transformer yard, stacker area and in other places where required as per drawing including loading, unloading & transportation complete. 0.00 Cu.M 1,668 2 PP25 PP25 Material =Rs /- PP25 Aggregate 10mm agg 0 cum @ 1.05 per cum 1350 =Rs 1 /- PP25 Page 11 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP25 Labour PP25 Labour misc lc 0 cum @ 1.00 per cum 250 =Rs 0 /- PP25 PP25 Subcontract PP25 sc 0 cum @ 1.00 per cum =Rs /- PP25 PP26 PLAIN AND REINFORCED CEMENT CONCRETE PP27 The following items shall be read along with GeneralNotes. PP28 Supplying and laying in position plain cement concrete offollowing nominal mix (by volume) using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings specification and directions of Engineer. PP29 M-10 1,287.33 Cu.M 6,013 7,741,249 PP29 2% 1313 wastage conc PP29 Material PP29 Cement - OPC c 1313 cum @ 220 Kg / Cum 6.57 =Rs 1,896,923 /- PP29 Coarse Aggregate - 20 mm down agg 1313 cum @ 0.87 cum / mtr 1,500 =Rs 1,707,659 /- PP29 Sand - Coarse sd 1313 cum @ 0.47 cum / mtr 425 =Rs 263,683 /- PP29 Plasticiser - SP430 SRV o 1313 cum @ 2.20 Kg / cum 45 =Rs 129,995 /- PP29 Shuttering shu 1287 cum @ 1.00 cum / cum =Rs /- PP29 PP29 Labour PP29 Shutter mat +lab for PCC works lc 1287 Cu.M 0.10 Sqm / cum 450 =Rs 57,930 /- PP29 Cement Feeding etc lc 1313 Cum @ 4.40 bag/Cum 2.00 =Rs 11,555 /- PP29 Concrete pouring lc 1313 Cum @ 1.00 Cum / Cum 125 =Rs 164,135 /- PP29 PP29 Plant PP29 Plant- Conc Manf pl 1287 cum @ 1,465.75 per cum =Rs 1,886,910 /- PP29 Plant labour- Manf dl 1287 cum @ 184.91 per cum =Rs 238,041 /- PP29 Plant- Conc- insitu pouring pl cum @ ########## per cum =Rs /- PP29 Plant labour- Insitu pouring dl cum @ ########## per cum =Rs /- PP29 Plant- Conc- Misc pl 1287 cum @ 1,058.31 per cum =Rs 1,362,399 /- PP29 Plant labour- Misc dl 1287 cum @ 17.10 per cum =Rs 22,019 /- PP29 PP30 Supplying, laying, finishing and curing of following screedconcrete with 10 mm downgraded crushed stone over RCC roof and trenches etc. including cleaning and backing of surface before laying as per drawings and specification. PP31 M-15 3,762.00 Cu.M 6,304 23,717,105 PP31 2% 3837 wastage conc PP31 Material PP31 Cement - OPC c 3837 cum @ 270 Kg / Cum 6.57 =Rs 6,803,289 /- PP31 Coarse Aggregate - 10 mm down agg 3837 cum @ 0.87 cum / mtr 1,350 =Rs 4,491,298 /- PP31 Sand - Coarse sd 3837 cum @ 0.47 cum / mtr 425 =Rs 770,566 /- PP31 Plasticiser - SP430 SRV o 3837 cum @ 2.70 Kg / cum 45 =Rs 466,225 /- PP31 Shuttering shu 3762 cum @ 1.00 cum / cum =Rs /- PP31 PP31 Labour PP31 Shutter mat +lab for PCC works lc 3762 Cu.M 0.10 Sqm / cum 450 =Rs 169,290 /- PP31 Cement Feeding etc lc 3837 Cum @ 5.40 bag/Cum 2.00 =Rs 41,442 /- PP31 Concrete pouring lc 3837 Cum @ 1.50 Cum / Cum 125 =Rs 719,483 /- PP31 Page 12 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP31 Plant PP31 Plant- Conc Manf pl 3762 cum @ 1,465.75 per cum =Rs 5,514,162 /- PP31 Plant labour- Manf dl 3762 cum @ 184.91 per cum =Rs 695,633 /- PP31 Plant- Conc- insitu pouring pl cum @ per cum =Rs /- PP31 Plant labour- Insitu pouring dl cum @ per cum =Rs /- PP31 Plant- Conc- Misc pl 3762 cum @ 1,058.31 per cum =Rs 3,981,371 /- PP31 Plant labour- Misc dl 3762 cum @ 17.10 per cum =Rs 64,348 /- PP31 PP32 Supplying and laying in position design mix cementconcrete of following grades for reinforced concrete work in foundation and substructure in all kinds of work using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings, specifications and directions of the Engineer. PP33 M - 20 0.00 Cu.M 65,616 66 PP33 1% 0 wastage conc PP33 Material PP33 Cement - OPC c 0 cum @ 300 Kg / Cum 6.57 =Rs 2 /- PP33 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /- PP33 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /- PP33 Plasticiser - SP430 SRV o 0 cum @ 3.00 Kg / cum 45 =Rs 0 /- PP33 Shuttering shu 0 cum @ 1.00 cum / cum =Rs /- PP33 PP33 Labour PP33 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs /- PP33 Cement Feeding etc lc 0 Cum @ 6.00 bag/Cum 2.00 =Rs 0 /- PP33 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /- PP33 PP33 Plant PP33 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /- PP33 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /- PP33 Plant- Conc- insitu pouring: substruct pl 0 cum @ 55,865.22 per cum =Rs 56 /- PP33 Plant labour- Insitu pouring dl 0 cum @ 3,218.83 per cum =Rs 3 /- PP33 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /- PP33 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /- PP33 PP34 M - 25 472.50 Cu.M 65,759 31,070,713 PP34 1% 477 wastage conc PP34 Material PP34 Cement - OPC c 477 cum @ 320 Kg / Cum 6.57 =Rs 1,002,781 /- PP34 Coarse Aggregate - 20 mm down agg 477 cum @ 0.87 cum / mtr 1,500 =Rs 620,626 /- PP34 Sand - Coarse sd 477 cum @ 0.47 cum / mtr 425 =Rs 95,832 /- PP34 Plasticiser - SP430 SRV o 477 cum @ 3.20 Kg / cum 45 =Rs 68,720 /- PP34 Shuttering shu 472 cum @ 1.00 cum / cum =Rs /- PP34 PP34 Labour PP34 Shutter lab lc 472 Cu.M 0.10 Sqm / cum =Rs /- PP34 Cement Feeding etc lc 477 Cum @ 6.40 bag/Cum 2.00 =Rs 6,108 /- PP34 Concrete pouring lc 477 Cum @ 1.00 Cum / Cum 150 =Rs 71,583 /- PP34 PP34 Plant Page 13 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP34 Plant- Conc Manf pl 472 cum @ 1,465.75 per cum =Rs 692,563 /- PP34 Plant labour- Manf dl 472 cum @ 184.91 per cum =Rs 87,369 /- PP34 Plant- Conc- insitu pouring: substruct pl 472 cum @ 55,865.22 per cum =Rs 26,396,112 /- PP34 Plant labour- Insitu pouring dl 472 cum @ 3,218.83 per cum =Rs 1,520,887 /- PP34 Plant- Conc- Misc pl 472 cum @ 1,058.31 per cum =Rs 500,049 /- PP34 Plant labour- Misc dl 472 cum @ 17.10 per cum =Rs 8,082 /- PP34 PP35 Extra over above item (12-a-ii) above for supplying and using special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and Passing ability of 60 mm to 80 mm.Admixtures shall be of M/s. BASF / Sunandha Chemicalsor equivalent make, for small column and thin walled section concreting including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 1,088 1 PP35 0 wastage conc PP35 Material PP35 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs /- PP35 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs /- PP35 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs /- PP35 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /- PP35 PP36 Supplying and laying in position design mix cementconcrete of following grades for reinforced concrete work in superstructure in all kinds of work using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing etc. complete as per drawings, specifications and directions of the Engineer. PP37 M - 25 0.00 Cu.M 6,514,000,870 6,514,001 PP37 1% 0 wastage conc PP37 Material PP37 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /- PP37 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /- PP37 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /- PP37 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /- PP37 Shuttering shu 0 cum @ 1.00 cum / cum =Rs /- PP37 PP37 Labour PP37 Shutter lab lc 0 Cu.M 0.10 Sqm / cum =Rs /- PP37 Cement Feeding etc lc 0 Cum @ 6.40 bag/Cum 2.00 =Rs 0 /- PP37 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /- PP37 PP37 Plant PP37 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /- PP37 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /- PP37 Plant- Conc- insitu pouring: super struct pl 0 cum @ ########## per cum =Rs 6,159,119 /- PP37 Plant labour- Insitu pouring dl 0 cum @ ########## per cum =Rs 354,875 /- PP37 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /- PP37 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /- PP37 PP38 Extra over above item (12-b-i) above for supplying andusing special admixtures / plasticizers for producing SelfCompacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and Passing ability of 60 mm to 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicalsor equivalent make, for small column and thin walledsection concreting including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 1,088 1 PP38 0 wastage conc PP38 Material PP38 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs /- PP38 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs /- PP38 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs /- PP38 Plasticiser Self compacting 2% o 0 cum @ 6.40 Kg / cum 170 =Rs 1 /- PP38 Page 14 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP39 Supplying and laying in position design mix cementconcrete of following grades for reinforced concrete works in T.G. Foundation using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing of concrete by the application of a membrane curing compound to all concrete surfaces. The compound shall conform to ASTM C 309, Type I with white pigmentation and shall be applied by a sprayer. etc. complete as per drawings, specifications and directions of the Engineer. PP40 M - 30 9,192.30 Cu.M 8,063 74,117,032 PP40 1% 9284 wastage conc PP40 Material PP40 Cement - OPC c 9284 cum @ 360 Kg / Cum 7.93 =Rs 26,505,792 /- PP40 Coarse Aggregate - 20 mm down agg 9284 cum @ 0.87 cum / mtr 1,500 =Rs 12,074,127 /- PP40 Sand - Coarse sd 9284 cum @ 0.47 cum / mtr 425 =Rs 1,864,387 /- PP40 Plasticiser - SP430 SRV o 9284 cum @ 3.60 Kg / cum 45 =Rs 1,504,043 /- PP40 Curing compound - NOT REQD o 9284 cum @ Sqm / cum 12 =Rs /- PP40 Shuttering shu 9192 cum @ 1.00 Sqm / cum =Rs /- PP40 PP40 Labour PP40 Shutter lab lc 9192 Cu.M 1.00 Sqm / cum =Rs /- PP40 Cement Feeding etc lc 9284 Cum @ 7.20 bag/Cum 2.00 =Rs 133,693 /- PP40 Concrete pouring lc 9284 Cum @ 1.00 Cum / Cum 150 =Rs 1,392,633 /- PP40 PP40 Plant PP40 Plant- Conc Manf pl 9192 cum @ 1,465.75 per cum =Rs 13,473,633 /- PP40 Plant labour- Manf dl 9192 cum @ 184.91 per cum =Rs 1,699,750 /- PP40 Plant- Conc- insitu pouring: TG pl 9192 cum @ 574.31 per cum =Rs 5,279,244 /- PP40 Plant labour- Insitu pouring dl 9192 cum @ 33.09 per cum =Rs 304,179 /- PP40 Plant- Conc- Misc pl 9192 cum @ 1,058.31 per cum =Rs 9,728,320 /- PP40 Plant labour- Misc dl 9192 cum @ 17.10 per cum =Rs 157,232 /- PP40 PP41 M - 35 0.00 Cu.M 8,464 8 PP41 1% 0 wastage conc PP41 Material PP41 Cement - OPC c 0 cum @ 400 Kg / Cum 7.93 =Rs 3 /- PP41 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /- PP41 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /- PP41 Plasticiser - SP430 SRV o 0 cum @ 4.00 Kg / cum 45 =Rs 0 /- PP41 Curing compound o 0 cum @ 5.00 Sqm / cum 12 =Rs 0 /- PP41 Shuttering shu 0 cum @ 1.00 Sqm / cum =Rs /- PP41 PP41 Labour PP41 Shutter lab lc 0 Cu.M 1.00 Sqm / cum =Rs /- PP41 Cement Feeding etc lc 0 Cum @ 8.00 bag/Cum 2.00 =Rs 0 /- PP41 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /- PP41 PP41 Plant PP41 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /- PP41 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /- PP41 Plant- Conc- insitu pouring: TG pl 0 cum @ 574.31 per cum =Rs 1 /- PP41 Plant labour- Insitu pouring dl 0 cum @ 33.09 per cum =Rs 0 /- PP41 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /- PP41 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /- Page 15 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP41 PP42 Extra over above item (12-c-i & ii) above for supplying andusing special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and Passing ability of 60 mm to 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 680 1 PP42 0 wastage conc M35 PP42 Material PP42 Cement - OPC c 0 cum @ 400 Kg / Cum =Rs /- PP42 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs /- PP42 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs /- PP42 Plasticiser Self compacting 1% o 0 cum @ 4.00 Kg / cum 170 =Rs 1 /- PP42 PP43 Carrying our Ultrasonic Pulse Velocity (UPV) testing fortop deck of TG complete as per specification, drawing and direction of Engineer including labour, machinery and submission of test results complete 0.00 LSfor each TG 1,300,000 1,300
Material o 0 cum @ 1.00 per cum =Rs /-
Labour lc 0 cum @ 1.00 per cum =Rs /-
Subcontract sc 0 cum @ 1.00 per cum 1300000 =Rs 1,300 /-
PP44 Supplying and laying in position design mix cement concrete of following grades forreinforced concrete work inEquipment foundations / Block foundations using graded crushed stone (20 mm down) as coarse aggregate including mixing, conveying, laying, compacting and curing ofconcrete by the application of a membrane curingcompound to all concrete surfaces. The compound shall conform to ASTM C 309, Type I with white pigmentation and shall be applied by a sprayer. etc. complete as per drawings, specifications and directions of the Engineer. PP45 M - 35 0.00 Cu.M 66,529 67 PP45 1% 0 wastage conc PP45 Material PP45 Cement - OPC c 0 cum @ 400 Kg / Cum 6.57 =Rs 3 /- PP45 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /- PP45 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /- PP45 Plasticiser - SP430 SRV o 0 cum @ 4.00 Kg / cum 45 =Rs 0 /- PP45 Shuttering shu 0 cum @ 1.00 cum / cum =Rs /- PP45 PP45 Labour PP45 Shutter mat +lab for PCC works lc 0 Cu.M 0.10 Sqm / cum =Rs /- PP45 Cement Feeding etc lc 0 Cum @ 8.00 bag/Cum 2.00 =Rs 0 /- PP45 Concrete pouring lc 0 Cum @ 1.00 Cum / Cum 150 =Rs 0 /- PP45 PP45 Plant PP45 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /- PP45 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /- PP45 Plant- Conc- insitu pouring: substruct pl 0 cum @ 55,865.22 per cum =Rs 56 /- PP45 Plant labour- Insitu pouring dl 0 cum @ 3,218.83 per cum =Rs 3 /- PP45 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /- PP45 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /- PP45 PP45 Misc PP45 White pigment sc 0 Cum @ 1.00 Cum / Cum 200 =Rs 0 /- PP45 =Rs /- Page 16 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP45 PP46 Extra over above item (12-d-i) above for supplying andusing special admixtures / plasticizers for producing Self Compacting Concrete (SCC) with a Slump value of 660 mm to 750 mm and Passing ability of 60 mm to 80 mm. Admixtures shall be of M/s. BASF / Sunandha Chemicals or equivalent make including additional precaution to ensure leak proof shuttering with smooth surface. 0.00 Cu.M 544 1 PP46 0 wastage conc PP46 Material PP46 Cement - OPC c 0 cum @ 320 Kg / Cum =Rs /- PP46 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr =Rs /- PP46 Sand - Coarse sd 0 cum @ 0.47 cum / mtr =Rs /- PP46 Plasticiser Self compacting 1% o 0 cum @ 3.20 Kg / cum 170 =Rs 1 /- PP46 PP47 Supplying and laying pre cast reinforced cement concreteelements cast at Project site with following grade of concrete at various elevations in all kinds of work including supply of materials, formwork, mixing, laying, compacting and curing, storing, handling, transporting, erection without damage, setting in position with cement sand mortar (1:2 by volume) grouting/welding etc. complete as per drawings, specification and direction of Engineer. PP48 M - 25 0.00 Cu.M 6,514,005,785 6,514,006 PP48 2% 0 wastage conc PP48 Material PP48 Cement - OPC c 0 cum @ 320 Kg / Cum 6.57 =Rs 2 /- PP48 Coarse Aggregate - 20 mm down agg 0 cum @ 0.87 cum / mtr 1,500 =Rs 1 /- PP48 Sand - Coarse sd 0 cum @ 0.47 cum / mtr 425 =Rs 0 /- PP48 Plasticiser - SP430 SRV o 0 cum @ 3.20 Kg / cum 45 =Rs 0 /- PP48 Shuttering shu 0 cum @ 6.00 Sqm / cum 300 =Rs 2 /- PP48 PP48 Labour PP48 Shutter lab lc 0 Cu.M 6.00 Sqm / cum 250 =Rs 2 /- PP48 Cement Feeding etc lc 0 Cum @ 6.40 bag/Cum 2.00 =Rs 0 /- PP48 Concrete pouring lc 0 Cum @ 1.50 Cum / Cum 150 =Rs 0 /- PP48 PP48 Plant PP48 Plant- Conc Manf pl 0 cum @ 1,465.75 per cum =Rs 1 /- PP48 Plant labour- Manf dl 0 cum @ 184.91 per cum =Rs 0 /- PP48 Plant- Conc- insitu pouring pl 0 cum @ ########## per cum =Rs 6,159,119 /- PP48 Plant labour- Insitu pouring dl 0 cum @ ########## per cum =Rs 354,875 /- PP48 Plant- Conc- Misc pl 0 cum @ 1,058.31 per cum =Rs 1 /- PP48 Plant labour- Misc dl 0 cum @ 17.10 per cum =Rs 0 /- PP48 PP48 Labour PP48 transporting, erection, misc lc 0 Cum @ 1.00 Cum / Cum 1,500 =Rs 2 /- PP48 PP49 Providing and mixing as cement concrete admixtures -super plasticizers (including super plasticizers cum retarder, super plasticizers cum water proofing and super plasticizers cum. pumping aid for concrete), at all levels, for all kinds of works, including all labour, material,equipment, handling, transportation, testing, etc., all complete, as per specifications, drawings and instructions ofthe Engineer / manufacturers. 0.00 MT 187,000 187 PP49 0 wastage conc PP49 Material PP49 Plasticiser Self compacting 1% o 0 0.00 1,100 lit/MT 170 =Rs 187 /- PP48 PP50 Dismantling concrete work (both PCC and RCC of allgrades), for all types of structures, at all levels, including alllabour,equipment, scaffolding,staging, stacking of serviceable material upto a lead of 500 m and disposal of unserviceable material upto a lead of 2 km beyond the plant boundary or as directed by the Engineer, cutting of reinforcement, propping, shoring, enclosures, including all labour, material, equipment, handling, transportation, etc., all complete, as per specifications, drawings and instructions of the Engineer. 0.00 Cu.m 1,500 2 PP50 PP50 Material PP50 o 0 cum @ 1.00 per cum =Rs /- PP50 PP50 Labour Page 17 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP50 Dismantling concrete work (both PCC and RCC of allgrades), for all types of structures, at all levels, including alllabour,equipment, scaffolding,staging,stacking of serviceable material upto a lead of 500 m and disposal of unserviceable material upto a lead of 2 km beyond the plant boundary or as directed by the Engineer, cutting of reinforcement, propping, shoring, enclosures, including all labour, material, equipment, handling, transportation, etc., all complete, as per specifications, drawings and instructions of the Engineer. lc 0 cum @ 1.00 per cum 1500 =Rs 2 /- PP50 PP50 Subcontract PP50 sc 0 cum @ 1.00 per cum =Rs /- PP50 PP51 Chipping of Cement Concrete work (both PCC and RCC),for all type of structures, at all levels, for making grooves, removing surface concrete etc., according to shapes, sizes and profiles as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, cutting of reinforcement, including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. 0.00 Cu.m 2,200 2 PP51 PP51 Material PP51 o 0 cum @ 1.00 per cum =Rs /- PP51 PP51 Labour PP51 Chipping of Cement Concrete work (both PCC and RCC),for all type of structures, at all levels, for making grooves, removing surface concrete etc., according to shapes, sizes and profiles as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, cutting of reinforcement, including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. lc 0 cum @ 1.00 per cum 2200 =Rs 2 /- PP51 PP51 Subcontract PP51 sc 0 cum @ 1.00 per cum =Rs /- PP51 PP52 Making of Circular opening of diameter varying from 25mm to 150 mm and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by coring using diamond bits for pockets / thorough opening according to size as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of circular opening including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. 0.00 Sq.m 7,200 7 PP52 PP52 Material PP52 o 0 Sq.m 1.00 per cum =Rs /- PP52 PP52 Labour PP52 lc 0 Sq.m 1.00 per cum =Rs /- PP52 PP52 Subcontract PP52 Making of Circular opening of diameter varying from 25mm to 150 mm and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by coring using diamond bits for pockets / thorough opening according to size as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of circular opening including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. sc 0 Sq.m 1.00 per cum 7200 =Rs 7 /- PP52 PP53 Making of slit type opening of rectangular, square and orsimilar shape of varying size (in plan) and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by sawing using wall saw machine with on the construction drawings, locating the reinforcement before making the opening by use of rebar detector and obtaining specific clearance from the Engineer, if the cutting of the reinforcement bar are involved in the making of the opening, cutting of reinforcement, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 Kms. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of opening including all labour,equipment,scaffolding,staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of t 0.00 Sq.m 6,000 6 PP53 PP53 Material PP53 o 0 Sq.m 1.00 per cum =Rs /- PP53 PP53 Labour PP53 lc 0 Sq.m 1.00 per cum =Rs /- PP53 PP53 Subcontract PP53 Making of slit type opening of rectangular, square and orsimilar shape of varying size (in plan) and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by sawing using wall saw machine with on the construction drawings, locating the reinforcement before making the opening by use of rebar detector and obtaining specific clearance from the Engineer, if the cutting of the reinforcement bar are involved in the making of the opening, cutting of reinforcement, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 Kms. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of opening including all labour,equipment,scaffolding,staging,handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of t sc 0 Sq.m 1.00 per cum 6000 =Rs 6 /- PP53 PP54 Supplying, fabricating and installing following embeddeditems in cement concrete, as per drawings and specification including necessary templates :(Base rate of structural steel will be applied for this item) PP55 Anchor bolt assembly complete with sleeves, nuts,washers, anchor plates, etc. 0.00 MT 141,105 141 PP55 PP55 Material PP55 Anchor bolt SS 0 cum @ 1.00 per cum 122400 =Rs 122 /- PP55 PP55 Labour PP55 Fab+erection bolt assembly+ assembly lc 0 cum @ 1.00 per cum 15,000 =Rs 15 /- Page 18 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP55 PP55 Subcontract PP55 sc 0 cum @ 1.00 per cum =Rs /- PP55 PP55 Plant PP55 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /- PP55 Plant labour- SS dl 0 cum @ per MT =Rs /- PP55 PP56 Insert plates, edge protection angles, pipe sleeves,hangers, conducts and other miscellaneous embeddedfixtures of MS, GI, WI, CI, cast steel or other metal items. 1.00 MT 80,811 80,811 PP56 PP56 Material PP56 Structural steel SS 1 cum @ 1.10 per cum 45551 =Rs 50,106 /- PP56 PP56 Labour PP56 lc 1 cum @ 1.00 per cum =Rs /- PP56 PP56 Subcontract PP56 Fab+erection bolt assembly sc 1 cum @ 1.00 per cum 27000 =Rs 27,000 /- PP56 PP56 Plant PP56 Plant- SS pl 1 cum @ 3,705.10 per MT =Rs 3,705 /- PP56 Plant labour- SS dl 1 cum @ per MT =Rs /- PP56 PP57 Taking, delivery and installing following embedded Items incement concrete, as per drawings and specifications including necessary templates : PP58 Anchor bolt assembly complete with sleeves, nuts,washers, anchor plates, etc. 0.00 MT 21,705 22 PP58 PP58 Material PP58 Structural steel SS 0 cum @ per cum 45551 =Rs /- PP58 PP58 Labour PP58 lc 0 cum @ 1.00 per cum =Rs /- PP58 PP58 Subcontract PP58 Fab+erection bolt assembly sc 0 cum @ 1.00 per cum 18000 =Rs 18 /- PP58 PP58 Plant PP58 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /- PP58 Plant labour- SS dl 0 cum @ per MT =Rs /- PP58 PP59 Insert plates, edge protection angles, pipe sleeves,hangers, conducts and other miscellaneous embedded fixtures of MS, GI, WI, CI, cast steel or other metal items. 0.00 MT 36,105 36 PP59 PP59 Material PP59 Structural steel SS 0 cum @ per cum 45551 =Rs /- PP59 PP59 Labour PP59 lc 0 cum @ 1.00 per cum =Rs /- Page 19 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP59 PP59 Subcontract PP59 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 27000 =Rs 32 /- PP59 PP59 Plant PP59 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /- PP59 Plant labour- SS dl 0 cum @ per MT =Rs /- PP59 PP60 Supply, fabrication and fixing of necessary templatesagainst item no 20-a above, if templates are not supplied by JPL. 0.00 MT 75,411 75 PP60 PP60 Material PP60 Structural steel SS 0 cum @ 1.10 per cum 45551 =Rs 50 /- PP60 PP60 Labour PP60 lc 0 cum @ 1.00 per cum =Rs /- PP60 PP60 Subcontract PP60 Fab+erection bolt assembly sc 0 cum @ 1.20 per cum 18000 =Rs 22 /- PP60 PP60 Plant PP60 Plant- SS pl 0 cum @ 3,705.10 per MT =Rs 4 /- PP60 Plant labour- SS dl 0 cum @ per MT =Rs /- PP60 PP61 Forming expansion / isolation joints in concrete as perdrawings and specifications using Bitumen boards / expanded polystyrene boards complete with bitumen sealing compound including supply of all materials PP62 12 mm Thick 8,997.17 Sq.M. 681 6,127,071 PP62 PP62 Material PP62 Forming expansion / isolation joints in concrete as perdrawings and specifications using Bitumen boards / expanded polystyrene boards complete with bitumen sealing compound including supply of all materials o 8997 Sq.M. 1.00 per sqm 631 =Rs 5,677,213 /- PP62 PP62 Labour PP62 laying lc 8997 Sq.M. 1.00 per sqm 50 =Rs 449,858 /- PP62 PP62 Subcontract PP62 sc 8997 Sq.M. 1.00 per sqm =Rs /- PP62 PP63 25 mm Thick 0.00 Sq.M. 906 1 PP63 PP63 Material PP63 25 mm Thick o 0 Sq.M. 1.00 per sqm 831 =Rs 1 /- PP63 PP63 Labour PP63 laying lc 0 Sq.M. 1.00 per sqm 75 =Rs 0 /- PP63 PP63 Subcontract PP63 sc 0 Sq.M. 1.00 per sqm =Rs /- PP63 Page 20 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP64 50 mm Thick 0.00 Sq.M. 1,231 1 PP64 PP64 Material PP64 50 mm Thick o 0 Sq.M. 1.00 per sqm 1131 =Rs 1 /- PP64 PP64 Labour PP64 laying lc 0 Sq.M. 1.00 per sqm 100 =Rs 0 /- PP64 PP64 Subcontract PP64 sc 0 Sq.M. 1.00 per sqm =Rs /- PP64 PP65 Supplying and filling the expansion joints of followingdimension with bitumen / other joint sealing compound confirming to IS : 1834 including through cleaning of the joints, as per manufacturer's specification and as directed by the Engineer. PP66 25 mm x 25 mm 0.00 RM 50 0 PP66 PP66 Material PP66 HD 100 o 0 RM 1.00 per Rm 30 =Rs 0 /- PP66 PP66 Labour PP66 laying lc 0 RM 1.00 per Rm 20 =Rs 0 /- PP66 PP66 Subcontract PP66 sc 0 RM 1.00 per Rm =Rs /- PP66 PP67 Same as above item (22-a) but with Silica Sealant 0.00 RM 775 1 PP67 PP67 Material PP67 Silica sealant o 0 RM 1.00 per Rm 675 =Rs 1 /- PP67 PP67 Labour PP67 laying lc 0 RM 1.00 per Rm 100 =Rs 0 /- PP67 PP67 Subcontract PP67 sc 0 RM 1.00 per Rm =Rs /- PP67 PP68 Providing vertical expansion joint with polyurethane foamroad of required diameter and sealed with silicon sealantover road including fixing of rod with all materials complete at various elevations as per drawings and specifications similar to C/S Group & McCoy or approved equivalent. PP69 25 wide with 25 x 12 poly-sulphide including fixing of 25 mmdia rod. 0.00 R.M. 1,261 1 PP69 PP69 Material PP69 25 wide with 25 x 12 poly-sulphide including fixing of 25 mmdia rod. o 0 R.M. 1.10 per Rm 942 =Rs 1 /- PP69 PP69 Labour PP69 laying lc 0 R.M. 1.50 per Rm 150 =Rs 0 /- PP69 PP69 Subcontract PP69 sc 0 R.M. 1.00 per Rm =Rs /- PP69 PP70 50 wide with 50 x 12 poly-sulphide including fixing of 50 mmdia rod. 0.00 R.M. 2,607 3 Page 21 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP70 PP70 Material PP70 50 wide with 50 x 12 poly-sulphide including fixing of 50 mmdia rod. o 0 R.M. 1.10 per Rm 2098 =Rs 2 /- PP70 PP70 Labour PP70 laying lc 0 R.M. 1.50 per Rm 200 =Rs 0 /- PP70 PP70 Subcontract PP70 sc 0 R.M. 1.00 per Rm =Rs /- PP70 PP71 Providing horizontal expansion joint on roof withpolyurethane foam rod and sealed with silicon sealant including fixing of rod complete with all materials joint filler, sealing compound, etc. as per drawing and specifications similar to C/S Group & McCoy or approved equivalent. PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. 0.00 R.M. 1,042 1 PP72 PP72 Material PP72 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. o 0 R.M. 1.00 per Rm 942 =Rs 1 /- PP72 PP72 Labour PP72 laying lc 0 R.M. 1.00 per Rm 100 =Rs 0 /- PP72 PP72 Subcontract PP72 sc 0 R.M. 1.00 per Rm =Rs /- PP72 PP73 50 wide with 50 x 12 poly-sulphide including fixing of 50 mmdia rod. 0.00 R.M. 2,248 2 PP73 PP73 Material PP73 50 wide with 50 x 12 poly-sulphide including fixing of 50 mmdia rod. o 0 R.M. 1.00 per Rm 2098 =Rs 2 /- PP73 PP73 Labour PP73 laying lc 0 R.M. 1.00 per Rm 150 =Rs 0 /- PP73 PP73 Subcontract PP73 sc 0 R.M. 1.00 per Rm =Rs /- PP73 PP74 Providing & Fixing desired thickness of SIL FIL of DawnColor, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum & compression strength of 0.21 kg/sqm, when tested as per ASTM D-3575, including using double sided adhesive SIL SEAM TAPE(manufactured by The Supreme Industries Limited) or equivalent of 2 mm x 25 mm x25 mm at four places per sq.mtr to the casted surface to form the expansion joint. SIL FIL will become one side of the shuttering while the expansion joint is being created. 0.00 Sq.M. 636 1 PP74 PP74 Material PP74 o 0 Sq.M. 1.00 per sqm =Rs /- PP74 PP74 Labour PP74 lc 0 Sq.M. 1.00 per sqm =Rs /- PP74 PP74 Subcontract PP74 Providing & Fixing desired thickness of SIL FIL of DawnColor, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum & compression strength of 0.21 kg/sqm, when tested as per ASTM D-3575, including using double sided adhesive SIL SEAM TAPE(manufactured by The Supreme Industries Limited) or equivalent of 2 mm x 25 mm x25 mm at four places per sq.mtr to the casted surface to form the expansion joint. SIL FIL will become one side of the shuttering while the expansion joint is being created. sc 0 Sq.M. 1.00 per sqm 636 =Rs 1 /- PP74 PP75 Supplying and installing ribbed water stops with centralbulbs as per relevant Indian Standards, drawings and specification PP76 230 mm x 6 mm 4,834.10 RM 300 1,450,230 Page 22 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP76 PP76 Material PP76 230 mm x 6 mm o 4834 RM 1.00 per Rm 250 =Rs 1,208,525 /- PP76 PP76 Labour PP76 laying lc 4834 RM 1.00 per Rm 50 =Rs 241,705 /- PP76 PP76 Subcontract PP76 sc 4834 RM 1.00 per Rm =Rs /- PP76 PP77 230 mm x 8 mm 0.00 RM 370 0 PP77 PP77 Material PP77 230 mm x 8 mm o 0 RM 1.00 per Rm 320 =Rs 0 /- PP77 PP77 Labour PP77 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /- PP77 PP77 Subcontract PP77 sc 0 RM 1.00 per Rm =Rs /- PP77 PP78 150 mm x 6 mm 0.00 RM 280 0 PP78 PP78 Material PP78 150 mm x 6 mm o 0 RM 1.00 per Rm 230 =Rs 0 /- PP78 PP78 Labour PP78 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /- PP78 PP78 Subcontract PP78 sc 0 RM 1.00 per Rm =Rs /- PP78 PP79 150 mm x 8 mm 0.00 RM 300 0 PP79 PP79 Material PP79 150 mm x 8 mm o 0 RM 1.00 per Rm 250 =Rs 0 /- PP79 PP79 Labour PP79 laying lc 0 RM 1.00 per Rm 50 =Rs 0 /- PP79 PP79 Subcontract PP79 sc 0 RM 1.00 per Rm =Rs /- PP79 PP80 Providing and placing in position at ground floor level,building paper (kraft paper) of 250 micron as per IS : 1397between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed by the Engineer in charge. 0.00 Sq.M. 50 0 PP80 PP80 Material Page 23 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP80 Providing and placing in position at ground floor level,building paper (kraft paper) of 250 micron as per IS : 1397between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed by the Engineer in charge. o 0 Sq.M. 1.00 per sqm =Rs /- PP80 PP80 Labour PP80 laying lc 0 Sq.M. 1.00 per sqm =Rs /- PP80 PP80 Subcontract PP80 Providing and placing in position at ground floor level,building paper (kraft paper) of 250 micron as per IS : 1397between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed by the Engineer in charge. sc 0 Sq.M. 1.00 per sqm 50 =Rs 0 /- PP80 PP81 Providing, applying and painting 85/25 industrial grade hotbitumen at the rate of 1.2 kg/sqm or 0.4 kg/sqm overconcrete surface after cleaning with brushes and finally with cloth soaked kerosene oil. PP82 1.2 kg/sqm 0.00 Sq.M. 116 0 PP82 PP82 Material PP82 o 0 Sq.M. 1.00 per sqm =Rs /- PP82 PP82 Labour PP82 lc 0 Sq.M. 1.00 per sqm =Rs /- PP82 PP82 Subcontract PP82 1.2 kg/sqm sc 0 Sq.M. 1.00 per sqm 116 =Rs 0 /- PP82 PP83 0.4 kg/sq.m 0.00 Sq.M. 59 0 PP83 PP83 Material PP83 o 0 Sq.M. 1.00 per sqm =Rs /- PP83 PP83 Labour PP83 lc 0 Sq.M. 1.00 per sqm =Rs /- PP83 PP83 Subcontract PP83 0.4 kg/sq.m sc 0 Sq.M. 1.00 per sqm 59 =Rs 0 /- PP83 PP84 Providing, mixing and laying in position and curing ordinaryplum concrete of mix 1:4:8 mix using size less than 80 mm boulder as coarse aggregate as per drawing and specification and direction of Engineer at all locations for ground filling. 0.00 Cu.M 3,898 4 PP84 PP84 Material PP84 o 0 cum @ 1.00 per cum =Rs /- PP84 PP84 Labour PP84 lc 0 cum @ 1.00 per cum =Rs /- PP84 PP84 Subcontract PP84 Providing, mixing and laying in position and curing ordinaryplum concrete of mix 1:4:8 mix using size less than 80 mm boulder as coarse aggregate as per drawing and specification and direction of Engineer at all locations for ground filling. sc 0 cum @ 1.00 per cum 3898 =Rs 4 /- PP84 PP85 Supplying & laying of transformer rail 52 kg/m includingfixing with guard angle & U-bolts and whatever necessarycomplete as per approved drawing & direction of Engineer. 0.00 MT 77,330 77 PP85 PP85 Material PP85 rail o 0 MT 1.05 per MT 54600 =Rs 57 /- Page 24 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP85 PP85 Labour PP85 Fab+erection with bolts lc 0 MT 1.00 per MT 20,000 =Rs 20 /- PP85 PP85 Subcontract PP85 sc 0 MT 1.00 per MT =Rs /- PP85 PP86 Supplying necessary materials and grouting under columnbase using following flowable grout including preparation of concrete surfaces complete as per specification and instruction of Engineer (No formwork to be paid separately) PP87 Ordinary grout with 1:2 cement : sand mix 0.00 Cu.M 6,683 7 PP87 PP87 Material PP87 sand 80% extra sd 0 cum @ 1.2 per cum 425 =Rs 1 /- PP87 cement 80% extra c 0 cum @ 864 kg per cum 7 =Rs 6 /- PP87 PP87 Labour PP87 pouring lc 0 cum @ 1.00 per cum 500 =Rs 1 /- PP87 PP87 Subcontract PP87 sc 0 cum @ 1.00 per cum =Rs /- PP87 PP88 Non- shrink grout of approved make (Combextra GP1 orequivalent) 0.00 Cu.M 86,000 86 PP88 PP88 Material PP88 GP1 o 0 cum @ 120.00 bags per cum 550 =Rs 66 /- PP88 PP88 Labour PP88 pouring lc 0 cum @ 1.00 per cum 20000 =Rs 20 /- PP88 PP88 Subcontract PP88 sc 0 cum @ 1.00 per cum =Rs /- PP88 PP89 Concrete mix 1:1:2 (1 part Cement : 1 part Sand : 2 parts of6 mm downgraded stone chips) with non-shrink hand grout using approved admixture. 0.00 Cu.M 6,016 6 PP89 PP89 Material PP89 sand 80% extra sd 0 cum @ 0.5 per cum 425 =Rs 0 /- PP89 cement 80% extra c 0 cum @ 648 kg per cum 7 =Rs 4 /- PP89 agg agg 0 cum @ 1 kg per cum 1300 =Rs 1 /- PP89 PP89 Labour PP89 pouring lc 0 cum @ 1.00 per cum 400 =Rs 0 /- PP89 PP89 Subcontract PP89 sc 0 cum @ 1.00 per cum =Rs /- PP89 PP90 Taking, delivery of grouting material from store andgrouting for equipment foundations including preparation of concrete surfaces for TG level and other equipment foundations complete as per specifications and directions of Engineer (No formwork to be paid separately) 0.00 Cu.M 28,000 28 PP90 Page 25 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP90 Material PP90 o 0 cum @ 1.00 per cum =Rs /- PP90 PP90 Labour PP90 pouring lc 0 cum @ 1.00 per cum 28000 =Rs 28 /- PP90 PP90 Subcontract PP90 sc 0 cum @ 1.00 per cum =Rs /- PP90 PP91 Same as item no. (32) above except when non-shrinkgrout of approved make (Combextra GP2 or equivalent)are supplied by contractor. 0.00 Cu.M 30,000 30 PP91 PP91 Material PP91 o 0 cum @ 1.00 per cum =Rs /- PP91 PP91 Labour PP91 pouring lc 0 cum @ 1.00 per cum 30000 =Rs 30 /- PP91 PP91 Subcontract PP91 sc 0 cum @ 1.00 per cum =Rs /- PP91 PP92 Supplying and providing injection of cement mortar withapprovedwaterproofinggroutingcompoundat construction joints in concrete under pressure through nozzles along the joint including installation of 12 / 18 mm dia threaded nozzles in concrete, grouting, sealing the nozzles etc. all complete as per drawings, specification and direction of Engineer. 0.00 Each 900 1 PP92 PP92 Material PP92 o 0 Each 1.00 per each =Rs /- PP92 PP92 Labour PP92 lc 0 Each 1.00 per each =Rs /- PP92 PP92 Subcontract PP92 Supplying and providing injection of cement mortar withapprovedwaterproofinggroutingcompoundat construction joints in concrete under pressure through nozzles along the joint including installation of 12 / 18 mm dia threaded nozzles in concrete, grouting, sealing the nozzles etc. all complete as per drawings, specification and direction of Engineer. sc 0 Each 1.00 per each 900 =Rs 1 /- PP92 PP93 Providing, applying and fixing in position in line and level MSblack medium quality pipe sleeves with lugs including bends as per drawings of following sizes as embedment in masonry and concrete. 0.00 PP94 80 NB 0.00 RM 577 1 PP94 PP94 Material PP94 80 NB o 0 RM 1.10 per Rm 343 =Rs 0 /- PP94 PP94 Labour PP94 fixing lc 0 RM 1.00 per Rm 200 =Rs 0 /- PP94 PP94 Subcontract PP94 sc 0 RM 1.00 per Rm =Rs /- PP94 PP95 100 NB 0.00 RM 800 1 PP95 PP95 Material Page 26 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP95 100 NB o 0 RM 1.10 per Rm 500 =Rs 1 /- PP95 PP95 Labour PP95 fixing lc 0 RM 1.00 per Rm 250 =Rs 0 /- PP95 PP95 Subcontract PP95 sc 0 RM 1.00 per Rm =Rs /- PP95 PP96 150 NB 0.00 RM 1,145 1 PP96 PP96 Material PP96 150 NB o 0 RM 1.10 per Rm 768 =Rs 1 /- PP96 PP96 Labour PP96 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /- PP96 PP96 Subcontract PP96 sc 0 RM 1.00 per Rm =Rs /- PP96 PP97 200 NB 0.00 RM 1,766 2 PP97 PP97 Material PP97 200 NB o 0 RM 1.10 per Rm 1333 =Rs 1 /- PP97 PP97 Labour PP97 fixing lc 0 RM 1.00 per Rm 300 =Rs 0 /- PP97 PP97 Subcontract PP97 sc 0 RM 1.00 per Rm =Rs /- PP97 PP98 Supplying and laying in position Netlone 300 or equivalentGeo-textile of 3 mm thk. (min.) having tensile stress of6T/m2 in M/D as shown in design drawing below coal stock drainage pipe complete as per drawing. 0.00 Sq.M. 2,100 2 PP98 PP98 Material PP98 Geo textile o 0 Sq.M. 1.20 per sqm 1500 =Rs 2 /- PP98 PP98 Labour PP98 laying lc 0 Sq.M. 1.00 per sqm 300 =Rs 0 /- PP98 PP98 Subcontract PP98 sc 0 Sq.M. 1.00 per sqm =Rs /- PP98 PP99 Providing and laying as per Manufacturer's Instruction acrylicbased polymer modified cementitious composite coating system "Tapecrete of CICO" or Equivalent waterproofing to underground structure complete as per drawing and direction of Engineer. 0.00 Sq.M. 800 1 PP99 PP99 Material PP99 o 0 Sq.M. 1.00 per sqm =Rs /- PP99 Page 27 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP99 Labour PP99 lc 0 Sq.M. 1.00 per sqm =Rs /- PP99 PP99 Subcontract PP99 Providing and laying as per Manufacturer's Instruction acrylicbased polymer modified cementitious composite coating system "Tapecrete of CICO" or Equivalent waterproofing to underground structure complete as per drawing and direction of Engineer. sc 0 Sq.M. 1.00 per sqm 800 =Rs 1 /- PP99 PP100 FORMWORK PP101 Supplying, installing, dismantling and removing following classes / class of formworks for foundation & sub-structure in all kinds of work including necessary renderingof concrete surface after exposure as per drawings, specification and direction of Engineer. PP102 Ordinary 6,346.25 Sq.M. 935 5,935,138 PP102 PP102 Material PP102 Shutter mat shu 6346 sqm @ 1.00 per sqm 204 =Rs 1,295,269 /- PP102 PP102 Labour PP102 Shutter labour lc 6346 sqm @ 1.00 per sqm 200 =Rs 1,269,250 /- PP102 Staging lab lc 6346 sqm @ 1.00 per sqm =Rs /- PP102 PP102 Subcontract PP102 sc 6346 sqm @ 1.00 per sqm =Rs /- PP102 PP102 Plant PP102 Plant- Shutter pl 6346 sqm @ 531.12 per sqm =Rs 3,370,620 /- PP102 Plant labour- Shutter dl 6346 sqm @ per sqm =Rs /- PP102 PP103 Plywood 4,230.83 Sq.M. 1,021 4,320,628 PP103 PP103 Material PP103 Shutter mat shu 4231 sqm @ 1.00 per sqm 240 =Rs 1,015,840 /- PP103 PP103 Labour PP103 Shutter labour lc 4231 sqm @ 1.00 per sqm 250 =Rs 1,057,708 /- PP103 Staging lab lc 4231 sqm @ 1.00 per sqm =Rs /- PP103 PP103 Subcontract PP103 sc 4231 sqm @ 1.00 per sqm =Rs /- PP103 PP103 Plant PP103 Plant- Shutter pl 4231 sqm @ 531.12 per sqm =Rs 2,247,080 /- PP103 Plant labour- Shutter dl 4231 sqm @ per sqm =Rs /- PP103 PP104 Curved / Ornamental 4,160.40 Sq.M. 1,582 6,579,825 PP104 PP104 Material PP104 Shutter mat shu 4160 sqm @ 1.00 per sqm 750 =Rs 3,122,034 /- PP104 PP104 Labour Page 28 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP104 Shutter labour lc 4160 sqm @ 1.00 per sqm 300 =Rs 1,248,120 /- PP104 Staging lab lc 4160 sqm @ 1.00 per sqm =Rs /- PP104 PP104 Subcontract PP104 sc 4160 sqm @ 1.00 per sqm =Rs /- PP104 PP104 Plant PP104 Plant- Shutter pl 4160 sqm @ 531.12 per sqm =Rs 2,209,672 /- PP104 Plant labour- Shutter dl 4160 sqm @ per sqm =Rs /- PP104 PP105 Supplying, installing, dismantling and removing followingclasses / class of formwork for superstructures in all kindsof work including necessary rendering of concrete surface after exposure as per drawings, specification and direction of Engineer. PP106 Ordinary 9,519.37 Sq.M. 833 7,925,466 PP106 PP106 Material PP106 Shutter mat shu 9519 sqm @ 1.00 per sqm 204 =Rs 1,942,904 /- PP106 Staging shu 9519 sqm @ 2.00 per sqm 75 =Rs 1,428,977 /- PP106 PP106 Labour PP106 Shutter labour lc 9519 sqm @ 1.00 per sqm 200 =Rs 1,903,874 /- PP106 Staging lab lc 9519 sqm @ 2.00 per sqm 30 =Rs 571,162 /- PP106 PP106 Subcontract PP106 sc 9519 sqm @ 1.00 per sqm =Rs /- PP106 PP106 Plant PP106 Plant- Shutter pl 9519 sqm @ 218.35 per sqm =Rs 2,078,549 /- PP106 Plant labour- Shutter dl 9519 sqm @ per sqm =Rs /- PP106 PP107 Plywood 6,346.25 Sq.M. 1,304 8,276,457 PP107 PP107 Material PP107 Shutter mat shu 6346 sqm @ 1.00 per sqm 240 =Rs 1,523,761 /- PP107 Staging shu 6346 sqm @ 6.00 per sqm 69 =Rs 2,638,111 /- PP107 PP107 Labour PP107 Shutter labour lc 6346 sqm @ 1.00 per sqm 250 =Rs 1,586,562 /- PP107 Staging lab lc 6346 sqm @ 6.00 per sqm 30 =Rs 1,142,325 /- PP107 PP107 Subcontract PP107 sc 6346 sqm @ 1.00 per sqm =Rs /- PP107 PP107 Plant PP107 Plant- Shutter pl 6346 sqm @ 218.35 per sqm =Rs 1,385,699 /- PP107 Plant labour- Shutter dl 6346 sqm @ per sqm =Rs /- PP107 PP108 Curved / Ornamental 6,240.60 Sq.M. 1,869 11,664,468 Page 29 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP108 PP108 Material PP108 Shutter mat shu 6241 sqm @ 1.00 per sqm 750 =Rs 4,683,050 /- PP108 Staging shu 6241 sqm @ 4.00 per sqm 120 =Rs 2,997,735 /- PP108 PP108 Labour PP108 Shutter labour lc 6241 sqm @ 1.00 per sqm 300 =Rs 1,872,180 /- PP108 Staging lab lc 6241 sqm @ 4.00 per sqm 30 =Rs 748,872 /- PP108 PP108 Subcontract PP108 sc 6241 sqm @ 1.00 per sqm =Rs /- PP108 PP108 Plant PP108 Plant- Shutter pl 6241 sqm @ 218.35 per sqm =Rs 1,362,631 /- PP108 Plant labour- Shutter dl 6241 sqm @ per sqm =Rs /- PP108 PP109 Extra over formwork item 38.b for TG deck slab, columnsand beams using leak proof type laminated plywood shuttering, including designing the formwork for the lateral thrust due to SCC. 0.00 Sq.M. 12,870,000,593 12,870,001 PP109 PP109 Material PP109 Shutter mat shu 0 sqm @ 1.00 per sqm 12870000000 =Rs 12,870,000 /- PP109 PP109 Labour PP109 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /- PP109 Staging lab lc 0 sqm @ 12.50 per sqm 10 =Rs 0 /- PP109 (extra over rate) PP109 Subcontract PP109 sc 0 sqm @ 1.00 per sqm =Rs /- PP109 PP109 Plant PP109 Plant- Shutter pl 0 sqm @ 218.35 per sqm =Rs 0 /- PP109 Plant labour- Shutter dl 0 sqm @ per sqm =Rs /- PP109 PP110 Modular shuttering consisting of prefabricated Steel / /Timber beams & formwork modules including necessaryfixtures, clips, pins, screws, fittings etc as directed byEngineer-in-Charge. 0.00 Sq.M. 391,372,457 391,372 PP110 PP110 Material PP110 Shutter mat shu 0 sqm @ 1.00 per sqm 3500 =Rs 4 /- PP110 PP110 Labour PP110 Shutter labour lc 0 sqm @ 1.00 per sqm 250 =Rs 0 /- PP110 Staging lab lc 0 sqm @ 5.00 per sqm 30 =Rs 0 /- PP110 PP110 Subcontract PP110 sc 0 sqm @ 1.00 per sqm =Rs /- PP110 PP110 Plant PP110 Plant- Shutter pl 0 sqm @ ########## per sqm =Rs 391,369 /- Page 30 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP110 Plant labour- Shutter dl 0 sqm @ per sqm =Rs /- PP110 PP111 Fixing in position and removing forms for pockets andopenings less than 0.1 sq.m including necessary rendering of concrete surface after exposure. 0.00 Each 400 0 PP111 PP111 Material PP111 o 0 Each 1.00 Each =Rs /- PP111 PP111 Labour PP111 lc 0 Each 1.00 Each =Rs /- PP111 PP111 Subcontract PP111 Fixing in position and removing forms for pockets andopenings less than 0.1 sq.m including necessary rendering of concrete surface after exposure. sc 0 Each 1.00 Each 400 =Rs 0 /- PP111 PP112 REINFORCEMENT STEEL PP113 Supplying, cutting, bending and binding with 1.6 mm galvanized annealed soft iron wire and placing in position following types of Jindal Panther TMT / High Yield steeldeformed bars, of all diameters in RCC members as per drawings, including preparation of bar bending schedule as per specification and direction of Engineer.(Base rate of reinforcement steel will be applied for this item) PP114 Using straight bar 0.00 MT 49,892 50 PP114 PP114 Material PP114 Rebar in Civil Work, std hooks, bars, laps shall be measured for payment, ref tech spec part1 pg 45 pdf r 0 MT 1.05 MT / MT 42,542 =Rs 45 /- PP114 Binding wire in Civil work o 0 MT 8.00 Kg / MT 75 =Rs 1 /- PP114 Scrap in rebar re 0 MT MT / MT =Rs /- PP114 PP114 Labour PP114 Rebar binding & fixing - Civil lc 0 MT 1.00 MT / MT 4,200 =Rs 4 /- PP114 PP114 Plant PP114 Plant- Rebar pl 0 MT @ 422.85 per MT =Rs 0 /- PP114 Plant labour-Rebar dl 0 MT @ per MT =Rs /- PP114 PP115 Using cut and bent bar 1,044.02 MT 49,264 51,432,225 PP115 PP115 Material PP115 Rebar in Civil Work, std hooks, bars, laps shall be measured for payment, ref tech spec part1 pg 45 pdf r 1044 MT 1.02 MT / MT 45,138 =Rs 48,067,504 /- PP115 Binding wire in Civil work o 1044 MT 8.00 Kg / MT 75 =Rs 626,412 /- PP115 Scrap in rebar re 1044 MT MT / MT =Rs /- PP115 PP115 Labour PP115 Rebar binding & fixing - Civil sc 1044 MT 1.00 MT / MT 2,200 =Rs 2,296,845 /- PP115 PP115 Plant PP115 Plant- Rebar pl 1044 MT @ 422.85 per MT =Rs 441,463 /- PP115 Plant labour-Rebar dl 1044 MT @ per MT =Rs /- PP115 PP116 Using welded reinforcement mesh 0.00 MT 50,618 51 PP116 PP116 Material Page 31 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP116 Rebar in Civil Work r 0 MT 1.05 MT / MT 45,138 =Rs 47 /- PP116 Binding wire in Civil work o 0 MT 8.00 Kg / MT 75 =Rs 1 /- PP116 Scrap in rebar re 0 MT MT / MT =Rs /- PP116 PP116 Labour PP116 Rebar binding & fixing - Civil sc 0 MT 1.00 MT / MT 2,200 =Rs 2 /- PP116 PP116 Plant PP116 Plant- Rebar pl 0 MT @ 422.85 per MT =Rs 0 /- PP116 Plant labour-Rebar dl 0 MT @ per MT =Rs /- PP116 PP117 Extra over item no -40-i, for bending of bars at site as perBBS and as directed by the engineer. 0.00 MT 2,200 2 PP117 PP117 Material PP117 Rebar in Civil Work r 0 MT 1.05 MT / MT =Rs /- PP117 Binding wire in Civil work o 0 MT 6.00 Kg / MT =Rs /- PP117 Scrap in rebar re 0 MT 0.03 MT / MT =Rs /- PP117 PP117 Labour PP117 Rebar binding & fixing - Civil sc 0 MT 1.00 MT / MT 2,200 =Rs 2 /- PP117 PP117 Plant PP117 Plant- Rebar pl 0 MT @ per MT =Rs /- PP117 Plant labour-Rebar dl 0 MT @ per MT =Rs /- PP117 PP118 STRUCTURAL STEEL WORKS PP119 Preparation of fabrication drawing, receiving fabricatedmaterial at site, transporting, stacking at store, erecting structural steel works as per specification, drawings,including necessary loading, stacking, including addition of gussets, base-plate, cap-plates, stiffeners, shim plates, spacers, washers etc. as specified / required and erecting in position by all sorts of mechanical means including suitable type of crane and erection bolts, nuts [shot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT)] etc. complete. 0.00 MT 19,905 20 PP119 PP119 Material PP119 SS 0 MT @ 1.00 MT / MT =Rs /- PP119 PP119 Labour PP119 lc 0 MT @ 1.00 MT / MT =Rs /- PP119 PP119 Subcontract PP119 Preparation of fabrication drawing, receiving fabricatedmaterial at site, transporting, stacking at store, erecting structural steel works as per specification, drawings,including necessary loading, stacking, including addition of gussets, base-plate, cap-plates, stiffeners, shim plates, spacers, washers etc. as specified / required and erecting in position by all sorts of mechanical means including suitable type of crane and erection bolts, nuts [shot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT)] etc. complete. sc 0 MT @ 1.00 MT / MT 15700 =Rs 16 /- PP119 Shop drawings sc 0 MT @ 1.00 MT / MT 500 =Rs 1 /- PP119 PP119 Plant PP119 Plant- SS pl 0 MT @ 3,705.10 MT / MT =Rs 4 /- PP119 Plant labour- SS dl 0 MT @ MT / MT =Rs /- PP119 PP120 Supplying,fabricatinganderectionincludingtransportation, storing etc for Miscellaneous steel work in handrails, sag rods, ladders, platforms and other structures not included above. 75.55 MT 81,534 6,159,867 PP120 PP120 Material PP120 ss SS 76 MT @ 1.05 MT / MT 45551 =Rs 3,613,447 /- Page 32 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP120 PP120 Labour PP120 lc 76 MT @ 1.00 MT / MT =Rs /- PP120 PP120 Subcontract PP120 FAB+EREC sc 76 MT @ 1.00 MT / MT 30000 =Rs 2,266,500 /- PP120 PP120 Plant PP120 Plant- SS pl 76 MT @ 3,705.10 MT / MT =Rs 279,921 /- PP120 Plant labour- SS dl 76 MT @ MT / MT =Rs /- PP120 PP121 Providing and application of synthetic enamel paint ofShalimar make or equivalent and colour in two coats of minimum 50 micron each including surface preparation using wire brush, necessary cleaning and applying twocoats of primer with Zinc chromate primer of DFT 25microns per coat over steel sections already having primer coats at all elevations 0.00 MT 7,000 7 PP121 PP121 Material PP121 SS 0 MT 1.00 per MT =Rs /- PP121 PP121 Labour PP121 lc 0 MT 1.00 per MT =Rs /- PP121 PP121 Subcontract PP121 sc 0 MT 1.00 per MT 7000 =Rs 7 /- PP121 PP121 PP122 Providing and applying high performance epoxy basedPolyamide cured painting system of approved colour and shade consisting of Zinc silicate primer, intermediate (under) coat, finish coat and final finish coat including shot blast cleaning of steel surfaces to near white metal surface (Sa 2), to steel surfaces of all types, shapes and sizes, at all levels, to achieve an even shade, including all labour,material,consumablesequipment,handling, transportation, protection and cleaning, scaffolding and staging, testing, etc., all complete, as per specifications, drawings and instructions of the Engineer. PP123 Blast cleaning by shot blasting of steel surfaces to nearwhite metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT), including touch up painting for the damaged surfaces of primer. 0.00 MT 10,300 10 PP123 PP123 Material PP123 SS 0 MT 1.00 per MT =Rs /- PP123 PP123 Labour PP123 lc 0 MT 1.00 per MT =Rs /- PP123 PP123 Subcontract PP123 sc 0 MT 1.00 per MT 10300 =Rs 10 /- PP123 PP123 PP124 Applying intermediate (under) coat over inorganic ZincSilicate primer, (excluding cost of primer), consisting of minimum 75 micron DFT epoxy based Titanium dioxide/ Miscellaneous iron oxide (pigmented) including touch up painting for the damaged surfaces of intermediate paint. 0.00 MT 2,500 3 PP124 PP124 Material PP124 SS 0 MT 1.00 per MT =Rs /- PP124 PP124 Labour PP124 lc 0 MT 1.00 per MT =Rs /- PP124 PP124 Subcontract PP124 sc 0 MT 1.00 per MT 2500 =Rs 3 /- Page 33 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP124 PP124 PP125 Applying finish coat over Intermediate (under) coat,(excluding cost of Intermediate coat), consisting of minimum 75 micron DFT Epoxy based colour pigmented finish Polyamide cured paint and Final Finish coat with minimum 25 micron DFT Polyurethane colour pigmented finish paint, including final touch up painting for the damaged surfaces of Finish and Final Finish Paint. 16,925.00 MT 4,050 68,546,250 PP125 PP125 Material PP125 SS 16925 MT 1.00 per MT =Rs /- PP125 PP125 Labour PP125 lc 16925 MT 1.00 per MT =Rs /- PP125 PP125 Subcontract PP125 sc 16925 MT 1.00 per MT 4050 =Rs 68,546,250 /- PP125 PP125 PP126 Dismantling of erected structural steel member at anyelevation, lowering of material and carriage of dismantled material up to field fabrication shop or return to owners store, includingtemporarydismantling,cutting,re-welding, supporting and restoring to correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. 100.00 MT 18,000 1,800,000 PP126 PP126 Material PP126 SS 100 MT 1.00 per MT =Rs /- PP126 PP126 Labour PP126 lc 100 MT 1.00 per MT =Rs /- PP126 PP126 Subcontract PP126 sc 100 MT 1.00 per MT 18000 =Rs 1,800,000 /- PP126 PP126 PP127 Additions to, alterations in and / or modification of"Erection Marks" (of structural steel) either in erectedposition or in shop, including all labour, material, equipment, handling, transportation, cutting of parts, gouging of welds, cutting, grinding, fabrication, welding, drilling holes, straightening, removal of bends, raising to required levels, primer painting, with Zinc silicate primer, touch up painting,transportation, return of unutilized steel pieces to the Owner's store, temporarily dismantling, cutting, re-welding, supporting and restoring to correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid),.etc, including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. PP128 In erected Position 50.00 MT 30,000 1,500,000 PP128 PP128 Material PP128 SS 50 MT 1.00 per MT =Rs /- PP128 PP128 Labour PP128 lc 50 MT 1.00 per MT =Rs /- PP128 PP128 Subcontract PP128 sc 50 MT 1.00 per MT 30000 =Rs 1,500,000 /- PP128 PP128 PP129 In fabrication yard 50.00 MT 25,000 1,250,000 PP129 PP129 Material PP129 SS 50 MT 1.00 per MT =Rs /- PP129 PP129 Labour PP129 lc 50 MT 1.00 per MT =Rs /- Page 34 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP129 PP129 Subcontract PP129 sc 50 MT 1.00 per MT 25000 =Rs 1,250,000 /- PP129 PP129 PP130 Re-erection of dismantled fabricated structural steelmembers requiring addition to, alterations in and / or modification, (dismantling and additions to, alterations in and/ or modification to be paid separately under relevant items),includingalllabour,material,equipment,handling, transportation, carriage of modified "Erection Marks" from the field fabrication shop to erection site, raising to required levels, aligning in position, tack welding, final welding, touch up painting, including temporarily dismantling, cutting, re- welding, supporting and restoring to the correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), etc., all complete as per specifications, drawings and Instructions of Engineer. 80.00 MT 30,000 2,400,000 PP130 PP130 Material PP130 SS 80 cum @ 1.00 per cum =Rs /- PP130 PP130 Labour PP130 lc 80 cum @ 1.00 per cum =Rs /- PP130 PP130 Subcontract PP130 sc 80 cum @ 1.00 per cum 30000 =Rs 2,400,000 /- PP130 PP130 PP131 Providing, supplying,fabrication,transportation,erection and alignment including installation in position by bolting / welding / screwing of factory made electro- forged gratings fabricated using mild steel conforming to IS :2062, at all levels, in floorings, platforms, drain covers trench covers, walk-ways, passages, staircase treads with edge binding strips and anti-skid nosing etc. with all fittings and fixtures, (clips, bolts, self drilling and taping screws, nuts and lock washers) etc., self drilling and tapping screws, welding, edge preparation, painting by blast cleaning of steel surfaces to near white metal surface (Sa 2 ) and applying high performance painting system consisting of zinc silicate primer (minimum 75 micron DFT) followed by intermediate coat (minimum 75 micron DFT) consisting of epoxy based Titanium dioxide / Micaceous iron oxide and finished with finish coat (minimum 75 micron DFT) consisting of epoxy based coloured pigmented finish including all labour 130.00 MT 143,705 18,681,663 PP131 PP131 Material PP131 SS 130 MT @ 1.00 MT / MT =Rs /- PP131 PP131 Labour PP131 lc 130 MT @ 1.00 MT / MT =Rs /- PP131 PP131 Subcontract PP131 sc 130 MT @ 1.00 MT / MT 140000 =Rs 18,200,000 /- PP131 PP131 Plant PP131 Plant- SS pl 130 MT @ 3,705.10 MT / MT =Rs 481,663 /- PP131 Plant labour- SS dl 130 MT @ MT / MT =Rs /- PP131 PP131 PP132 Extra over item 47.a above for finishing the fabricatedgrating unit with hot dipped galvanization @ 610 g. / Sq. M. over blast / chemically cleaned steel surfaces, instead of painting with high performance painting system 130.00 MT 27,000 3,510,000 PP132 PP132 Material PP132 SS 130 MT 1.00 per MT =Rs /- PP132 PP132 Labour PP132 lc 130 MT 1.00 per MT =Rs /- PP132 PP132 Subcontract PP132 sc 130 MT 1.00 per MT 27000 =Rs 3,510,000 /- PP132 PP132 PP133 Providing and fixing in position at all levels, highstrength structural steel bolts (Property class 8.8 ,class10.9 and product grade C as per IS:1367) conforming to IS: 3757 and high strength structural hardened and tempered nuts (Property class 8 as per IS:1367) conforming to IS :6623 with hardened and tempered washers as per IS:6649 etc., up to and inclusive of 39 mm diameter and 300 mmlong, installing the same as per IS:4000 for structural steelworks including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, drawings and instruction of Engineer. 250.00 MT 359,705 89,926,276 Page 35 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP133 PP133 Material PP133 SS 250 MT 1.00 per MT =Rs /- PP133 PP133 Labour PP133 lc 250 MT 1.00 per MT =Rs /- PP133 PP133 Subcontract PP133 sc 250 MT 1.00 per MT 356000 =Rs 89,000,000 /- PP133 PP133 Plant PP133 Plant- SS pl 250 MT @ 3,705.10 MT / MT =Rs 926,276 /- PP133 Plant labour- SS dl 250 MT @ MT / MT =Rs /- PP133 PP133 PP134 Providing and fixing in position at all level, permanentmild steel bolts (Property class 4.6 as per IS:1367 and 50.00 MT 153,705 7,685,255 PP134 PP134 Material PP134 SS 50 MT 1.00 per MT =Rs /- PP134 PP134 Labour PP134 lc 50 MT 1.00 per MT =Rs /- PP134 PP134 Subcontract PP134 sc 50 MT 1.00 per MT 150000 =Rs 7,500,000 /- PP134 PP134 Plant PP134 Plant- SS pl 50 MT @ 3,705.10 MT / MT =Rs 185,255 /- PP134 Plant labour- SS dl 50 MT @ MT / MT =Rs /- PP134 PP134 PP135 Product grade C as per IS:1363), nuts, washers, etc. up to and inclusive of 39 mm diameter and 300 mm long forstructural steel works, including all labour, material, equipment, handling, transportation, testing, all complete, asper specifications, Drawings and Instruction of Engineer. PP136 Supplying, Fabricating, transporting, erecting in position at alllevels the chequered plates for platform walkways, stair treads, trenches, etc. Complete as per specification and approved fabrication drawings. PP137 6 o/p chequered plate 6.00 MT 80,000 480,000 PP137 PP137 Material PP137 SS 6 MT 1.00 per MT =Rs /- PP137 PP137 Labour PP137 lc 6 MT 1.00 per MT =Rs /- PP137 PP137 Subcontract PP137 sc 6 MT 1.00 per MT 80000 =Rs 480,000 /- PP137 PP137 PP138 ARCHITECTURAL WORKS Page 36 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP139 Damp Proofing / Protective Layer PP140 Supplying and laying 40 mm thick damp proof course withcement concrete (1:1:3 nominal mix by volume) with a minimum of 2% admixture of waterproofing compound etc. with all materials complete. 700.00 Sq.M. 220 153,860 PP140 PP140 Material PP140 o 700 Sq.M. 1.00 Sq.M. =Rs /- PP140 PP140 Labour PP140 lc 700 Sq.M. 1.00 Sq.M. =Rs /- PP140 PP140 Subcontract PP140 Supplying and laying 40 mm thick damp proof course withcement concrete (1:1:3 nominal mix by volume) with a minimum of 2% admixture of waterproofing compound etc. with all materials complete. sc 700 Sq.M. 1.00 Sq.M. 220 =Rs 153,860 /- PP140 PP140 PP141 Makingplinth protection (minimum 75mm thick andminimum 750mm wide) of cement concrete M20 over75mm bed of dry brick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. 954.00 Sq.M. 698 666,250 PP141 PP141 Material PP141 o 954 Sq.M. 1.00 Sq.M. =Rs /- PP141 PP141 Labour PP141 lc 954 Sq.M. 1.00 Sq.M. =Rs /- PP141 PP141 Subcontract PP141 Makingplinth protection (minimum 75mm thick andminimum 750mm wide) of cement concrete M20 over75mm bed of dry brick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. sc 954 Sq.M. 1.00 Sq.M. 698 =Rs 666,250 /- PP141 PP141 PP142 Providing and injecting chemical emulsion for PRE-CONSTRUCTIONAL anti-termite treatment as per IS: 6313Part (II) - 1981 and creating a chemical barrier under and around the column pits, wall trenches, basement, excavation, top surface of plate filling, junction of wall and floor along the external perimeter of building floor together with plinth protection, expansion joints, surroundings of pipes and conduits etc. complete (plinth area of building at ground floor under action area only shall be measured). PP143 Chlorpyriphos emulsifiable concentrate conforming toIS:8944 - 1978 with 1% concentration (The work shall be get executed by an approved specialist agency and the contractor shall furnish 10 years guarantee on non-judicial stamp paper) 100.00 Sq.m. 220 22,000 PP143 PP143 Material PP143 o 100 Sq.m. 1.00 Sq.m. =Rs /- PP143 PP143 Labour PP143 lc 100 Sq.m. 1.00 Sq.m. =Rs /- PP143 PP143 Subcontract PP143 Chlorpyriphos emulsifiable concentrate conforming toIS:8944 - 1978 with 1% concentration (The work shall be get executed by an approved specialist agency and the contractor shall furnish 10 years guarantee on non-judicial stamp paper) sc 100 Sq.m. 1.00 Sq.m. 220 =Rs 22,000 /- PP143 PP143 PP144 Masonry PP145 Supplying and laying in position full brick work (Fly Ashbricks) of class designation minimum 75 in foundation and plinth in cement-sand mortar (1:6) including mixing mortar, laying bricks, raking joints, curing etc. with all materials complete as per drawings and specifications. 1,000.00 Cu.M 5,865 5,864,659 PP145 PP145 Material PP145 Fly ash brick o 1000 Cu.M 525.00 no per cum 6.7 =Rs 3,522,750 /- PP145 Sand sd 1000 Cu.M 0.94 cum 425.0 =Rs 398,438 /- PP145 Cement c 1000 cum 93.75 kg per cum 7.9 =Rs 743,471 /- PP145 PP145 Labour Page 37 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP145 brick masonary lc 1000 Cu.M 1.00 no per cum 1200 =Rs 1,200,000 /- PP145 PP145 Subcontract PP145 sc 1000 Cu.M 1.00 no per cum =Rs /- PP145 PP145 PP146 Supplying and laying in position full brick work (Fly Ashbricks)ofclassdesignationminimum75in superstructure at various elevations in cement-sand mortar (1:6) 661.17 Cu.M 6,164 4,075,125 PP146 PP146 Material PP146 Fly ash brick o 661 Cu.M 525.00 no per cum 6.7 =Rs 2,329,119 /- PP146 Sand sd 661 Cu.M 0.93 cum 425.0 =Rs 262,701 /- PP146 Cement c 661 cum 93.75 kg per cum 7.9 =Rs 491,557 /- PP146 PP146 Labour PP146 brick masonary lc 661 Cu.M 1.00 1,500.00 1500 =Rs 991,748 /- PP146 PP146 Subcontract PP146 sc 661 Cu.M 1.00 1,500.00 =Rs /- PP146 PP146 PP147 Supplying and laying in positionbrickwork of classdesignation minimum 75 in half brick (Fly Ash bricks) thick walls at various elevations in cement-sand mortar (1:4) with HB netting at every fourth layer including mixing mortar, laying bricks, raking joints curing scaffolding, equipment as required etc. with all materials complete as per drawings and specifications. 1,500.00 Sq.M. 6,586 9,878,654 PP147 PP147 Material PP147 Fly ash brick o 1500 Sq.M. 525.00 no per cum 6.7 =Rs 5,284,125 /- PP147 Sand sd 1500 Sq.M. 0.90 cum 425.0 =Rs 574,414 /- PP147 Cement c 1500 cum 142.50 kg per cum 7.9 =Rs 1,695,114 /- PP147 PP147 Labour PP147 brick masonary with nets lc 1500 Sq.M. 1.00 1,500.00 1550 =Rs 2,325,000 /- PP147 PP147 Subcontract PP147 sc 1500 Sq.M. 1.00 1,500.00 =Rs /- PP147 PP147 PP148 Optional for item (54 & 55) above for Laying in positionPre Engineered Non Load bearing light gauge steel (LGS) Structure (by Jindal Fab Infra Private Limited or equivalent) constructed using hot dip galvanized (275 gsm) cold rolledC profile sections having tensile strength of 350 Mpa withall necessary fasteners, fixtures and fittings etc complete. PP149 External wall:The external / outer wall shall be Cladded with PPGI Sheet/ PPGL Sheets (0.5 thk ) including screwing, and all complete etc. 4,500.00 Sq.M. 1,500 6,750,000 PP149 PP149 Material PP149 o 4500 Sq.M. 1.00 Sq.M. =Rs /- PP149 PP149 Labour PP149 lc 4500 Sq.M. 1.00 Sq.M. =Rs /- PP149 PP149 Subcontract PP149 External wall:The external / outer wall shall be Cladded with PPGI Sheet/ PPGL Sheets (0.5 thk ) including screwing, and all complete etc. sc 4500 Sq.M. 1.00 Sq.M. 1500 =Rs 6,750,000 /- PP149 Page 38 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP149 PP150 Internal wall:Internal Surface of the wall shall be cladded with 6mm CPboard and 12.5 mm thick Gypsum Board and without paint. 4,500.00 Sq.M. 1,400 6,300,000 PP150 PP150 Material PP150 o 4500 Sq.M. 1.00 Sq.M. =Rs /- PP150 PP150 Labour PP150 lc 4500 Sq.M. 1.00 Sq.M. =Rs /- PP150 PP150 Subcontract PP150 Internal wall:Internal Surface of the wall shall be cladded with 6mm CPboard and 12.5 mm thick Gypsum Board and without paint. sc 4500 Sq.M. 1.00 Sq.M. 1400 =Rs 6,300,000 /- PP150 PP150 PP151 Supplying and fixing 17.5 cm. X 17.5 cm glass bricks inpattern with epoxy mortar match to the bricks as permanufacturer's manual, drawings and directions of theEngineer in charge. 200.00 Sq.M. 158 31,500 PP151 PP151 Material PP151 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP151 PP151 Labour PP151 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP151 PP151 Subcontract PP151 Supplying and fixing 17.5 cm. X 17.5 cm glass bricks inpattern with epoxy mortar match to the bricks as permanufacturer's manual, drawings and directions of theEngineer in charge. sc 200 Sq.M. 1.00 Sq.M. 158 =Rs 31,500 /- PP151 PP151 PP152 Dismantling of brick work and removal of debris from thesite as directed by Engineer for all heads and lifts etc. 150.00 Cu.M 800 120,000 PP152 PP152 Material PP152 o 150 Cu.M 1.00 Cu.M =Rs /- PP152 PP152 Labour PP152 lc 150 Cu.M 1.00 Cu.M =Rs /- PP152 PP152 Subcontract PP152 Dismantling of brick work and removal of debris from thesite as directed by Engineer for all heads and lifts etc. sc 150 Cu.M 1.00 Cu.M 800 =Rs 120,000 /- PP152 PP152 PP153 Plastering PP154 Providing 18 mm thick cement plaster on exteriorsurfaces in two layers vertical, horizontal or curved up to any elevation and heights under layer 12 mm thick Cement plaster 1:6 (1 cement: 6 coarse sand) finishing with a top layer 6 mm thick cement plaster 1:4 (1 cement: 4 fine sand) including the cost of all materials, equipment, labour, scaffolding, curing, as per specification and the direction of Engineer-in-charge. 3,220.50 Sq.M. 295 950,150 PP154 PP154 Material PP154 Sand sd 3221 Sq.M. 0.18 cum 425.0 =Rs 244,880 /- PP154 Cement c 3221 cum 8.70 kg per sqm 7.9 =Rs 222,196 /- PP154 o 3221 Sq.M. 1.00 Sq.M. =Rs /- PP154 PP154 Labour Page 39 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP154 Laying +scaffolding lc 3221 Sq.M. 1.00 Sq.M. 150 =Rs 483,075 /- PP154 PP154 Subcontract PP154 sc 3221 Sq.M. 1.00 Sq.M. =Rs /- PP154 PP154 PP155 12 mm thick (minimum) cement-sand (1:6) plaster tointerior faces of walls, beams columns etc. at various elevations including mixing etc., with all materials complete 54,300.00 Sq.M. 194 10,514,255 PP155 PP155 Material PP155 Sand sd 54300 Sq.M. 0.12 cum 425.0 =Rs 2,758,915 /- PP155 Cement c 54300 cum 5.40 kg per sqm 7.9 =Rs 2,325,340 /- PP155 PP155 Labour PP155 Laying +scaffolding lc 54300 cum 1.00 kg per sqm 100 =Rs 5,430,000 /- PP155 PP155 Subcontract PP155 sc 54300 cum 1.00 kg per sqm =Rs /- PP155 PP155 PP156 Extra over plaster for supplying and fixing galvanizedchicken wire mesh (gauge-22) at junctions of brick workand concrete work with an minimum overlapping of 150 mm on either side of the junction and as per drawing & instruction of engineer, complete in all respect. 0.00 Sq.M. 250 0 PP156 PP156 Material PP156 o 0 Sq.M. 1.00 Sq.M. =Rs /- PP156 PP156 Labour PP156 lc 0 Sq.M. 1.00 Sq.M. =Rs /- PP156 PP156 Subcontract PP156 Extra over plaster for supplying and fixing galvanizedchicken wire mesh (gauge-22) at junctions of brick workand concrete work with an minimum overlapping of 150 mm on either side of the junction and as per drawing & instruction of engineer, complete in all respect. sc 0 Sq.M. 1.00 Sq.M. 250 =Rs 0 /- PP156 PP156 PP157 Providing 6 mm thick cement plaster on ceiling whereverdirected by the Engineer in 1:4 (1 cement: 4 sand) mortar including the cost of all materials, equipment, scaffolding, etc. complete. 1,815.00 Sq.M. 156 283,792 PP157 PP157 Material PP157 Sand sd 1815 Sq.M. 0.06 cum 425.0 =Rs 46,157 /- PP157 Cement c 1815 cum 3.90 kg per sqm 7.9 =Rs 56,135 /- PP157 =Rs /- PP157 Labour PP157 Laying +scaffolding lc 1815 Sq.M. 1.00 cum 100 =Rs 181,500 /- PP157 PP157 Subcontract PP157 sc 1815 Sq.M. 1.00 cum =Rs /- PP157 PP157 PP158 Supplying & laying Vineratex or equivalent granular decorative textured coat finish over plaster surfaces at various elevations including mixing, laying, finishing etc. with materials & labour complete as per manufacturers specification and drawing. 1,000.00 Sq.M. 500 500,000 PP158 Page 40 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP158 Material PP158 o 1000 Sq.M. 1.00 Sq.M. =Rs /- PP158 PP158 Labour PP158 lc 1000 Sq.M. 1.00 Sq.M. =Rs /- PP158 PP158 Subcontract PP158 Supplying & laying Vineratex or equivalent granulardecorative textured coat finish over plaster surfaces at various elevations including mixing, laying, finishing etc. with materials & labour complete as per manufacturers specification and drawing. sc 1000 Sq.M. 1.00 Sq.M. 500 =Rs 500,000 /- PP158 PP158 PP159 25 mm x 12 mm Drip course at various elevations toparapet, chajja, window heads, door heads etc. with all materials at all elevations complete as per drawings and specification. 2,000.00 R.M. 200 400,000 PP159 PP159 Material PP159 o 2000 R.M. 1.00 R.M. =Rs /- PP159 PP159 Labour PP159 lc 2000 R.M. 1.00 R.M. =Rs /- PP159 PP159 Subcontract PP159 25 mm x 12 mm Drip course at various elevations toparapet, chajja, window heads, door heads etc. with all materials at all elevations complete as per drawings and specification. sc 2000 R.M. 1.00 R.M. 200 =Rs 400,000 /- PP159 PP159 PP160 Flooring, Skirting and Dado PP161 40 mm. thick cement concrete floor 1:1.5:3 with top ofconcrete floor painted with two coats of Epoxy paint as per manufacturer's specification. 200.00 Sq.M. 724 144,720 PP161 PP161 Material PP161 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP161 PP161 Labour PP161 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP161 PP161 Subcontract PP161 40 mm. thick cement concrete floor 1:1.5:3 with top ofconcrete floor painted with two coats of Epoxy paint as per manufacturer's specification. sc 200 Sq.M. 1.00 Sq.M. 724 =Rs 144,720 /- PP161 PP161 PP162 Providing and laying overall 40 mm thick cement concreteflooring with metallic concrete hardener topping (ironite),at various elevations, consisting of under layer 28 mm average thick cement concrete of grade M 20 and top layer 12 mm thick metallic cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 stone aggregate 6 mm nominal size) by volume (Ironite shall be added in mix @1.5 kg / m2) including finishing of joints at maximum two (2)metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of the Engineer. 355.00 Sq.M. 404 143,349 PP162 PP162 Material PP162 o 355 Sq.M. 1.00 Sq.M. =Rs /- PP162 PP162 Labour PP162 lc 355 Sq.M. 1.00 Sq.M. =Rs /- PP162 PP162 Subcontract PP162 Providing and laying overall 40 mm thick cement concreteflooring with metallic concrete hardener topping (ironite),at various elevations, consisting of under layer 28 mm average thick cement concrete of grade M 20 and top layer 12 mm thick metallic cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 stone aggregate 6 mm nominal size) by volume (Ironite shall be added in mix @1.5 kg / m2) including finishing of joints at maximum two (2)metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of the Engineer. sc 355 Sq.M. 1.00 Sq.M. 404 =Rs 143,349 /- PP162 Page 41 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP162 PP163 Providing and laying overall 40 mm thick cement concrete(grade M25) flooring including cement slurry, finishing of joints at maximum two (2) metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of Engineer. 1,962.50 Sq.M. 368 722,985 PP163 PP163 Material PP163 o 1963 Sq.M. 1.00 Sq.M. =Rs /- PP163 PP163 Labour PP163 lc 1963 Sq.M. 1.00 Sq.M. =Rs /- PP163 PP163 Subcontract PP163 Providing and laying overall 40 mm thick cement concrete(grade M25) flooring including cement slurry, finishing of joints at maximum two (2) metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of Engineer. sc 1963 Sq.M. 1.00 Sq.M. 368 =Rs 722,985 /- PP163 PP163 PP164 Providing 25 mm thick and 150 mm high cement mortar(1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete in all respects and in accordance with specifications and direction of the Engineer 2,000.00 Sq.M. 326 651,525 PP164 PP164 Material PP164 o 2000 Sq.M. 1.00 Sq.M. =Rs /- PP164 PP164 Labour PP164 lc 2000 Sq.M. 1.00 Sq.M. =Rs /- PP164 PP164 Subcontract PP164 Providing 25 mm thick and 150 mm high cement mortar(1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete in all respects and in accordance with specifications and direction of the Engineer sc 2000 Sq.M. 1.00 Sq.M. 326 =Rs 651,525 /- PP164 PP164 PP165 Providing and laying non-skid fully vitrified 10 mm thicktiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile Ltd." or similar approved laid on 20 mm thick cement mortar (1:4) including grouting the joints with white cement and matching pigments etc., in floors, skirting and dado complete as per manufacturer's specification .(Base rate of cement will be applied for this item) PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) 2,500.00 Sq.M. 1,963 4,908,125 PP166 PP166 Material PP166 o 2500 Sq.M. 1.00 Sq.M. =Rs /- PP166 PP166 Labour PP166 lc 2500 Sq.M. 1.00 Sq.M. =Rs /- PP166 PP166 Subcontract PP166 600 mm x 600 mm (Base rate = Rs. 1500/-) sc 2500 Sq.M. 1.00 Sq.M. 1963 =Rs 4,908,125 /- PP166 PP166 PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) 1,500.00 Sq.M. 1,717 2,575,725 PP167 PP167 Material PP167 o 1500 Sq.M. 1.00 Sq.M. =Rs /- PP167 PP167 Labour PP167 lc 1500 Sq.M. 1.00 Sq.M. =Rs /- PP167 Page 42 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP167 Subcontract PP167 400 mm x 400 mm (Base rate = Rs. 1270/-) sc 1500 Sq.M. 1.00 Sq.M. 1717 =Rs 2,575,725 /- PP167 PP167 PP168 Supplying & laying 50 mm thick floor with matt finishunglazed ceramic tiles of approved colour and shade and of minimum thickness 7.2-7.5 mm over necessary under bed and 15 mm thick cement sand mortar 1:3 including cement slurry and joining with white cement slurry mixed with pigment to match the shade of tile complete with all materialsas per specification and drawing. (Base rate = Rs. 1000/-)(Base rate of cement will be applied for this item) 300.00 Sq.M. 1,433 429,825 PP168 PP168 Material PP168 o 300 Sq.M. 1.00 Sq.M. =Rs /- PP168 PP168 Labour PP168 lc 300 Sq.M. 1.00 Sq.M. =Rs /- PP168 PP168 Subcontract PP168 Supplying & laying 50 mm thick floor with matt finishunglazed ceramic tiles of approved colour and shade and of minimum thickness 7.2-7.5 mm over necessary under bed and 15 mm thick cement sand mortar 1:3 including cement slurry and joining with white cement slurry mixed with pigment to match the shade of tile complete with all materialsas per specification and drawing. (Base rate = Rs. 1000/-)(Base rate of cement will be applied for this item) sc 300 Sq.M. 1.00 Sq.M. 1433 =Rs 429,825 /- PP168 PP168 PP169 Same as above item no 70 but with tiles of designerseries of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)(Base rate of cement will be applied for this item) 100.00 Sq.M. 1,717 171,715 PP169 PP169 Material PP169 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP169 PP169 Labour PP169 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP169 PP169 Subcontract PP169 Same as above item no 70 but with tiles of designerseries of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-)(Base rate of cement will be applied for this item) sc 100 Sq.M. 1.00 Sq.M. 1717 =Rs 171,715 /- PP169 PP169 PP170 Supplying and placing 5 mm thick glazed ceramic tiles ofapproved make, size in skirting, dado etc on 12 mm thick1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surfacelaid as per manufacturer's instruction and direction of Engineer in charge. (Base rate = Rs. 750/-)(Base rate of cement will be applied for this item) 2,600.00 Sq.M. 1,433 3,725,150 PP170 PP170 Material PP170 o 2600 Sq.M. 1.00 Sq.M. =Rs /- PP170 PP170 Labour PP170 lc 2600 Sq.M. 1.00 Sq.M. =Rs /- PP170 PP170 Subcontract PP170 Supplying and placing 5 mm thick glazed ceramic tiles ofapproved make, size in skirting, dado etc on 12 mm thick1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surfacelaid as per manufacturer's instruction and direction of Engineer in charge. (Base rate = Rs. 750/-)(Base rate of cement will be applied for this item) sc 2600 Sq.M. 1.00 Sq.M. 1433 =Rs 3,725,150 /- PP170 PP170 PP171 Supplying & laying 40 mm thick acid/alkali resistant floorwith 20 mm thick unglazed ceramic vitreous acid / alkali resistant tiles laid on potassium silicate based under bed mortar as per IS: 4832 (part I) over a primer coat and alkaliresistant bituminoustic ready made paint conforming toIS: 158 with 6 mm wide joints in between tiles filled with resin type (epoxy/Furane) mortar conforming to IS- 4832(Part-II) including preparation of surface, acid curing sealing the edges by bituminastic filler etc complete as per specification, drawing and direction of Engineer. (Base rate = Rs. 4450/-) PP172 The tile samples shall be approved by Engineer beforeexecution. 900.00 Sq.M. 1,156 1,040,625 PP172 PP172 Material PP172 o 900 Sq.M. 1.00 Sq.M. =Rs /- PP172 Page 43 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP172 Labour PP172 lc 900 Sq.M. 1.00 Sq.M. =Rs /- PP172 PP172 Subcontract PP172 The tile samples shall be approved by Engineer beforeexecution. sc 900 Sq.M. 1.00 Sq.M. 1156 =Rs 1,040,625 /- PP172 PP172 PP173 All as per item (73-a) above but with Acid/Alkali resistantpaint over 20 mm thick unglazed ceramic normal tile all as per specification complete. 400.00 Sq.M. 6,331 2,532,500 PP173 PP173 Material PP173 o 400 Sq.M. 1.00 Sq.M. =Rs /- PP173 PP173 Labour PP173 lc 400 Sq.M. 1.00 Sq.M. =Rs /- PP173 PP173 Subcontract PP173 All as per item (73-a) above but with Acid/Alkali resistantpaint over 20 mm thick unglazed ceramic normal tile all as per specification complete. sc 400 Sq.M. 1.00 Sq.M. 6331 =Rs 2,532,500 /- PP173 PP173 PP174 Supplying and laying polished kota stone slab of approvedsize and 20 mm thick (the tile sample shall be got approved from the Engineer) in flooring and skirting laid on 20 mm thick cement mortar 1:4 bedding, cement floated mixed with pigment, all joints well filled on completion, including polishing at site all as per specifications and directions of Engineer.(Base rate = Rs. 350/-)(Base rate of cement will be applied for this item) 500.00 Sq.M. 964 482,125 PP174 PP174 Material PP174 o 500 Sq.M. 1.00 Sq.M. =Rs /- PP174 PP174 Labour PP174 lc 500 Sq.M. 1.00 Sq.M. =Rs /- PP174 PP174 Subcontract PP174 Supplying and laying polished kota stone slab of approvedsize and 20 mm thick (the tile sample shall be got approved from the Engineer) in flooring and skirting laid on 20 mm thick cement mortar 1:4 bedding, cement floated mixed with pigment, all joints well filled on completion, including polishing at site all as per specifications and directions of Engineer.(Base rate = Rs. 350/-)(Base rate of cement will be applied for this item) sc 500 Sq.M. 1.00 Sq.M. 964 =Rs 482,125 /- PP174 PP174 PP175 Providing, supplying and laying 2 mm thick homogeneousflexible heavy duty antistatic PVC tiles of approvedmanufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light wooden roller weighing about 5 kg, material, labour, equipment etc. complete as per drawing and direction. (Base rate = Rs. 750/-) 200.00 Sq.M. 1,488 297,500 PP175 PP175 Material PP175 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP175 PP175 Labour PP175 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP175 PP175 Subcontract PP175 Providing, supplying and laying 2 mm thick homogeneousflexible heavy duty antistatic PVC tiles of approvedmanufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light wooden roller weighing about 5 kg, material, labour, equipment etc. complete as per drawing and direction. (Base rate = Rs. 750/-) sc 200 Sq.M. 1.00 Sq.M. 1488 =Rs 297,500 /- PP175 PP175 PP176 Providing and laying 18 mm thick Polished granite stone(slab) over 20 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) including labour materials andequipment and also including scouring of surface providing necessary shape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with white cement by mixing & matching colour pigment. (Base rate = Rs. 2750/-)(Base rate of cement will be applied for this item) 3,000.00 Sq.M. 3,484 10,452,750 PP176 PP176 Material Page 44 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP176 o 3000 Sq.M. 1.00 Sq.M. =Rs /- PP176 PP176 Labour PP176 lc 3000 Sq.M. 1.00 Sq.M. =Rs /- PP176 PP176 Subcontract PP176 Providing and laying 18 mm thick Polished granite stone(slab) over 20 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) including labour materials andequipment and also including scouring of surface providing necessary shape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with white cement by mixing & matching colour pigment. (Base rate = Rs. 2750/-)(Base rate of cement will be applied for this item) sc 3000 Sq.M. 1.00 Sq.M. 3484 =Rs 10,452,750 /- PP176 PP176 PP177 Supplying, fitting and fixing Polished granite slabs 12 mmthick in columns, walls, facias, skirting, dado etc. with cement mortar (1:3) including making suitable arrangementto hold the stone properly by brass/copper hooks including filling the joints with necessary cement mortar (1 white cement : 2 stone dust) with admixture of pigment matching the shades, all complete including edge molding. (Base rate= Rs. 2000/-)(Base rate of cement will be applied for this item) 500.00 Sq.M. 2,697 1,348,375 PP177 PP177 Material PP177 o 500 Sq.M. 1.00 Sq.M. =Rs /- PP177 PP177 Labour PP177 lc 500 Sq.M. 1.00 Sq.M. =Rs /- PP177 PP177 Subcontract PP177 Supplying, fitting and fixing Polished granite slabs 12 mmthick in columns, walls, facias, skirting, dado etc. with cement mortar (1:3) including making suitable arrangementto hold the stone properly by brass/copper hooks including filling the joints with necessary cement mortar (1 white cement : 2 stone dust) with admixture of pigment matching the shades, all complete including edge molding. (Base rate= Rs. 2000/-)(Base rate of cement will be applied for this item) sc 500 Sq.M. 1.00 Sq.M. 2697 =Rs 1,348,375 /- PP177 PP177 PP178 Providing and laying 18 mm thick Adanga White Marbleslab (1.5 m x 0.6 m) flooring over 22 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) having 5 mm thick white cement topping, including labour materials and equipment and also including scouring of surface providing necessary shape etc. Complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with grey cement by mixing & matching colour pigment. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) 500.00 Sq.M. 2,427 1,213,375 PP178 PP178 Material PP178 o 500 Sq.M. 1.00 Sq.M. =Rs /- PP178 PP178 Labour PP178 lc 500 Sq.M. 1.00 Sq.M. =Rs /- PP178 PP178 Subcontract PP178 Providing and laying 18 mm thick Adanga White Marbleslab (1.5 m x 0.6 m) flooring over 22 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) having 5 mm thick white cement topping, including labour materials and equipment and also including scouring of surface providing necessary shape etc. Complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with grey cement by mixing & matching colour pigment. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) sc 500 Sq.M. 1.00 Sq.M. 2427 =Rs 1,213,375 /- PP178 PP178 PP179 Providing and laying over-all 40 mm thick granite workwith 18 mm thick grey granite in flooring above as per floorpattern indicated in drawing and/or instructed by the Engineer/ Architect. (Base rate = Rs. 2750/-)(Base rate of cement will be applied for this item) 100.00 Sq.M. 3,734 373,425 PP179 PP179 Material PP179 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP179 PP179 Labour PP179 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP179 PP179 Subcontract PP179 Providing and laying over-all 40 mm thick granite workwith 18 mm thick grey granite in flooring above as per floorpattern indicated in drawing and/or instructed by the Engineer/ Architect. (Base rate = Rs. 2750/-)(Base rate of cement will be applied for this item) sc 100 Sq.M. 1.00 Sq.M. 3734 =Rs 373,425 /- PP179 PP179 PP180 18 mm thick marble slab skirting or dado matching withfloor marble slab as per instruction of engineer. (Base rate= Rs. 1600/-)(Base rate of cement will be applied for this item) 100.00 Sq.M. 2,527 252,675 Page 45 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP180 PP180 Material PP180 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP180 PP180 Labour PP180 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP180 PP180 Subcontract PP180 18 mm thick marble slab skirting or dado matching withfloor marble slab as per instruction of engineer. (Base rate= Rs. 1600/-)(Base rate of cement will be applied for this item) sc 100 Sq.M. 1.00 Sq.M. 2527 =Rs 252,675 /- PP180 PP180 PP181 Supplying and fixing glass mosaic tiles 20 x 20 x 4.5 mmthick in pattern as per drawings and directions of theEngineer in charge. 25.00 Sq.M. 3,077 76,919 PP181 PP181 Material PP181 o 25 Sq.M. 1.00 Sq.M. =Rs /- PP181 PP181 Labour PP181 lc 25 Sq.M. 1.00 Sq.M. =Rs /- PP181 PP181 Subcontract PP181 Supplying and fixing glass mosaic tiles 20 x 20 x 4.5 mmthick in pattern as per drawings and directions of theEngineer in charge. sc 25 Sq.M. 1.00 Sq.M. 3077 =Rs 76,919 /- PP181 PP181 PP182 Supplying & Laying precast cement concrete tiles(minimum size 600 mm X 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mm thick sand cement mortar (4:1) to proper slope as per direction of the Engineer - in -charge complete including cost of all labour and materials etc. 800.00 Sq.M. 2,527 2,021,400 PP182 PP182 Material PP182 o 800 Sq.M. 1.00 Sq.M. =Rs /- PP182 PP182 Labour PP182 lc 800 Sq.M. 1.00 Sq.M. =Rs /- PP182 PP182 Subcontract PP182 Supplying & Laying precast cement concrete tiles(minimum size 600 mm X 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mm thick sand cement mortar (4:1) to proper slope as per direction of the Engineer - in -charge complete including cost of all labour and materials etc. sc 800 Sq.M. 1.00 Sq.M. 2527 =Rs 2,021,400 /- PP182 PP182 PP183 Doors, Windows, Ventilators and Rolling Shutters (Rateshall be inclusive of cost of all required hardware) PP184 Supplying, fitting & fixing full glazed aluminum door withminimum 15 micron colour anodized aluminum frameand shutter of approved colour and make, complete with all fitting and fixtures (e.g. push plate, double actingfloor spring, locks etc.) sealing, grouting frames, raw bolt fixing, etc., as required with all materials complete including 8 mm thick toughened float glass (Vendor's drawing to be approved by Architect before fabrication). PP185 Single leaf 20.00 Sq.M. 10,500 210,000 PP185 PP185 Material PP185 o 20 Sq.M. 1.00 Sq.M. =Rs /- PP185 PP185 Labour PP185 lc 20 Sq.M. 1.00 Sq.M. =Rs /- PP185 PP185 Subcontract Page 46 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP185 Single leaf sc 20 Sq.M. 1.00 Sq.M. 10500 =Rs 210,000 /- PP185 PP185 PP186 Double leaf 50.00 Sq.M. 8,500 425,000 PP186 PP186 Material PP186 o 50 Sq.M. 1.00 Sq.M. =Rs /- PP186 PP186 Labour PP186 lc 50 Sq.M. 1.00 Sq.M. =Rs /- PP186 PP186 Subcontract PP186 Double leaf sc 50 Sq.M. 1.00 Sq.M. 8500 =Rs 425,000 /- PP186 PP186 PP187 Supplying and fixing of best quality anodized aluminumwindows and ventilators conforming to IS: 1949 & IS: 1948 including supplying and fixing approved glazing including all fixtures and fittings, fixing material such as putty etc. and all labour complete as per specification, drawing and direction of Engineer. (thickness of aluminum sections is 3 mm) PP188 With 4 mm thick clear float glass 500.00 Sq.M. 4,000 2,000,000 PP188 PP188 Material PP188 o 500 Sq.M. 1.00 Sq.M. =Rs /- PP188 PP188 Labour PP188 lc 500 Sq.M. 1.00 Sq.M. =Rs /- PP188 PP188 Subcontract PP188 With 4 mm thick clear float glass sc 500 Sq.M. 1.00 Sq.M. 4000 =Rs 2,000,000 /- PP188 PP188 PP189 With 4 mm thick ground glass 50.00 Sq.M. 4,300 215,000 PP189 PP189 Material PP189 o 50 Sq.M. 1.00 Sq.M. =Rs /- PP189 PP189 Labour PP189 lc 50 Sq.M. 1.00 Sq.M. =Rs /- PP189 PP189 Subcontract PP189 With 4 mm thick ground glass sc 50 Sq.M. 1.00 Sq.M. 4300 =Rs 215,000 /- PP189 PP189 PP190 With 6 mm thick clear toughened glass 29.00 Sq.M. 5,000 145,000 PP190 PP190 Material PP190 o 29 Sq.M. 1.00 Sq.M. =Rs /- PP190 PP190 Labour Page 47 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP190 lc 29 Sq.M. 1.00 Sq.M. =Rs /- PP190 PP190 Subcontract PP190 With 6 mm thick clear toughened glass sc 29 Sq.M. 1.00 Sq.M. 5000 =Rs 145,000 /- PP190 PP190 PP191 With 6 mm thick wired glass 400.00 Sq.M. 4,500 1,800,000 PP191 PP191 Material PP191 o 400 Sq.M. 1.00 Sq.M. =Rs /- PP191 PP191 Labour PP191 lc 400 Sq.M. 1.00 Sq.M. =Rs /- PP191 PP191 Subcontract PP191 With 6 mm thick wired glass sc 400 Sq.M. 1.00 Sq.M. 4500 =Rs 1,800,000 /- PP191 PP191 PP192 Fire proof glass (2hr fire rating) 100.00 Sq.M. 7,000 700,000 PP192 PP192 Material PP192 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP192 PP192 Labour PP192 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP192 PP192 Subcontract PP192 Fire proof glass (2hr fire rating) sc 100 Sq.M. 1.00 Sq.M. 7000 =Rs 700,000 /- PP192 PP192 PP193 Extra for colour anodizing over and above item no 84natural colour anodizing 1,200.00 Sq.M. 450 540,000 PP193 PP193 Material PP193 o 1200 Sq.M. 1.00 Sq.M. =Rs /- PP193 PP193 Labour PP193 lc 1200 Sq.M. 1.00 Sq.M. =Rs /- PP193 PP193 Subcontract PP193 Extra for colour anodizing over and above item no 84natural colour anodizing sc 1200 Sq.M. 1.00 Sq.M. 450 =Rs 540,000 /- PP193 PP193 PP194 Supplying, erecting and fixing heavy duty steel louvers fromapproved manufacturer at various elevations including frame, louvers fitting including bird screen as per specification and fixture, mastic caulking, grouting the frame, rawl bolt including one coat of primer and two coat of approved synthetic paint with all material, labour, equipment etc. complete . 200.00 Sq.M. 3,800 760,000 PP194 PP194 Material PP194 o 200 Sq.M. 1.00 Sq.M. =Rs /- Page 48 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP194 PP194 Labour PP194 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP194 PP194 Subcontract PP194 Supplying, erecting and fixing heavy duty steel louvers fromapproved manufacturer at various elevations including frame, louvers fitting including bird screen as per specification and fixture, mastic caulking, grouting the frame, rawl bolt including one coat of primer and two coat of approved synthetic paint with all material, labour, equipment etc. complete . sc 200 Sq.M. 1.00 Sq.M. 3800 =Rs 760,000 /- PP194 PP194 PP195 Supplyingandinstallingpartitionfromapprovedmanufacturer at all elevations in 100 mm x 45 mm and bottom frame 200 mm x 45 mm of 3 mm thick Anodized aluminum section of best approved quality frame workincluding full glazing with 8 mm thick toughened floatglass superior quality first grade of Modi float or equivalent approved by Engineer including frame, glazing beds, fittings and fixture, mastic caulking, putty, grouting the frame, rawl bolt, sealing after finishing etc. (glazing to be fixed to the framework with anodized aluminum channels or angles and rubber beading all around. The item rate shall include for all works including fixing of partitions to floor and roof and fixing of glass etc. complete as per specification and directions) 400.00 Sq.M. 5,600 2,240,000 PP195 PP195 Material PP195 o 400 Sq.M. 1.00 Sq.M. =Rs /- PP195 PP195 Labour PP195 lc 400 Sq.M. 1.00 Sq.M. =Rs /- PP195 PP195 Subcontract PP195 Supplyingandinstallingpartitionfromapprovedmanufacturer at all elevations in 100 mm x 45 mm and bottom frame 200 mm x 45 mm of 3 mm thick Anodized aluminum section of best approved quality frame workincluding full glazing with 8 mm thick toughened floatglass superior quality first grade of Modi float or equivalent approved by Engineer including frame, glazing beds, fittings and fixture, mastic caulking, putty, grouting the frame, rawl bolt, sealing after finishing etc. (glazing to be fixed to the framework with anodized aluminum channels or angles and rubber beading all around. The item rate shall include for all works including fixing of partitions to floor and roof and fixing of glass etc. complete as per specification and directions) sc 400 Sq.M. 1.00 Sq.M. 5600 =Rs 2,240,000 /- PP195 PP195 PP196 Providing, erecting and fixing45 mm thick flush typehollow metal doors with two outer sheets of 18 G rigidly connected with continuous vertical 20 G stiffener at the rate of 150 mm centre to centre and reinforced by 18 G pressed steel channel fixed in pressed steel frame as per IS: 4351. Mineral wool insulation is to be provided inside the channel with fixtures, fittings, hold fast and locking arrangements etc. including finishing with two coats of zinc chromate primer and two coats of Synthetic enamel paint. PP197 Single leaf shutters 200.00 Sq.M. 8,402 1,680,365 PP197 PP197 Material PP197 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP197 PP197 Labour PP197 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP197 PP197 Subcontract PP197 Single leaf shutters sc 200 Sq.M. 1.00 Sq.M. 8,402 =Rs 1,680,365 /- PP197 PP197 PP198 Double leaf shutters 250.00 Sq.M. 11,024 2,756,124 PP198 PP198 Material PP198 o 250 Sq.M. 1.00 Sq.M. =Rs /- PP198 PP198 Labour PP198 lc 250 Sq.M. 1.00 Sq.M. =Rs /- PP198 PP198 Subcontract PP198 Double leaf shutters sc 250 Sq.M. 1.00 Sq.M. 11,024 =Rs 2,756,124 /- PP198 PP198 PP199 Supplying fitting and fixing fully glazed frame less door (10mm thick toughened) fitted with Stainless steel end capswith locating lug and screw. Single extrusion profile for universal frameless glass door rails. Track shall be extruded hardened aluminum with a maximum channel wall thickness of 4.20 mm in 6060-T5 alloy. The weight of the extrusion shall be no less than 5.76 kg per lineal meter length. The rate should include the twin wheel carriage with a stabilizer wheel to prevent free side swing of the slydstak door panel, all complete as per manufacturer's detail, drawing and direction of the Engineer in charge including the cost of glass. 25.00 Sq.M. 15,000 375,000 Page 49 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP199 PP199 Material PP199 o 25 Sq.M. 1.00 Sq.M. =Rs /- PP199 PP199 Labour PP199 lc 25 Sq.M. 1.00 Sq.M. =Rs /- PP199 PP199 Subcontract PP199 Supplying fitting and fixing fully glazed frame less door (10mm thick toughened) fitted with Stainless steel end capswith locating lug and screw. Single extrusion profile for universal frameless glass door rails. Track shall be extruded hardened aluminum with a maximum channel wall thickness of 4.20 mm in 6060-T5 alloy. The weight of the extrusion shall be no less than 5.76 kg per lineal meter length. The rate should include the twin wheel carriage with a stabilizer wheel to prevent free side swing of the slydstak door panel, all complete as per manufacturer's detail, drawing and direction of the Engineer in charge including the cost of glass. sc 25 Sq.M. 1.00 Sq.M. 15000 =Rs 375,000 /- PP199 PP199 PP200 Supplying and erecting including assembling, fitting and fixingbest qualityfully glazed openable, fixed or partly openable type steel windows,ventilators with framesfrom approved manufacturer including fabrication, one coat of shop paint, all fittings and fixtures as per Schedule of fixtures, at various elevations, includingglazing beads, frames, shutters, transom, coupling mullions, weather bars, inclusive of supply of caulking, mastic, putty etc. including supplying, fitting and fixing 4 mm thick clear float glass as per drawings, specification & window schedule. 0.00 Sq.M. 3,190 3 PP200 PP200 Material PP200 o 0 Sq.M. 1.00 Sq.M. =Rs /- PP200 PP200 Labour PP200 lc 0 Sq.M. 1.00 Sq.M. =Rs /- PP200 PP200 Subcontract PP200 Supplying and erecting including assembling, fitting and fixingbest qualityfully glazed openable, fixed or partly openable type steel windows,ventilators with framesfrom approved manufacturer including fabrication, one coat of shop paint, all fittings and fixtures as per Schedule of fixtures, at various elevations, includingglazing beads, frames, shutters, transom, coupling mullions, weather bars, inclusive of supply of caulking, mastic, putty etc. including supplying, fitting and fixing 4 mm thick clear float glass as per drawings, specification & window schedule. sc 0 Sq.M. 1.00 Sq.M. 3190 =Rs 3 /- PP200 PP200 PP201 Extra over item (90) above for providing 5 mm thick clearfloat glass. 30.00 Sq.M. 3,410 102,300 PP201 PP201 Material PP201 o 30 Sq.M. 1.00 Sq.M. =Rs /- PP201 PP201 Labour PP201 lc 30 Sq.M. 1.00 Sq.M. =Rs /- PP201 PP201 Subcontract PP201 Extra over item (90) above for providing 5 mm thick clearfloat glass. sc 30 Sq.M. 1.00 Sq.M. 3410 =Rs 102,300 /- PP201 PP201 PP202 Extra over item (90) above for providing 6 mm thick wiredglass. 10.00 Sq.M. 3,960 39,600 PP202 PP202 Material PP202 o 10 Sq.M. 1.00 Sq.M. =Rs /- PP202 PP202 Labour PP202 lc 10 Sq.M. 1.00 Sq.M. =Rs /- PP202 PP202 Subcontract PP202 Extra over item (90) above for providing 6 mm thick wiredglass. sc 10 Sq.M. 1.00 Sq.M. 3960 =Rs 39,600 /- PP202 Page 50 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP202 PP203 Providing fitting and fixing fire proof metal doors withmineral wool insulation, conforming to IS: 3614 (Parts I &II) meeting TAC requirements and having a fire rating of two hours (min) at all levels and for all type of work , including all labour, materials workmanship including preparation of working drawings, equipments, handlings, transportation, steel frames ,shutter insulation, fitting, hinges, panic lock, latch, horizontal full width lever, openable on pressing door stoppersholdfasts/expandinganchorboltsbolting arrangements , grouting frames , blast cleaning of steel surfaces to near white metal surfaces applying inorganic zinc silicate primer of minimum 75 micron (DFT) and finish with suitable fire retardant painting system testing etc. all complete as per drawings, specification PP204 Single leaf 130.00 Sq.M. 23,000 2,990,000 PP204 PP204 Material PP204 o 130 Sq.M. 1.00 Sq.M. =Rs /- PP204 PP204 Labour PP204 lc 130 Sq.M. 1.00 Sq.M. =Rs /- PP204 PP204 Subcontract PP204 Single leaf sc 130 Sq.M. 1.00 Sq.M. 23000 =Rs 2,990,000 /- PP204 PP204 PP205 Double leaf 100.00 Sq.M. 24,000 2,400,000 PP205 PP205 Material PP205 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP205 PP205 Labour PP205 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP205 PP205 Subcontract PP205 Double leaf sc 100 Sq.M. 1.00 Sq.M. 24000 =Rs 2,400,000 /- PP205 PP205 PP206 Providing and fixing doors fabricated from roll formedsection made of Galvanized steel colour coated with total thickness of 0.6 mm. Coated sections should be painted with 12-16 microns thick polyester paint over a primer coat of Epoxy primer of 5-7 microns thick. The frame and shutter should be cut and mitre jointed with corner bracket made of CRCA electroplated made of CRCA electroplated EPDM gasket should be used all around glass in shutter, 10.00 Sq.M. 9,000 90,000 PP206 PP206 Material PP206 o 10 Sq.M. 1.00 Sq.M. =Rs /- PP206 PP206 Labour PP206 lc 10 Sq.M. 1.00 Sq.M. =Rs /- PP206 PP206 Subcontract PP206 Providing and fixing doors fabricated from roll formedsection made of Galvanized steel colour coated with total thickness of 0.6 mm. Coated sections should be painted with 12-16 microns thick polyester paint over a primer coat of Epoxy primer of 5-7 microns thick. The frame and shutter should be cut and mitre jointed with corner bracket made of CRCA electroplated made of CRCA electroplated EPDM gasket should be used all around glass in shutter, sc 10 Sq.M. 1.00 Sq.M. 9000 =Rs 90,000 /- PP206 PP206 PP207 between frame and glazed shutter and both sides of fixed glass. The frame along with the shutter should be fixed tobrick /concrete masonry by using Nylon self expanding caps and driving MS electroplated 80 mm long screws into thecaps through frames similar to NCL ALTECK and Seccolorltd. PP208 Providing and fixing factory made 38 mm thick solid coreflush door from approved manufacturer with frame of teak wood and well matched commercial ply veneering wood with vertical grains or cross bands and face veneer on both faces of shutters including providing and fixing lipping with first class wood batten 10 mm thick on all edges of shutters including anodized aluminumtower bolt and mortised lock, with one coat of approved primer and two coats of synthetic enamel paint of approved make and shade, complete in all respect. 700.00 Sq.M. 13,500 9,450,000 PP208 PP208 Material PP208 o 700 Sq.M. 1.00 Sq.M. =Rs /- PP208 PP208 Labour PP208 lc 700 Sq.M. 1.00 Sq.M. =Rs /- Page 51 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP208 PP208 Subcontract PP208 Providing and fixing factory made 38 mm thick solid coreflush door from approved manufacturer with frame of teak wood and well matched commercial ply veneering wood with vertical grains or cross bands and face veneer on both faces of shutters including providing and fixing lipping with first class wood batten 10 mm thick on all edges of shutters including anodized aluminumtower bolt and mortised lock, with one coat of approved primer and two coats of synthetic enamel paint of approved make and shade, complete in all respect. sc 700 Sq.M. 1.00 Sq.M. 13500 =Rs 9,450,000 /- PP208 PP208 PP209 Same as above item no 93 but low in height as perdrawing and direction of the engineer in charge. 50.00 Sq.M. 12,500 625,000 PP209 PP209 Material PP209 o 50 Sq.M. 1.00 Sq.M. =Rs /- PP209 PP209 Labour PP209 lc 50 Sq.M. 1.00 Sq.M. =Rs /- PP209 PP209 Subcontract PP209 Same as above item no 93 but low in height as perdrawing and direction of the engineer in charge. sc 50 Sq.M. 1.00 Sq.M. 12500 =Rs 625,000 /- PP209 PP209 PP210 Supplying and fixing glazed vision panel (of minimum size200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting andfixture with all material, labour, equipment etc. complete as per the instructions of Engineer. (Actual size of vision panel will be measured and paid) 5.00 Sq.M. 10,000 50,000 PP210 PP210 Material PP210 o 5 Sq.M. 1.00 Sq.M. =Rs /- PP210 PP210 Labour PP210 lc 5 Sq.M. 1.00 Sq.M. =Rs /- PP210 PP210 Subcontract PP210 Supplying and fixing glazed vision panel (of minimum size200 mm X 200 mm) to doors with 6 mm thick glazing of tempered safety glass or wired glass including fitting andfixture with all material, labour, equipment etc. complete as per the instructions of Engineer. (Actual size of vision panel will be measured and paid) sc 5 Sq.M. 1.00 Sq.M. 10000 =Rs 50,000 /- PP210 PP210 PP211 Supplying, fitting and fixing in position PVC door upto 1.0 M.wide including PVC frame and shutter of approved colour and make of approved System DS-06 or approved equal, complete in all respect including all accessories, complete hardware, grouting, fitting and fixing hardware with necessary fittings etc. as per manufacturer's specification, drawing and instruction of Engineer/Architect 50.00 Sq.M. 6,000 300,000 PP211 PP211 Material PP211 o 50 Sq.M. 1.00 Sq.M. =Rs /- PP211 PP211 Labour PP211 lc 50 Sq.M. 1.00 Sq.M. =Rs /- PP211 PP211 Subcontract PP211 Supplying, fitting and fixing in position PVC door upto 1.0 M.wide including PVC frame and shutter of approved colour and make of approved System DS-06 or approved equal, complete in all respect including all accessories, complete hardware, grouting, fitting and fixing hardware with necessary fittings etc. as per manufacturer's specification, drawing and instruction of Engineer/Architect sc 50 Sq.M. 1.00 Sq.M. 6000 =Rs 300,000 /- PP211 PP211 PP212 Supplying, erecting and fixing of steel rolling shutter with 18SWG steel laths with the provision of manual operation arrangement / mechanical gear operation arrangement, of any size with slide guides, bottom rail brackets, door supervision shaft, housing box at top with all necessary fittings, fixtures, locking arrangements gear, mechanical device etc. including finishing with 2 coats of Synthetic enamel paint of approved quality over one shop coat of zinc chromate primer etc. complete as per drawings specification and direction of Engineer including, labour, material equipment etc. complete (Measurement on the basis of opening covered by rolling shutters). PP213 Hand operated 100.00 Sq.M. 4,500 450,000 PP213 PP213 Material PP213 o 100 Sq.M. 1.00 Sq.M. =Rs /- Page 52 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP213 PP213 Labour PP213 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP213 PP213 Subcontract PP213 Hand operated sc 100 Sq.M. 1.00 Sq.M. 4500 =Rs 450,000 /- PP213 PP213 PP214 With mechanically operated 18.00 Sq.M. 6,000 108,000 PP214 PP214 Material PP214 o 18 Sq.M. 1.00 Sq.M. =Rs /- PP214 PP214 Labour PP214 lc 18 Sq.M. 1.00 Sq.M. =Rs /- PP214 PP214 Subcontract PP214 With mechanically operated sc 18 Sq.M. 1.00 Sq.M. 6000 =Rs 108,000 /- PP214 PP214 PP215 With electrically operated 200.00 Sq.M. 25,000 5,000,000 PP215 PP215 Material PP215 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP215 PP215 Labour PP215 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP215 PP215 Subcontract PP215 With electrically operated lc 200 Sq.M. 1.00 Sq.M. 25000 =Rs 5,000,000 /- PP215 PP215 PP216 Providing and fixing automatic operation system for doors(4 nos. sliding opening of openable size 2.4 m x 2.4 m) suitable for door openings consisting of sliding door shutters, opening on opposite sides, complete with solid state controller unit heavy duty reversible associate cabling and circuit etc. so as to provide flawless automatic operation, with all labour, material, equipment, handling, transportation,workmanship, preparation of working drawings, testing etc allcomplete as per specification, drawings, testing etc all complete as per specification, drawings and instructions of the Engineer. The Electric operating mechanism shall be mounted and concealed within Aluminum header and the controller unit shall be Micro processor based. The bottom rail of the door shall have security lock. Weather 25.00 Sq.M. 30,000 750,000 PP216 PP216 Material PP216 o 25 Sq.M. 1.00 Sq.M. =Rs /- PP216 PP216 Labour PP216 lc 25 Sq.M. 1.00 Sq.M. =Rs /- PP216 PP216 Subcontract PP216 Providing and fixing automatic operation system for doors(4 nos. sliding opening of openable size 2.4 m x 2.4 m) suitable for door openings consisting of sliding door shutters, opening on opposite sides, complete with solid state controller unit heavy duty reversible associate cabling and circuit etc. so as to provide flawless automatic operation, with all labour, material, equipment, handling, transportation,workmanship, preparation of working drawings, testing etc allcomplete as per specification, drawings, testing etc all complete as per specification, drawings and instructions of the Engineer. The Electric operating mechanism shall be mounted and concealed within Aluminum header and the controller unit shall be Micro processor based. The bottom rail of the door shall have security lock. Weather sc 25 Sq.M. 1.00 Sq.M. 30000 =Rs 750,000 /- PP216 PP216 PP217 stripping shall be provided along the edges of sliding door panels. Basic sensor system shall be of active infraredsensor type, header mounted on each side of the door and shall remain active throughout the door opening and closingcycle. Two pulsed infrared photo PP218 Glazing Page 53 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP219 Providing and fixing Unitised vertical Structural glazingsystem with IG unit(insulated double Glass unit) for vision panel and single glass for spandrel panel of approved make having main frame of verticals and horizontals made out of specially designed extruded aluminum sections to withstand wind pressure of 200 kg/sq.m. at a height to the Masonry /RC wall with necessary clamps, brackets and anchor fasteners . All clamps and brackets shall be Mild steel Hot Dip galvanized minimum80 microns thick and shall conform to IS: 4756-1996 .The extruded aluminum sections shall be anodized as per the approved colour withanodic coating of minimum 20microns .Extruded section shall be 6063 T5 or T6 alloyconforming to ASTM B 221 or BSH79 conforming to IS:63400. Any other fastening straps, clamps, nuts, bolts, rivets, washers etc. shall be stainless steel SS 304 grade or aluminum. All tapes shall be Norton make. Rate shall include providing Column closers, 200.00 Sq.M. 1,800 360,000 PP219 PP219 Material PP219 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP219 PP219 Labour PP219 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP219 PP219 Subcontract PP219 Providing and fixing Unitised vertical Structural glazingsystem with IG unit(insulated double Glass unit) for vision panel and single glass for spandrel panel of approved make having main frame of verticals and horizontals made out of specially designed extruded aluminum sections to withstand wind pressure of 200 kg/sq.m. at a height to the Masonry /RC wall with necessary clamps, brackets and anchor fasteners . All clamps and brackets shall be Mild steel Hot Dip galvanized minimum80 microns thick and shall conform to IS: 4756-1996 .The extruded aluminum sections shall be anodized as per the approved colour withanodic coating of minimum 20microns .Extruded section shall be 6063 T5 or T6 alloyconforming to ASTM B 221 or BSH79 conforming to IS:63400. Any other fastening straps, clamps, nuts, bolts, rivets, washers etc. shall be stainless steel SS 304 grade or aluminum. All tapes shall be Norton make. Rate shall include providing Column closers, sc 200 Sq.M. 1.00 Sq.M. 1800 =Rs 360,000 /- PP219 PP219 PP220 Supplying bubble free float glass set in putty and fitted andfixed with nails and putty complete in all floors. PP221 6 mm thick clear glass 15.00 Sq.M. 800 12,000 PP221 PP221 Material PP221 o 15 Sq.M. 1.00 Sq.M. =Rs /- PP221 PP221 Labour PP221 lc 15 Sq.M. 1.00 Sq.M. =Rs /- PP221 PP221 Subcontract PP221 6 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 800.00 =Rs 12,000 /- PP221 PP221 PP222 4 mm thick clear glass 15.00 Sq.M. 700 10,500 PP222 PP222 Material PP222 o 15 Sq.M. 1.00 Sq.M. =Rs /- PP222 PP222 Labour PP222 lc 15 Sq.M. 1.00 Sq.M. =Rs /- PP222 PP222 Subcontract PP222 4 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 700 =Rs 10,500 /- PP222 PP222 PP223 10 mm thick clear glass 15.00 Sq.M. 1,200 18,000 PP223 PP223 Material PP223 o 15 Sq.M. 1.00 Sq.M. =Rs /- PP223 PP223 Labour PP223 lc 15 Sq.M. 1.00 Sq.M. =Rs /- PP223 PP223 Subcontract Page 54 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP223 10 mm thick clear glass sc 15 Sq.M. 1.00 Sq.M. 1200 =Rs 18,000 /- PP223 PP223 PP224 4 mm thick figured glass 15.00 Sq.M. 1,500 22,500 PP224 PP224 Material PP224 o 15 Sq.M. 1.00 Sq.M. =Rs /- PP224 PP224 Labour PP224 lc 15 Sq.M. 1.00 Sq.M. =Rs /- PP224 PP224 Subcontract PP224 4 mm thick figured glass sc 15 Sq.M. 1.00 Sq.M. 1500 =Rs 22,500 /- PP224 PP224 PP225 Supplying and fixing composite double glazing consistingof clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by12 mm air gap hermetically sealed by beading of anodized aluminum. 200.00 Sq.M. 3,500 700,000 PP225 PP225 Material PP225 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP225 PP225 Labour PP225 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP225 PP225 Subcontract PP225 Supplying and fixing composite double glazing consistingof clear float glass of 6 mm thick on one side and tinted glass of 6 mm thick on other side and are separated by12 mm air gap hermetically sealed by beading of anodized aluminum. sc 200 Sq.M. 1.00 Sq.M. 3500 =Rs 700,000 /- PP225 PP225 PP226 Extra for 12 mm clear toughened float glass on bothsides instead of 6 mm thick glass 200.00 Sq.M. 3,200 640,000 PP226 PP226 Material PP226 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP226 PP226 Labour PP226 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP226 PP226 Subcontract PP226 Extra for 12 mm clear toughened float glass on bothsides instead of 6 mm thick glass sc 200 Sq.M. 1.00 Sq.M. 3200 =Rs 640,000 /- PP226 PP226 PP227 Extra for 8 mm clear toughened float glass on both sidesinstead of 6 mm glass 100.00 Sq.M. 3,000 300,000 PP227 PP227 Material PP227 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP227 PP227 Labour PP227 lc 100 Sq.M. 1.00 Sq.M. =Rs /- Page 55 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP227 PP227 Subcontract PP227 Extra for 8 mm clear toughened float glass on both sidesinstead of 6 mm glass sc 100 Sq.M. 1.00 Sq.M. 3000 =Rs 300,000 /- PP227 PP227 PP228 Supplying and fixing Glaverbal heat reflecting glass ofthickness 8 mm of AIS float glass or of approved equivalent 10.00 Sq.M. 5,000 50,000 PP228 PP228 Material PP228 o 10 Sq.M. 1.00 Sq.M. =Rs /- PP228 PP228 Labour PP228 lc 10 Sq.M. 1.00 Sq.M. =Rs /- PP228 PP228 Subcontract PP228 Supplying and fixing Glaverbal heat reflecting glass ofthickness 8 mm of AIS float glass or of approved equivalent sc 10 Sq.M. 1.00 Sq.M. 5000 =Rs 50,000 /- PP228 PP228 PP229 Painting PP230 Providing and applying white cement putty of minimum 2mm thick (over plaster) at various elevations in interior surfaces with all materials etc. complete as per specifications 1,000.00 Sq.M. 120 120,000 PP230 PP230 Material PP230 o 1000 Sq.M. 1.00 Sq.M. =Rs /- PP230 PP230 Labour PP230 lc 1000 Sq.M. 1.00 Sq.M. =Rs /- PP230 PP230 Subcontract PP230 Providing and applying white cement putty of minimum 2mm thick (over plaster) at various elevations in interior surfaces with all materials etc. complete as per specifications sc 1000 Sq.M. 1.00 Sq.M. 120 =Rs 120,000 /- PP230 PP230 PP231 Providing and applying Oil bound crylic distemper of approved makeconsisting of a priming coat with approved primer over white cement putty and two (2) finishing coats of paint ofapproved manufacture and quality approved shades, including labour, materials, equipment and scaffolding etc. complete as per manufacturer's instructions at all elevations. 2,683.00 Sq.M. 160 429,280 PP231 PP231 Material PP231 o 2683 Sq.M. 1.00 Sq.M. =Rs /- PP231 PP231 Labour PP231 lc 2683 Sq.M. 1.00 Sq.M. =Rs /- PP231 PP231 Subcontract PP231 sc 2683 Sq.M. 1.00 Sq.M. 160 =Rs 429,280 /- PP231 PP231 PP232 Providing and applying acrylic emulsion paint of approvedmake consisting of a priming coat with approved primer over white cement putty and two (2) finishing coats of paint of approved manufacture and quality approved shades, including labour, materials, equipment and scaffolding etc. complete as per manufacturer's instructions at all elevations. 5,500.00 Sq.M. 160 880,000 PP232 PP232 Material PP232 o 5500 Sq.M. 1.00 Sq.M. =Rs /- Page 56 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP232 PP232 Labour PP232 lc 5500 Sq.M. 1.00 Sq.M. =Rs /- PP232 PP232 Subcontract PP232 sc 5500 Sq.M. 1.00 Sq.M. 160 =Rs 880,000 /- PP232 PP232 PP233 Providing and applying chemical resistant paint ofapproved make applied on a clean surface free of oils etc. after applying approved primer coat to seal the surface porosity followed by two (2) full coats of the paint, including labour, material, equipment, and scaffolding etc. at all elevations and heights as per manufacturer's specification and direction of the Engineer. 1,000.00 Sq.M. 320 320,000 PP233 PP233 Material PP233 o 1000 Sq.M. 1.00 Sq.M. =Rs /- PP233 PP233 Labour PP233 lc 1000 Sq.M. 1.00 Sq.M. =Rs /- PP233 PP233 Subcontract PP233 sc 1000 Sq.M. 1.00 Sq.M. 320 =Rs 320,000 /- PP233 PP233 PP234 Providing and applying three (3) coats of water proofcement paint of approved manufacturer (Snowcem or equivalent approved by the Engineer-in-charge) and in approved shades to plastered surfaces including cleaning and preparing the wall surface, curing etc. complete as per specifications and directions of Engineer at all elevations including labour, material, scaffolding etc. complete. 3,755.50 Sq.M. 180 675,990 PP234 PP234 Material PP234 o 3756 Sq.M. 1.00 Sq.M. =Rs /- PP234 PP234 Labour PP234 lc 3756 Sq.M. 1.00 Sq.M. =Rs /- PP234 PP234 Subcontract PP234 sc 3756 Sq.M. 1.00 Sq.M. 180 =Rs 675,990 /- PP234 PP234 PP235 Providing and applying three (3) coats of synthetic plastercomposed of synthetic fiber and petroleum based chemical similar to 'RENOVO' of approved shade to plastered surfaces including cleaning and preparing the wall surface, curing etc. complete as per specifications and directions of Engineer at all elevations including labour, material, scaffolding etc. complete. 1,500.00 Sq.M. 350 525,000 PP235 PP235 Material PP235 o 1500 Sq.M. 1.00 Sq.M. =Rs /- PP235 PP235 Labour PP235 lc 1500 Sq.M. 1.00 Sq.M. =Rs /- PP235 PP235 Subcontract PP235 sc 1500 Sq.M. 1.00 Sq.M. 350 =Rs 525,000 /- PP235 PP235 PP236 Providing and application of ready mix two componentresin and polymer bonded granular textured coating finish of approved colour and shade for all types plaster and/ exposed concrete surfaces in all kinds of work at all levels including preparation of surfaces , preparation of working drawing,labour,materials,equipments,handling, transportation, mixing , laying, applying , finishing, testing, curing, making grooves, scaffolding, staging, etc. all complete as per specifications, drawing and the instruction of the Engineer for the following nominal thickness: PP237 1.2 mm pigmented granular for interior application 2,500.00 Sq.M. 420 1,050,000 Page 57 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP237 PP237 Material PP237 o 2500 Sq.M. 1.00 Sq.M. =Rs /- PP237 PP237 Labour PP237 lc 2500 Sq.M. 1.00 Sq.M. =Rs /- PP237 PP237 Subcontract PP237 sc 2500 Sq.M. 1.00 Sq.M. 420 =Rs 1,050,000 /- PP237 PP237 PP238 2.5 mm natural stone chips for external finish in ready mix. 2,500.00 Sq.M. 480 1,200,000 PP238 PP238 Material PP238 o 2500 Sq.M. 1.00 Sq.M. =Rs /- PP238 PP238 Labour PP238 lc 2500 Sq.M. 1.00 Sq.M. =Rs /- PP238 PP238 Subcontract PP238 sc 2500 Sq.M. 1.00 Sq.M. 480 =Rs 1,200,000 /- PP238 PP238 PP239 Painting with best qualitysynthetic enamel paint ofapproved make and brand including smoothening surface by sand papering etc. including using of approved putty etc. on the surface , if necessary: PP240 On timber or plastered surface: 1,000.00 Sq.m. 150 150,000 PP240 PP240 Material PP240 o 1000 Sq.m. 1.00 Sq.m. =Rs /- PP240 PP240 Labour PP240 lc 1000 Sq.m. 1.00 Sq.m. =Rs /- PP240 PP240 Subcontract PP240 sc 1000 Sq.m. 1.00 Sq.m. 150 =Rs 150,000 /- PP240 PP240 PP241 False Ceiling PP242 Providing and fixing Glass Reinforced (GRG) false ceilingsystem having fine texture finish, at all levels for all kind ofwork which includes providing and fixing GI perimeter Channels of size 0.55 mm thickness having one flange of 20 mm and another flange of 30 mm and a web of 27 mm along with perimeter of ceiling, screw fixed to brick wall / partition with the help of nylon sleeves and screws at 610 mm centers. Then suspending GI intermediate channels of size 45 mm,0.9 mm thick with two flanges of size 45 mm, 0.9 mm thick with two flanges of size 15 mm each from the soffit at 1200 mm centers with ceiling angle of width 25 mm x 25 mm x 0.55 mm thick fixed to soffit with GI cleat and steel expansion fastener. Ceiling section of 0.55 mm thickness having knurled web of 51.5 mm and two flanges of 26 mm each with lips of10.5 mm are then fixed to the intermediate channel with the help of connecting clips and in direction perpendicular to the intermediate channel at 457 mm centers. 12 mm thick GRG Board is then PP243 12 mm thick GRG plaster board, finished seamless. 1,000.00 Sq M. 1,241 1,240,625 PP243 PP243 Material PP243 o 1000 Sq M. 1.00 Sq M. =Rs /- PP243 PP243 Labour PP243 lc 1000 Sq M. 1.00 Sq M. =Rs /- PP243 Page 58 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP243 Subcontract PP243 12 mm thick GRG plaster board, finished seamless. sc 1000 Sq M. 1.00 Sq M. 1241 =Rs 1,240,625 /- PP243 quote received PP243 PP244 Providing and fixing insulation of resin bonded mineralwool 25 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool insulation over false ceiling , at all levels for all kinds of work, handling transportation etc. including all labour, material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm (minimum) at maximum 300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mm wire diameter and 19 mm mesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . 200.00 Sq M 525 105,000 PP244 PP244 Material PP244 o 200 Sq M 1.00 Sq M =Rs /- PP244 PP244 Labour PP244 lc 200 Sq M 1.00 Sq M =Rs /- PP244 PP244 Subcontract PP244 Providing and fixing insulation of resin bonded mineralwool 25 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool insulation over false ceiling , at all levels for all kinds of work, handling transportation etc. including all labour, material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm (minimum) at maximum 300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mm wire diameter and 19 mm mesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . sc 200 Sq M 1.00 Sq M 525 =Rs 105,000 /- PP244 quote received PP244 PP245 Providing and fixing insulation of resin bonded mineralwool 50 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool under deck insulation, at all levels for all kinds of work, handling transportation etc. including all labour ,material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm (minimum ) at maximum 300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mm wire diameter and 19 mm mesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . 100.00 SQM 709 70,875 PP245 PP245 Material PP245 o 100 SQM 1.00 SQM =Rs /- PP245 PP245 Labour PP245 lc 100 SQM 1.00 SQM =Rs /- PP245 PP245 Subcontract PP245 Providing and fixing insulation of resin bonded mineralwool 50 mm nominal thickness conforming to IS: 8183, having a density of 32 kg/cum for glass wool or 48 kg/cum for rock wool under deck insulation, at all levels for all kinds of work, handling transportation etc. including all labour ,material, scaffolding, equipment, wrapped in polyethylene sheet bags with or without framed strips 25 x 3 mm (minimum ) at maximum 300 mm. centre to centre spacing to hold the insulation between horizontal sheeting runners, keeping in position with galvanized hexagonal wire netting of 0.3 mm wire diameter and 19 mm mesh size for glass/rock wool as per specifications drawings and instruction of the Engineer . sc 100 SQM 1.00 SQM 709 =Rs 70,875 /- PP245 quote received PP245 PP246 Providing and fixing Polyisocyanurate or rigid fenolic foam(fire and non toxic) preformed insulation slab conforming to IS: 12436/ IS: 13204 having 30 mm nominal thickness, having a density of 32 kg/cum bottom face of the slablaminated with 0.05 mm thick aluminum foil, as underdeck insulation at all levels fixed with adhesive followed by metal expansion fasteners at the spacing not more than 450 center to center including all labour ,material, scaffolding etc. all complete as per specifications drawings and instruction of the Engineer 3,000.00 Sq.m. 1,313 3,937,500 PP246 PP246 Material PP246 o 3000 Sq.m. 1.00 Sq.m. =Rs /- PP246 PP246 Labour PP246 lc 3000 Sq.m. 1.00 Sq.m. =Rs /- PP246 PP246 Subcontract PP246 Providing and fixing Polyisocyanurate or rigid fenolic foam(fire and non toxic) preformed insulation slab conforming to IS: 12436/ IS: 13204 having 30 mm nominal thickness, having a density of 32 kg/cum bottom face of the slablaminated with 0.05 mm thick aluminum foil, as underdeck insulation at all levels fixed with adhesive followed by metal expansion fasteners at the spacing not more than 450 center to center including all labour ,material, scaffolding etc. all complete as per specifications drawings and instruction of the Engineer sc 3000 Sq.m. 1.00 Sq.m. 1313 =Rs 3,937,500 /- PP246 quote received PP246 PP247 Preparation of grading underbed with 1:1 1/2:3 concrete ofcement: coarse sand: 12 mm down stone chips (by volume) at various elevations for roof waterproofing works etc. complete including mixing laying, curing etc. with all materials complete as per drawing and specification. 500.00 Cu.m. 5,200 2,600,000 PP247 PP247 Material PP247 o 500 Cu.m. 1.00 Cu.m. =Rs /- PP247 PP247 Labour Page 59 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP247 lc 500 Cu.m. 1.00 Cu.m. =Rs /- PP247 PP247 Subcontract PP247 Preparation of grading underbed with 1:1 1/2:3 concrete ofcement: coarse sand: 12 mm down stone chips (by volume) at various elevations for roof waterproofing works etc. complete including mixing laying, curing etc. with all materials complete as per drawing and specification. sc 500 Cu.m. 1.00 Cu.m. 5200 =Rs 2,600,000 /- PP247 PP247 PP248 Preparation of minimum 25 mm to maximum 50 mm thickgrading underbed with 1:4 cement: coarse sand mortar (by volume) at various elevations for roof waterproofing works including mixing, laying, curing etc. with all materials complete as per drawings and specifications. 11,000.00 Sq.M 210 2,310,000 PP248 PP248 Material PP248 o 11000 Sq.M 1.00 Sq.M =Rs /- PP248 PP248 Labour PP248 lc 11000 Sq.M 1.00 Sq.M =Rs /- PP248 PP248 Subcontract PP248 sc 11000 Sq.M 1.00 Sq.M 210 =Rs 2,310,000 /- PP248 PP248 PP249 Supplying and laying roof insulation with 50 mm thickexpanded polystyrene Blocks similar to Supreme or similar approved make at various elevations including preparation of surface, laying blocks, pointing etc. as per manufacturers specification with al materials etc. complete as per drawings and specifications. 200.00 Sq.M 680 136,000 PP249 PP249 Material PP249 o 200 Sq.M 1.00 Sq.M =Rs /- PP249 PP249 Labour PP249 lc 200 Sq.M 1.00 Sq.M =Rs /- PP249 PP249 Subcontract PP249 Supplying and laying roof insulation with 50 mm thickexpanded polystyrene Blocks similar to Supreme or similar approved make at various elevations including preparation of surface, laying blocks, pointing etc. as per manufacturers specification with al materials etc. complete as per drawings and specifications. sc 200 Sq.M 1.00 Sq.M 680 =Rs 136,000 /- PP249 PP249 PP250 Supplying and laying 150 mm x 150 mm fillets at junctionof roof and parapet wall with Expanded Polystyrene Blocks at various elevations etc. complete similar to Item above. 5.00 Rm 120 600 PP250 PP250 Material PP250 o 5 Rm 1.00 Rm =Rs /- PP250 PP250 Labour PP250 lc 5 Rm 1.00 Rm =Rs /- PP250 PP250 Subcontract PP250 Supplying and laying 150 mm x 150 mm fillets at junctionof roof and parapet wall with Expanded Polystyrene Blocks at various elevations etc. complete similar to Item above. sc 5 Rm 1.00 Rm 120 =Rs 600 /- PP250 PP250 PP251 Roof water proofing treatment for buildings and structureshall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treatment shall include application of polymerized mastic over the roof to achieve smooth surface and primer coat. Wearing course on top of the membrane shall consist of 25 mm thick PCC (1:11/2:3), cast in panels of max. 1.5 m x 1.5 m size and reinforced with 0.56 mm dia. galvanised chicken wire meshandsealingofjointsusingsealing compound/elastomeric water proofing membrane at all levels and for all types of work, in vertical and horizontal surfaces , handling, scaffolding, transporting, testing etc. all complete as per specifications, drawing and direction of the Engineer in charge. 11,000.00 Sq.M 690 7,590,000 PP251 PP251 Material PP251 o 11000 Sq.M 1.00 Sq.M =Rs /- Page 60 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP251 PP251 Labour PP251 lc 11000 Sq.M 1.00 Sq.M =Rs /- PP251 PP251 Subcontract PP251 Roof water proofing treatment for buildings and structureshall be provided using high solid content liquid elastomeric water proofing membrane with separate wearing course as per ASTM C-898. Thickness of the membrane shall be 1.5 mm. This treatment shall include application of polymerized mastic over the roof to achieve smooth surface and primer coat. Wearing course on top of the membrane shall consist of 25 mm thick PCC (1:11/2:3), cast in panels of max. 1.5 m x 1.5 m size and reinforced with 0.56 mm dia. galvanised chicken wire meshandsealingofjointsusingsealing compound/elastomeric water proofing membrane at all levels and for all types of work, in vertical and horizontal surfaces , handling, scaffolding, transporting, testing etc. all complete as per specifications, drawing and direction of the Engineer in charge. sc 11000 Sq.M 1.00 Sq.M 690 =Rs 7,590,000 /- PP251 site rate PP251 PP252 Supplying and installing at all elevations Armstrongsuspended ceiling in specified profile of following types as manufactured by Armstrong World Industries (I) Pvt. Ltd. strictly as per drawings, specifications, manufacturers specifications, standards and installed by manufacturers authorized agency in best workmanship manner complete in all respect with all materials, labour, tools, etc. including metal suspension system consisting of Armstrong stitched Trulok 15 exposed grid of 600 x 600 mm module with 15 mm wide T-section flanges, main runners at 1200 mm centers, suspension channels, angles, braces as required, securely fixed to the structural steel truss, purlins etc with approved adjustable hangers at 1200 mm (max) centers, flush fitting cross tees, interlocked between main runners at 600 mm center forming 1200 x 600 mm modules, flush fitting cut-cross Tees between the cross Tees to form 600 x 600 mm module and 600 x 600 mm ceiling tiles of approved type and colour finishin 1,500.00 Sq.M 1,260 1,890,000 PP252 PP252 Material PP252 o 1500 Sq.M 1.00 Sq.M =Rs /- PP252 PP252 Labour PP252 lc 1500 Sq.M 1.00 Sq.M =Rs /- PP252 PP252 Subcontract PP252 Supplying and installing at all elevations Armstrong suspended ceiling in specified profile of following types as manufactured by Armstrong World Industries (I) Pvt. Ltd. strictly as per drawings, specifications, manufacturers specifications, standards and installed by manufacturers authorized agency in best workmanship manner complete in all respect with all materials, labour, tools, etc. including metal suspension system consisting of Armstrong stitched Trulok 15 exposed grid of 600 x 600 mm module with 15 mm wide T-section flanges, main runners at 1200 mm centers, suspension channels, angles, braces as required, securely fixed to the structural steel truss, purlins etc with approved adjustable hangers at 1200 mm (max) centers, flush fitting cross tees, interlocked between main runners at 600 mm center forming 1200 x 600 mm modules, flush fitting cut-cross Tees between the cross Tees to form 600 x 600 mm module and 600 x 600 mm ceiling tiles of approved type and colour finishin sc 1500 Sq.M 1.00 Sq.M 1260 =Rs 1,890,000 /- PP252 PP252 PP253 15 mm thick PRIMA DUNE SUPREME RH 99 of Microlooktype having minimum 0.5 NRC value. 100.00 Sq.M 1,470 147,000 PP253 PP253 Material PP253 o 100 Sq.M 1.00 Sq.M =Rs /- PP253 PP253 Labour PP253 lc 100 Sq.M 1.00 Sq.M =Rs /- PP253 PP253 Subcontract PP253 sc 100 Sq.M 1.00 Sq.M 1470 =Rs 147,000 /- PP253 PP253 PP254 Providing and fixing pre-painted aluminum linear falseceiling system to 'Luxalon' of Hunter Douglas or of approved equivalent at all levels for all kinds of work including matching pre-painted profile carrier for fixing oflinear type panels by snap fit arrangement suspendedfrom RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the perimeter of ceiling , including all labour, material, supporting grid system equipment, handling transportation ,workmanship, anchor fasteners for making suspension arrangement , preparation of working drawings providing opening , for AC ducts return air grills, insulation light fixtures, etc. all complete as per specifications drawings& instruction of the Engineer (Cat walkway grid & insulation if provided to be paid separately under relevant item) 750.00 Sq.M. 1,890 1,417,500 PP254 PP254 Material PP254 o 750 Sq.M. 1.00 Sq.M. =Rs /- PP254 PP254 Labour PP254 lc 750 Sq.M. 1.00 Sq.M. =Rs /- PP254 PP254 Subcontract PP254 Providing and fixing pre-painted aluminum linear falseceiling system to 'Luxalon' of Hunter Douglas or of approved equivalent at all levels for all kinds of work including matching pre-painted profile carrier for fixing oflinear type panels by snap fit arrangement suspendedfrom RCC slab/ structural steel or catwalk steel channel grid above with 4 mm (min.) rods with special height adjustment clips ,providing angle section of minimum 25 mm leg width along the perimeter of ceiling , including all labour, material, supporting grid system equipment, handling transportation ,workmanship, anchor fasteners for making suspension arrangement , preparation of working drawings providing opening , for AC ducts return air grills, insulation light fixtures, etc. all complete as per specifications drawings& instruction of the Engineer (Cat walkway grid & insulation if provided to be paid separately under relevant item) sc 750 Sq.M. 1.00 Sq.M. 1890 =Rs 1,417,500 /- PP254 PP254 PP255 Metal Cladding & Roofing and Metal Decking Sheets PP256 Supplying and laying & fixing of 0.8 mm thick metal deckformwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of the valley about 130 mm including of approved make as permanent shuttering for casting R.C.C. roof on steel purlins, with all fixtures and welded studs (stud. dia 16 mm hex. head, 75 mm long at a spacing @390 mm C/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The deck sheet shall conform to AS1397 / ASTM653M or equivalent with Z275 coating. The exposedsurface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. 984.00 Sq.M 1,585 1,559,689 Page 61 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP256 PP256 Material rate seems to be v ery less PP256 Metal deck: site rate including studs o 984 Sq.M 1.05 Sq.M 1081 =Rs 1,116,889 /- PP256 PP256 Labour PP256 Supplying and laying & fixing of 0.8 mm thick metal deckformwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of the valley about 130 mm including of approved make as permanent shuttering for casting R.C.C. roof on steel purlins, with all fixtures and welded studs (stud. dia 16 mm hex. head, 75 mm long at a spacing @390 mm C/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The deck sheet shall conform to AS1397 / ASTM653M or equivalent with Z275 coating. The exposedsurface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. lc 984 Sq.M 1.00 Sq.M 450 =Rs 442,800 /- PP256 site rate including studs PP256 Subcontract PP256 sc 984 Sq.M 1.00 Sq.M =Rs /- PP256 PP256 PP257 Supplying and laying & fixing of 1.0 mm thick metal deckformwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of the valley about 130 mm permanent shuttering for casting R.C.C. floor on steel floor beams, with all fixtures and welded studs (stud. dia 16 mm hex. head, 75 mm long at a spacing @ 390mm C/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The deck sheet shall conform to AS1397 / ASTM 653M or equivalent with Z275 coating. The exposed surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. 31,000.00 Sq.M. 2,253 69,829,825 PP257 PP257 Material PP257 Metal deck: assumed o 31000 Sq.M. 1.05 Sq.M. 1622 =Rs 52,779,825 /- PP257 PP257 Labour PP257 Supplying and laying & fixing of 1.0 mm thick metal deckformwork of cold formed steel profile - Trapezoidal decking profile with valley depth 44mm and pitch/centre to centre distance of the valley about 130 mm permanent shuttering for casting R.C.C. floor on steel floor beams, with all fixtures and welded studs (stud. dia 16 mm hex. head, 75 mm long at a spacing @ 390mm C/C welded to steel purlin) on top of steel purlins all complete as per drawings, specifications and direction of engineer. The deck sheet shall conform to AS1397 / ASTM 653M or equivalent with Z275 coating. The exposed surface shall be 20 micron SMP over primer of 5 microns. The surface in contact with concrete will have 5 microns primer. lc 31000 Sq.M. 1.00 Sq.M. 550 =Rs 17,050,000 /- PP257 PP257 Subcontract PP257 sc 31000 Sq.M. 1.00 Sq.M. =Rs /- PP257 PP257 PP258 Supply, fitting, fixing in position true to line and level pre-coated GALVALUME cold rolled single skin sheet havingprofile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. Theprofiled sheets shall be minimum 0.5 mm BMT, Zinc Aluminum coated steel (AZ 150) of strength 550 MPa and finished with 20 microns color coating of SMP color paint coat as per AS/NZS - 2728 : 1997 on exposed surface over a primer coat of 5 microns of approved color. On other side (unexposed), 5 microns SMP over primer of 5 microns. Sheet shall conform to ASTM A792M / AS 1397 or equivalent 17,000.00 Sq.M. 3,070 52,190,000 PP258 PP258 Material PP258 skin sheet o 17000 Sq.M. 1.05 Sq.M. 2400 =Rs 42,840,000 /- PP258 PP258 Labour PP258 Supply, fitting, fixing in position true to line and level pre-coated GALVALUME cold rolled single skin sheet havingprofile depth of minimum 30mm with a pitch of maximum 250 mm and minimum cover width of 1020mm with two stiffening ribs made out of 0.5 mm BMT Galvalume steel. Theprofiled sheets shall be minimum 0.5 mm BMT, Zinc Aluminum coated steel (AZ 150) of strength 550 MPa and finished with 20 microns color coating of SMP color paint coat as per AS/NZS - 2728 : 1997 on exposed surface over a primer coat of 5 microns of approved color. On other side (unexposed), 5 microns SMP over primer of 5 microns. Sheet shall conform to ASTM A792M / AS 1397 or equivalent lc 17000 Sq.M. 1.00 Sq.M. 550 =Rs 9,350,000 /- PP258 PP258 Subcontract PP258 sc 17000 Sq.M. 1.00 Sq.M. =Rs /- PP258 PP258 PP259 Extra over item 124.a above for cripping, curved profile asper the detailed drawing and as directed by the Engineer. 200.00 Sq.M 600 120,000 PP259 PP259 Material PP259 o 200 Sq.M 1.05 Sq.M =Rs /- PP259 PP259 Labour PP259 Extra over item 124.a above for cripping, curved profile asper the detailed drawing and as directed by the Engineer. lc 200 Sq.M 1.00 Sq.M 600 =Rs 120,000 /- PP259 PP259 Subcontract PP259 sc 200 Sq.M 1.00 Sq.M =Rs /- PP259 Page 62 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP259 PP260 Providing and fixing at all levels aluminum compositepanels cladding comprising of 4 mm thick thermo plastic core of mind low density polyethylene sandwiched between two skins of minimum 0.5 mm thickness aluminum sheet, protected with self adhesive peel of masking foil, coating thickness panel weight, thermal expansion, tensile strength, yield strength elongation, flexural elasticity, deflection, heat transmission etc. shall be as per the best international practice fixed on the supporting aluminum extruded section and MS structural sealants and 100.00 Sq.M. 3,100 310,000 PP260 PP260 Material PP260 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP260 PP260 Labour PP260 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP260 PP260 Subcontract PP260 Providing and fixing at all levels aluminum compositepanels cladding comprising of 4 mm thick thermo plastic core of mind low density polyethylene sandwiched between two skins of minimum 0.5 mm thickness aluminum sheet, protected with self adhesive peel of masking foil, coating thickness panel weight, thermal expansion, tensile strength, yield strength elongation, flexural elasticity, deflection, heat transmission etc. shall be as per the best international practice fixed on the supporting aluminum extruded section and MS structural sealants and sc 100 Sq.M. 1.00 Sq.M. 3100 =Rs 310,000 /- PP260 quote received PP260 PP261 anchor/SS fasteners hardware complete with all labour, materials, equipment, handling, transportation, workmanshippreparation of working drawings, staging, scaffolding, etc. all complete as per specifications, drawings, and instructions ofthe Engineer (aluminum work, if any shall be inclusive of theitem) PP262 Design, supply, installation of curved dome structure of 10m diameter (approx) with 4m high for the sky light in the roof of service building with embossed U.V. Resistant, multi wall poly carbonate sheet 6 mm thick with 82% light transmission, K value 3.5 and fixed to powder coated aluminumextruded framing including fabrication and erection of steel structural framing to obtain the required shape, with adequate provision for expansion including all fittings, anchoring accessories, fixtures, joint sealing with EPDM gaskets to make the complete structure water proof, fitting & fixing the structural member, etc. complete with all labour, material, equipments, handling, transportation, workmanship, preparation of working drawings, including structural design all as approved design and instructions of the Engineer. Item to include foundation bolts, plates, square tubes, all supporting structures including painting etc. complete in all respects. 1.00 Each 1,500,000 1,500,000 PP262 PP262 Material PP262 o 1 Each 1.00 Each =Rs /- PP262 PP262 Labour PP262 lc 1 Each 1.00 Each =Rs /- PP262 PP262 Subcontract PP262 Design, supply, installation of curved dome structure of 10m diameter (approx) with 4m high for the sky light in the roof of service building with embossed U.V. Resistant, multi wall poly carbonate sheet 6 mm thick with 82% light transmission, K value 3.5 and fixed to powder coated aluminumextruded framing including fabrication and erection of steel structural framing to obtain the required shape, with adequate provision for expansion including all fittings, anchoring accessories, fixtures, joint sealing with EPDM gaskets to make the complete structure water proof, fitting & fixing the structural member, etc. complete with all labour, material, equipments, handling, transportation, workmanship, preparation of working drawings, including structural design all as approved design and instructions of the Engineer. Item to include foundation bolts, plates, square tubes, all supporting structures including painting etc. complete in all respects. sc 1 Each 1.00 Each 1500000 =Rs 1,500,000 /- PP262 PP262 PP263 Supplying fitting & fixing in position 4mm thick, 2100mmwide and 2000 to 12000mm long clear or colored transparent profiled (matching with profile of metal side cladding) polycarbonate sheets at all elevations having UV, Yellowing, Abrasion resistant properties includingproperties like- area weight shall be not less than0.8kg/sqm, specific gravity- 1.2, Water absorption - 0.15Light transmittance 86% Taber resistance (100 cycles)-0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7 for colored sheets, Ignition temperature flashing- 465 degree C, Heat transfer coefficient - 4.1W/sqmK, etc., with EPDM gaskets, hermetically sealed joints, clips, trims, flashings, including all necessary accessories as per manufactures specification, which shall be fixed on steel members or concrete members as sub structure, profile flushing on all exposed edges, complete in all respect up to the satisfaction of the Engineer. 1,000.00 Sq.M. 2,300 2,300,000 PP263 PP263 Material PP263 o 1000 Sq.M. 1.00 Sq.M. =Rs /- PP263 PP263 Labour PP263 lc 1000 Sq.M. 1.00 Sq.M. =Rs /- PP263 PP263 Subcontract PP263 Supplying fitting & fixing in position 4mm thick, 2100mmwide and 2000 to 12000mm long clear or colored transparent profiled (matching with profile of metal side cladding) polycarbonate sheets at all elevations having UV, Yellowing, Abrasion resistant properties includingproperties like- area weight shall be not less than0.8kg/sqm, specific gravity- 1.2, Water absorption - 0.15Light transmittance 86% Taber resistance (100 cycles)-0.8 to 1.5, Shading coefficient - 1.02 for clear & 0.7 for colored sheets, Ignition temperature flashing- 465 degree C, Heat transfer coefficient - 4.1W/sqmK, etc., with EPDM gaskets, hermetically sealed joints, clips, trims, flashings, including all necessary accessories as per manufactures specification, which shall be fixed on steel members or concrete members as sub structure, profile flushing on all exposed edges, complete in all respect up to the satisfaction of the Engineer. sc 1000 Sq.M. 1.00 Sq.M. 2300 =Rs 2,300,000 /- PP263 PP263 PP264 Plumbing, Sanitary and Drainage Works 1.00 LS 5,001,950 5,001,950 PP264 PP264 Material PP264 o 1 LS 1.00 LS =Rs /- PP264 PP264 Labour PP264 lc 1 LS 1.00 LS =Rs /- PP264 Page 63 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP264 Subcontract PP264 Plumbing, Sanitary and Drainage Works sc 1 LS 1.00 LS 5,001,950 =Rs 5,001,950 /- PP264 PP264 PP328 MISCELLANEOUS ITEM PP329 Providing and fixing galvanized steel chain link fencing of3.0 m high (consisting of 0.2 m toe wall, 2.8 m chain link portion with size, 3.15 mm dia mesh wire and mesh size as75 mm x 75 mm conforming to IS: 2721, MS stirrup wire 2.5 mm dia tying wire 1.6 mm dia mild steel including providing25 mm x 4.75 mm MS stretcher bars, eye bolt and strainer, ring nuts, hairpins, staples of 3.5 mm wire, cleats of MS angle75 x 60 x 6 mm, MS droppers 25 mm x 38 mm x 4.85 mm half round staples etc. including the cost of supply and fixingof 2 nos end post of 65 x 65 x 62 L , intermediate post of 50 x50 x 6 at 2,5 m interval & strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts to be embedded in concrete block of of size450 x 450 x 400 (D)mm in M15 grade concrete including excavation. All structural steel shall conform to IS: 2062 and shall be painted with one coat of red oxide primmer and two coats synthetic enamel paint. 100.00 Sq.M. 2,390 239,000 PP329 PP329 Material PP329 o 100 Sq.M. 1.00 Sq.M. =Rs /- PP329 PP329 Labour PP329 lc 100 Sq.M. 1.00 Sq.M. =Rs /- PP329 PP329 Subcontract PP329 Providing and fixing galvanized steel chain link fencing of3.0 m high (consisting of 0.2 m toe wall, 2.8 m chain link portion with size, 3.15 mm dia mesh wire and mesh size as75 mm x 75 mm conforming to IS: 2721, MS stirrup wire 2.5 mm dia tying wire 1.6 mm dia mild steel including providing25 mm x 4.75 mm MS stretcher bars, eye bolt and strainer, ring nuts, hairpins, staples of 3.5 mm wire, cleats of MS angle75 x 60 x 6 mm, MS droppers 25 mm x 38 mm x 4.85 mm half round staples etc. including the cost of supply and fixingof 2 nos end post of 65 x 65 x 62 L , intermediate post of 50 x50 x 6 at 2,5 m interval & strain post to be provided with of 65 x 65 x 62 L with struts of 50 x 50 x 6 on both sides at 25 M interval, all posts to be embedded in concrete block of of size450 x 450 x 400 (D)mm in M15 grade concrete including excavation. All structural steel shall conform to IS: 2062 and shall be painted with one coat of red oxide primmer and two coats synthetic enamel paint. sc 100 Sq.M. 1.00 Sq.M. 2390 =Rs 239,000 /- PP329 Site rate PP329 PP330 Providing and installation of Fencing, for transformer yard,boundary wall and other areas, including all labour, material, workmanship, including preparation of working drawings, equipment, fixing on structural steel members, all fixtures, clips, transportation, handling etc. all complete as per specification, drawings and instructions of the Engineer. (Structural Steel Posts and stays, toe wall, brick wall, concrete etc., if provided, shall be paid separately under relevant term). Comprising of PVC coated chain link, mesh size 75 mm, diameter of the PVC coated wire as 4 mm (min.), diameter of bare wire not less than 2.5 mm, as per IS: 272 200.00 Sq.M. 600 120,000 PP330 PP330 Material PP330 o 200 Sq.M. 1.00 Sq.M. =Rs /- PP330 PP330 Labour PP330 lc 200 Sq.M. 1.00 Sq.M. =Rs /- PP330 PP330 Subcontract PP330 Providing and installation of Fencing, for transformer yard,boundary wall and other areas, including all labour, material, workmanship, including preparation of working drawings, equipment, fixing on structural steel members, all fixtures, clips, transportation, handling etc. all complete as per specification, drawings and instructions of the Engineer. (Structural Steel Posts and stays, toe wall, brick wall, concrete etc., if provided, shall be paid separately under relevant term). Comprising of PVC coated chain link, mesh size 75 mm, diameter of the PVC coated wire as 4 mm (min.), diameter of bare wire not less than 2.5 mm, as per IS: 272 sc 200 Sq.M. 1.00 Sq.M. 600 =Rs 120,000 /- PP330 PP330 PP331 Providing, fabrication, transportation and erection ofstructural steel work in gates, conforming to IS: 2062, including all labour material, equipment, workmanship, preparation of working drawings, transportation, handling, hardware, fixtures and fittings like fabricated hinges, mildsteel aldrops, locking arrangement, tower bolts, pipes,stubs/post, tempered steel template, tempered steel pivots, guide track of MS tee, bronze aluminum ball and bearing arrangement, castor wheel, placing in position embedded parts in concrete/brickwork/road surface, cutting, grinding, frilling holes, welding, blast cleaning of steel surfaces to near white metal surface (Sa 2.5) applying inorganic zinc silicate primer of minimum 75 micron (DFT) touch up painting, application of intermediate (under) coat of minimum 75 micron (DFT) epoxy based colour paint, all complete, as per specifications drawings and instructions of the Engineer 50.00 Kg. 95 4,750 PP331 PP331 Material PP331 o 50 Kg. 1.00 Kg. =Rs /- PP331 PP331 Labour PP331 lc 50 Kg. 1.00 Kg. =Rs /- PP331 PP331 Subcontract PP331 Providing, fabrication, transportation and erection ofstructural steel work in gates, conforming to IS: 2062, including all labour material, equipment, workmanship, preparation of working drawings, transportation, handling, hardware, fixtures and fittings like fabricated hinges, mildsteel aldrops, locking arrangement, tower bolts, pipes,stubs/post, tempered steel template, tempered steel pivots, guide track of MS tee, bronze aluminum ball and bearing arrangement, castor wheel, placing in position embedded parts in concrete/brickwork/road surface, cutting, grinding, frilling holes, welding, blast cleaning of steel surfaces to near white metal surface (Sa 2.5) applying inorganic zinc silicate primer of minimum 75 micron (DFT) touch up painting, application of intermediate (under) coat of minimum 75 micron (DFT) epoxy based colour paint, all complete, as per specifications drawings and instructions of the Engineer sc 50 Kg. 1.00 Kg. 95 =Rs 4,750 /- PP331 PP331 PP332 Providing, fabricating and fixing of screen with M.S. angleframe of required size and fixing of IRC fabrics by welding with M.S. angle frame fitting and fixing with M.S. clamps welded with main frame, one coat of primer paint all complete as per specifications and approval of Engineer 20.00 Sq.M. 4,210 84,200 PP332 PP332 Material PP332 o 20 Sq.M. 1.00 Sq.M. =Rs /- PP332 Page 64 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP332 Labour PP332 lc 20 Sq.M. 1.00 Sq.M. =Rs /- PP332 PP332 Subcontract PP332 Providing, fabricating and fixing of screen with M.S. angleframe of required size and fixing of IRC fabrics by welding with M.S. angle frame fitting and fixing with M.S. clamps welded with main frame, one coat of primer paint all complete as per specifications and approval of Engineer sc 20 Sq.M. 1.00 Sq.M. 4210 =Rs 84,200 /- PP332 site rate PP332 PP333 Providing and fixing 32 mm dia and minimum 3 mm thickheavy duty Stainless steel hand rail and balusters with25 mm dia. Intermediate rail seamlessly joined with allnecessary accessories, as per approved design, complete in all respect. 1,622.98 R.M. 11,490 18,648,040 PP333 PP333 Material PP333 o 1623 R.M. 1.00 R.M. =Rs /- PP333 PP333 Labour PP333 lc 1623 R.M. 1.00 R.M. =Rs /- PP333 PP333 Subcontract PP333 Providing and fixing 32 mm dia and minimum 3 mm thickheavy duty Stainless steel hand rail and balusters with25 mm dia. Intermediate rail seamlessly joined with allnecessary accessories, as per approved design, complete in all respect. sc 1623 R.M. 1.00 R.M. 11490 =Rs 18,648,040 /- PP333 site rate PP333 PP334 Supplying, fabricating and erecting railings for balconies /stairs at all elevations using M.S. round/square tubes/bars, MS flats, angles etc. with running welded joints including hinges, shoes, rollers, guide rails and other necessary locking arrangements complete as per drawing, specifications withone coat of approved zinc chromate primer and twocoats of synthetic enamel paint of approved make &shade. (cost of making & filling pockets for holding the railing shall be included in this item rate) 2,500.00 Kg. 100 250,000 PP334 PP334 Material PP334 o 2500 Kg. 1.00 Kg. =Rs /- PP334 PP334 Labour PP334 lc 2500 Kg. 1.00 Kg. =Rs /- PP334 PP334 Subcontract PP334 Supplying, fabricating and erecting railings for balconies /stairs at all elevations using M.S. round/square tubes/bars, MS flats, angles etc. with running welded joints including hinges, shoes, rollers, guide rails and other necessary locking arrangements complete as per drawing, specifications withone coat of approved zinc chromate primer and twocoats of synthetic enamel paint of approved make &shade. (cost of making & filling pockets for holding the railing shall be included in this item rate) sc 2500 Kg. 1.00 Kg. 100 =Rs 250,000 /- PP334 site rate PP334 PP335 Supplying, fabricating and erecting MS gate built withgalvanized tubes conforming to IS: 1161 of 50 mm dia frames including galvanized flats 25 x 6 mm connection bolts and nuts 8 mm dia welded wire fabric (50 x 50 mm square mesh welded to galvanized flats 25 x 6 mm bottom rollers, guide track, locking arrangement from both sides, handles, stoppers, hold fasts, pin clamps, MS aldrops etc. complete. 500.00 Kg. 157 78,500 PP335 PP335 Material PP335 o 500 Kg. 1.00 Kg. =Rs /- PP335 PP335 Labour PP335 lc 500 Kg. 1.00 Kg. =Rs /- PP335 PP335 Subcontract PP335 Supplying, fabricating and erecting MS gate built withgalvanized tubes conforming to IS: 1161 of 50 mm dia frames including galvanized flats 25 x 6 mm connection bolts and nuts 8 mm dia welded wire fabric (50 x 50 mm square mesh welded to galvanized flats 25 x 6 mm bottom rollers, guide track, locking arrangement from both sides, handles, stoppers, hold fasts, pin clamps, MS aldrops etc. complete. sc 500 Kg. 1.00 Kg. 157 =Rs 78,500 /- PP335 site rate PP335 PP336 Providing and fixing in position at all levels, PTFE typesliding bearings individual bearing suitable for specified vertical loads as per construction drawings and having maximum displacement of +90 mm, including all labour, material, equipment, transportation, handling, installation, drilling, bolting, erecting, aligning, etc., all complete, as per specifications, drawings and instructions of the Engineer(Vertical load carrying capacity shall be as specified in theconstruction drawings). PP337 Total vertical load carrying capacity for all Bearings havingvertical load carrying capacity for each bearing from 10.0M. T. to 40 MT. 250.00 MT 520 130,000 PP337 Page 65 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP337 Material PP337 o 250 MT 1.00 MT =Rs /- PP337 PP337 Labour PP337 lc 250 MT 1.00 MT =Rs /- PP337 PP337 Subcontract PP337 Total vertical load carrying capacity for all Bearings havingvertical load carrying capacity for each bearing from 10.0M. T. to 40 MT. sc 250 MT 1.00 MT 520 =Rs 130,000 /- PP337 PP337 PP338 Total vertical load carrying capacity for all Bearings havingvertical load carrying capacity for each bearing over 40M.T.to 150 M.T. 1,000.00 MT 250 250,000 PP338 PP338 Material PP338 o 1000 MT 1.00 MT =Rs /- PP338 PP338 Labour PP338 lc 1000 MT 1.00 MT =Rs /- PP338 PP338 Subcontract PP338 Total vertical load carrying capacity for all Bearings havingvertical load carrying capacity for each bearing over 40M.T.to 150 M.T. sc 1000 MT 1.00 MT 250 =Rs 250,000 /- PP338 PP338 PP339 Supply, Fabrication, erection and connection of followingconductors for grounding, lightning protection includingall materials, accessories, labour and tools ect. as per drawings and specification(Base rate of structural steel will be applied for this item) PP340 Ground Mat Grid PP341 36 mm dia M.S. rods 25,000.00 RM PP341 PP341 Material PP341 o 25000 RM 1.00 RM =Rs /- PP341 PP341 Labour PP341 lc 25000 RM 1.00 RM =Rs /- PP341 PP341 Subcontract PP341 sc 25000 RM 1.00 RM =Rs /- PP341 PP341 PP342 Ground Electrode PP343 36 mm dia 3M long M.S.rod 1,000.00 Nos PP343 PP343 Material PP343 o 1000 Nos 1.00 Nos =Rs /- PP343 PP343 Labour PP343 lc 1000 Nos 1.00 Nos =Rs /- PP343 PP343 Subcontract Page 66 of 421 Amount Description Cost code Analysis Item No Qty Unit Rate PP343 sc 1000 Nos 1.00 Nos =Rs /- PP343 PP343 PP344 Riser PP345 36 mm dia M.S.rod 1,000.00 RM PP345 PP345 Material PP345 o 1000 RM 1.00 RM =Rs /- PP345 PP345 Labour PP345 lc 1000 RM 1.00 RM =Rs /- PP345 PP345 Subcontract PP345 sc 1000 RM 1.00 RM =Rs /- PP345 PP345 PP346 Risers above 0.0M PP346 50 x 6 mm G.S. Flat 1,000.00 RM PP346 PP346 Material PP346 o 1000 RM 1.00 RM =Rs /- PP346 PP346 Labour PP346 lc 1000 RM 1.00 RM =Rs /- PP346 PP346 Subcontract PP346 sc 1000 RM 1.00 RM =Rs /- PP346 PP346 check 819,354,969 819,354,969 819,354,969 TOTAL Page 67 of 421 PRICE VARIATION CALCULATION Civil works for 3 x 800 MW Gadarawara Power plant, M.P. 1 2 Oct-13 Nov-13 Total Turnover 33,295 (Rs. L) -29436 0 29 ESCALATION % CONSIDERED FOR DIFFERENT COMPONENT ESCALATION PAYABLE Per Annum 0.00 0.00 Labour Supervisory staff (ITD's increment avg) 8.0% (Rs. L) 4.31 5.85 6.05 0.00 0.00 Labour- Operator & Helper as per trend 5.0% (Rs. L) 1.19 1.84 1.10 0.00 0.00 Labour Contract & direct labour (all commodity index) 5.0% (Rs. L) 0.00 1.50 2.90 0.00 0.00 Sub-Contracts: assumed as per trends 5.0% (Rs. L) 0.00 12.58 13.96 0.00 0.00 Materials : 2yrs EI Cement (grey cement index) 5.9% (Rs. L) 0.00 0.00 6.11 0.00 0.00 Rebar ,Strl Steel, pre-stressing steel (rebar index) @ 80% 9.4% (Rs. L) 0.00 0.00 35.81 0.00 0.00 Sand + Agreegates (stone chips index) 6.9% (Rs. L) 0.00 0.00 6.10 0.00 0.00 Other material (all commodity index) 8.5% (Rs. L) 0.00 0.00 3.52 0.00 0.00 POL & Power & GTE : Fuel (HSD index) 10.5% (Rs. L) 1.06 3.90 6.82 0.00 0.00 GTE (assumed as per trend) 2.0% (Rs. L) 0.00 0.29 0.30 0.00 0.00 External Hire of Equipment (assumed as per trend) 5.0% (Rs. L) 0.22 5.73 2.08 0.00 0.00 Total Escalation 84.75 L 0.00 0.00 ESCALATION USING FORMULA GIVEN IN TENDER DOC. Actual labour #REF! #REF! Labour Component (Rs.L) 15.00% 0.00 RBI Index 204.00 206.00 208.00 Total Escalation in Labour (Rs.L) 0.00 0.00 0.00 Actual cement 4.03% 1341.12 Cement Component (Rs.L) 15% 0.00 RBI Index 204.00 206.00 208.00 Total Escalation in Cement (Rs.L) 0.00 0.00 0.00 ID Description Quantity Check Actual Fuel Fuel Component (Rs.L) RBI Index Total Escalation in Fuel (Rs.L) Actual Machinery Machinery Component (Rs.L) RBI Index Total Escalation in Machinery (Rs.L) Actual Steel Steel Component (Rs.L) RBI Index Total Escalation in Machinery (Rs.L) Total Escalation Recievable (Rs.L) 0.00 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. 3 4 5 6 7 8 9 10 11 12 13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 191 225 654 791 509 486 375 221 95 53 75 0.00 0.00 0.00 0.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00 7.54 7.54 7.90 7.90 7.90 7.90 6.54 6.54 6.26 6.26 6.26 0.00 0.00 0.00 0.00 0.37 0.42 0.39 0.44 0.46 0.50 0.54 2.67 2.67 2.67 2.67 2.67 2.67 2.55 2.43 1.84 1.84 1.84 0.00 0.00 0.00 0.00 0.08 0.09 0.10 0.10 0.08 0.09 0.10 6.84 7.66 21.38 29.38 20.82 20.37 15.32 11.30 5.54 1.95 1.95 0.00 0.00 0.00 0.00 0.61 0.68 0.57 0.47 0.25 0.10 0.11 18.96 23.61 52.22 36.32 7.43 17.54 47.93 33.99 19.47 19.80 35.03 0.00 0.00 0.00 0.00 0.22 0.58 1.80 1.42 0.89 0.99 1.90 21.46 25.75 90.92 88.66 20.17 41.91 45.59 19.90 6.67 2.00 2.00 0.00 0.00 0.00 0.00 0.70 1.66 2.03 0.98 0.36 0.12 0.13 0.77 0.93 89.68 199.49 238.41 173.84 75.10 49.76 20.35 3.37 3.37 0.00 0.00 0.00 0.00 13.03 10.85 5.28 3.88 1.75 0.32 0.34 17.08 20.49 83.22 81.73 16.36 34.15 37.70 17.16 6.01 2.31 2.31 0.00 0.00 0.00 0.00 0.66 1.58 1.96 0.99 0.38 0.16 0.17 5.57 6.69 23.89 25.49 9.46 7.84 8.82 6.71 0.94 5.46 5.46 0.00 0.00 0.00 0.00 0.47 0.44 0.56 0.47 0.07 0.46 0.50 15.77 15.77 16.23 16.66 15.70 13.87 8.45 7.91 7.39 6.04 5.98 0.00 0.00 0.00 0.00 0.96 0.97 0.66 0.69 0.71 0.63 0.68 1.91 2.25 6.54 7.91 5.09 4.86 3.75 2.21 0.95 0.53 0.75 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.04 0.02 0.01 0.02 12.98 12.98 12.98 14.33 12.58 9.61 6.01 4.66 4.66 3.31 2.53 0.00 0.00 0.00 0.00 0.37 0.32 0.23 0.19 0.21 0.17 0.14 0.00 0.00 0.00 0.00 17.51 17.66 13.63 9.68 5.20 3.55 4.62 210.00 212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.00 212.00 214.00 216.00 218.00 220.00 222.00 224.00 226.00 228.00 230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14 15 16 17 18 19 20 DLP CHECK Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 47 24 29 29 27 0 0 29,436.09 14.00 15.00 16.00 17.00 18.00 19.00 20.00 6.26 5.77 5.77 5.53 4.39 0.00 0.00 0 0.58 0.58 0.62 0.63 0.53 0.00 0.00 0.00 1.84 1.37 1.25 1.25 1.25 0.00 0.00 0 0.11 0.09 0.08 0.09 0.09 0.00 0.00 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0 0.11 0.00 0.00 0.00 0.00 0.00 0.00 15.56 16.60 20.32 20.32 18.94 0.00 0.00 0 0.91 1.04 1.35 1.44 1.42 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0.14 0.00 0.00 0.00 0.00 0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.00 0.00 0 0.37 0.00 0.00 0.00 0.00 0.00 0.00 2.31 0.00 0.00 0.00 0.00 0.00 0.00 0 0.19 0.00 0.00 0.00 0.00 0.00 0.00 5.46 0.00 0.00 0.00 0.00 0.00 0.00 0 0.54 0.00 0.00 0.00 0.00 0.00 0.00 4.11 1.81 1.81 1.81 1.56 0.00 0.00 0.50 0.24 0.25 0.27 0.25 0.00 0.00 0.47 0.24 0.29 0.29 0.27 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 3.48 1.18 1.18 1.18 0.22 0.00 0.00 0.20 0.07 0.08 0.08 0.02 0.00 0.00 3.66 2.02 2.39 2.51 2.31 0.00 0.00 0 0.00 232.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 232.00 0.00 Plywood Shutter (Film Faced) Plywood shutter 10577.08 sqm Plywood shutter sqm Total 10577.08 sqm Considering 4 repetations 2644.27 sqm Cost/sqm 19mm th plywood 960.42 (12mm ply + battens + making etc) Total cost 25.40 Lacs ..b Charged to contract 100% 25.40 Lacs 240.10 Add cost of cribs MT 600 390 Lacs old cribs Charge 33% 128.7 Lacs TG qty 0.001 sqm Cost per sqm for cribs ######### sqm Plywood Shutter (Ordinary) Plywood shutter 15865.62 sqm Plywood shutter sqm Plywood shutter sqm Block outs 0.00 sqm RCC Precast elements Total 15865.62 sqm Considering 5 repetations x 1.2 3807.75 sqm Cost/sqm 12mm th plywood 850.42 (12mm ply + battens + making etc) Total cost 32.38 Lacs ..b Charged to contract 100% 32.38 Lacs 204.10 Plywood Shutter (CURVED) Plywood shutter 10401.00 sqm Plywood shutter sqm Plywood shutter sqm Block outs 0.00 sqm RCC Precast elements Total 10401.00 sqm Considering 1 repetations 10401.00 sqm Cost/sqm 12mm th plywood 750.42 (12mm ply + battens + making etc) Total cost 78.05 Lacs ..b Charged to contract 100% 78.05 Lacs 750.42 Staging material Accrow pipes Nos 2700.00 32.40 Lacs 1200.00 Cuplock Arrangement - Vertical Nos 2500.00 18.75 Lacs 750.00 Cuplock Arrangement - Ledgers Nos 6500.00 22.75 Lacs 350.00 Accrow jacks Nos 5000.00 45.00 Lacs 900.00 Swivel Clamps Nos 5000.00 3.75 Lacs 75.00 Stirrup Head Nos 5000.00 20.00 Lacs 400.00 Adjustable Base Plate Nos 5000.00 20.00 Lacs 400.00 ISMC 100 for Wallers MT 50.00 27.50 Lacs 55000.00 Fasteners 10.00 Lacs Total 200.15 Lacs c Resale Value 40% residual -80.06 Lacs Charged to Contract 120.09 Lacs Shutter for superstructure sqm height cum % contribution Ordinary 6400 2 12800 8.0% Plywood 26000 6 156000 90.0% Curved / Ornamental 500 4 2000 2.0% TOTAL 32,900 170,800 100.0% Foundation Shutter Rs/sqm Staging Rs/cum Staging Rs/sqm Ordinary 61000 204.10 Plywood 61000 240.10 Curved / Ornamental 100 750.42 Superstructure Ordinary 6400 204.10 75.06 150.11 Plywood 26000 240.10 69.28 415.70 Curved / Ornamental 500 750.42 120.09 480.36 (12mm ply + battens + making etc) Plywood -600/m2+making 100/m2 CAPEX-2 Rs/sqm 19mm ply with 2x3" batten 0.33 1.67 750.00 2016.00 2766.00 960.42 12mm ply with 2x3" batten 0.33 (12mm ply + battens + making etc) 1.67 CAPEX-2 750.00 Rs/sqm 1699.20 2449.20 850.42 6mm ply with 2x3" batten 0.33 (12mm ply + battens + making etc) 1.67 CAPEX-2 750.00 Rs/sqm 1411.20 2161.20 750.42 CAPEX-3 % contribution Rs/cum 960,720 75.06 150.11 10,808,100 69.28 415.70 240,180 120.09 480.36 12,009,000 TOTAL Rs/sqm 204.10 240.10 750.42 354.21 655.80 1230.78 Subcontract / LC Description Unit Rate Controlled blasting cum 600 Rubble soling LC cum 300 Hard stone laying LC cum 250 PCC LC+mat shutter sqm 450 Ordinary shutter LC sqm 200 Plywood shutter LC sqm 250 Curved shutter LC sqm 300 Staging LC cum 30 Cement feeding per bag 2 Concrete pouring PCC cum 125 Concrete pouring RCC cum 150 UPV test per no 1,300,000 Dismantling conc cum 1,500 Chipping of Cement Concrete work (both PCC and RCC), for all type of structures, at all levels, for making grooves, removing surface concrete etc., according to shapes, sizes and profiles as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, cutting of reinforcement, including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. cum 2,200 Making of Circular opening of diameter varying from 25 mm to 150 mm and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by coring using diamond bits for pockets / thorough opening according to size as shown on the construction drawings, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 km. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of circular opening including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. sqm 7,200 Making of slit type opening of rectangular, square and or similar shape of varying size (in plan) and depth upto 450 mm in cement concrete work (both PCC and RCC) of all grades, for all type of structures, at all levels and for all positions, by sawing using wall saw machine with on the construction drawings, locating the reinforcement before making the opening by use of rebar detector and obtaining specific clearance from the Engineer, if the cutting of the reinforcement bar are involved in the making of the opening, cutting of reinforcement, stacking of serviceable material upto a lead of 500 m, disposal of unserviceable material upto a lead of 2.00 Kms. beyond the plant boundary or as directed by the Engineer, finishing neatly the surface area of cement concrete exposed after creation of opening including all labour, equipment, scaffolding, staging, handling, transportation, propping and shoring, enclosures, etc., all complete, as per specifications, drawings and instructions of the Engineer. sqm 6,000 Fab & erection embedded items, anchor bolt assembly MT 27,000 Providing & Fixing desired thickness of SIL FIL of Dawn Color, manufactured by The Supreme Industries Limited or equivalent, thickness built up using minimum 10 mm specifically extruded high performance sheet, minimum density 30 kg/ cum & compression strength of 0.21 kg/sqm, when tested as per ASTM D- 3575, including using double sided adhesive SIL SEAM TAPE(manufactured by The Supreme Industries Limited) or equivalent of 2 mm x 25 mm x 25 mm at four places per sq.mtr to the casted surface to form the expansion joint. SIL FIL will become one side of the shuttering while the expansion joint is being created. sqm 636 Providing and placing in position at ground floor level, building paper (kraft paper) of 250 micron as per IS : 1397 between the concrete surfaces including the cost of all labours, materials etc. complete as per drawings, specifications as directed by the Engineer in charge. sqm 50 Providing, applying and painting 85/25 industrial grade hot bitumen at the rate of 1.2 kg/sqm or 0.4 kg/sqm over concrete surface after cleaning with brushes and finally with cloth soaked kerosene oil. 1.2 kg/sqm sqm 116 0.4 kg/sq.m sqm 59 Providing, mixing and laying in position and curing ordinary plum concrete of mix 1:4:8 mix using size less than 80 mm boulder as coarse aggregate as per drawing and specification and direction of Engineer at all locations for ground filling. cum 3,898 Providing and laying as per Manufacturer's Instruction acrylic based polymer modified cementitious composite coating system "Tapecrete of CICO" or Equivalent waterproofing to underground structure complete as per drawing and direction of Engineer. sqm 800 Rebar subcontract straight MT 4,200 Rebar subcontract straight MT 2,200 Preparation of fabrication drawing, receiving fabricated material at site, transporting, stacking at store, erecting structural steel works as per specification, drawings, including necessary loading, stacking, including addition of gussets, base-plate, cap-plates, stiffeners, shim plates, spacers, washers etc. as specified / required and erecting in position by all sorts of mechanical means including suitable type of crane and erection bolts, nuts [shot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT)] etc. complete. MT 15,700 shop drawinsg MT 500 Supplying, fabricatinganderectionincluding transportation, storing etc for Miscellaneous steel work in handrails, sag rods, ladders, platforms and other structures not included above. MT 30,000 Providing and application of synthetic enamel paint of Shalimar make or equivalent and colour in two coats of minimum 50 micron each including surface preparation using wire brush, necessary cleaning and applying two coats of primer with Zinc chromate primer of DFT 25 microns per coat over steel sections already having primer coats at all elevations MT 7,000 Providing and applying high performance epoxy based Polyamide cured painting system of approved colour and shade consisting of Zinc silicate primer, intermediate (under) coat, finish coat and final finish coat including shot blast cleaning of steel surfaces to near white metal surface (Sa 2), to steel surfaces of all types, shapes and sizes, at all levels, to achieve an even shade, including all labour, material, consumablesequipment, handling, transportation, protection and cleaning, scaffolding and staging, testing, etc., all complete, as per specifications, drawings and instructions of the Engineer. Blast cleaning by shot blasting of steel surfaces to near white metal surface (Sa 2) and applying Inorganic Zinc Silicate primer of minimum 75 micron (DFT), including touch up painting for the damaged surfaces of primer. MT 10,300 Applying intermediate (under) coat over inorganic Zinc Silicate primer, (excluding cost of primer), consisting of minimum 75 micron DFT epoxy based Titanium dioxide/ Miscellaneous iron oxide (pigmented) including touch up painting for the damaged surfaces of intermediate paint. MT 2,500 Applying finish coat over Intermediate (under) coat, (excluding cost of Intermediate coat), consisting of minimum 75 micron DFT Epoxy based colour pigmented finish Polyamide cured paint and Final Finish coat with minimum 25 micron DFT Polyurethane colour pigmented finish paint, including final touch up painting for the damaged surfaces of Finish and Final Finish Paint. MT 4,050 Dismantling of erected structural steel member at any elevation, lowering of material and carriage of dismantled material up to field fabrication shop or return to owners store, includingtemporarydismantling, cutting, re-welding, supporting and restoring to correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. MT 18,000 Additions to, alterations in and / or modification of "Erection Marks" (of structural steel) either in erected position or in shop, including all labour, material, equipment, handling, transportation, cutting of parts, gouging of welds, cutting, grinding, fabrication, welding, drilling holes, straightening, removal of bends, raising to required levels, primer painting, with Zinc silicate primer, touch up painting, transportation, return of unutilized steel pieces to the Owner's store, temporarily dismantling, cutting, re-welding, supporting and restoring to correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid),.etc, including all labour, material, equipment, handling, transportation, all complete as per specifications, drawings and Instructions of Engineer. In erected Position MT 30,000 In fabrication yard MT 25,000 Re-erection of dismantled fabricated structural steel members requiring addition to, alterations in and / or modification, (dismantling and additions to, alterations in and / or modification to be paid separately under relevant items), includingalllabour, material, equipment, handling, transportation, carriage of modified "Erection Marks" from the field fabrication shop to erection site, raising to required levels, aligning in position, tack welding, final welding, touch up painting, including temporarily dismantling, cutting, re- welding, supporting and restoring to the correct position of all temporarily dismantled members, realignment of adjacent connected members to their correct position (Weight of such temporarily dismantled and adjacent members not to be paid), etc., all complete as per specifications, drawings and Instructions of Engineer. MT 30,000 Providing, supplying, fabrication, transportation, erection and alignment including installation in position by bolting / welding / screwing of factory made electro- forged gratings fabricated using mild steel conforming to IS : 2062, at all levels, in floorings, platforms, drain covers trench covers, walk-ways, passages, staircase treads with edge binding strips and anti-skid nosing etc. with all fittings and fixtures, (clips, bolts, self drilling and taping screws, nuts and lock washers) etc., self drilling and tapping screws, welding, edge preparation, painting by blast cleaning of steel surfaces to near white metal surface (Sa 2 ) and applying high performance painting system consisting of zinc silicate primer (minimum 75 micron DFT) followed by intermediate coat (minimum 75 micron DFT) consisting of epoxy based Titanium dioxide / Micaceous iron oxide and finished with finish coat (minimum 75 micron DFT) consisting of epoxy based coloured pigmented finish including all labour, material, equipment, handling, transportation, preparation of fabrication drawings, etc., all complete, as per specifications, drawings and instructions of Engineer. MT 140,000 Extra over item 47.a above for finishing the fabricated grating unit with hot dipped galvanization @ 610 g. / Sq. M. over blast / chemically cleaned steel surfaces, instead of painting with high performance painting system MT 27,000 Providing and fixing in position at all levels, high strength structural steel bolts (Property class 8.8 ,class 10.9 and product grade C as per IS:1367) conforming to IS : 3757 and high strength structural hardened and tempered nuts (Property class 8 as per IS:1367) conforming to IS : 6623 with hardened and tempered washers as per IS:6649 etc., up to and inclusive of 39 mm diameter and 300 mm long, installing the same as per IS:4000 for structural steel works including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, drawings and instruction of Engineer. MT 356,000 Providing and fixing in position at all level, permanent mild steel bolts (Property class 4.6 as per IS:1367 and MT 150,000 Product grade C as per IS:1363), nuts, washers, etc. up to and inclusive of 39 mm diameter and 300 mm long for structural steel works, including all labour, material, equipment, handling, transportation, testing, all complete, as per specifications, Drawings and Instruction of Engineer. Supplying, Fabricating, transporting, erecting in position at all levels the chequered plates for platform walkways, stair treads, trenches, etc. Complete as per specification and approved fabrication drawings. 6 o/p chequered plate MT 80,000 Supplying and laying 40 mm thick damp proof course with cement concrete (1:1:3 nominal mix by volume) with a minimum of 2% admixture of waterproofing compound etc. with all materials complete. sqm 220 Makingplinth protection (minimum 75mm thick and minimum 750mm wide) of cement concrete M20 over 75mm bed of dry brick ballast consolidated and grouted with fine sand including finishing the top smooth including shuttering. sqm 698 Chlorpyriphos emulsifiable concentrate conforming to IS:8944 - 1978 with 1% concentration (The work shall be get executed by an approved specialist agency and the contractor shall furnish 10 years guarantee on non-judicial stamp paper) sqm 220 External wall: The external / outer wall shall be Cladded with PPGI Sheet / PPGL Sheets (0.5 thk ) including screwing, and all complete etc. Sq.M. 1,500 Internal wall: Internal Surface of the wall shall be cladded with 6mm CP board and 12.5 mm thick Gypsum Board and without paint. Sq.M. 1,400 Supplying and fixing 17.5 cm. X 17.5 cm glass bricks in pattern with epoxy mortar match to the bricks as per manufacturer's manual, drawings and directions of the Engineer in charge. Sq.M. 158 Supplying & laying Vineratex or equivalent granular decorative textured coat finish over plaster surfaces at various elevations including mixing, laying, finishing etc. with materials & labour complete as per manufacturers specification and drawing. sqm 500 25 mm x 12 mm Drip course at various elevations to parapet, chajja, window heads, door heads etc. with all materials at all elevations complete as per drawings and specification. R.M. 200 40 mm. thick cement concrete floor 1:1.5:3 with top of concrete floor painted with two coats of Epoxy paint as per manufacturer's specification. Sq.M. 724 Providing and laying overall 40 mm thick cement concrete flooring with metallic concrete hardener topping (ironite), at various elevations, consisting of under layer 28 mm average thick cement concrete of grade M 20 and top layer 12 mm thick metallic cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 stone aggregate 6 mm nominal size) by volume (Ironite shall be added in mix @ 1.5 kg / m2) including finishing of joints at maximum two (2) metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of the Engineer. Sq.M. 404 Providing and laying overall 40 mm thick cement concrete (grade M25) flooring including cement slurry, finishing of joints at maximum two (2) metres interval, or any surface, and including 40 mm wide and 4 mm thick, glass strip placed between the panels including labour, materials and equipment and curing including scouring of surface providing necessary shape etc. complete in all respects and in accordance with specifications and direction of Engineer. Sq.M. 368 Providing 25 mm thick and 150 mm high cement mortar (1:3) skirting finished with a floating coat of neat cement at all elevations including labour, materials and equipment and curing complete in all respects and in accordance with specifications and direction of the Engineer Sq.M. 325.76 Providing and laying non-skid fully vitrified 10 mm thick tiles similar to "MARBONITE","FERRASTONE",of "BOSS Profile Ltd." or similar approved laid on 20 mm thick cement mortar (1:4) including grouting the joints with white cement and matching pigments etc., in floors, skirting and dado complete as per manufacturer's specification . (Base rate of cement will be applied for this item) 600 mm x 600 mm (Base rate = Rs. 1500/-) Sq.M. 1,963 400 mm x 400 mm (Base rate = Rs. 1270/-) Sq.M. 1,717 Supplying & laying 50 mm thick floor with matt finish unglazed ceramic tiles of approved colour and shade and of minimum thickness 7.2-7.5 mm over necessary under bed and 15 mm thick cement sand mortar 1:3 including cement slurry and joining with white cement slurry mixed with pigment to match the shade of tile complete with all materials as per specification and drawing. (Base rate = Rs. 1000/-) (Base rate of cement will be applied for this item) Sq.M. 1,433 Same as above item no 70 but with tiles of designer series of Kajaria, Nitco or of approved equivalent manufacturers (Base rate = Rs. 1200/-) (Base rate of cement will be applied for this item) Sq.M. 1,663 Supplying and placing 5 mm thick glazed ceramic tiles of approved make, size in skirting, dado etc on 12 mm thick 1:3 cement mortar in base and jointed with white cement slurry and matching pigments etc, including labour, materials and equipment, cleaning of surfacelaid as per manufacturer's instruction and direction of Engineer in charge. (Base rate = Rs. 750/-) (Base rate of cement will be applied for this item) Sq.M. 1,156 Supplying & laying 40 mm thick acid/alkali resistant floor with 20 mm thick unglazed ceramic vitreous acid / alkali resistant tiles laid on potassium silicate based under bed mortar as per IS: 4832 (part I) over a primer coat and alkali resistant bituminoustic ready made paint conforming to IS: 158 with 6 mm wide joints in between tiles filled with resin type (epoxy/Furane) mortar conforming to IS- 4832(Part-II) including preparation of surface, acid curing sealing the edges by bituminastic filler etc complete as per specification, drawing and direction of Engineer. (Base rate = Rs. 4450/-) The tile samples shall be approved by Engineer before execution. Sq.M. 5,981 All as per item (73-a) above but with Acid/Alkali resistant paint over 20 mm thick unglazed ceramic normal tile all as per specification complete. Sq.M. 6,331 Supplying and laying polished kota stone slab of approved size and 20 mm thick (the tile sample shall be got approved from the Engineer) in flooring and skirting laid on 20 mm thick cement mortar 1:4 bedding, cement floated mixed with pigment, all joints well filled on completion, including polishing at site all as per specifications and directions of Engineer. (Base rate = Rs. 350/-) (Base rate of cement will be applied for this item) Sq.M. 964 Providing, supplying and laying 2 mm thick homogeneous flexible heavy duty antistatic PVC tiles of approved manufacture, size and colour on floor, dodo etc using rubber based adhesive of approved manufacture including rolling with light wooden roller weighing about 5 kg, material, labour, equipment etc. complete as per drawing and direction. (Base rate = Rs. 750/-) Sq.M. 1,488 Providing and laying 18 mm thick Polished granite stone (slab) over 20 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) including labour materials and equipment and also including scouring of surface providing necessary shape etc. complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with white cement by mixing & matching colour pigment. (Base rate = Rs. 2750/-) (Base rate of cement will be applied for this item) Sq.M. 3,484 Supplying, fitting and fixing Polished granite slabs 12 mm thick in columns, walls, facias, skirting, dado etc. with cement mortar (1:3) including making suitable arrangement to hold the stone properly by brass/copper hooks including filling the joints with necessary cement mortar (1 white cement : 2 stone dust) with admixture of pigment matching the shades, all complete including edge molding. (Base rate = Rs. 2000/-) (Base rate of cement will be applied for this item) Sq.M. 2,697 Providing and laying 18 mm thick Adanga White Marble slab (1.5 m x 0.6 m) flooring over 22 mm thick base in cement mortar 1:4 (1 cement : 4 coarse sand) having 5 mm thick white cement topping, including labour materials and equipment and also including scouring of surface providing necessary shape etc. Complete in all respect with standard accordance with specification & direction of engineer. The joints shall be grouted with grey cement by mixing & matching colour pigment. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) Sq.M. 2,427 Providing and laying over-all 40 mm thick granite work with 18 mm thick grey granite in flooring above as per floor pattern indicated in drawing and/or instructed by the Engineer / Architect. (Base rate = Rs. 2750/-) (Base rate of cement will be applied for this item) Sq.M. 3,734 18 mm thick marble slab skirting or dado matching with floor marble slab as per instruction of engineer. (Base rate = Rs. 1600/-) (Base rate of cement will be applied for this item) Sq.M. 2,527 Supplying and fixing glass mosaic tiles 20 x 20 x 4.5 mm thick in pattern as per drawings and directions of the Engineer in charge. Sq.M. 3,077 Supplying & Laying precast cement concrete tiles (minimum size 600 mm X 600 mm) 20 mm. thick on roof surface including preparation of bed with 15 mm thick sand cement mortar (4:1) to proper slope as per direction of the Engineer - in -charge complete including cost of all labour and materials etc. Sq.M. 2,527 as per Mr. BSP 8lacs for testing + travel +lodging+ misc 1sqm will cover 56 holes of 150mm dia CHECK Only installation MT 18000 as per verbal quote by Patil very high rates QUOTES RECEIVED veeyem interiors 292 very high rates QUOTES RECEIVED veeyem interiors 194 CHECK incl shifting incl shifting Quoted by Morya Quoted by Morya Quoted by Morya CHECK CHECK CHECK CHECK CHECK dsr rate of epoxy paint 25rs/kg ironite + 20% wastage glass strip: 18 rs/rm assume panel 10m x 10m 100rs lab 50rs misc glass strip: 25 rs/rm assume panel 2m x 4m 5,030.51 40 rs for prime coat Rs. 650 for mastic Material rates Description unit Rate inclusive of tax Sand coarse cum 425 Boulder cum 1230 ?????? Sand filling cum 300 Aggregate 40mm cum 1200 Aggregate 20mm cum 1650 Aggregate 10mm cum 1350 Cement slag kg 6.57 as per Jindal Basic rate Cement OPC kg 7.93 as per Jindal Basic rate Structural steel (angle, beam, channel) MT 45,551.0 as per Jindal Basic rate Structural steel plates MT 39,820.0 as per Jindal Basic rate Reinf steel straight MT 42,542.0 as per Jindal Basic rate Reinf steel cut & bend MT 45,138.0 as per Jindal Basic rate Binding wire, 1.6mm thick GI kg 75 check Plasticizer kg 45 ?? Self compacting plasticizer kg 170 CHECK 12mm thick bituminous board joints Sq.M 631.00 as per site 25mm thick bituminous board joints Sq.M 831.00 as per site 50mm thick bituminous board joints Sq.M 1131.00 as per site 25mm x 25mm HD-100 poly ethy exp joint Rm 29.8 540 rs/sqm Silica sealant Rm 675 Providing vertical expansion joint with polyurethane foam road of required diameter and sealed with silicon sealant over road including fixing of rod with all materials complete at various elevations as per drawings and specifications similar to C/S Group & McCoy or approved equivalent. 25 wide with 25 x 12 poly-sulphide including fixing of 25 mm dia rod. Rm 941.5 50 wide with 50 x 12 poly-sulphide including fixing of 50 mm dia rod. Rm 2097.5 Supplying and installing ribbed water stops with central bulbs as per relevant Indian Standards, drawings and specification 230 mm x 6 mm RM 250 230 mm x 8 mm RM 320 150 mm x 6 mm RM 230 150 mm x 8 mm RM 250 rail MT 54600 MS black medium quality pipe sleeves basic i) 80 mm NB RM 342.69 295.00 ii) 100 mm NB RM 500.43 427.00 iii) 150 mm NB RM 767.78 661.00 iv) 200mm NB RM 1332.66 1150.00 Geo textile Netlon 300 3mm thick sqm 1500 inclusive of tax as per Jindal Basic rate add CST, ED, & freight Check with Purchase as per Jindal Basic rate add CST, ED, & freight Check with Purchase as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase no cst on beam. Colm, channel, only on ANGLES as per Jindal Basic rate add CST, ED, & freight freight & taxes given by Purchase as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase as per Jindal Basic rate add VAT, ED, & freight freight & taxes given by Purchase ?????????? ED cst transp 8.24% 2% 17.00 8.24% 2% 29.00 8.24% 2% 38.00 8.24% 2% 63.00 no cst on beam. Colm, channel, only on ANGLES ITD Cementation India Limited Div2 : 2x660 MW Jindal Power Project_Jharkhand ---Estimate_r0 Shuttering and Staging Requirement Alluminum Shutter fot TG Shuttering for TG deck,col,beam 0.00 Total 0.00 Considering 2 repetations 0.00 Weight of shuttering/ sqm 45.00 Material cost 100.00 Fabrication cost 75.00 Total 175.00 Cost/sqm 7875.00 Total cost 0.00 Residual Value @ 20% of Total Cost 0.00 Charged to Contract 0.00 Plywood Shutter (Film Faced) Plywood shutter 10577.08 Plywood shutter Total 10577.08 Considering 4 repetations 2644.27 Cost/sqm 19mm th plywood 960.42 Total cost 25.40 Charged to contract 100% 25.40 Plywood Shutter (Ordinary) Plywood shutter 15865.62 Plywood shutter Plywood shutter Block outs 0.00 RCC Precast elements Total 15865.62 Considering 5 repetations x 1.2 3807.75 Cost/sqm 12mm th plywood 850.42 Total cost 32.38 Charged to contract 100% 32.38 Staging material Accrow pipes Nos 2700.00 32.40 Cuplock Arrangement - Vertical Nos 2500.00 18.75 Cuplock Arrangement - Ledgers Nos 6500.00 22.75 Accrow jacks Nos 5000.00 45.00 Swivel Clamps Nos 5000.00 3.75 Stirrup Head Nos 5000.00 20.00 Adjustable Base Plate Nos 5000.00 20.00 ISMC 100 for Wallers MT 50.00 27.50 Fasteners 10.00 Total 200.15 Resale Value -80.06 Charged to Contract 120.09 Total Charged to contract 437.22 Ordinary shutt substructure 171.34 Plywood shutt substructure 193.30 Ordinary shutt superstructure 17.87 Plywood shutt superstructure 82.84 Curved shutter 2.64 177.87 -290.12 26442.70 Sqm 56.50 Sqm/Day Plywood Shutter (TG) Item no.2.16 v Plywood shutter Item no. 2.16 vi Plywood shutter Item no. 2.16 vi Plywood shutter Item no 2.17 Block outs Item no C.7i RCC Precast elements Item no C.9i Total 0.00 Considering 2 repetations 0.00 Cost/sqm 12mm th plywood 2111.00 Total cost 0.00 Charged to contract 100% 0.00 Staging material Accrow pipes Nos 0.00 Cuplock Arrangement - Vertical Nos 2500.00 18.75 Cuplock Arrangement - Ledgers Nos 6500.00 22.75 Accrow jacks Nos 2000.00 18.00 Swivel Clamps Nos 1000.00 0.75 Stirrup Head Nos 0.00 Adjustable Base Plate Nos 2500.00 10.00 ISMC 100 for Wallers MT 0.00 ISMB 500 MT 40.00 20.00 ISMB 200 MT 40.00 20.00 50x50 MS Tube MT 20.00 10.00 ISA 50x50x6 MT 20.00 10.00 ISMB 500 MT 60.00 30.00 ISMB 250 MT 102.00 51.00 ISLC 75 MT 46.00 23.00 0.00 0.00 Angle 50x50x6 MT 256.00 128.00 Angle 75x75x6 MT 140.00 70.00 Total 432.25 Resale Value -172.90 Charged to Contract 259.35 Total Charged to contract 259.35 Cost of Allum. shuttering fot TG deck,col,wall charged to contract #DIV/0! Cost of steel shuttering charged to contract - above Plinth #DIV/0! Nos Rate 40 NB pipe 4000.00 234.00 9.36 Coup lock-Vertical - 2m Ht 1000.00 550.00 5.50 Coup lock-Vertical - 1.5m Ht 750.00 415.00 3.11 Coup lock-Hor - 2m Ht 750.00 385.00 2.89 Coup lock-Hor - 1.5m Ht 750.00 295.00 2.21 Accrow spans 300.00 2925.00 8.78 Base plates 2000.00 156.00 3.12 Clamps 1000.00 143.00 1.43 STRRIUP Head 200.00 325.00 0.65 Swivel Coupler 500.00 1690.00 8.45 Supporting props for foundations 400.00 2080.00 8.32 53.82 Cost of enabling works 2.40 Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) 2.4i (i) M-20 2.4ii (ii) M-25 2.4iii (iii) M-30 Total 1.00 Cost of chute 4.00 2.00 Structural steel for enabling works (Material) 30.00 Charged to contract 1.00 Labour charges - fabrication 30.00 Material enabling Labour - enabling 0.00 sqm sqm #DIV/0! #DIV/0! sqm sqm Considering 30% New Purchase sqm kg /kg /kg /kg Lacs .a CAPEX-1 Lacs Lacs sqm sqm sqm sqm (12mm ply + battens + making etc) Plywood -600/m2+making 100/m2 Lacs ..b CAPEX-2 Lacs 240.10 Rs/sqm 12mm ply with 2x3" batten 0.33 sqm 1.67 sqm 750.00 sqm 2016.00 sqm 2766.00 960.42 sqm 12mm ply with 2x3" batten sqm 0.33 (12mm ply + battens + making etc) 1.67 Lacs ..b CAPEX-2 750.00 Lacs 204.10 Rs/sqm 1699.20 ordinaryPlywood -490/m2+making 100/m2 2449.20 850.42 Lacs 1200.00 Lacs 750.00 Lacs 350.00 Lacs 900.00 Lacs 75.00 Lacs 400.00 Lacs 400.00 Lacs 55000.00 Lacs Lacs c CAPEX-3 Lacs Lacs L 280.88 Rs./m2 Ordinary shutt sub Sq.M. 0.00 61000.00 39% 316.88 Rs./m2 Plywood shutt sub Sq.M. 0.00 61000.00 39% 279.16 Rs./m2 Curved / Ornamental shutt sub Sq.M. 0.00 100.00 0% 318.62 Rs./m2 0% 440.25 Rs./m2 Ordinary shutt Sup Sq.M. 0.00 6400.00 4% Plywood shutt Sup Sq.M. 0.00 26000.00 17% Curved / Ornamental shutt Sup Sq.M. 0.00 500.00 0% 0.00 Formwork for TG deck slab, columns and beams using Aluminum shuttering All shutt Sq.M. 0.00 10000.00 155000.00 sqm sqm sqm 1.00 sqm 8.00 3200.00 2880.00 sqm 6080.00 sqm 2111.11 (12mm ply + battens + making etc) Lacs ..b CAPEX-2 Lacs Lacs 1200.00 Lacs 750.00 Lacs 350.00 Lacs 900.00 Lacs 75.00 Lacs 400.00 Lacs 400.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs 50000.00 Lacs c CAPEX-3 Lacs Lacs L #DIV/0! Rs./m2 #DIV/0! Rs./m2 Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) 1000.00 Cu.M. 158000.00 Cu.M. 1000.00 Cu.M. 160000.00 m3 2.00 8.00 15000.00 4.50 4.50 15000.00 4.50 7.81 /m3 2.81 /m3 Plywood -600/m2+making 100/m2 12mm ply with 2x3" batten 12mm ply with 2x3" batten ordinaryPlywood -490/m2+making 100/m2 31% 31% 0% 79% 21% Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) Providing & Laying in position design mix cement concrete of following grades as specified in drawings for reinforced concrete work in foundations, in all kinds of work using graded crushed stone (20mm down) as coarse aggregate including conveying,laying,vibrating, compacting and curing etc complete as per drawings & specifications and direction of the Engineer. (Note: Cement will be free issue. 30 % Fly ash to be used for making Concrete. Shuttering & Fixing steel reinforcement will be paid separately under relevant items.) Civil works for 3 x 800 MW Gadarawara Power plant, M.P. PLANNING : Quantity Spread Quantity Spread BOQ Tender Quoted rate 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 S.No Description Qty Unit 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 PP102 Ordinary shu 6,346 =BOQ!C112 #REF! 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334 334 334 167 PP103 Plywood shu 4,231 =BOQ!C113 #REF! 167 334 334 334 334 367 367 367 367 367 367 367 367 367 367 334 334 334 167 PP104 Curved / Ornamental shu 4,160 =BOQ!C114 #REF! 347 347 347 347 347 347 347 347 347 347 347 347 PP106 Ordinary shu 9,519 =BOQ!C116 238 476 476 476 476 476 476 476 476 476 476 476 476 476 476 476 476 476 476 PP107 Plywood shu 6,346 =BOQ!C117 #REF! 159 317 317 317 317 317 317 317 317 317 317 317 317 317 317 317 317 317 317 PP108 Curved / Ornamental shu 6,241 =BOQ!C118 #REF! 520 520 520 520 520 520 520 520 520 520 520 520 PP109 Extra over formwork item 38.b for TG deck slab, columns and beams using leak proof type laminated plywood shuttering, including designing the formwork for the lateral thrust due to SCC. shu 0 =BOQ!C119 #REF! 3064 3064 3064 0 PP110 Modular shuttering consisting of prefabricated Steel / / Timber beams & formwork modules including necessary fixtures, clips, pins, screws, fittings etc as directed by Engineer-in-Charge. shu 0 =BOQ!C120 #REF! 0 0 0 0 0 0 0 0 24 25 26 27 28 29 30 31 32 33 34 35 36 1 Yr END 24 25 26 27 28 29 30 31 32 33 34 35 36 DLP CLOSE - 2,115 - 476 238 - 317 159 - - 9,192 - C C Project Name :- [All amounts in Lacs] VAT Contract value 32,325.27 Margin @ 10.0% 3233 Balance (i.e. Total Contract cost) 29093 Material value [FTS item B.01] 2,380.75 - do - As % of Total Contract cost 36.76% Others (Total cost less material) 18398.18 - do - As % of Total Contract cost 63.24% Allowable Deductions from Others: i) Labour ch. [FTS item A.03 + B.05 + B11] 862.66 ii) Sub-contract [FTS item B.06] 3,363.13 iii) Plant Hire [FTS item B.07] 1,009.29 iv) Consumable [FTS item B.08 + C.01] 764.55 v) Establishment [FTS item A.04] 697.78 vi) Labour cess [FTS item C.02] 323.25 vii) Design & engg. [FTS item A.10] 0.00 Total 11813.57 Balance of Others 6585.00 Prorated bifurcation of Balnce of Others into material and others: Material @ 36.76% 2421.00 Others @ 63.24% 4164.00 Revised material value after above bifurcation 13116.00 Less Tax 166.00 12543.00 Material composition as per Tax working sheet: Cement 18.85% 2323.00 Sand& agg 11.63% 1769.00 Steel 20.67% 4875.00 Other 47.19% 3026.00 Struct steel 1.65% 549.80 Tax liability: 100.00% 12542.80 Material Value Add margin Total Tax rate Tax amt. Cement 2323.00 232.00 2555.00 12.5% 319.00 Sand& agg 1769.00 177.00 1946.00 5.0% 97.00 Steel 4875.00 488.00 5363.00 5.0% 268.00 Other 3026.00 303.00 3329.00 12.5% 416.00 Struct steel 549.80 55.00 604.80 12.5% 76.00 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Total liability 12542.80 1255.00 13797.80 1176.00 1176.00 Less : Input Tax credit (as per 'Tax working' sheet) 166.00 Net liability 603.00 Service tax (if applicable) Contract Value add free issue material 7142 lacs 39,467.27 VAT 1,176.00 Taxable amount 38,291.27 Tax @ 4.94% 1,893.00 CENVAT credit Net liability (Service Tax) 1,893.00 -----(1) -----(2) -----(3) = (1) - (2) -----(4) -----(5) = (4) / (3) -----(6) = (3) - (4) -----(7) = (6) / (3) -----(8) -----(9) -----(10) -----(11) -----(12) -----(13) -----(14) -----(15) = Sum(8:14) -----(16) = (6) - (15) -----(17) = (16) * (5) -----(18) = (16) * (7) -----(19) = (4) + (17) -----(20) = (19) * % composition -----(21) = (19) * % composition -----(22) = (19) * % composition -----(23) = (19) * % composition -----(24) = (19) * % composition Civil works for 3 x 800 MW Gadarawara Power plant, M.P. -----(25) 3.64% -----(26) 1.77% -----(27) = (25) - (26) 1.87% 253.8497 -----(26) = (1) -----(27) = (23) -----(28) = (26) - (27) -----(29) = (28) * tax rate -----(30) Figures Not Available -----(31) = (29) - (30) Name of the Project: JOB No. Contract Value 32,325.27 Margin Value 3,233.00 Net Value 29,092.27 ITEMS Qnty Unit Rate/Unit Amount (Lacs) LOCAL PURCHASES Cement-OPC MT 0 Sand Cum 7,339,483 Aggregate Cum 19,707,003 Structural Steel MT Reinforcement Steel & HTS MT 48,067,596 Binding Wire Kg - - Other Material 0.00 117,554,172 TOTAL-Local Purchases 192,668,254 OUTSTATION / IMPORT PURCHASES Cement-OPC & SLAG 41,742,620.20 Structural Steel 3,663,725.56 - - - - TOTAL-Outstation/Import Purchases 45,406,345.76 OTHER - - - OTHER - 238,074,599.62 Composite Tax By Calculation Composition Tax Calculation Cement/Admixture - Tax Amount Sand 7,339,482.97 Reinf 48,067,595.90 ITC Other 117,554,172.05 Tax on Purchase 16,638,436 Aggregate 19,707,002.94 Tax on Margin 33,944,026 Total Gr. Tax 91,274,621 Cement 41,742,620.20 Structural steel 3,663,725.56 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. LOCAL PURCHASES OUTSTATION / IMPORT PURCHASES 913 - 238,074,600 - lacs STATE NAME Jharkhand Rate of Margin 10.0% RD Tax Tax On Basic Purch Margin Margin Total URD Rate Purchases Value Amount Amount RD 12.50 - - 10.00% - - 5.00 349,499 6,989,984 10.00% 2,352,556 25,878,119 RD 5.00 938,429 18,768,574 10.00% 11,922,970 131,152,666 5.00 - - 10.00% - - RD 5.00 2,288,933 45,778,663 10.00% 39,339,764 432,737,404 5.00 - - 10.00% - - RD 5.00 - - 10.00% - - RD 0.00 - - 10.00% - - RD 12.50 13,061,575 104,492,597 10.00% 24,418,360 268,601,961 16,638,436 176,029,818 78,033,650 858,370,150 OS 0.00 41742620.20 10.00% 18742473.00 206167203.29 OS 0.00 3663725.56 10.00% 4436484.00 48801326.75 OS 0.00 0.00 10.00% 0.00 0.00 OS 0.00 0.00 10.00% 0.00 0.00 OS 0.00 0.00 10.00% 0.00 0.00 OS 0.00 0.00 10.00% 0.00 0.00 - 45,406,345.76 23,178,957.00 254,968,530.04 RD 0.00 0.00 0.00 10.00% 0.00 0.00 0.00 0.00 10.00% 0.00 0.00 0.00 0.00 10.00% 0.00 0.00 - - - - 16,638,436.00 221,436,163.62 101,212,607.00 1,113,338,679.62 RD 12.50 - - 10.00% - - RD 5.00 349,499.00 6,989,984 10.00% 2,352,556 25,878,118.71 RD 5.00 2,288,933.00 45,778,663 10.00% 39,339,764 432,737,404.00 RD 12.50 13,061,575.00 104,492,597 10.00% 24,418,360 268,601,961.22 RD 5.00 938,429.00 18,768,574 10.00% 11,922,970 131,152,665.65 OS 0.00 - 41,742,620.20 10.00% 18,742,473.00 206,167,203.29 OS 0.00 - 3,663,725.56 10.00% 4,436,484.00 48,801,326.75 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. OUTSTATION / IMPORT PURCHASES OS 0.00 - - 10.00% - - OS - - 10.00% - - OS - - 10.00% - - 16,638,436 221,436,164 101,212,607 1,113,338,680 - - - - Percentage Consider Tax Tax on purchase Rate Margin Source 12.50% - Jharkhand 5.00% 117,628 Jharkhand 5.00% 596,149 Jharkhand 5.00% - Jharkhand 5.00% 1,966,988 Jharkhand 5.00% - Jharkhand 5.00% - Jharkhand 0.00% - Jharkhand 12.50% 3,052,295 Jharkhand 5,733,060 12.50% 25770900.00 Chattisgarh 5.00% 2440066.00 Chattisgarh 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 28,210,966 0.00% 0.00 0.00% 0.00 0.00% 0.00 - 33,944,026.00 12.50% 0.00 Local 0.00% 5.00% 117628.00 Local 3.16% 5.00% 1966988.00 Local 20.67% 12.50% 3052295.00 Local 47.19% 5.00% 596149.00 Local 8.48% 0.00% 12.50% 25770900.00 18.85% 5.00% 2440066.00 1.65% Civil works for 3 x 800 MW Gadarawara Power plant, M.P. 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 33,944,026 100.00% - 1.05% 1.05% PLANT COST BUILD-UP ITD Cementation India Limited Rs. Lakhs New Pur. Depreci ation Hire charges External Total Cost Sl. No. List of Plant Existg New hire Capital Cost New Existg hire Charged to contract A Concrete - Manufacture 1 Batching Plant - 30cum/hr 20 1 24.00 24.00 2 Batching Plant - 30cum/hr 33 1 39.60 39.60 3 Chiller plant 17 1 36.15 10.37 10.37 4 Generator - 125KVA standby 33 1 6.19 6.19 5 Pump - 5Hp 53 2 0.45 0.45 6 JCB 3D - Aggregate handling - 30cum/hr B/P 33 1 25.00 13.92 13.92 7 JCB 3D - Aggregate handling - 30cum/hr B/P 20 1 16.00 16.00 B Concrete - Placing 1 Concrete Pump BP1800 13 1 8.29 8.29 2 Transit mixers - Exis 65 2 34.13 34.13 3 Transit mixers - Hire 80 4 96.00 96.00 4 Vibrator - High Frequency 117 5 12.50 4.94 4.94 5 Vibrator 254 10 2.86 2.86 6 Concrete placer boom - 32m 30 1 142.50 142.50 7 Compressor - 335CFM (1 site & 1 B/P for filling cement in silos) 62 2 6.98 6.98 C Excavation 1 Ex-100 48 2 67.20 67.20 2 Ex-200 with breaker 26 2 72.80 72.80 3 Tipper 10T 59 3 35.40 35.40 4 Pump - 10Hp (dewatering) 111 10 1.25 1.25 5 JCB 35 1 31.50 31.50 D Backfill 1 JCB 18 1 14.40 14.40 2 Dozer 36 2 25.20 25.20 3 Tractor mounted water tank 10KL 72 4 18.00 18.00 E Reinforcement steel 1 Bar Cutting & Bending m/c 79 3 19.50 8.67 8.67 2 Welding Rectifier 79 3 3.15 1.40 1.40 3 Welding Transformer 140 5 3.50 1.65 1.65 4 F15 new generation Hydra 17 1 18.70 18.70 5 Generator 62.5KVA backup 34 1 3.32 3.32 6 Trailor - 20 T 26 1 20.80 20.80 F Disposal 1 JCB 13 1 10.40 10.40 2 Tipper 25T 12 1 14.40 14.40 3 Tipper 10T 24 2 14.40 14.40 G Shutter 1 Truck Mounted crane 30T 27 2 59.40 59.40 2 F15 new generation Hydra 29 1 31.90 31.90 3 Builder hoist 48 2 14.00 5.67 5.67 4 Generator 62.5KVA backup 34 1 6.00 3.44 3.44 5 Welding Rectifier 106 4 4.20 1.88 1.88 H Structural Steel 1 Welding Rectifier 64 4 4.20 1.13 1.13 2 Generator - 125KVA standby 17 1 3.19 3.19 3 Welding Transformer 64 4 2.80 0.76 0.76 I General Plant 1 Total Station 62 2 15.00 7.85 7.85 2 Levelling Instrument 148 5 3.05 1.52 1.52 3 Tractor trailor 59 2 11.80 11.80 4 Cube testing machine 34 1 0.57 0.57 5 62.5 KVA DG - labour camp 33 1 3.22 3.22 6 Hydra F12 28 1 25.20 25.20 7 Tipper 22 1 11.00 11.00 8 Electric Grout Pump 31 1 0.70 0.70 Total Plant 149.05 Depriciation (Old/New) / Ext. Hire : 63.20 159.92 711.80 934.92 Maintenance (New/Internal Hire) : 74.37 Plant Cost to Contract (to item B.07 of FTS) : 1009.29 Fuel/ Oil / Lub (to item B.08 of FTS) : 421.77 Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Total machine months at site Plant nos. 130-430-9/12/2014--2:42 AM--244006447.xlsx.ms_office--FTS-PNM PLANT COST BUILD-UP ITD Cementation India Limited Rs. Lakhs New Pur. Depreci ation Hire charges External Total Cost Sl. No. List of Plant Existg New hire Capital Cost New Existg hire Charged to contract Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Total machine months at site Plant nos. Wear Parts Cost (to item B.09 of FTS) : 65.37 Total for plant and equipment : 1496.43 131-430-9/12/2014--2:42 AM--244006447.xlsx.ms_office--FTS-PNM 1 10 eff. hrs Existg New Plant Hire Charges @ 2.25% per month of purchase price PLANT & EQUIPMENT BUILD UP 1 6 working days New 1 4 weeks Hire 260 hrs / mth with 1 shift Service Tax on hired P&M (here not considered) = NA as ST composit e Diesel 56.29 Rs/lit Ranchi price as on 16th sept'13 52 hrs / mth Factor New Plant Quantity based Running based POL Cost D e p r e c i a t i o n M a i n t a n c e Resuidal Value (Rs) % C o n s i d e r e d
O u t p u t / h r U t i l i z a t i o n
F a c t o r T o t a l R u n n i n g
H o u r M o n t h l y
R u n n i n g
H o u r s T o t a l R u n n i n g
H o u r (Power/ Fuel)/N o/Hr (ltr) Qty (ltr/KW) L u b F a c t o r Cost incld lub. Unit Cost Total Amount A Concrete - Manufacture Concrete Various Grades = 14714 m3 1 Batching Plant - 30cum/hr 1 Existg 20 1 160,000 - 0.75 0.25 2,400,000 800000 14714 m3 100% 130 2600 0.10 231 600000 1150000 350000 632743 2 Batching Plant - 30cum/hr 1 Existg 33 1 160,000 - - 0.75 0.25 3,960,000 1320000 14714 m3 100% 130 4290 0.10 231 990000 1150000 350000 1044026 3 Chiller plant 1 new 17 1 81,338 3,615,000 3,615,000 0.75 0.25 1,037,053 345684 2577947 71% 14714 m3 100% 130 2210 0.10 77 170000 100000 4 Generator - 125KVA standby 1 Existg 33 1 25,000 - 0.75 0.25 618750 206250 14714 m3 100% 26 858 12 10296 0.10 637518 77 66000 20000 5 Pump - 5Hp 2 Existg 53 1 1,125 - 0.75 0.25 44719 14906 14714 m3 100% 78 4134 0.3 1240 0.10 76792 6 26500 4000 6 JCB 3D - Aggregate handling - 30cum/hr B/P 1 new 33 1 56,250 2,500,000 2,500,000 0.75 0.25 1392188 464063 1107813 44% 14714 m3 100% 78 2574 5.5 14157 0.10 876587 64 165000 50000 1044026 7 JCB 3D - Aggregate handling - 30cum/hr B/P 1 hire 20 1 80,000 - 1.00 1600000 14714 m3 100% 78 1560 5.5 8580 0.10 531265 50000 B Concrete - Placing Concrete Various Grades = 14714 m3 1 Concrete Pump BP1800 1 Existg 13 1 85,000 - 0.75 0.25 828750 276250 14714 m3 100% 104 1352 9 12168 0.10 753430 24 32500 130000 478409 2 Transit mixers - Exis 2 Existg 65 1 70,000 - 0.75 0.25 3412500 1137500 14714 m3 100% 130 8450 6 50700 0.10 3139293 77 650000 70000 2056414 3 Transit mixers - Hire 4 Hire 80 1 120,000 - 1.00 9600000 14714 m3 100% 130 10400 6 62400 0.12 3933996 140000 4 Vibrator - High Frequency 5 New 117 1 5,625 250,000 1,250,000 0.75 0.25 493594 164531 756406 61% 14714 m3 100% 130 15210 0.10 8 117000 5000 5 Vibrator 10 Existg 254 1 1,500 - 0.75 0.25 285750 95250 14714 m3 100% 130 33020 0.10 10000 0.8 6 Concrete placer boom - 32m 1 hire 30 1 475,000 - 1.00 14250000 14714 m3 30 80% 613 104 3120 10 6131 0.20 414129 50000 7 Compressor - 335CFM (1 site & 1 B/P for filling cement in silos) 2 Existg 62 1 15,000 - 0.75 0.25 697500 232500 14714 m3 100% 75 4650 10 46500 0.10 2879234 33 155000 40000 C Excavation Excavation = 39644 Cum 1 Ex-100 2 hire 48 1 140,000 - 1.00 6720000 39644 Cum 100% 234 11232 8 89856 0.10 5563794 200000 2 Ex-200 with breaker 2 hire 26 1 280,000 - 1.00 7280000 39644 Cum 100% 312 8112 13 105456 0.10 6529730 200000 3 Tipper 10T 3 hire 59 1 60,000 - 1.00 3540000 39644 m3 100% 52 3068 0.10 30000 4 Pump - 10Hp (dewatering) 10 Existg 111 1 1,500 - 0.75 0.25 124875 41625 39644 m3 100% 78 8658 0.4 3463 0.10 214438 6 55500 10000 901181 5 JCB 1 Hire 35 1 90,000 - 1.00 3150000 39644 Cum 100% 130 4550 6 25025 0.10 1549523 50000 D Backfill Backfill = 30746 Cum 1 JCB 1 Hire 18 1 80,000 - 1.00 1440000 30746 Cum 100% 78 1404 6 7722 0.10 478139 50000 2 Dozer 2 Hire 36 1 70,000 - 1.00 2520000 30746 Cum 100% 78 2808 12 33696 0.10 2086423 40000 3 Tractor mounted water tank 10KL 4 Hire 72 1 25,000 - 1.00 1800000 30746 Cum 100% 78 5616 1 5054 0.10 312963 40000 E Reinforcement steel - Reinforcement steel = 21355 MT 1 Bar Cutting & Bending m/c 3 New 79 1 14,625 650,000 1,950,000 0.75 0.25 866531 288844 1083469 56% 21355 MT 100% 260 20540 0.10 50 1027000 30000 2 Welding Rectifier 3 New 79 1 2,363 105,000 315,000 0.75 0.25 139978 46659 175022 56% 21355 MT 100% 260 20540 0.10 50 1027000 3750 3 Welding Transformer 5 New 140 1 1,575 70,000 350,000 0.75 0.25 165375 55125 184625 53% 21355 MT 100% 200 28000 0.10 12500 4 F15 new generation Hydra 1 Hire 17 1 110,000 - 1.00 1870000 21355 MT 100% 78 1326 5 6630 0.10 410523 50000 5 Generator 62.5KVA backup 1 Existg 34 1 13,000 - 0.75 0.25 331500 110500 21355 MT 100% 26 884 6 5304 0.10 328418 15 13260 10000 6 Trailor - 20 T 1 Hire 26 1 80,000 - 1.00 2080000 21355 MT 100% 78 2028 0.9 1825 0.10 113015 50000 F Disposal Disposal = 13706 m3 1 JCB 1 Hire 13 1 80,000 - 1.00 1040000 13706 m3 100% 78 1014 6 6084 0.10 376715 50000 2 Tipper 25T 1 Hire 12 1 120,000 - 1.00 1440000 13706 m3 100% 156 1872 4.0 7488 0.10 463649 20000 3 Tipper 10T 2 hire 24 1 60,000 - 1.00 1440000 13706 m3 100% 156 3744 3.0 11232 0.10 695474 20000 G Shutter Shutter = 34264 MT 1 Truck Mounted crane 30T 2 Hire 27 1 220,000 - 1.00 5940000 34264 MT 100% 78 2106 8 16848 0.10 1043211 200000 2 F15 new generation Hydra 1 Hire 29 1 110,000 - 1.00 3190000 34264 MT 100% 78 2262 5 11310 0.10 700304 50000 3 Builder hoist 2 new 48 1 15,750 700,000 1,400,000 0.75 0.25 567000 189000 833000 60% 34264 MT 100% 156 7488 0.10 100000 4 Generator 62.5KVA backup 1 new 34 1 13,500 600,000 600,000 0.75 0.25 344250 114750 255750 43% 34264 MT 100% 26 884 6 5304 0.10 328418 15 13260 10000 5 Welding Rectifier 4 New 106 1 2,363 105,000 420,000 0.75 0.25 187819 62606 232181 55% 34264 MT 100% 130 13780 0.10 5000 H Structural Steel Structural Steel = m3 1 Welding Rectifier 4 New 64 1 2,363 105,000 420,000 0.75 0.25 113400 37800 306600 73% MT 100% 260 16640 0.10 50 832000 5000 2 Generator - 125KVA standby 1 Existg 17 1 25,000 - 0.75 0.25 318750 106250 m3 100% 26 442 12 5304 0.10 328418 10 4420 20000 3 Welding Transformer 4 New 64 1 1,575 70,000 280,000 0.75 0.25 75600 25200 204400 73% MT 100% 200 12800 0.10 10000 - I General Plant General Plant = 14714 m3 1 Total Station 2 new 62 1 16,875 750,000 1,500,000 0.75 0.25 784688 261563 715313 48% 14714 m3 100% 150 9300 25 232500 10000 2 Levelling Instrument 5 New 148 1 1,373 61,000 305,000 0.75 0.25 152348 50783 152653 50% 14714 m3 100% 200 29600 10 296000 25000 3 Tractor trailor 2 Hire 59 1 20,000 - 1.00 1180000 14714 m3 100% 104 6136 4 24544 0.10 1519740 20000 4 Cube testing machine 1 Existg 34 1 2,250 - 0.75 0.25 57375 19125 14714 m3 100% 104 3536 0.10 5000 5 62.5 KVA DG - labour camp 1 Existg 33 1 13,000 - 0.75 0.25 321750 107250 14714 m3 100% 300 9900 5 49500 0.10 3064991 5 49500 5000 6 Hydra F12 1 Existg 28 1 120,000 - 0.75 0.25 2520000 840000 14714 m3 100% 104 2912 10 29120 0.10 1803081 5 14560 5000 7 Tipper 1 hire 22 1 50,000 - 1.00 1100000 14714 m3 100% 104 2288 3 6864 0.10 425012 5000 8 Electric Grout Pump 1 Existg 31 1 3,000 - 0.75 0.25 69750 23250 14714 m3 100% 104 3224 3 9672 0.10 598881 5000 251681 Wear Parts Cost T o t a l M o b i l i s a t i o n T o t a l D e m o b i l i s a t i o n T o t a l D i r e c t L a b o r Unit A v g W o r k i n g
H r s / U n i t / d a y @
2 6 d a y / mS.N. Plant / Equipment P e a k N o a t s i t e N e w / E x i s t i n g / H i r e T o t a l m a c h i n e
m o n t h s a t s i t e S h i f t / d a y H i r e / N o / M t h
/ S h i f t U n i t P r i c e - N e w
( R s ) T o t a l N e w
P u r c h a s e ( R s ) T o t a l D e p r e c i a t i o n / E x t H i r e T o t a l M a i n t a n c eQty Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Factor New Plant Quantity based Running based POL Cost D e p r e c i a t i o n M a i n t a n c e Resuidal Value (Rs) % C o n s i d e r e d
O u t p u t / h r U t i l i z a t i o n
F a c t o r T o t a l R u n n i n g
H o u r M o n t h l y
R u n n i n g
H o u r s T o t a l R u n n i n g
H o u r (Power/ Fuel)/N o/Hr (ltr) Qty (ltr/KW) L u b F a c t o r Cost incld lub. Unit Cost Total Amount Wear Parts Cost T o t a l M o b i l i s a t i o n T o t a l D e m o b i l i s a t i o n T o t a l D i r e c t L a b o r Unit A v g W o r k i n g
H r s / U n i t / d a y @
2 6 d a y / mS.N. Plant / Equipment P e a k N o a t s i t e N e w / E x i s t i n g / H i r e T o t a l m a c h i n e
m o n t h s a t s i t e S h i f t / d a y H i r e / N o / M t h
/ S h i f t U n i t P r i c e - N e w
( R s ) T o t a l N e w
P u r c h a s e ( R s ) T o t a l D e p r e c i a t i o n / E x t H i r e T o t a l M a i n t a n c eQty TOTAL PLANT & EQUIPMENT 14,905,000 93491791 7437264 8585178 58% 42177104 6537000 4315250 700000 6408480 Total External Hire= 71180000 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 A B C D E F G H I J K L M N O P Q R X Plant Unit Rates ITEM Code Plant Code Labour Amount Amount A Concrete - Manufacture P1 INR 21,567,275 L1 INR 2,720,794 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Concrete=> Cum 14714 100.0% 21,567,275 1465.8 100.0% 2,720,794 184.91 B Concrete - Placing P2 INR 43,993,707 L2 INR 2,534,823 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) TG conc => cum 9192 12% 5279245 574 12.0% 304179 33 Sub struct => cum 472 60% 26396224 55865 60.0% 1520894 3219 Superstruct => cum 0 28% 12318238 6159118957 28.0% 709750 354875239 9,665 100.00% 43,993,707 4552 100.00% 2534823 262.27 C Excavation P3 INR 35,259,485 L3 INR 901,181 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) soil 2 to 4 Excavation=> Cum 37,493 6.0% 2,115,569 56 6.0% 54,070.88 1.44 soil 4 to 10 Excavation=> Cum 2,151 0.2% 52,889 25 0.2% 1,351.77 0.63 hard rock wo blasting 2 to 4 Excavation=> Cum 0 87.4% 30,799,160 15399579892 87.4% 787,182 ######### hard rock wo blasting 4 to 10 Excavation=> Cum 0 2.5% 881,487 293829038 2.5% 22,529.53 ######### hard rock with blasting 2 to 4 Excavation=> Cum 0 2.0% 705,190 352594846 2.0% 18,023.63 ######### hard rock with blasting 4 to 10 Excavation=> Cum 0 2.0% 705,190 235063231 2.0% 18,023.63 ######### 39,644 100.00% 35,259,485 889 100.0% 901181 22.73 D Backfill P7 INR 8,767,525 L3 INR - Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Excavation=> Cum 30,746 100.0% 8,767,525 285 100.0% 0 0.00 E Reinforcement steel P4 INR 9,029,978 L4 INR - Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Rebar => MT 21355 100% 9029978 423 100.0% 0 0 F Disposal P5 INR 5,545,839 L5 INR - Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Precast=> cum 13706 100.0% 5545839 405 100.0% 0 0.00 G Shutter P6 INR 13,045,619 L6 INR - Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Sub structure Shutter => sqm 14737 60.0% 7827371 531 60.0% 0 0.00 Superstructure Shutter => Cum 22106 37.0% 4826879 218 37.0% 0 0.00 Modular Shutter => Cum 0 3.0% 391369 391368557 3.0% 0 0.00 36844 100.00% 13045619 354 0 Structural Steel P7 INR 1,876,838 L6 INR - Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) SS => MT 507 100.0% 1,876,838 3705 100.0% - 0.00 Cum 0 0.0% 0 I General Plant P8 INR 15,572,144 L8 INR 251,681 Items: Qnty. Amount(INR) Rate (INR) Amount(INR) Rate (INR) Concrete=> Cum 14714 100.0% 15572144.3 1058 100.0% 251681.25 17.10 TOTAL FROM PLANT 1 154,658,409 6,408,480 CHECK FROM PLANT 154,658,409 6,408,480 Difference - - TOTAL === 154,658,409 6,408,480 chk PR1 == 146,069,895 6,408,480 (8,588,514) (0.001) Total project duration 36 months Mob period 2 month Execution period - proposed 34 months Demob period 1 months DLP 12 months A. ONCOST A.01 STAFF - INDIAN i) Salaries General Supervision B/F from Sheet <<Org>> 80 = 100,514,600 Division of A.01 cost to match FTS format Construction manpower 38 no. with total sal= 47,462,700 + other cost 10152745 Other manpower 42 no. with total sal= 53,051,900 + other cost 11221455 ii) Travel a) Initial Staff Travel (Mobilization) SM & Above 3 Nos @ 1 Trip @ 40,000 Rs / Trip /- 120,000 Managers 16 Nos @ 1 Trip @ 20,000 Rs / Trip /- 320,000 Other Staff 61 Nos @ 1 Trip @ 10,000 Rs / Trip /- 610,000 General Oncost Lab 66 Nos @ 1 Trip @ 5,000 Rs / Trip /- 330,000 b) Annual Staff Travel (To and fro) (LTA included in Salary) AGM - Mgr Nos @ 6 Trips @ 15,000 Rs / Trip /- - DM /AM Nos @ 2 Trips @ 5,000 Rs / Trip /- - Engrs Nos @ 2 Trips @ 2,500 Rs / Trip /- - Sup Nos @ 2 Trips @ 2,000 Rs / Trip /- - others Nos @ 2 Trips @ 1,500 Rs / Trip /- - c) Final Staff Travel (Demobilization) SM & Above 3 Nos @ 1 Trip @ 40,000 Rs / Trip /- 120,000 Managers 16 Nos @ 1 Trip @ 20,000 Rs / Trip /- 320,000 Other Staff 61 Nos @ 1 Trip @ 10,000 Rs / Trip /- 610,000 General Oncost Lab 66 Nos @ 1 Trip @ 5,000 Rs / Trip /- 330,000 iii) Accommodation Guest house 1 No 34 months @ 25,000 Rs / month /- 850,000 PM Accommodation 2 No 36 months @ 15,000 Rs / month /- 1,080,000 Managerial Accommodation 17 Nos 34 months @ 10,000 Rs / month /- 5,780,000 Bachelor Accommodation 10 Nos 34 months @ 18,000 Rs / month /- 6,120,000 Operator mess incl plant lab & office, survey, QAQC boy 4 Nos 34 months @ 12,000 Rs / month /- 1,550,400 Sr. Mess 1 Nos 34 months @ 15,000 Rs / month /- 510,000 Electricity charges 34 Nos 34 months @ 1,500 Rs / month /- 1,723,800 Furniture & Utencils 1 LS @ 1,000,000 Rs / LS /- 1,000,000 = - Total In Rupees A.01 Subtotal = 121,888,800 A.02 STAFF - EXPAT i) Salaries - all inclusive travel , accommodation & fooding B/F from Sheet <<Org>> = ii) Travel Expat - Main office trips Rs / trip = - iii) Accommodation & Fooding Rs / month months = - Total In Rupees A.02 Subtotal = - A.03 INDIRECT LABOUR Wages i) Construction Others 66 nos. 20,886,267 ii) Accommodation (payroll lab only) included above 38 Nos months @ 1,500 Rs / month /- - iii) Furniture & Utencils - Total In Rupees A.03 Subtotal 20,886,267 A.04 SITE ESTABLISHMENT i) Temporary facilities Approach road (detail in enabling sheet) 1 LS Rs / LS /- Misc. structural steel MT @ 40,000 Rs / MT /- - Access Roads Rm x m @ 1,500 Rs / sqm /- - Construction of : Site Office - using aerocon panel 350 Sqm @ 60% charged 10,000 Rs / sqm /- 2,100,000 Laboratory : 125 Sqm @ 6,000 Rs / sqm /- 750,000 Store : 200 Sqm @ 7,000 Rs / sqm /- 1,400,000 Cement Godown 350 Sqm @ 4,000 Rs / sqm /- 1,400,000 Maitenance Workshop/ fab - shed 250 Sqm @ 2,500 Rs / sqm /- 625,000 Containers / Porta cabins (STAFF) 3 Nos @ 50% charged 300,000 Rs / no /- 450,000 Labour accommodation & conveyence, NA here Labour @ 32 months @ 600 Rs / month /- - Land rent - labour camp, 1 Acre @ 32 months @ 40,000 Rs / acre/ m /- 1,280,000 Furniture for Offices 1 LS @ 500,000 Rs / LS /- 500,000 Water Tanks Nos @ months @ 25,000 Rs / no /- - Gen : Tube Well Install Nos @ 125,000 Rs / no /- - Lbr cmp: Tube Well Install Nos @ 125,000 Rs / no /- - Install Pipe lines G.I. - 1" Dia. RM @ 300 Rs / LS /- - Install Pipe lines G.I. - 4" Dia. - for bentonite RM @ 700 Rs / RM /- - Bentonite tanks Nos @ Charged 50% 150,000 Rs / no /- - Weigh Bridge platform - 60T 1 No @ Charged 50% 2,000,000 Rs / no /- 1,000,000 Barricade / fencing: Main Yard - in CY Rm @ 80% 1,200 Rs / Rm /- - Water charges Cum 2 Rs /KL /- - Tyre Washing arrangement 1 Locations @ 350,000 Rs / location /- 350,000 High pressure pump no @ 300,000 Rs / no /- - Labour accommodation (rooms cosntructed) 30 sqft per lab 1000 lab 1,000 Rs / no /- 30,000,000 Final Site Clearance 1 LS @ 2,000,000 Rs / LS /- 2,000,000 ii) Vehicles, General equipments etc. Site Transport Verna 1 Nos @ 36 months @ 45,000 Rs / month /- 1,620,000 TATA Sumo 4 Nos @ 32 months @ 36,364 Rs / month /- 4,654,592 Xilo for Expat Nos @ 32 months @ 35,000 Rs / month /- - STAFF BUS 3 Nos @ 32 months @ 73,240 Rs / month /- 7,031,040 Ambulance 1 Nos @ 32 months @ 35,000 Rs / month /- 1,120,000 Utility / Pickup- Hire 2 Nos @ 32 months @ 35,000 Rs / month /- 2,240,000 Machineshop equipments Laboratory Equipment 1 LS @ 1,000,000 Rs / LS /- 1,000,000 Surveying accessories 1 LS @ 200,000 Rs / LS /- 200,000 Surveying Agency cost nos @ 36 months @ 75,000 Rs / month /- - AirConditioners 10 nos @ Charged 50% 25,000 Rs / no /- 125,000 Water Coolers & Aquaguards 5 nos @ 15,000 Rs / no /- 75,000 Fax Machine 1 nos @ 25,000 Rs / no /- 25,000 Xerox machine 1 nos @ Charged 50% 125,000 Rs / no /- 125,000 Telephone / EPABX 1 LS @ 150,000 Rs / LS /- 150,000 Walkie Talkies nos @ - Rs / no /- - Cell phones 40 nos @ 4,000 Rs / no /- 160,000 IT Equipment & Installation Costs 1 LS @ 1,710,548 Rs / LS /- 1,710,548 Client Facilities 1 LS @ Rs / LS /- - Civil works for 3 x 800 MW Gadarawara Power plant, M.P. 1. Plant labour not to be included in On Cost. [To be taken to FTS via FTS-PLN] 2. Plant transport not to be included in On Cost. [To be taken to FTS via FTS-PLN] 3. GTE & DLP Provision not to be included in On Cost. [To be entered in FTS directly on % basis] A. ONCOST iii) Electrical installations Office 1 LS @ 300,000 Rs / LS /- 300,000 Labour Camp - SEB connection 1 LS @ 200,000 Rs / LS /- 200,000 Field locations distribution 5 locations @ 300,000 Rs/location /- 1,500,000 iv) Electrical consumptions Electricity charges: Office 5 Rs. / Month /- - Office, store etc. Staff accommodation Labour accommodation 34 months @ 5,000 Rs / month /- 170,000 Consumables 34 months @ 10,000 Rs / month /- 340,000 v) Tools, protective clothing, Safety etc. Special tools & consumables Safety Expenses - including manpower of C.V. 42.79 Lakhs /- 4,279,125 Safety Shoe labours 3 times 300.00 Rs / shoe Helmet labours 3 times 100.00 Rs / shoe Jacket labours 3 time 150.00 Rs / shoe Safety hyness labours 3 time 300.00 Rs / shoe Other accessories 1 LS 200000 Fire Extinguisher 1 LS 200000 Safety Tape/barricade 1 LS 300000 SaFETY SIGNBOARDS ETC 1 LS Other safety measures 1 LS vi) Administration costs House rent - Site Office, Store IT Running Cost 34 months @ 36,234 Rs / month /- 1,231,946 Post & Stationery 32 months @ 15,000 Rs / month /- 480,000 Telephone, Fax & courier 32 months @ 15,000 Rs / month /- 480,000 Xerox & Typing 32 months @ 10,000 Rs / month /- 320,000 Photograph & Advertisement 32 months @ 10,000 Rs / month /- 320,000 Tea/Coffe, Client Entertainment 32 months @ 15,000 Rs / month /- 480,000 Medical 32 months @ 10,000 Rs / month /- 320,000 Cell phone bills 32 months 40 nos 500 Rs/no/month /- 640,000 Passes, Permits etc. Internal Testing Expenses 32 months 25,000 Rs / month /- 800,000 Visits/ Local Travels - by ITDCem HO personnel 36 months 1 visits / month 25,000 Rs / visit /- 900,000 - Messenger Visits 36 months 1 trips / month 2,500 Rs / visit /- 90,000 Local Cartage 36 months 3 trips / month 1,000 Rs / visit /- 108,000 Misc Client/Local Expenses 36 months 15,000 Rs / month /- 540,000 Casting Yard 1.00 Nos Enabling works 1.00 Nos Total In Rupees A.04 Subtotal 75,590,250 A.05 INSURANCE : Revenue = Lakhs - Project Insurance Plant & Machinery of plant value P.A Com. PI Insurance Of T.o. Transit Insurance of plant value P.A Motor Insurance of plant value P.A Hull Insurance of plant value P.A TPL/PI/WC on direct lab of Other Co. Insurance 0.25% of Revenue As calculted from attached "Insurance" sheet of Mr. A. George 355.71 Lakhs 35,571,239 - TOTAL IN RUPEES A.05 Subtotal 35,571,239 A.06 BANK GUARANTEE / BONDS Bank Comm. P.A. 1.0% Performance BG - 1 10% 32325.27 Lakhs 50 months /- 13,468,863 BG on Mob Advance 5.0% 32325.27 Lakhs 36 months /- 4,848,791 BG On Plant Advance 32325.27 Lakhs 36 months /- - Retention money BG - 1 32325.27 Lakhs 36 months /- - BG Bearings, Exp joints, Waterproofing etc Rs. included in Reten money BG-1 Total In Rupees A.06 Subtotal 18,317,653 A.07 INTEREST ON ADVANCES Advance Interest @10% L = Total In Rupees A.07 Subtotal - A.08 BANK CHARGES Interest on external borrowings Lakhs 1 LS /- - Bank Charges 20 months 0.281% for lakhs /- - Total In Rupees A.08 Subtotal - FTS Plant (to Direct Cost) GTE PLANT / TOOLS etc. GTE Levy Other Than Div - III Lakhs 1.00% x 32325.27 Lakhs = 32,325,270 Total In Rupees Subtotal 32,325,270 A.09 TAXES Registration tax Vehicle tax Road tax tax sheet VAT at output Lakhs Service Tax 189,300,000 WCT { Please refer Tax Calculation Sheet} Lakhs 60,300,000 Total In Rupees A.09 Subtotal 249,600,000 A.10 DESIGN & PROFESSIONAL SERVICES post tender design charge Temp works External Testing Expenses per month for 36 months - Total In Rupees A.10 Subtotal - TOTAL ONCOST 554,179,480 oncost from FTS Indirect cost 5,160 SITE ORGANISATION Peak Monthly Salary/Wage Total Man-months A. SUPERVISION Project Director - GM 1 241300 32 Project Manager - SM 2 159100 65 Sub structure M 1 120800 21 AM 1 59600 21 SE 1 49300 21 E 36300 AE 2 28500 40 SA 5 26300 99 Super structure - M 1 120800 26 AM 1 59600 26 SE 1 49300 26 E 2 36300 47 SA 6 26300 138 Finishing works - AM 1 59600 23 SE 1 49300 22 E 36300 AE 3 28500 66 SA 8 26300 160 - M 120800 SE 49300 AE 28500 SA 26300 - AM 59600 SA 26300 - AM 59600 Reinforcement E 1 36300 27 SA 1 26300 31 QA / QC Incharge AM 1 59600 28 E 2 36300 53 Safety AM 1 59600 35 SA 3 26300 80 Commercial Commerical & Planning head M 1 120800 35 Client & Subcon SE 1 49300 34 Planning Cost Eng AM 1 59600 36 QS E 2 36300 61 Autocad CL 1 23900 35 Survey Incharge DM 1 72700 36 E 1 36300 36 CL 2 23900 64 Mechanical 137 of 430 244006447.xlsx.ms_office org9/12/2014 2:42 AM SITE ORGANISATION Peak Monthly Salary/Wage Total DM 1 72700 36 AM 1 59600 25 E 1 36300 35 Mechanic CL 4 23900 104 Electrician CL 4 23900 104 Accounts DM 1 72700 36 O 1 33400 36 CL 2 23900 61 Admin DM 1 72700 36 CL 2 23900 69 Purchase / Procurement DM 1 72700 33 O 1 33400 35 Stores DM 1 72700 29 SA 1 26300 35 CL 2 23900 59 Indian Expat TOTAL SUPERVISION 80 Execution staff 38 55,189 860 Support Staff 42 40,904 1297 CHK 138 of 430 244006447.xlsx.ms_office org9/12/2014 2:42 AM SALARY STRUCTURE CONSIDERED Mean CTC Email dt 07/12/2011& 20/04/12-GBR Category Cost to company O/S All Prod Bonus Gross income (Rs) Per anum Per Month Per Month Per Month SGM (Technical) 3,360,000 280000 280000 Not given assumed GM (Technical) 2,895,000 G1 241300 241300 G2 DGM (Technical) 2,659,000 D3 221600 221600 D3 AGM (Technical) 2,280,000 190000 190000 D2 SM (Technical) 1,909,000 159100 159100 D1 M (Technical) 1,450,000 avg of M4,5, 6 120800 120800 M6 ME (Technical) 981,662 81800 81800 DM (Technical) 872,058 72700 72700 AM (Technical) 714,877 59600 59600 SE (Technical) 591,845 49300 49300 E (Technical) 435,410 36300 36300 SUP (Technical) 337,467 28100 28100 AE (Technical) 342,148 28500 28500 AS (Technical) 343,467 28600 28600 TA (Technical) 277,523 23100 23100 SO (Non Tech) 483,190 40300 40300 O (Non Tech) 400,895 33400 33400 CL (Non Tech) 286,751 23900 23900 SA (Non Tech) 315,174 26300 26300 EXPAT1 300000 EXPAT2 200000 EXPAT3 150000 AGENCY 75000 LABOUR PAY SCALE COMPANY LABOUR OT = 4 Hrs Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Company /week /month /Month 1 200 200.00 130 44 574 Unskilled 3444 6572.94 14913 2 225 225.00 146.25 44 640.25 Semiskilled 3841.5 6871.71 16634 3 325 325.00 211.25 44 905.25 Skilled 5431.5 7768.02 23518 4 400 400.00 260 44 1104 Highly skilled 6624 9005.67 28682 LOCAL LABOUR OT = 8 Hrs JHARKHAND RATES Sr.No. Basic/day OT Benifts/day OS-Conv/day Total Local /week /month /Month RATE Considered 1 125.00 125.00 62.50 312.50 Unskilled 1875.00 8119 175 2 130.00 130.00 65.00 325.00 Semiskilled 1950.00 8444 182 3 150.00 150.00 75.00 375.00 Skilled 2250.00 9743 210 4 180.00 180.00 90.00 450.00 Highly skilled 2700.00 11691 252 CONSIDERED IN ESTIMATE Local =Rs 8119 Helper /head per month Local =Rs 8444 Pump Optrs /head per month Company =Rs 23518 Optr /head per month Company =Rs 28682 Heavy Optr /head per month Exchange Rate 1.27 Expat Salary Exchange Rate -Nov 2008 1.39 to be incorporated Gross Sal Travell+Visa/m Food/m Acc/ele/m PM 307758 8300 6000 15000 337058 ITD -BKK AFM 217176 8300 6000 15000 246476 Figures recvd fromITD A= Basic (Baht) 0.45 A (In 1.5 * A (In india) Allowance (In India) 3 AIR TKT /YR ACCM (INR) VISA (INR) FOOD (INR) Total INR ET 177247 8300 6000 15000 206547 1 EXPATS-1-CAT-Manager 439047 EX-1 439047 150000 95985 319950 7082 5330 5000 700 5000 439047 S1 95000 5800 6000 15000 121800 2 EXPATS-2-CAT- Sr Engineer 194304 EX-2 194304 80000 51192 120000 7082 5330 5000 700 5000 194304 S2 46000 5800 6000 15000 72800 3 EXPATS-3-CAT-Engineer 151506 EX-3 151506 60000 38394 90000 7082 5330 5000 700 5000 151506 EA 220000 8300 6000 15000 249300 4 EXPATS-4-CAT- Superintendent 87309 EX-4 87309 30000 19197 45000 7082 5330 5000 700 5000 87309 TM 148000 8300 6000 15000 177300 5 EXPATS-5-CAT- Technical Asst 76610 EX-5 76610 25000 15998 37500 7082 5330 5000 700 5000 76610 EE 189500 8300 6000 15000 218800 6 EXPATS-6-CAT- Sr officer 76610 EX-6 76610 25000 15998 37500 7082 5330 5000 700 5000 76610 C 64859 5800 6000 15000 91659 7 EXPATS-7-CAT- Officer 61630 EX-7 61630 18000 11518 27000 7082 5330 5000 700 5000 61630 SFM 255000 8300 6000 15000 284300 A= Basic 0.45 A 1.5 * A Allowance 2 AIR ACCM VISA FOOD Total INR 8 EXPAT - OPERATOR 52332 LX-8 52332 13520 8651 28838 7082 3560 500 700 3000 52332 9 EXPAT - SKILLED 41878 LX-9 41878 9750 6239 20797 7082 3560 500 700 3000 41878 139 of 430 244006447.xlsx.ms_office-Salary9/12/2014 2:42 AM Plumbing, Sanitary and Drainage Works Sr.no Description Unit Qty Providing, supplying and fixing cast iron soil & waste pipes (conforming to IS 1729) heavy type including necessary fixtures and fitting such as bends, tees, single junction, double junction, slotted vent, offsets, traps, jointing supports, equipment, scaffolding, all labour, material etc. complete with lead caulked fully water tight joints as per Engineers directions. a 150 mm dia. Pipe R.M. 250 b 100 mm dia. Pipe R.M. 100 c 75 mm dia. Pipe R.M. 50 Same as above item no 129 but extra heavy type pipe (conforming to IS 1536) used for below ground including necessary fixtures and fitting such as bends, tees, single junction, double junction, slotted vent, offsets, traps, jointing supports, equipment, scaffolding, all labour, material etc. complete with lead caulked fully water tight joints as per Engineers directions. a 150 mm dia. Pipe R.M. 50 b 100 mm dia. Pipe R.M. 50 Providing, supplying and fixing of UPVC rain water down take pipe as per IS 4985 Class II including necessary fixtures and fittings such as bends, tees, single junction, offset, jointing, scaffolding all labour materials etc. complete a 100 mm dia. RM 100 b 150 mm dia. RM 1,000 c 200 mm dia. RM 100 Supplying, fitting and fixing UPVC roof drain heads with UPVC High domes gratings as per drawings at various elevations, including fabrication and connecting to roof drain pipes, lead caulking, sealing with poly-sulphide sealant at the junction of pipe and slab openings for perfect water tightness complete with all materials including two coats of synthetic enamel paint over a coat of approved primer as per drawing, specification and instruction of Engineer for the following sizes of rainwater pipe a 150 mm. Dia. UPVC. Pipe Each 75 b 100 mm dia. UPVC . Pipe Each 20 Providing and fixing Salem Stainless steel AISI (18/8) kitchen sink as per IS: 13983 with C.I. Brackets and stainless steel plug 40 mm including painting of fittings and brackets , cutting and making good the walls wherever required. (with integrated drain-board) Each 4 Providing, supplying and fixing approved make white glazed vitreous china oval shaped wash basin as per IS: 2556 with supporting brackets, CP brass 30 mm dia. Waste fittings & 32 mm dia waste pipe of suitable length. 15 mm dia. CP brass pillar cock and supply connections with 300 mm Long 15 mm, dia. flexible connector with brass nuts at both ends and one CP brass angular stop tap and CP bottle trap complete . a Size 630 mm x 450 mm flat back Each 25 b Size 550 mm x 400 mm flat back Each 5 630 mm x 500 mm counter top wash basin with one no. 15 mm. Dia. Pillar cock (Jaguar Continental or equivalent) including all accessories etc. with C P angular stop cock and bottle trap complete as per instruction of Engineer in charge. Each 2 a Same as above item (136) but with photo voltaic control system for water controls, Each 5 Providing , supplying and fixing approved make white vitreous china large flat back type urinal of 580 mm x 380 mm x 350 mm size conforming to IS: 2556, without photo voltaic flushing system, CP flush pipe, CP stop cock, CP waste strainer, CP spreaders with unions and clamps, GI waste pipe to CI waste shaft on the outside wall complete including providing and fitting half round porcelain channel, and making chases, holes etc. in floors or walls and making good the same including materials, labour etc. complete as per specifications , drawings & directions of Engineer: Each 20 a Same as above item (138) but with photo voltaic control system for flushing system. Each 10 Providing, supplying and fixing approved superior quality squatting type (Indian type) Orissa pattern white vitreous china water closet of 580 mm size with white vitreous china foot rests and ten (10) liters low level vitreous China low level flushing cistern with fittings of brackets, P- trap, stopcocks, 32 mm dia. GI-flush pipe with fittings, 20 mm dia overflow pipe with specials, coupling anti - siphonage connection PVC pipe connections with unions at both ends including painting of fittings and making chases, holes etc. and making good the same where required including materials, labour and equipment complete as per specification, drawings & directions of Engineer Each 5 Providing, supplying and fixing approved superior quality wall mounted coloured (excluding premium colours) glazed vitreous China European water closet &tenliters flushing cistern with photo voltaic control system, with all necessary fittings including materials, labour and equipment complete as per manufacturer's manual & specification including directions of Engineer Each 5 Providing, supplying and fixing approved superior quality white vitreous china European type water closet of standard size with low level white vitreous china flushing cistern of ten (10) liters capacity with CI brackets, hard rubber seat, lid with CP hinges and rubber buffer P-trap, stopcocks,32 mm dia. GI flush pipe with fittings, anti- siphonage connection, PVC pipe connections with unions at both ends including painting of fittings and making chases, holes etc. and making good the same where required including materials, labour and equipment complete as per specification, drawings & directions of Engineer. Each 5 Providing, supplying and fixing 125 mm dia. Heavy chromium plated (CP) shower roses with rim of approved quality including materials, labour and equipment complete as per specification, drawings & directions of Engineer. Each 10 Providing, supplying and fixing 12 mm dia. Stainless steel towel rail 500 mm long with clamps screwed to wall with rawl plugs and CP brass screws including all accessories etc. complete as per specification, drawings & directions of Engineer. Each 10 Providing and fixing stainless steel liquid soap dispensers of best and approved quality with brackets screws etc. all complete as per Engineers directions including all labour, materials etc. complete. Each 10 Providing, supplying and fixing 600 mm x 900 mm high square edge approved quality Belgium mirror with 6 mm thick float glass and asbestos cement sheet backing fixed to wooden cleats with CP brass screws etc. complete as per Engineers directions including all labour, materials etc. Each 15 Providing, supplying and fixing stainless steel toilet paper holder of approved quality and make including all fixtures etc. complete as per Engineers directions including all labour, materials complete. Each 10 a Providing, supplying and fixing vitreous china urinal partitions of Hindware or any other approved make and shade of size 690 mm x 320 mm for urinals including fixing it to wall etc. complete as per drawing and direction of Engineer. Each 10 b Same as item 147.a above but with polished granite slab partitions Each 10 Supplying, fitting and fixing porcelain soap tray of approved make: a Recessed soap tray of size 150 mm x 150 mm Each 10 Supplying, fitting and fixing bathroom self of approved make of size 580 mm x 150 mm ( porcelain) Each 5 Providing and fixing 80 mm CI Nahani trap conforming to IS:-5219 fixed in cement concrete including CI grating, bend and CI pipe upto the outside face of the wall including cutting holes in walls and making good the same in cement mortar 1:4 etc. complete as directed. Each 70 Providing and fixing chile's trap fixed in cement concrete including CI grating, bend and CI pipe upto the outside face of the wall including cutting holes in walls and making good the same in cement mortar 1:4 etc. in kitchen and pantry complete as directed. Each 20 Providing and fixing 225 mm x 225 mm stoneware gully trap with 150 mm outlet with 230 mm thick brick masonry chamber in cement mortar 1:6, 600 mm x 600 mm inside plan with 20 mm thick cement plaster 1:4 inside on 150 mm thick 1:3:6 cement concrete bedding with CI frame and CI cover 300 mm x 460 mm including cast iron grating in the sink and for the gully trap fixed complete as per specification and direction. Each 40 Providing, supplying and fixing medium class GI water pipe conforming to IS:1239 having embossed ISI mark with all fittings such as tees, bends, elbows, couplings, flanges, plugs, bends including testing, clamps, making threads, making chases, hole in walls, slabs etc. and making good the same to the original condition neatly where required all complete including supports, straps, all labour, material and equipment etc. Each a 15 mm NB R.M. 300 b 20 mm NB R.M. 250 c 25 mm NB R.M. 80 Same as above item no 153 but fitted with holder bat clamps. a 25 mm NB R.M. 75 b 32 mm NB R.M. 100 c 40 mm NB R.M. 80 d 50 mm NB R.M. 60 Supplying, fitting and fixing medium class GI water pipe including cost of jointing materials,fitting and fixing all necessary specials, cutting pipes, making threads, cutting trenches upto 1.5 metre below surface in all sorts of soil and refilling the same as directed with two coats of painting on pipes and specials with bituminous paint complete in all respect. (Payment will be made on the centre line measurements of total pipe line including all specials. No separate payment will be made for accessories, specials). a 50 mm NB R.M. 200 b 100 mm NB R.M. 25 Providing, supplying and fixing CP brass stop cocks ( heavy type) of approved make and design conforming to IS: 781 and as per Engineer's approval a 15 mm NB Each 50 b 20 mm NB Each 50 Supplying fitting and fixing CP angular stop cock of size 20 mm complete with bonnet, glands etc. conforming to I.S. 781 having body spindle and handle of approved design. Each 20 Providing, supplying and fixing CP brass bib cocks( heavy type) of approved make and design conforming to IS: 781 and as per Engineer's approval a 15 mm dia. Each 25 Supplying fitting and fixing gun metal wheel valve of approved brand & make tested to 21 kg. Per sq.cm.(for water lines only) a 50 mm Each 10 b 40 mm Each 10 c 32 mm Each 10 d 25 mm Each 10 Providing and constructing 600 mm x 600 mm x 750 mm deep brick masonry inspection chambers with 75 class designation brick work with 1:4 cement mortar having 200 mm thick concrete mat in 1:4:8 with 150 mm offsets beyond face of walls with 12 mm thick internal plaster in 1:4 cement mortar, 100 mm RCC M-25 cover slab plastered and cementrendered, channels and sloping bottom, suitable medium duty (16.6 kg) 500 mm internal dia. C.I. approved manhole cover with framing, MS rungs etc. complete including fixing of inlet and outlet pipes, excavation and backfilling with sand etc. all complete including all labour, materials and equipment etc. Each 10 Supplying and hoisting and fixing syntax or equivalent water storage tank of approved quality with closed top with lid (Black) multilayer 1000 liter Each 2 PLUMBING TOTAL Rate Amount 2,800 700,000 1,855 185,500 1,475 73,750 - 3,519 175,950 2,500 125,000 - 450 45,000 900 900,000 2,100 210,000 - 100 7,500 75 1,500 12,500 50,000 - 12,800 320,000 10,500 52,500 14,000 28,000 17,500 87,500 13,200 264,000 19,000 190,000 9,200 46,000 23,100 115,500 13,700 68,500 2,300 23,000 1,600 16,000 1,575 15,750 3,300 49,500 1,300 13,000 5,400 54,000 5,100 51,000 - 800 8,000 2,100 10,500 1,600 112,000 3,700 74,000 3,400 136,000 - 210 63,000 300 75,000 300 24,000 - 380 28,500 430 43,000 460 36,800 570 34,200 - 940 188,000 1,550 38,750 - 450 22,500 500 25,000 950 19,000 - 500 12,500 - 1,000 10,000 950 9,500 925 9,250 900 9,000 10,500 105,000 20,000 40,000 5,001,950 Mix Design M10 220 kg/cum 0.180 M15 270 kg/cum 0.280 M20 300 kg/cum 0.350 M25 320 kg/cum 0.400 M30 360 kg/cum 0.400 M35 400 kg/cum 0.410 M40 kg/cum M45 kg/cum M50 kg/cum Aggregate 0.87 2% wastage included Sand 0.47 5% wastage included BASIC RATES Item Description Unit Rate Remarks Cement -OPC -53 Grade Tonne 5,000 by Venkat dt 09.01.13 from Mundhra International Cement -OPC -43 Grade Tonne PSC Cement - for Pile Tonne 6,500 ACC rates by venkat 40 mm down aggregate cum 1,294 By Metromine from AC mail dt 08.01.13 20 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13 10 mm down agreegate cum 1,530 By Metromine from AC mail dt 08.01.13 Coarse Aggregate - 20 mm & 10mm down cum 1,530 By Metromine from AC mail dt 08.01.13 Boulder for apron cum 1,639 Assumed Sand - Coarse cum 1,428 By Metromine from AC mail dt 08.01.13 Filling sand cum 441 Quoted recent Plasticiser - SP430 SRV Kg 46 From CC-15 Granular Material cum 1,000 Assumed Bitumen - VG30 (60/70) MT 44,371 Comparative statement by ABK dt.29.05.12 Silica fumes Kg 25 TO BE CHECKED Diesel Ltr 47.15 Rate at Delhi vide dt 5.12.12 Rebars ( TMT-Fe 415 grade) 6/8mm-dia MT 44975 SAIL rate mail by Venkat dt 07.01.13 10mm- dia MT 44450 SAIL rate mail by Venkat dt 07.01.13 12mm -dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 16mm- dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 20mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 25mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 28mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 32mm-dia MT 43925 SAIL rate mail by Venkat dt 07.01.13 Weighted average rate as per above incl inhibitor soln MT 44,762 Inhibitor soln 1T requires 25kg @ Rs26/kg application Rs200/T Inhibitor soln & application 640.38 per MT HT Strand- 15.2 mm MT 57,485 Usha Martin offer dt 28-11-12 GI Binding wire Kg 65 CC-15 rate Structural steel(plate sections) MT 51,275 by Venkat dt 12.09.12 Structural steel(rolled sections) MT 51,275 by Venkat dt 12.09.12 Resale value of structural steel - new MT 22,000 Resale value of reinforcement steel MT 18,000 Shear connector - SC nos. 65 KMM Engineer Material Consumptions Cement for M15 Concrete kg/cum 170 151 OF 430 244006447.xlsx.ms_office9/12/2014 2:42 AM Cement for M15 Concrete kg/cum 260 Cement for M20 Concrete kg/cum 320 Cement for M25 Concrete kg/cum 340 Cement for M30 Concrete kg/cum 380 Cement for M35 Concrete(piling) kg/cum 410 Cement for M35 Concrete kg/cum 380 Cement for M40 Concrete kg/cum 380 Cement for M45 Concrete kg/cum 450 Cement for M50 Concrete kg/cum 460 Cement for M55 Concrete kg/cum 510 Cement for M60 Concrete kg/cum 440 20 Cement for Brick work 1:6 kg/cum 63 Cement for Brick work 1:4 kg/cum 110 Cement for Concrete block 1:4 kg/cum 110 Aggregate cum/cum 0.85 Sand - Coarse cum/cum 0.44 Dust cum/cum 0.00 sand for brick work cum/cum 0.30 Plasticiser - SP430 ( for all concrete except piling) Cement for M15 Concrete kg/cum 2.6 Cement for M25 Concrete kg/cum 3.4 Cement for M30 Concrete kg/cum 3.8 Cement for M30 Concrete(piling) kg/cum 3.0 Cement for M35 Concrete kg/cum 3.8 Cement for M45 Concrete kg/cum 4.5 Cement for M50 Concrete kg/cum 4.6 Cement for M60 Concrete kg/cum 4.4 Binding wire- Civil Work kg/MT 6.00 Binding wire- pile kg/MT 4.00 Wastage of Materials Concrete materials (Cement, sand aggregate etc) 0.00% Reinforcement Wastage in pile - rebar 4% Civil work - cutting wastage 1% Laps chairs etc. 4% Structural Steel 3% 152 OF 430 244006447.xlsx.ms_office9/12/2014 2:42 AM Direct labour Mobilzation Schedule Max Sr Position Qualification Class Q'ty Feb-13 Mar-13 Apr-13 May-13 Jun-13 No 1 2 3 4 5 Semi skilled rigger ITDCem 6 2 4 6 Mason ITDCem 3 2 3 3 Welder ITDCem 3 2 3 3 Helper ITDCem 5 5 5 5 5 5 Grand Total Total 17 5 5 11 15 17 0 0 1 2 2 Progress : Monthly % 1 . 3 3 % 1 . 3 3 % 2 . 9 3 % 3 . 9 9 % 4 . 5 2 % Progress : Acc % 1 % 3 % 6 % 1 0 % 1 4 % Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Direct labour Mobilzation Schedule Jul-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 6 7 8 9 10 11 12 13 14 15 16 17 6 6 6 6 6 6 6 6 6 6 6 6 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 5 5 5 5 5 5 5 5 5 5 5 5 17 17 17 17 17 17 17 17 17 17 17 17 2 2 2 2 2 2 2 2 2 2 2 2 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 1 9 % 2 3 % 2 8 % 3 2 % 3 7 % 4 1 % 4 6 % 5 0 % 5 5 % 5 9 % 6 4 % 6 8 % Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Direct labour Mobilzation Schedule Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 18 19 20 21 22 23 24 25 26 27 28 29 6 6 6 6 6 6 6 6 6 6 6 6 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 5 5 5 5 5 5 5 5 5 5 5 5 17 17 17 17 17 17 17 17 17 17 17 17 2 2 2 2 2 2 2 2 2 2 2 2 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 4 . 5 2 % 7 3 % 7 7 % 8 2 % 8 6 % 9 1 % 9 5 % 1 0 0 % 1 0 5 % 1 0 9 % 1 1 4 % 1 1 8 % 1 2 3 % Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Dated Direct labour Mobilzation Schedule Total Rate Total Amount Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 M-Month (Rs/Mon) (Rs) 30 31 32 33 34 35 36 4 4 4 4 2 2 2 126 16634 2,095,846 3 3 3 3 2 2 2 65 16634 1,081,190 3 3 3 3 2 2 2 65 16634 1,081,190 5 5 5 5 5 5 5 120 9000 1,080,000 - 15 15 15 15 11 11 11 376 58,901 5,338,226 376 2 2 2 2 1 1 1 3 . 9 9 % 3 . 9 9 % 3 . 9 9 % 3 . 9 9 % 2 . 9 3 % 2 . 9 3 % 2 . 9 3 % 1 2 7 % 1 3 1 % 1 3 5 % 1 3 9 % 1 4 1 % 1 4 4 % 1 4 7 % Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Project : Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Shutter Calculations Total Structural requirement Material Cost Resale Labour for fabrication Liner Cost Total Total Concrete So, shuttering cost per Cum For spine & wings Total Structural requirement Material Cost Resale Labour for fabrication Total Total Concrete So, shuttering cost per Cum For Precast CB Total Structural requirement Material Cost Resale Labour for fabrication Liner Cost Total Total Concrete So, shuttering cost per Cum For CB Total Structural requirement Material Cost Resale Labour for fabrication Total Total Concrete So, shuttering cost per Cum For drain Total Structural requirement Material Cost Resale Labour for fabrication Total Total Concrete So, shuttering cost per Cum For deck slab on viaduct Total Structural requirement Material Cost Resale Labour for fabrication Total Total Concrete So, shuttering cost per Cum For Pile Cap Total Structural requirement = 17.60 MT Material Cost = 902440 Resale = -387200 Labour for fabrication = 264000 Total = 779240 Total Concrete = 15481 Cum So, shuttering cost per Cum = 50 For Pier Total Structural requirement = 67.73 MT Material Cost = 3472811 Resale = -1490041 Labour for fabrication = 1693228 Liner Cost 37.73 = 188,646 Total = 3864644 Total Concrete = 6503 Cum So, shuttering cost per Cum = 594 For spine & wings (included in PNM) Total Structural requirement = Material Cost = Resale = Labour for fabrication = Total = Total Concrete = So, shuttering cost per Cum = (already considered in PNM, only for per cum cost analysis) For Precast CB Total Structural requirement = 9.00 MT Material Cost = 461475 Resale = -198000 Labour for fabrication = 135000 Liner Cost 9.00 = 45,000 Total = 443475 Total Concrete = 2495 Cum So, shuttering cost per Cum = 178 For CB Total Structural requirement = 18.75 MT Material Cost = 961406 Resale = -412500 Labour for fabrication = 281250 Total = 830156 Total Concrete = 2551 Cum So, shuttering cost per Cum = 325 For drain Total Structural requirement = 80.00 MT Material Cost = 4102000 Resale = -1760000 Labour for fabrication = 800000 Total = 3142000 Total Concrete = 8918 Cum So, shuttering cost per Cum = 352 For deck slab on viaduct Total Structural requirement = 2.00 MT ASSUMED Material Cost = 102550 Resale = -44000 Labour for fabrication = 20000 Total = 78550 Total Concrete = 300 Cum So, shuttering cost per Cum = 262 (already considered in PNM, only for per cum cost analysis) RISK / BENEFIT COSTS A Sub con A-1 For all sub conn 14% 3363 Lakhs = (47,083,768) B Better Negotiation in Direct Material Rebate in Cement, Steel, HT Strand,aggregate 5% on 935 Lakhs = (4,673,697) Rebate in other material 4% on 1176 Lakhs = (4,702,167) C Insurance Rebate 20% of 356 Lakhs = (7,114,248) D Using OPC instead of PSC in pile & pile cap Concrete in foundation #REF! Cum 25% replacement #REF! Cum 600 #REF! E Hire Plant Negotiation Better Negotiation 8% of 712 Lakhs = (5,694,400) F Pile Div - iii offer is Rs. 4225/ Rm Hence considering rate from other subcontract #REF! Rm @ 400 Rs. Per Rm #REF! G HT strand Using Usha Martin HT strand instead of TATA Saving #REF! MT 3641 Rs. Per MT #REF! H Saving in quantities Total Cost of Risks = #REF! /- /- /- /- /- /- /- /- Tender no: __________ Div 2: 40/12 Project : ____________________________ Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk. SH:- C/o Elevated road, RCC drain, Footpath, cycle track, widening/strengthening of road, rain water harvesting scheme, electrical works and other allied works. CASHFLOW STATEMENT TOTAL Check M-1 M-2 M-3 M-4 M-5 M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14 Sl. No. FTS It. No. Description 33295 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 1 2 3 4 5 6 7 8 9 10 11 12 13 14 RECEIPTS : 26636 1 MOBILISATION ADVANCE 3330 1664.75 1664.75 2 PLANT ADVANCE - 1665 554.92 554.92 554.92 3 MONTHLY R.A. BILLS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4 Secured Advance 5 RECOVERY OF MOBILISATION ADVANCE -3330 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 6 RECOVERY OF PLANT ADVANCE -1665 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 7 RECOVERY OF SECURED ADVANCE 8 RETENTION FROM BILL -1665 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 9 RELEASE OF RETENTION 1665 1039.75 10 DEDUCTION OF INCOME TAX AT SOURCE #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 11 CREDIT OF INCOME TAX AT SOURCE #REF! #REF! 12 DEDUCTION OF WC TAX AT SOURCE #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 13 CREDIT OF WC TAX AT SOURCE #REF! #REF! MONTHLY RECEIPTS : #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! PAYMENTS : 1 A.01 STAFF - INDIAN 1218.89 33555832 8.79 20.91 26.61 32.00 36.82 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06 2 A.02 STAFF - EXPAT 3 A.03 INDIRECT LABOUR 208.86 6114826 2.60 3.03 4.92 5.49 5.78 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 4 A.04 SITE ESTABLISHMENT 755.90 11576698 64.71 81.99 84.88 50.13 42.98 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71 5 A.05 INSURANCE 355.71 11857080 59.29 59.29 59.29 6 A.06 BONDS 183.18 158.93 24.24 7 A.07 INTEREST ON ADVANCE #REF! 13.87 13.87 32.37 36.99 41.62 41.62 #REF! #REF! #REF! #REF! #REF! #REF! 8 A.08 BANK CHARGES 9 A.09 TAXES 2496.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 10 A.10 DESIGN & PROFESSIONAL SERVICES 11 B.01 LOCAL MATERIALS ( DM ) 12 i) CEMENT 417.43 41742620 13 ii) REBAR 480.68 48067596 14 iii) STRUCTURAL STEEL 36.64 3663726 15 iv) SALVAGE 16 v) OTHERS 1 (Aggrigate) 197.07 19707003 17 vi) OTHERS 2 (SAND) 73.39 7339483 18 vii) REMAINING OTHERS 1175.54 117554172 19 B.02 IMPORTED MATERIALS 20 B.03 ENABLING WORKS 21 B.04 SHUTTERING & STAGING MATERIAL 335.18 33517685 22 B.05 LABOUR CONTRACT (PRW) 589.72 58971677 23 B.06 SUB-CONTRACT 3363.13 336312632 B.06 SUB-CONTRACT (DIV 3 PILING) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 24 B.07 PLANT 25 i) CAPITAL COST - PLANT ONLY 149.05 29.81 29.81 29.81 29.81 29.81 i.a) DEPRICIATION FOR NEW PLANT 26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 27 iii) EXTERNAL HIRE CHARGES 711.80 12960000 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 28 iv) PLANT MAINTENANCE 74.37 2084426 0.05 0.11 0.24 1.61 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83 29 v) WEAR PARTS 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 30 vi) RESIDUAL VALUE - NEW PLANT -85.85 31 B.08 POL 421.77 8836477 0.26 8.66 11.51 15.31 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61 32 B.09 PLANT MOB & DE-MOB 50.15 5.00 10.03 10.03 10.03 33 B.10 PLANT LABOUR/OPERATOR 64.08 3621716 0.16 0.16 1.43 1.74 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27 34 C.01 GTE 323.25 #REF! 35 C.02 LABOUR CESS 323.25 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 36 C.03 PRICE INFLATION 37 C.04 RISK & BENEFIT COSTS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! FORMAT 38 C.05 DLP PROVISION 64.65 39 C.06 PROVISIONAL SUMS 40 C.07 OTHERS (Bank/LC Charges) 41 D.01 PROJECT CONTINGENCY 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 42 D.02 ADDITIONAL CONTINGENCY 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 43 E TENDER ADJUSTMENT 44 F.01 OVERHEAD -ITD CEM 1293.01 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 45 G OTHER DIVISION'S WORK (SPECIFY) MONTHLY PAYMENTS : 29739 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! MONTHLY SURPLUS ( + ) / DEFICIT ( - ) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! CUMULATIVE SURPLUS(+)/ DEFICIT(-) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Tender no: __________ Div 2: 40/12 Project : ____________________________ Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Chowk. SH:- C/o Elevated road, RCC drain, Footpath, cycle track, widening/strengthening of road, rain water harvesting scheme, electrical works and other allied works. CASHFLOW STATEMENT TOTAL Sl. No. FTS It. No. Description 33295 RECEIPTS : 1 MOBILISATION ADVANCE 3330 2 PLANT ADVANCE - 1665 3 MONTHLY R.A. BILLS #REF! 4 Secured Advance 5 RECOVERY OF MOBILISATION ADVANCE -3330 6 RECOVERY OF PLANT ADVANCE -1665 7 RECOVERY OF SECURED ADVANCE 8 RETENTION FROM BILL -1665 9 RELEASE OF RETENTION 1665 10 DEDUCTION OF INCOME TAX AT SOURCE #REF! 11 CREDIT OF INCOME TAX AT SOURCE #REF! 12 DEDUCTION OF WC TAX AT SOURCE #REF! 13 CREDIT OF WC TAX AT SOURCE #REF! MONTHLY RECEIPTS : #REF! PAYMENTS : 1 A.01 STAFF - INDIAN 1218.89 2 A.02 STAFF - EXPAT 3 A.03 INDIRECT LABOUR 208.86 4 A.04 SITE ESTABLISHMENT 755.90 5 A.05 INSURANCE 355.71 6 A.06 BONDS 183.18 7 A.07 INTEREST ON ADVANCE 8 A.08 BANK CHARGES 9 A.09 TAXES 2496.00 10 A.10 DESIGN & PROFESSIONAL SERVICES 11 B.01 LOCAL MATERIALS ( DM ) 12 i) CEMENT 417.43 13 ii) REBAR 480.68 14 iii) STRUCTURAL STEEL 36.64 15 iv) SALVAGE 16 v) OTHERS 1 (Aggrigate) 197.07 17 vi) OTHERS 2 (SAND) 73.39 18 vii) REMAINING OTHERS 1175.54 19 B.02 IMPORTED MATERIALS 20 B.03 ENABLING WORKS 21 B.04 SHUTTERING & STAGING MATERIAL 335.18 22 B.05 LABOUR CONTRACT (PRW) 589.72 23 B.06 SUB-CONTRACT 3363.13 B.06 SUB-CONTRACT (DIV 3 PILING) 24 B.07 PLANT 25 i) CAPITAL COST - PLANT ONLY 149.05 i.a) DEPRICIATION FOR NEW PLANT 26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 27 iii) EXTERNAL HIRE CHARGES 711.80 28 iv) PLANT MAINTENANCE 74.37 29 v) WEAR PARTS 65.37 30 vi) RESIDUAL VALUE - NEW PLANT -85.85 31 B.08 POL 421.77 32 B.09 PLANT MOB & DE-MOB 50.15 33 B.10 PLANT LABOUR/OPERATOR 64.08 34 C.01 GTE 323.25 35 C.02 LABOUR CESS 323.25 36 C.03 PRICE INFLATION 37 C.04 RISK & BENEFIT COSTS M-15 M-16 M-17 M-18 M-19 M-20 M-21 M-22 M-23 M-24 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 15 16 17 18 19 20 21 22 23 24 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 625.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 42.37 42.37 42.37 43.01 43.01 43.01 43.01 41.26 36.33 36.33 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 59.29 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.63 2.40 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 19.61 12.36 12.36 12.36 12.36 12.36 11.38 9.40 9.40 8.78 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 1.74 1.43 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Tender Cashflow Tender Cashflow 38 C.05 DLP PROVISION 64.65 39 C.06 PROVISIONAL SUMS 40 C.07 OTHERS (Bank/LC Charges) 41 D.01 PROJECT CONTINGENCY 161.63 42 D.02 ADDITIONAL CONTINGENCY 646.51 43 E TENDER ADJUSTMENT 44 F.01 OVERHEAD -ITD CEM 1293.01 45 G OTHER DIVISION'S WORK (SPECIFY) MONTHLY PAYMENTS : 29739 MONTHLY SURPLUS ( + ) / DEFICIT ( - ) CUMULATIVE SURPLUS(+)/ DEFICIT(-) #REF! 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! COST FLOW STATEMENT Estimate_r0 COST FLOWSTATEMENT 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 19.0 20.0 21.0 22.0 23.0 24.0 1 yr END M-1 M-2 M-3 M-4 M-5 M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14 M-15 M-16 M-17 M-18 M-19 M-20 M-21 M-22 M-23 M-24 DLP CLOSE INVOICE Rs. 1 Progress Billing L 33295 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 2 Escalation L 3 Others L Total Invoice 33295.03 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Costs A GENERAL COSTS 1 Staff - Indian including Accomodation etcL 1218.89 8.79 20.91 26.61 32.00 36.82 37.77 37.77 38.09 38.09 38.09 38.09 38.09 38.09 41.06 42.37 42.37 42.37 43.01 43.01 43.01 43.01 41.26 36.33 36.33 (335.56) 2 Staff - Expat L 3 Site Establishment incld running costs L 755.90 64.71 81.99 84.88 50.13 42.98 38.71 38.71 38.71 38.71 38.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 8.71 (115.77) 4 General Costs L 5 Camp/Accommodation / Indirect Labour L 208.86 2.60 3.03 4.92 5.49 5.78 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 6.63 (61.15) 6 Direct Labour (Optr+Hlpr) L 64.08 0.16 0.16 1.43 1.74 1.83 1.83 2.47 2.47 2.84 2.84 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 2.27 1.74 1.43 (18.11) 7 Site Transport L B PLANT 1 Depreciation - New Plant L 63.20 0.14 0.29 0.58 1.33 2.11 2.12 2.16 2.16 2.16 2.16 2.16 2.28 2.52 2.52 2.52 2.52 2.52 2.52 2.52 2.52 2.52 1.91 1.87 1.14 (16.00) 2 Depreciation - Old L 159.92 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 (46.53) 3 External Plant Hire L 711.80 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 (129.60) 4 Plant Maintenance L 74.37 0.05 0.11 0.24 1.61 2.07 2.11 2.44 2.47 2.47 2.68 2.68 2.75 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.63 2.40 1.33 (20.84) 5 POL - Plant L 421.77 0.26 8.66 11.51 15.31 16.77 17.83 18.71 19.36 19.36 19.94 19.94 20.00 19.61 19.61 12.36 12.36 12.36 12.36 12.36 11.38 9.40 9.40 8.78 5.78 (88.36) 6 GTE L 323.25 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 7 Plant Mob/Demob L 50.15 5.00 10.03 10.03 10.03 10.03 5.03 8 Plant Wear Part 65.37 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 2.72 C Direct Material 1 Cement L 417.43 (417.43) 2 Reinforcement & HT Strands L 480.68 (480.68) 3 Structral Steel L 36.64 (36.64) 4 Resale - Reinf / SS L 5 Aggregate L 197.07 (197.07) 6 Sand L 73.39 (73.39) 7 Other- Materials L 1175.54 (1175.54) D Temp Mt'l / Shuttering Mt'l L 335.18 (335.18) E 1 Labour contract L 589.72 (589.72) 2 Sub contract L 3363.13 (3363.13) 3 Div-III -PILING L #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! F Other Costs 1 Maintenance Provision L 65 64.65 2 Insurance L 355.71 59.29 59.29 59.29 59.29 (118.57) 3 Bonds L 183.18 158.93 24.24 6a 4 Intrest On Advance L 13.87 13.87 32.37 36.99 41.62 41.62 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 6b 5 Escalation L 6d 6 Bank Charges/LC Charges L 6e 7 TAXES L 2496.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 6f 8 Design Cost L 6g 9 Labour Cess L 323.25 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4 10 Project Contingency L 161.63 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 6.73 5 11 Additional Contingency L 646.51 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 26.94 12 Risk & Benefit cost L #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! MONTHLY COST : 28446 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 70 #REF! #REF! CUMULATIVE MONTHLY COST L 4848.79 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! U N I T Estimate_r0 No Description Subjob Unit Qty Rate Basic Amount Remark Site Offices Main Office Sub Structure Sq. Ft. 3,550.800 80.00 Super Structure(Including Toilet Block Area) Sq. Ft. 3,686.000 528.33 Total - DMRC ,Engineer Office,Laboratory Sub Structure Sq. Ft. 3,066.600 80.00 Super Structure "DMRC ,Engineer Office" Sq. Ft. 1,899.00 554.00 Super Structure "Laboratory" Sq. Ft. 1,248.00 405.00 Extra Work (DMRC Building Toilet Block, Partition Walls, Enterance Porch) LS 1.00 282,680.00 Total - Grand Total - Store Buildings Main Construction Sq.Ft. 2,152.00 170.00 Total - Labour Camp Main Building Nos. 4.000 843,932.96 Toilet Building LS 1.000 258,721.00 Electric Fixing LS 1.000 127,840.00 Erection Of Over Head Tank for Labour Colony MT 1.16 2,500.00 All item considered in oncost and rate Total - Workshop Workshop Foundation LS 1.000 18,968.35 Workshop Tin Shed Sq.M. 50.000 56.00 Total - Others Buildings Batching Plant Foundation Dressing Of Earth Sq.M. 200.000 3.00 Concreting Work For Rafts Cu.M. 130.000 100.00 For Columns Cu.M. 25.000 130.00 Shuttering Work For Rafts Cu.M. 150.000 100.00 For Columns Cu.M. 90.000 130.00 Reinforcement Steel Work MT 9.250 3,200.00 Plat Fixing,"J" Bolt Fixing etc. Job 20,000.000 1.00 - Borewell Construction LS 1.000 204,000.00 Borewell Construction LS 1.000 164,000.00 Cement Godown LS 1.000 335,900.00 - - Raw Material Supply for Casting Yard Establishment GSB Supply GSB (Crushed) Supply A Foundation Structure :- (10,30,90) Gantry Foundation Raft Cu.M. 960.00 900.00 864,000 Fine sand +agg. Tower Crane Foundation Raft Cu.M. 0.00 390.00 - 25 MT Gantry Foundation Raft Cu.M. 0.00 390.00 - Base Of Bed Concrete including Reinforcement Yard, Workshop Platform, Service Roads,Petrol Pump etc. - Cu.M. 3,187.50 900.00 2,868,750 Casting Yard Size = 80 x 400 Meters, Fine sand+agg Grand Total GSB Coarse Sand Cu.M. 540.00 - Stone Dust Cu.M. 540.00 - Dust Cu.M. 390.00 - Aggregate 10 mm Cu.M. 540.00 - WBM Supply Cu.M. 540.00 - B Reinforcement Steel Gantry Foundation MT 80.00 40,000.00 3,200,000 Lenth Of One Gantry Foundation is 430.00 Meter,Total Nos. Of Gantry foundation are = 4 Tower Crane Foundation MT 0.00 52,000.00 - Lenth Of Tower Crane Foundation is 205.00 Meter,Total Nos. Of Gantry foundation are = 2 25 MT Gantry Foundation MT 0.00 52,000.00 - Lenth Of Tower Crane Foundation is 250.00 Meter,Total Nos. Of Gantry foundation are = 2 Weigh Bridge MT 2.50 40,000.00 100,000 Wsatage @ 5% Total Reinforcement Steel Rate is refered to DSR 2012 Item No.5.22 A C Structural Steel MT 30.00 42,500.00 1,275,000 Rate is refered to DSR 2012 Basic Rates 0.3-Material Item No.1007 MT 30.00 30,000.00 900,000 From C3 D Rail Line (90 lb) MT 68.80 22,500.00 1,548,000 Total Rail Length is 2710 Meter where Unit Weight Of 90 lb Rail is taken is 40 Kg/Meter. E CGI Sheets Quintal 191.53 4,075.00 780,490 Rate is refered to DSR 2012 Basic Rates 0.3-Material Item No. 3050 Add 10% for Transporatation,Loading,Unloading,Contractor Profits etc. LS 1.00 labour rate inclusive of profit Grand Total F RMC Providing and Laying F.1 Mix 30 F.1.1 Foundation Structure :- (10,30,90) Gantry Foundation Raft Cu.M. 727.20 4,150.00 3,017,880 CC26 enabling concrete rates, flyash based; Wall Cu.M. 323.20 4,150.00 1,341,280 F.1.2 Tower Crane Foundation Raft Cu.M. 0.00 4,150.00 - F.1.3 Stacking Pedestal 4497.8 pedestal: for 100no spine stacking/ level * 2 level Cu.M. 177.76 4,150.00 737,704 Cu.M. - F.1.4 Bed Concrete including Weigh Bridge,Reinforcement Yard,Workshop Platform,Service Roads,Petrol Pump and Other Structure etc. - Cu.M. 1,262.50 3,800.00 4,797,500 Average Thickness Of Bed = 125 mm, lean conc to be used Total Mix 30 Wastage @ 5% Total Mix 30 (Including Wastage) - G Mix 10 G.1 Gantry Foundation Raft Cu.M. 252.00 3,600.00 907,200 CC26 enabling concrete rates, flyash based; basic 3200+vat 12.5% G.2 Tower Crane Foundation Raft Cu.M. - G.3 25 MT Crane Foundation Raft Cu.M. - Total Mix 10 252.00 Wastage @ 5% Total Mix 10 (Including Wastage) - H Shuttering Work 5046.91 H.1.1 Foundation Structure :- (10,30,90) Gantry Foundation Base PCC (Side Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Base PCC (End Face Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Raft (Side Area) Sq.M. 1,032.00 150.00 154,800 Rate is refered to DSR 2012 Item No.5.9.1 Raft (End Face Area) Sq.M. 3.60 150.00 540 Rate is refered to DSR 2012 Item No.5.9.1 Wall (Side Area) Sq.M. 2,752.00 150.00 412,800 Rate is refered to DSR 2012 Item No.5.9.2 Wall (End Face Area) Sq.M. 1.60 150.00 240 Rate is refered to DSR 2012 Item No.5.9.2 H.1.2 Tower Crane Foundation Base PCC (Side Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Base PCC (End Face Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Raft (Side Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Raft (End Face Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.2 H.1.3 25 MT Gantry Foundation Base PCC (Side Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Base PCC (End Face Area) Sq.M. 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Raft (Side Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Raft (End Face Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.1 Wall (Side Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.2 Wall (End Face Area) Sq.M. 0.00 125.00 - Rate is refered to DSR 2012 Item No.5.9.2 Total Amount for Shuttering Work I PVC Pipes 75 mm Dia Pipe(Supply and Fixing) Rmt 175.00 75.00 13,125 200 mm Dia Pipe(Supply and Fixing) Rmt 45.00 210.00 9,450 Other Labour Conrtract Site Cleaning Site Cleaning/Grading Sq.M. 40,500.00 10.00 405,000 Casting Yard Fencing Work Fencing Work (ISA Fixing with Concrete Pedestal) Rmt. 1,135.00 135.00 153,225 Fencing Work (CGI Sheet Fixing) Rmt. 1,135.00 70.00 79,450 Foundation for Gantry/Tower Crane Earthwork in Excavation Earthwork in Excavation (Manual) in Foundation for Structures Cu.M. 3,990.000 75.00 299,250 Total Dressing Of Earth Dressing Of Earth Sq.M. - GSB Laying with Compaction GSB Laying with Compaction Sq.M. 0.00 5.00 - Total Total 0.000 - Drain Work Side PCC Drains Casting bay - inside pcc drain - Rmt 2,400.000 50.00 120,000 To be constucted along with casting bay PCC flooring Side PCC Drains - Side PCC Drains - One Side Brick Work Drain along Gantry Wall One Side Brick Work Drain along Gantry Wall Rmt 860.000 568.75 489,125 Casting yard preferal drains - 2 side brick Rmt 500.000 857.50 428,750 Total Bamboo Reinforcement Fixing of Bamboo Reinforcement Sq.M. 2,000.00 100.00 200,000 Total U G Tank (Complete Construction) U G Tank (Complete Construction) LS 4.000 100,000.00 400,000 Earth Pits Earthing Pits Nos. 35.00 528.00 18,480 Earthing Pits Nos. 6.00 528.00 3,168 Tin Shed Establishment Reinforcement Yard Sq.M. 300.000 56.00 16,800 Rebar Area, Lab Testing Area Sq.M. 424.240 52.00 22,060 Erection of ISMB/ISMC for Sheds MT 2.500 1,500.00 3,750 Soak Pit and Septic Tank Soak Pit and Septic Tank LS 1.000 178,079.25 178,079 DG Room and Labour Rest Room DG Room and Labour Rest Room LS 1.000 50,000.00 50,000 Labour Charges for General Fabrication Work ISA 40 x 40 x 5 for Fencing Work MT 3.000 8,500.00 25,500 Insert Plate Fabrication MT 8.080 8,500.00 68,680 Water Tank Shed,Mechanical Work Shop Shed MT 2.159 8,500.00 18,352 Template Of Batching Plant Foundation MT 0.602 8,500.00 5,115 Tower Stand for Water Tank Of Labour Colony MT 0.432 8,500.00 3,673 DG Platform for 90 MT Gantry MT 0.476 8,500.00 4,046 Roller Bench for Steel Yard MT 1.061 8,500.00 9,016 Rail Joint Plate MT 1.561 8,500.00 13,265 Main Gate Of CY MT 1.687 8,500.00 14,342 Safety Indication Board MT 0.137 8,500.00 1,161 Cutting Set Trolly MT 0.332 8,500.00 2,819 Stairs for Water Tank MT 0.026 8,500.00 220 Survey Tower MT 0.571 8,500.00 4,854 Insert Plate Fabrication MT 0.363 8,500.00 3,089 Fire Extinguisher Stand MT 0.249 8,500.00 2,115 Cutting Machine Table etc. MT 0.220 8,500.00 1,870 Survey Tower MT 2.280 8,500.00 19,379 Table Form for Bar Cutting Machines MT 0.828 8,500.00 7,035 DG Platform for 70 MT Gantry MT 0.405 8,500.00 3,445 Operator Cabin Platform on 70 MT Gantry with Ladder MT 0.159 8,500.00 1,350 Insert Plate Fabrication MT 4.481 8,500.00 38,089 Logo Board MT 0.158 8,500.00 1,345 Fishing Plate for Batching Plant MT 0.382 8,500.00 3,245 Table Form for Bar Cutting Machines MT 0.098 8,500.00 830 Roller Bench for Steel Yard MT 0.628 8,500.00 5,340 Insert Plate Fabrication,Lifter Beam,Precast Concrete Shutter,Rebar Zig,Ladder,Water Tank Roof,Labour Rest Room Shed,Bar Cutting Machine Shed,Survey Tower,Bearing Plate MT 9.142 8,500.00 77,707 Bar Cutting Machine Table MT 4.000 8,500.00 34,000 Safety Bed or Strecher MT 0.072 8,500.00 612 Table for Bar Cutting Machines MT 1.420 8,500.00 12,070 Roller Bench for Steel Yard MT 1.144 8,500.00 9,724 Foundation Table for Steel Cutting Machines MT 0.220 8,500.00 1,870 LPG and Oxygen Trolly MT 0.072 8,500.00 612 Shed for RO Plant MT 0.650 8,500.00 5,525 MS Plate Cutting for Foundation Work MT 0.091 8,500.00 777 MS Plate Cutting for Foundation Work MT 0.392 8,500.00 3,336 Electric Tower MT 0.707 8,500.00 6,012 Template for Batching Plant Foundation MT 0.343 8,500.00 2,917 MS Plate Cutting for Survey Tower MT 0.007 8,500.00 60 Cement Stacking Platform MT 5.000 8,500.00 42,500 Total Gantry/Hoist/Weigh Bridge etc. Transportation Transportation Of Gantry/ Tower Crane LS 1.000 260,000.00 Fabrication/Modification for Gantry Crane 70 MT Gantry MT 11.711 3,000.00 90 MT Gantry MT 33.633 7,000.00 25 MT Gantry MT 13.757 7,000.00 25 MT Gantry (For Cantilever Arm Area) MT 10.115 7,000.00 Gantry 25 MT Legs MT 11.510 20,000.00 Gantry 25 MT Legs MT 0.300 20,000.00 10 MT Gantry (For Cantilever Arm Area) MT 14.916 7,000.00 Modification Of Weigh Bridge MT 12.460 9,000.00 Fabrication Of Gantry Parts MT 1.900 17,000.00 Total 110.302 Erection 70 MT Gantry MT 30.10 2,500.00 Taken in plant sheet 90 MT Gantry MT 15.39 2,500.00 10 MT Gantry MT 18.00 2,500.00 10 MT Gantry MT 18.00 2,500.00 70 MT Gantry Wheel Balances MT 4.36 2,500.00 90 MT Gantry MT 37.25 2,500.00 Erection Of Gantry/Weigh Bridge MT 40.75 2,500.00 Erection Of Weigh Bridge MT 13.39 2,500.00 Erection Of Over Head Tank for Casting Yard MT 2.99 2,500.00 25 MT Gantry (For Cantilever Arm Area) MT 21.500 2,500.00 Total 201.719 - Erection Of Hoist Nos. 2.00 10,000.00 Total 2.000 - Railway Track Fixing Rmt. 2,710.000 100.00 271,000 Total Plumbing Work LS 500,000 Fixing Over Head PVC Water Supply Tank Liter 5,000.000 - Making Excavation for Pipe Line upto 300 mm Depth Meter 160.000 - Fixing 20 mm G.I. Pipe Meter 15.500 - Fixing 25 mm G.I. Pipe Meter 13.500 - Fixing 20 mm/15 mm Gate/Ball Valves No. 55.000 - Fixing Bib Cocks No. 3.000 - Fixing 50 mm G.I. Pipe Meter 1,200.000 - Fixing 25 mm Gate/Ball Valves No. 2.000 - Fixing 50 mm Gate/Ball Valves No. 15.000 - Fixing Monoblock Pump 5 H.P. No. 2.000 - Another Accessories LS 1.000 - Total - Labour Rest Room Labour Rest Room LS 1.000 18,391.00 18,391 Labour Toilet Block Labour Toilet Block LS 1.000 200,000.00 200,000 Panel Room Panel Room LS 1.000 100,000.00 100,000 Petrol Pump Petrol Pump (Compound Wall and Office) LS 1.000 - Raw Material Bin Raw Material Bin LS 1.00 300,000.00 300,000 Raw Material Bin LS 1.00 300,000.00 300,000 Total Security Guard Room Security Guard Room LS 1.00 150,000.00 150,000 Miscellaneous Work Miscellaneous Work (RO Plant Foundation,Transformer Foundation,DG Foundation, Laying Of Hume Pipe, Backfilling etc.) LS 1.00 250,000.00 250,000 Cantilever arm stacking Strructual steel - Material MT 375.00 32,000.00 12,000,000 Secondray producers - C2 Cantilever stacking material Fabrication - Labour MT 375.00 8,500.00 3,187,500 Modification Less slavage for structural steel MT 375.00 (25,000.00) (9,375,000) Total
Total Expenditure for Casting Yard Establishment/Enabling Work 34,153,684 Bidder Name : 1 Part A- Schedule of Quantity (Civil Works) 2 1. Soil investigation by boring hole of 47 m depth each by using shell and auger equipment including standard panitration test, collection of undistrubed soil samples at every identifiable change of strata, Conducting laboratory tests on soil samples to decide necessary shear strength parameters of soil as well as compression index and coefficient of consolidation. These tests include natural moisture content, bulk and dry density, liquid and plastic limits, particle size distribution, and specific gravity, unconfined compression tests, tri-axial shear tests and consolidation tests on specimen from collected undisturbed soil samples and particle size distribution, liquid limit, plastic limit etc. on specimen from collected disturbed soil samples. Conducting chemical analysis of subsoil water samples for evaluation of pH value, sulphate content, calcium content, chloride content and total dissolved solids in water for each borehole including preparation & submission soil investigation report, giving complete comprehensive record of field and laboratory investigations and interpretation in soft and hard copy all complete as per SP002, as per MORTH Technical Specification - 1102, 2403, 2404, 2405 and as per direction of Engineer-in- Charge. a) all kind of soil. 66 Each 3 2. Add or deduct for boring each one meter depth beyond 47 m depth or lesser than 47 m depth for soil investigation including the testing and reporting complete as per direction of Engineer-in-Charge. a) All kind of soil. 462 m Sl. No Description of work No.or Qty. Unit Estimate d Rate Tender Inviting Authority: Executive Engineer, Flyover Project Division F-131, PWD Name of Work: Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Contract No: 55/CE/PWD Zone F-1/2012-13 SCHEDULE OF WORKS 4 3. Boring, providing and installing Bored cast-in-situ Reinforced Cement Concrete Piles of M-35 grade of 1200 mm dia using Portland slag Cement (confirming to strength requirement of IS:8112) excluding the cost of steel reinforcement but including the cost of boring and temporary liner etc. complete as per approved drawings and Technical Specifications Sections 1100, 1700 of MORTH and IRC: 78 -2000 or as directed by Engineer-in- charge. 23280 m 5 A) The scope of work in the item includes: 6 1. All initial layout of piles after site clearance by dismantling existing structures as per instructions of Engineer-in-Charge and setting out of piles using total station survey including initial excavation (if any). 7 2. Boring through all type of soils, existing road/pavement using hydraulic piling rig, removal of all obstructions like boulders etc. by chiselling or any other method as approved by the Engineer-in-Charge. If a bore is abandoned for any reasons no payment shall be made for such incomplete boring and shifting of the equipments.If rocky strata is present, boring through rocky strata shall have to be done at no extra cost. 3. 100mm dia empty boring through all type of soils, existing road/pavement for 5m depth to identify the utility services at all pile locations, removal of all obstructions like boulders etc. by chiselling or any other method as approved by the Engineer-in-Charge. 4. Providing, preparation, circulation and handling of bentonite slurry/polymer including cleaning of bore bottom after completion of boring. 5. Stacking of usable earth coming out of boring or any other activity (which can be used as random fill) at locations as directed by Engineer-in-charge. 8 6. Disposal of all spoils, bentonite waste, dismantled material, surplus unusable earth for all leads and lifts and keep the work area neat and tidy during the work and thereafter, as per directions of Engineer-in-Charge. 7. Providing, driving/placing and withdrawal of 6mm thick ( or thickness as per design, whichever is more) temporary Mild Steel liner for each pile upto a depth of 5m below adjoining Ground Level or as per site requirement beyond which the bore hole can be stabilised using Bentonite slurry and as directed by Engineer-in-charge. Nothing extra shall be paid for non-withdrawal of temporary mild steel liner. Wherever permanent liner is required as per designs & drawings, measurement and payment for the same shall be made separately under relevant item. 8. Providing and mixing all ingredients of cement concrete including admixture if required, with fully computerised weigh batching plant, transportation, placement of concrete by tremie pipe for the required lengths of pile including pile heads at all locations. 9. Placement of reinforcement cage including cost of any stiffeners, lapping and welding of bars, etc. with cover blocks of approved quality and thickness to maintain the cage in its designed shape and spacing of bars as per directions of Engineer-in-charge. 9 10. Breaking of pile head (manual chipping) after a minimum of 3 days and to remove and dispose spoiled concrete to bring the pile head to the cut off level including cleaning and arranging the extended reinforcement bars as per drawings. 10 11. Working for all leads, lifts, pumping / bailing out of water, labour, materials and equipments etc. 12. Mobilising to site, installation at different locations transferring / dismantling, shifting, reinstalling and removal from site of the piling rigs and/or other equipments and all accessories including working platforms from site. 13. Identification, protection and maintenance of existing services, if any, which in the opinion of Engineer-in-charge are likely to be affected by piling operation or any related activities including temporary shifting of such services to facilitate piling job at no extra cost. 14. Safety measures including Barricading around the bore holes during and after boring as specified elsewhere in the tender document. 15. All incidentals, labour, materias, equipments and works required to execute and complete the job. 16. Filling up of the abandoned empty bore with M15 grade cement concrete and restoration of road if required. 11 17. The quoted rate will be applicable for all lengths of piles. 18. The quoted rate will include cost of all load tests conforming to section 1113.1 of MORTH specifications and integrity tests of piles as described in relevant portion of this document. Minimum number of tests shall be as follows : Initial vertical load test: 2 nos. Initial horizontal load test: 2 nos. Routine vertical load test: 2% of total number of working piles. Routine horizontal load test: 2% of total number of working piles. Integrity test: Each pile Working piles may be used for reaction for routine load test but not for initial load test of piles. 19. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 12 B) Mode of Measurement : 13 Measurement for payment shall be made on the length of pile measured from cut off level to the tip of the pile correct to a centimetre. The tentative length of piles to be measured as detailed in the specifications is 30 meters. This shall be considered as a guidance only and there will be no change in the rate of pile in case of increase or decrease in pile length. Reinforcement shall be measured and paid separately under relevant item. 14 4. Extra for providing Permanent Liner of 6mm thick mild steel plate in place of temporary liner wherever required for piling works including fabrication and setting out in position. 63 MT 15 Mode of Measurement : 16 Measurement shall be based on length of liner becoming part of permanent structure and nothing extra shall be paid for cutting & withdrawl of liner upto cut-off level. 17 5. Providing and laying Design Mix Reinforced Cement Concrete in Pile Caps, Open Foundations and any other foundation etc. in M35 grade of concrete using Portland Slag Cement (confirming to strength requirement of IS:8112) including the cost of centering and shuttering, but excluding the cost of reinforcement & PCC levelling course, with all leads, lifts and depths all complete as per approved drawings and as directed by Engineer-in-charge. 15481 Cum 18 The scope of work in the item includes: 19 1. All initial layout and setting out work using total station survey and including identification and temporary supporting and protecting of existing services. 2. Excavation up to the bottom level of PCC levelling course through all types of soils with stable slopes including removal of all obstructions like boulders, rocks, cement concrete structures etc. 3. Disposal of all spoils, dismantled materials, surplus earth for all leads and lifts, and to keep the work area neat and tidy during the work and thereafter. 4. Cost of pumping/bailing out of water, including its labour, material and equipments etc. 5. Cost of providing centering and shuttering including its erection, dismantling and removal for all leads and lifts with all required tools and plants. 20 6. Providing and mixing all ingredients including admixtures, if required , with weigh batching plant, transportation, placement, finishing and curing of concrete for all leads, lifts and depths. 7. All arrangements needed to keep the reinforcement bars of pile cap and pier in position with due cover blocks of approved quality and thickness. 8. Cost of compacted backfilling around the pile cap/isolated footing with approved material i.e. Yamuna Sand and temporary restoration of road if required. 9. Cost of Maintenance and protection of existing services if any which in the opinion of Engineer-in-charge are likely to be affected by any related activities including temporary shifting of such services to facilitate construction of pile cap/footing work shall also have to be done, if so required by the Engineer-in-charge, and the cost for the same shall be included in the quoted rates. 10. Installation of any fixture into the pile cap/footing (cost of fixture to be paid separately as per requirement). 21 11. Barricading and all safety requirements as specified elsewhere in the tender documents. 12. All incidental labour, materials, equipment and works required to execute and complete the job as per approved drawings and specifications. 13. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 22 Mode of Measurement : 23 Measurements for payment shall be made on the volume basis in cubic meters of concrete and the volume shall be calculated by simple geometrical concepts and formulae for the finished volume (excluding PCC levelling course to be laid down below pile caps and open foundations,which is to be measured and paid separately under relevent item) only. Quantity of concrete of piles, which has gone into the pile caps shall be deducted. Reinforcement shall be measured and paid separately unde under relevent item. 24 6. Providing and laying machine batched, machine mixed and machine vibrated design mix reinforced concrete for construction of piers, pier caps, abutments, abutment caps, shear key, bearing pedestals, Portal frame etc., with M45 grades of concrete using Ordinary Portland Cement (conforming to strength requirement of IS:8112) as per approved drawings supplied by the Engineer-in-charge including all types of shuttering, staging, scaffolding, necessary tools, plants, machinery and all related operations as required to complete the work with all leads, lifts, and depths true to level and position all complete but excluding the cost of reinforcement . 6503 Cum 25 The scope of work in the item includes: 26 1. All incidental work required including providing, placement and removal of shuttering, staging, scaffolding and form liner etc, for piers, abutments, pier/abutment caps, bearing pedestals, Portal frame and other works, as stated in other parts of the tender documents. 2. Casting of piers, pier caps, abutments, abutment caps, bearing pedestals, Portal frame etc. after approved mockup including providing and mixing all ingredients and admixtures (if required) etc. with batching plant, transportation, placement, finishing and curing as per specifications and the directions of the Engineer-in-charge. 3. Disposal of all spoils and rubbish and to keep the work area neat and tidy during the work and thereafter. 4. Installation of any fixture into piers/pier caps or any similar structure etc. (cost of fixtures if any, to be paid separately). 5. Safety measures including Barricading around the piers/abutments or any similar structure during construction as specified in approved drawings and as directed by the Engineer-in-Charge. 27 6. All incidental labour, materials and testing, equipment and works required to execute and complete the job as per specifications and as directed by the Engineer-in-Charge. 7. Payment of Mock up shall be made (once only) separately under relevent items after its final approval. 28 Mode of Measurement : 29 Measurements for payment shall be made on the volume basis in cubic meters of concrete and the volume shall be calculated by simple geometrical concepts and formulae for the finished volume. No deduction shall be made for the volume occupied by any fixture provided in the pier, abutment, etc. For form finish on the pier surface, actual volume of concrete after deduction for all grooves and indentation shall be considered for measurement. Reinforcement shall be measured separately under relevent item. 30 7. Providing and laying machine batched, machine mixed and machine vibrated design mix reinforced concrete in Retaining Walls, Dirt wall,columns, beams of lift well and coping of RE wall etc., with M35 grade of concrete using Ordinary Portland Cement (conforming to strength requirement of IS:8112) as per approved drawings supplied by the Engineer-in-charge including all types of shuttering, staging, scaffolding, necessary tools, plants, machinery and all related operations as required to complete the work with all leads, lifts, and depths true to level and position all complete but excluding the cost of reinforcement . 411 Cum 31 The scope of work in the item includes: 32 1. All incidental work required including providing, placement and removal of shuttering, staging, scaffolding stated in other parts of the tender documents. 2. Casting of structural elements including providing and mixing all ingredients and admixtures (if required) etc. with batching plant, transportation, placement, finishing and curing as per specifications and the directions of the Engineer-in-charge. 3. Disposal of all spoils and rubbish and to keep the work area neat and tidy during the work and thereafter. 4. Installation of any fixture into wall or any similar structure etc. (cost of fixtures if any, to be paid separately). 5. Safety measures including Barricading around the walls or any similar structure during construction as specified in approved drawings and as directed by the Engineer-in- Charge. 6. All incidental labour, materials and testing, equipment and works required to execute and complete the job as per specifications and as directed by the Engineer-in-Charge. 33 Mode of Measurement : 34 Measurements for payment shall be made on the volume basis in cubic meters of concrete and the volume shall be calculated by simple geometrical concepts and formulae for the finished volume. No deduction shall be made for the volume occupied by any fixture provided. Reinforcement shall be measured separately under relevent item. 35 8. Providing and installing to true lines levels PIN/POT-cum- PTFE bearings of specified load capacity as detailed here under and as per section 2000 of MORTH Specifications. Item includes preparation of designs and drawings and its approval from the Engineer-in-charge, manufacturing, testing, transportation to site, storage with all handling, leads & lifts etc. and placing the permanent bearings in position, grouting holes and filling the underside of base plates using prepacked, free flowing high strength, non- shrinkage grout such as CONBEXTRA HF of M/s FOSROC or approved equivalent, as per manufacturer's specifications. (Bearings shall be provided with a warranty of trouble free maintenance of 15 years). 36 Note : The range of total movement of guide either free or Guided bearing i.e. longitudinal or transverse movement shall be 30 to 130mm. Coefficient of friction between PTFE and SS Plate shall be taken as 5% for designing the bearings. 37 (i) Pot cum PTFE - Free Bearings (a) 600 T vertical capacity 122 Each 38 (ii) Pot cum PTFE - Guided Bearings (a) 600 T vertical capacity and 150 T - Lateral capacity 122 Each 39 (iii) Pinned Bearings (a) 500 T capacity 20 Each 40 The scope of work in the item includes: 41 1. Cost of designs and submission of bearing designs & drawings to get the approval from Engineer-in-charge before execution of such works. 2. Cost of placement of various types of bearings or its components in position during casting of piers, pier caps, abutments and any similar structure etc., as per detailed specifications/instructions attached, including grouting of the holes underside of base plate with approved quality of ready mix non-shrink cementatious grout is included in the scope of the item itself. 3. Cost of all materials, labour, equipments, tools and plants, machinery required for execution of works. 4. Cost of providing temporary bearings/supports as required and other incidental expenses (if any). 5. Cost of cleaning blocks, placing and grouting anchor bolts in position after proper levelling etc. 6. Cost of maintenance of bearings during construction period. 7. Cost of supervision by bearing manufacturer(s) during installation. 8. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 42 Note: There may be a variation of 15 % the above mentioned load. The quoted rate should include such variation and nothing extra shall be paid on this account 43 B) Mode of Measurement : 44 Measurements for payment shall be made in number. 45 9. Providing and fixing in position true to line and level elastomeric pads of required thickness conforming to MoRT&H technical Specifications complete including all accessories as per drawings and technical specifications. 2037940 Cu-cm 46 10. Providing, pre-casting, transporting, erecting and placing in position precast segments (spine & wings etc. ) of uniform widths as well as varying width in transition zone with epoxy jointing including temporary prestressing in M60 grade reinforced cement concrete and using 43/53 grade OPC Cement and micro silica , using overhead launching girders or ground supported staging / trestles as specifically mentioned in the drawings or as per site requirements, cast-in-situ concrete stitching with M60 grade concrete to join wings with spines and wings with wings, cast -in-situ concreting in deck continuity and recess filling around Expansion joint with M60 grade concrete including the cost of providing necessary shuttering, staging, tools, plants and machinery complete, provision of connector for crash barriers all complete as per approved drawings, specifications and as directed by Engineer-in-charge but excluding the cost of reinforcement and permanent prestressing strands, sheathing, anchorages and other prestressing hardware, which shall be paid separately under relevant items. 25775 Cum 47 The scope of work in the item includes : 48 1. Arranging all infrastructure including casting yard,stacking yard, casting beds, machines, tools and plants at the casting yard for precasting, curing, lifting and stacking of segments in stcking yard. The proposal / layout/ scheme of casting yard with all salient details shall be got approved from Engineer-in-charge. Central spines will be match cast. 2. All expenses incurred for casting yard, casting bed, stacking yard, moulds, gantry, launchers, cantilever launching frames, cranes, tools & plants, machineries etc. to be used by the contractor for casting, curing of finished concrete, all handling, stacking, transportation, erection/launching and placing in final position at site etc. complete. 3. Preparation of shop drawing i/c BBS for each segment showing all details as specified in drawings and the specifications. 4. Providing & mixing all ingredients of cement concrete as per approved mix design including admixture, if any in approved concrete batching & mixing plant, transportation to speficied location in transit mixer of adequate capacity, placement of concrete with appropriate means including concrete pump, compacting/ vibrating concrete, finishing to line and level and curing etc. 49 5. Making arrangement and/or fixing/embedding all necessary electrical, drainage, prestressing ducts, other prestressing hardware and other fixtures etc. (cost of fixtures, if any, shall be paid for separately). 6. Making arrangement for precasting of spines and wings separately. 7. Casting of one successful mock segments at casting yard true to line, level and shape as per the direction of the Engineer-in-charge at no extra cost 8. Providing and placing form work in position required for casting of segments and its removal including cleaning, oiling and maintenance during pendency of work. Longline method shall may be used for precast segments for portions curved in plan with radius less than 250 m. However, for straight portion of elevated road and plan curve greater than or equal to 250m, short line method can be adopted. Internal moulds of precast segments shall be able to cater for variable web thickness (transition and constant), variable soffit slab thickness (transition and constant) and various types of intermediate blisters either at web deck junction or soffit web junction. 50 9. Water/steam curing, stacking at casting yard including all handling, rehandling, interim storage operations required for the precast segments. The stacking of precast segments at site in two or more tiers shall be done with an intermediate frame which will receive upper box at web location and transfer the load on lower box at web location only (with three point support). and the scheme of stacking shall be got approved from the Engineer-in-charge. 10. Shifting of segments to the site using low bedded trailers in accordance with the prevailing traffic rules including loading and unloading at site with the help of cranes/ launching girders/ plants and equipments required. 11. Fabrication, assembling, testing, shifting of launching trusses whenever and wherever required. 51 12. Providing, preparing and applying approved epoxy agent for joining the segments including application of temporary prestressing for joining two precast segments or precast segment with cast-in-situ diaphragm segment till permanent prestressing. 13. All the operations involved in launching of segments by use of launching girder or ground supported staging/trestles, providing temporary bearings / jacks for supporting/ maintaining line and level, hanging of segments, movement, application of epoxy at joints, temporary prestressing etc. Load testing of the launching girder shall be done by the contractor at no additional cost to PWD. 14. Working for all leads, lifts, labour, material and equipment etc. 15. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 52 16. All recess in the segments to be filled with grout as approved by Engineer-in-charge after erection of structure and removal of temporary prestressing. 17. No payment shall be made for hooks provided for handling and lifting of precast segments etc. 18. All expenses incurred for provision for curvature in plan, elevation & superelevation 19. casting of concrete projection along with deck slab for supporting electric poles/signages including providing steel insert plates for fixing the same. Steel items shall be paid separately. 20. Contractor shall also install Bearings and Expansion Joints wherever required in the bridge deck as per approved drawings and as per manufacturer specifications/ directions of Engineer-in-Charge. Nothing extra shall be paid on account of any incidental expenditure/ charges required for the fixing of Bearing and Expansion Joints. The cost of M60 grade concrete for filling the recess around EJs shall be measured and paid in this item. However the cost of providing and fixing Bearings and expansion joints shall be paid separately. 53 21. Cost of all provisions for fixing of rain water spouts as per drawings and as approved by the Engineer-in-Charge to be kept in concrete during casting of concrete. The cost of material for recess filling around the rain water spouts is included in this item. However the cost of providing and fixing of the rain water spout shall be paid seperately. 22. Cost of steel blasting to expose the aggregate for proper bonding, cement washing and other incidental expenditures. 23. Providing barricading and all traffic safety requirements including management of traffic as desired by Engineer-in- charge and traffic police and as specified elsewhere in tender document. 24. Installation of any fixture into the precast segments (Cost of fixture to be paid separately. 25. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. 54 Mode of Measurement : 55 Measurement shall be made for the volume of finished concrete which will include the concrete of segments in erected in position, concrete in cast-in-situ stitching, concrete in recess filling around EJ, concrete casted in deck continuity portion, concrete used in projection for supporting electirc poles / signages. All linear dimensions shall be measured correct to one centimeter restricted to design dimension and volume calculations shall be correct to two decimal place in cubic meter. There will be no measurement/payment for the mock segment. The reinforcement shall be measured and paid separately. The permanent prestressing work shall be measured and paid separately under relevent item. The volume occupied by reinforcement, high tensile steel, sheathing, anchorages and opening for for drainage spouts shall not be deducted. There will be no separate measurement/ payment for temporary prestressing and it is deemed to be included in the quoted rates. 56 11. Providing & placing in position at all depths and heights Thermo-Mechanically Treated (TMT) Fe 500 D grade Reinforcement Bars including cutting, straightening, bending, binding with mild steel annealed binding wire of 18 SWG i/c, testing of materials complete as per approved drawings, specifications and as per directions of the Engineer-in-charge. 11522 MT 57 The scope of work in the item includes: 58 1. The item includes the cost of all the operations involved from procurement of the steel in the stacking yard up to the placement including cutting and bending as per the Bar Bending schedules (BBS to be prepared by the contractor and approved by the Engineer-in-charge) including the cost of stacking. 2. The item includes the cost of applying of one coat of cement wash slurry (1kg cement and 600cc inhibitor solution - Patent no.:109784/67 or equivalent) by dipping or brushing and drying for atleast 24 hrs on the steel immediately after procurement for its protection from corrosion. 3. Binding the steel with binding wires of 18 SWG gauge and/or by welding by electric arc recess at two of the four points at each crossing of reinforcement bars as per direction of Engineer-in-charge and as per the specifications. The size of the weld shall be adequate to ensure that it can withstand the handling till concreting. 59 4. The item includes the cost of spacers, chair bars, cover blocks, couplers (if used) reinforcement bars for lifting, hooks, handling and overlapping of bars for placing the steel. 5.Providing Laps in bars as shown on drawings or otherwise specified by the Engineer-in-Charge. However, bars of maximum length shall be used in the work. 6. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 7. Providing barricading and all traffic safety requirements as directed by Engineer-in-charge and Traffic Police. 8. The item includes all other incidental expenditures for completing the job. 60 B) Mode of Measurement : 61 The measurement for the payment shall be made on the weight in Tonnes and the weight shall be calculated by multiplying the total length of all the reinforcement of different diameter as per BBS by the standard coefficient for each diameter of bar. Method of deriving the weight of reinforcement used is as follows : (i) Reinforcement shall be measured in length of different diameters as per drawings nearest to a centimeter. (ii) The standard sectional weights referred to as in Table IV in para 5.3.4. in revised CPWD specifications for C.M, C.C & RCC works, 2009 of volume -II will be considered for conversion of length of various sizes of TMT Fe 500D bars into standard weight. The weight shall be computed correct upto two decimal places but payment shall be made as per given in sub para (iii) and (iv) below. (iii) Records of actual sectional weights shall be kept diameterwise and lotwise. The average sectional weight for each diameter shall be arrived at from samples from each lot of steel received at site. The decision of the Engineer-in- Charge shall be final w.r.t. the procedure to be followed for determining the average sectional weight of each lot. Quantity of each diameter of steel received at site of work each day will constitute one single lot for the purpose. The weight of steel by conversion of length of various sizes of bars based on the actual weighted average sectional weight shall be termed as Derived Actual Weight. 62 (iv) (a) If the Derived Weight as in sub-para (iii) above is lesser than the standard weight as in sub-para (ii) above then the derived actual weight shall be taken for payment. (b) If the derived actual weight is found more than the standard weight, then the standard weight as worked out in sub-para (ii) above shall be taken for payment. In such case nothing extra shall be paid for the difference between the derived actual weight and the standard weight. v) For deviation purpose, the quantity of reinforcement in sub structure will be treated under super structure, therefore the quantity of reinforcement in super structure is 6596 MT and foundation is 4926 MT. 63 12. Providing/fabricating and stressing of post-tension H.T low relaxation strands, threading them (i.e. cutting, pulling, pushing and placing) in HDPE sheathing ducts, placing them in proper profiles for permanent prestressing of concrete segments/RCC members including anchorages, bearing plates, wedges,recess filling etc.complete as per detailed drawings and approved specifications, grouting the cables after prestressing as per specifications, recording the prestressing data, presenting/reporting the same in the manner required by the Engineer-in-Charge, treating the projected end of the strands after anchorages and covering the same with prepacked, freeflow, highstrength, nonshrink grout/mortar such as conbextra HF of M/s FOSROC or approved equivalent as per the specifications, all complete including the cost of all labour, machinery and materials and prestressing hardware etc, as per the specifications and directions of the Engineer-in-charge. 2061968 Kg 64 The scope of work in this item includes : 65 1. Engaging a specialised agency for execution of Prestressing work with the approval of Engineer-in-charge. 2. Provision of all materials and accessories for permanent as well as temporary use like necessary prestressing hardware such as trumpet cone, bearing plates, anchorages, wedges, bursting reinforcement, Jacks and Pumps of suitable capacity, all other tools & Plants, machinery and manpower of all categories to complete the job of prestressing as per the specifications and as per the directions of the Engineer-in-charge. 3. Providing and laying HDPE sheathing of different shape and size, as per technical specifications in the required line and level as per approved construction drawing. 4. Procurement of H.T. low relaxation strands from approved supplier. The extra pieces of strands after stressing of the cables will be the liability / property of the contractor. 5. Therading of strands in HDPE ducts as per specifications and direction of Engineer-in-charge. 6. All other items of materials, plants and equipments and works (not specifically excluded above), for proper prestressing operation of the cables, providing and mixing cement grout as per specification and grouting the ducts including provision of vents and grouting etc. will be included in the cost of this item. 66 7. Carrying out the tests on the Prestressing systems including making all other necessary arrangements in an approved manner. 67 8. Stressing of strands conforming to relevant specifications to the required force and to required extensions as per the specifications mentioned elsewhere in tender documents, approved drawing and in accordance with the approved and established system of prestressing with necessary jacks (multi strand jacks only), power pumps, and locking each strand in accordance with prescribed system at both ends including cutting the superfluous strands and sealing the ends etc. complete. 9. Provision of all steel chairs/spacer bars wherever required. 10. Presentation of the test reports and prestressing data in the approved format to the Engineer-in-charge including the corrective measures that may be necessary and required. 11. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 12. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. 13. Providing barricading and all traffic safety requirements and management of traffic as per direction of Engineer-in- charge and Traffic Police. 68 Mode of Measurement : 69 The measurement for this item will be based on the theoretical quantity of the weight of strands prestressed. Length of strands will be calculated from anchorage Plate face to anchorage plate face(s) at the two ends and weight should be worked out by multiplying with standard weight of individual strands as per relevant IS code. Any length beyond anchorage plate face as above including those due to attaching jacks, elongation etc. shall not be measured for payments. There will be no separate measurement/payment for any prestressing hardware like anchorages, bearing plates, wedges, bursting reinforcements, trumpet etc. and are deemed to be included in the quoted rate. 70 13. Providing and installing expansion joints as per specifications detailed in IRC-SP:69-2005 duly supplemented with manufacturer's recommendations. Entire installation is to be carried out strictly in the presence of manufacturer's representative only at all times. Item to include preparation of designs and drawings to obtain the necessary approval from the Engineer-in- charge. The seal of the expansion joints shall be such as not to permit any dust collection at all times. 71 Single strip seal joint with a total allowable movement of 80mm 544 m 72 The scope of work in the item includes: 73 1. Cost of all materials, labours, equipments and other incidental charges for execution of this item. Supervision during installation by the manufacturer is also included. 2. Installation and fixing of expansion joints as per manufacturers specifications and designs/drawings approved by the engineer-in-charge including chipping of concrete, cleaning of concrete from reinforcement bars, leveling, necessary shuttering, preparation of recess, placement of Expansion Joint in recess true to line and level, pre-setting of expansion joint, if necessary, placement of reinforcement (cost of reinforcement to be paid separately), filling of recess with concrete of approved mix, vibrating / compacting, finishing to line and level and curing etc. (cost of concretingdone in filling the recess shall be measured and paid in the item of deck slab/ precast segment) 3.Providing Warranty of trouble free performance for minimum fifteen (15) years and free rectification of defects/ replacement, if any, during this period. 4. Cost of testing of all the materials involved in the execution of this item as per Quality Assurance Plan (Quality Assurance Plan to be prepared by the contractor and duly approved by the Engineer-in-charge). 74 Mode of Measurement : 75 The expansion joints shall be measured in running Metre. The length payable is the clear carriageway only, though joints will be provided in the vertical parts of kerbs/ crash barriers also. Measurement shall be made correct to one centimeter. 76 14. Designing, providing and laying in position M 35 grade precast concrete facia panel with form liner finish (minimum 180 mm thick) for Reinforced Earth Wall using 43/53 grade OPC including TMT Fe 500 D reinforcement bars, excavating to the required depth, providing "leveling pad" using M15 grade cement concrete with nominal reinforcement if required as per design, providing complete drainage system for disposal of rain water during the service conditions as well as water added during raising of embankment, covering external drainage pipes with precast cover facia, internal perforated drainage pipes wrapped with geotextile fabric as per approved drawings, providing geo-textile filter fabric and 600 mm thick filter media all along the base and sides behind the facia wall, sealing of joints EPDM pad and geotextile etc. as per approved drawing, providing and laying in position galvanised carbon steel strips of approved section and length and connecting with the precast facia panels as per the design, anchoring in filled up material with nails etc. as per approved design, including all materials, labour, lead & lift, plants, machinery, taxes, royalties complete as per the directions of the Engineer-in-charge. 7524 Sq.m 77 The scope of work in the item includes : 78 1. Designing and getting the approval for reinforced soil wall system from Engineer-in-charge and engaging a specilised agency for execution and supervision of work. 2. Preparing shop drawings for casting the RCC panels as per approved design with minimum height as 900 mm, minimum thickness as 180 mm and area of each panel not less than 1.5 sqm. The coping beam is not permitted and the top panels shall be cast in the inclined profile as per approved shop drawings. 3. All initial layout and alignment of reinforced soil wall after site clearance, for the construction of RE Wall structure and providing leveling pad including all components like reinforcing element, etc., dismantling of footpath, planters etc. if required as per the directions of the Engineer-in- charge and preparing designs & shop drawings giving levels etc. The work shall be started only after approval of the design and shop drawings by Engineer-in-charge. 79 4. Approval of the desired form liner finish, facia patterns on panels including logo panel with name of clients etc. from the Engineer-in-charge. Nothing extra shall be payable for mock ups and trials of the facia panels and other items. 5. Providing precast facia panel as per approved drawing & pattern, erecting the panels true to line and level and galvanised carbon steel strips including connections with the panel complete as per drawing and direction of Engineer-in-charge. 6. Filter media with stone crushed aggregates and geotextile fabric as per drawings at the bed level of the embankment of reinforced earth structure and behind the facia panels for proper drainage as per approved drawings and particular specifications. 80 7. Providing and placing 200 mm dia PVC perforated Pipe (perforation at top half only) wrapped in geotextile and filled with filter media, as per drawing for drainage of seepage water (sub surface drains) from the fill between RS walls. 8. All transportation, erection in position and alignment as per approved shop drawings to the satisfaction of Engineer- in-charge. 9. Drainage system for disposal of strom water including providing vertical drainage pipe on the surface of wall and covering with precast cover facia complete as per drawing and direction of Engineer-in-charge. 10. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 11. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. 12. Providing barricading and all traffic safety requirements and traffic management during construction as per direction of Engineer-in-charge and Traffic Police. 81 Mode of Measurement : 82 The wall area shall be measured from top of concrete levelling pad at base to top of facia panels in square meter restricted to design area as per approved drawing. All linear dimensions shall be measured correct to one centimeter and area calculations shall be correct to two decimal place in square meter. The cost of backfill (other than filter media) is not included in this item and shall be measured and paid for separately in relevent item. No separate payment for any type of reinforcement shall be made. 83 15. Providing and fixing in position approved quality Closed Cell Polystyrene Joint Filler Board (Thermocole) of 24 kg/cum density of 25mm thick sheet for joint filler in expansion gaps for concrete structures including cutting ,placing in position with bitumastic adhesive as per the detailed drawings and the instructions of the Engineer in Charge. 294 Sq.m 84 16. Providing, precasting, transporting, erecting and placing in position over deck slab, precast crash barriers in M-40 grade concrete using 43/53 grade O.P.C. having formliner finish on the outer face and integrating with deck by providing and laying M-40 grade concrete in cast-in-situ portion of crash barrier as per approved drawing including centring and shuttering required, form liner finish, making joints at evey 9 m in cast in situ portion and sealing with back up rod & polysulphide sealant, tools, plants and machineries, leads and lifts etc. all complete as per approved drawing & direction of the Engineer-in-charge but excluding the cost of reinforcement which shall be paid separately under relevant item. 2495 Cu.m 85 The scope of work in item also includes : 86 1. Providing and mixing all ingredient of cement concrete as per approved mix design including admixture, if any in approved concrete batching and mixing plant, transportation to site in transit mixer of adequate capacity, placement of concrete with appropriate means including concrete pumps, compacting/ vibrating concrete, finishing to line and level, curing etc for cast in situ and precast component of crash barrier. 2. Approval of the facia patterns on crash barrier panels from the Engineer-in-Charge. Nothing extra shall be payable for mock ups and trials of the crash barrier except payment for one approved sample. 3. Making all arrangements for precasting of part portion of Crash Barrier, handling, rehandling, curing, stacking, transportation to the site, erection in position with suitable means, integrating with deck and in situ portion of crash barrier complete asper approved drawing. 4. Providing shuttering, staging and scaffolding including its modification, erection and removal in accordance with the provisions mentioned else where in the tender document and form liner finish on the outer face of crash barrier. 87 5. Making arrangement and/or fixing/embedding all necessary fixtures. Cost of fixtures shall be paid for separately. 6. Fixing/embedding all necessary provisions like HDPE pipes (2nos. 100mm dia) and conduits of electrical etc.Cost of HDPE and conduits will be paid separately. 7.cutting groove in cast insitu crash barrier portion including top width at spacing of 5m centre to centre of size 8mm wide and 25mm deep. 8. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 9. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. 88 Mode of Measurement : 89 Measurements shall be made for the finished volume of concrete in Crash Barrier (Cast in situ portion as well as precast portion) in cum. All linear dimensions shall be made correct to one centimeter restricted to design dimensions and volume calculation shall be worked out naearest to two decimal places in cubic meter. No deductions shall be made for providing holes in crash barriers. The reinforcement shall be measured and paid under relevent item. 90 17. Providing and fixing M40 grade reinforced cement concrete with 43/53 grade Ordinary Portland Cement in cast-in-situ crash barriers over the superstructure, bridge and over the retaining wall as shown in the drawings. Reinforcement shall be measured and paid separately. 2551 Cum 91 The scope of work in item also includes : 92 1. Providing and mixing all ingredient of cement concrete as per approved mix design including admixture, if any, in approved concrete batching and mixing plant, transportation to site in transit mixer of adequate capacity, placement of concrete with appropriate means including concrete pumps, compacting/ vibrating concrete, finishing to line and level, curing etc for cast in situ crash barrier. 2. Approval of the facia patterns, if any, on crash barrier panels from the Engineer-in-Charge. 4. Providing shuttering, staging and scaffolding including its modification, erection and removal in accordance with the provisions mentioned else where in the tender document. 5. Making arrangement and/or fixing/embedding all necessary fixtures. Cost of fixtures shall be paid for separately. 6. Fixing/embedding all necessary provisions like HDPE pipes (2nos. 100mm dia) and conduits of electrical etc. Cost of HDPE & conduits will be paid separately. 7.cutting groove in cast insitu crash barrier portion on outer pheriphery including top width at spacing of 9m centre to centre of size 8mm wide and 25mm deep. 8. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 9. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. 93 Mode of Measurement : 94 Measurements shall be made for the finished volume of concrete in Crash Barrier in cum. All linear dimensions shall be made correct to one centimeter restricted to design dimensions and volume calculation shall be worked out naearest to two decimal places in cubic meter. No deductions shall be made for providing holes and fixtures in crash barriers. The reinforcement shall be measured and paid under relevent item. 95 18. Providing and laying approved quality Polysulphide Sealant with a movement accommodation of minimum 30% of joint width, and having a minimum tensile strength of 1.0 MPa suitable for expansion joints (25mm) in crash barriers etc. including necessary backup rods, bond breaking tapes, necessary testing and all other items required to execute the work. 312800 Cu-cm 96 19. Providing and laying Design Mix Reinforced Cement Concrete of grade M35 with 43/53 grade Ordinary Portland Cement in cast-in-situ Approach Slabs, Friction Slabs over the approaches, complete as per drawing excluding the cost of steel reinforcement. 1191 Cum 97 The scope of work in the item includes : 98 1.Providing and mixing cement concrete with all ingredients and admixtures (if required), with weigh batching plant, transportation, placement, finishing and curing of concrete. 2.Providing steel shuttering, staging, and scaffolding, including its modification if any , erection and removal in accordance with the provisions mentioned elsewhere in the tender documents for all leads and lifts with all required tools and plants. 3. All incidental labour, material, equipments and works required to execute and complete the job. 4. All arrangements needed to keep the reinforcement bars in position with due cover blocks of approved quality and thickness. 5. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 99 Mode of Measurement: ## The measurement shall be made for the finished volume of concrete (excluding bed concrete which shall be paid separately) only. The reinforcement shall be measured and paid under relevant item separately. ## 20. Steel work in built up tubular/ Square Steel section of Grade E 250 A including cutting, hoisting, fixing in position, welded, bolted and J-hooks foundation bolts with nuts & washer, steel shot blasting on external surface using abrasive charge conforming to SA 2.5 (ISO 8501-1988), zinc rich epoxy primer and painting with MIO epoxy paint and Ecrylic polysiloxane paint including special shaped washers etc. complete. Priming & Painting shall be done as per technical specification mentioned in the relevent clause of the agreement complete as per engineer-in-charge, a. Seamless Type tubes. 131229 Kg ## A) The scope of work for this item includes: ## 1) Design and fabrication of any additional temporary structure including all types of lifting brackets, supporting brackets for deck slab casting, which will be required for transportation and erection in position / launching of fabricated parts for complete Plate girder in position. 2) Making provisions and Arrangements for required openings/inserts for fixing lights fixtures and running cable conduits below or inside the Plate girders at soffit level. 3) All incidental labour, equipments and plants required to execute and complete the job from fabrication to erection at final position as per drawings, specifications and directions of Engineer-in-Charge. 4) All provisions of door openings/cutout in diaphragms or any other locations for inspection and maintenance purposes. 5) Cleaning and removal of all spoils, temporary arrangements for casting of deck slab, and any other material from the surface of the girder and giving a coat of final painting as per specifications. ## 6) Safety measures including Barricading during construction as specified in approved drawings and as directed by the Engineer-in-Charge. 7) Procurement of all materials from approved manufacturers and fabricators. Complete methodology for structural steel works, name of workshop for fabrication works, testing facilities and procedures etc. to be intimated for approval of Engineer-in-charge. 8) The provision for temporary bearings/sand jacks for supporting steel Plate girders during erection. 9) Provision for stability during erection against wind load or any other type of loading & supporting steel Plate girder during erection. 10) Connection of the bearing with plate girder including all provision as per recommendations of bearing supplier. Cost of bearing shall be paid separately under relevant item. ## B) Mode of Measurement : ## Measurement shall be only for structural steel which is erected and is part of permanent structure and paid as per approved shop drawings. All wastages, temporary works, jigs, temporary assembly bolts etc. are deemed to be included in the quoted rates. No allowance or increase in weight for welding and nuts & bolts etc. will be applicable. All HSFG nuts, bolts and washers shall be measured and paid separately under relevant item. Shear studs shall be measured and paid separately under relevant item. ## 21. Providing and laying in position machine batched, machine mixed and machine vibrated design mix reinforced concrete of grade M40 with 43/53 grade Ordinary Portland Cement in deck slab in superstructure using 20mm & down stone aggregates and approved quality sand complete as per approved drawings, designs and specifications including the necessary tools, plants and machinery complete but excluding the cost of reinforcement. 300 Cum ## The scope of work in this item includes : ## 1. Providing and mixing all ingradients of cement concrete as per approved mix design including admixture, if any in approved concrete batching and mixing plant, transporation of concrete to specified location in transit mixer of adequate capacity, placement of concrete with suitable means including concrete pump, compacting/ vibrating concrete, finishing to design line and level and curing etc. 2. Making provisions for installation of expansion joints over the bridge deck as per approved drawings and as per manufacturer specifications/ directions of Engineer-in- charge. 3. Providing shuttering, staging and scaffolding, including its modifications, erection and removal in accordance with the provisions mentioned elsewhere in the tender document. 4. Necessary arrangement to keep the reinforcement in positioin with suitable cover blocks. ## 5. Cost of Maintenance and protection of existing services if any which in the opinion of Engineer-in-charge are likely to be affected by any related activities including temporary shifting of such services to facilitate construction of deck slab shall also have to be done, if so required by the Engineer-in-charge, and the cost for the same shall be included in the quoted rates. 6. Working for all leads, lifts, heights, labour, material and equipment etc. 7. Placing the concrete using Boom placer in both Deck slab and Solid slab in superstructure. 8. Testing all the materials involved in the execution of the item as per QAP and specifications including providing the samples and transporting the same to the testing laboratory. 9. All incidental labour, materials, equipment and works required to execute the job as per the directions of Engineer-in-charge. ## 10. Providing barricading and all traffic safety requirements including management of traffic as direct by Engineer-in- charge and traffic police. 11. Fixing/ embedding all necessary electrical or other fixtures (the cost of fixtures shall be paid separately). ## Mode of Measurement : ## The measurements shall be made for the finished volume of concrete in postion in cubic meter restricted to design volume as per approved construction drawing. All linear dimensions shall be measured correct to one centimeter restricted to design dimension and volume calculations shall be correct to two decimal place in cubic meter. The steel reinforcement shall be measured under relevant item. ## 22. Providing and fixing in position Drainage Spouts for drainage of superstructures complete as per approved drawings and MORTH Technical Specification 2705 and as directed by Engineer-in-charge including all incidental works, labour, materials, staging/scaffolding etc. to complete the job. The spouts shall be connected with suitably located runner/downtake pipelines (to be paid separately under relevant item) to discharge the surface run-off to drains or any similar arrangement provided at ground level. 366 Each ## 23. Providing and fixing in position unplasticised Rigid PVC 160 mm dia (single socket) down take / runner pipe conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion and fittings conforms to IS-14735, couplers, Tee with doors, bends including drilling holes for fixing the clamps with drop pin anchor 8 mm dia, seelant etc. at all heights complete as per drawings and instructions of Engineer-in-Charge. (For the measurement purpose length will be measured in a straight line including the length of fittings). 2808 m ## 24. Providing and painting with approved quality 2 coats of Anti Carbonation Coating as per specifications and as directed by Engineer- in-Charge to unplastered concrete surface of piers or over any structure, wherever required, after cleaning the surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1 litre for 2.25 sqm. (150 microns thickness) including scaffolding ,necessary tools, plants, machinery and all related operations as required to complete the work as per drawings and specifications with all leads, lifts and depths. 95761 Sq.m ## 25. Designing, providing and fixing of M.S. Steel frame work for noise barrier of required height above RCC crash barrier consisting of mild steeel plates, angles, tubes (round or square) as per approved drawing including making holes in the tubes of required size, and bending of steel tubes, fixing the structure to the base plates of the crash barrier and welding the different member with required thickness as per drawing including steel shot blasting on external surface using abrasive charge conforming to SA 2.5 (ISO 8501-1988), zinc rich epoxy primer and painting with MIO epoxy paint and Ecrylic polysiloxane paint of required colour and shape complete including working at all height and lifts as per direction of Engineer-in-Charge. The bottom base plate to be embeded at the time of casting of crash barrier in proper position Painting shall be done as per specifications mentioned in relevant portion of the document. (For the payment purpose the actual weight of steel members used in the work will be taken restricting the weight to the standard weight of each member). 278496 Kg ## 26. Design, supply, fabrication and erection multiwall Polycarbonate sheet (Bronze-mettalic type) of 6mm thick of Sebic Lexan, ALCOX system or approved equivalent for noise barrier with powder coated aluminium profiles, EPDM gaskets in between, self drilling screws, silicone sealant to make the structure water tight and using powder coated aluminium angle size of 25x25x3mm or powder coated aluminium flat 25x3mm white complete. The sheet is to be fixed on MS steel frame. The aluminium section will be bent to the suitable shape, including drilling in MS steel tubes/plate wherever required complete in all respects as per drawings and instructions of Engineer-in-charge. The M.S. Steel frame on which multiwall polycarbonate sheet will be fixed shall be measured and paid separately. 11606 Sq.m ## 27. Add or deduct for using extra/less quantity of ordinary portland cement as per the design requirement under specific condition and as per direction of engineer-in- charge 100 MT ## 28. Deduct for using Ordinary Portland Cement of grade 43/53 in place of Portland Slag Cement under specific condition and as per direction of engineer-in-charge. 100 MT ## 29. Providing and installing retro-reflective single sided overhead signboards comprising of customized modular PU Epoxy Coated MS angle iron frame work, aluminium composite panel (ACP) as base board, micro prismatic retro-reflective sheet and electro cut coloured overlay film. The horizontal and vertical members of the MS frame module shall be made of MS angle iron 50x50x5mm in box shape. No panel size shall be more than one Sqm and each panel shall be braced diagonally (one way only) with MS angle iron 50x50x5mm in box shape. The MS frame module shall have length not more than 3M and multiple modules shall be connected together with 15mm. dia SS bolts of 304 grade spaced not more than 300mm center to center. 468 Sq.m ## The aluminium composite panel (ACP) shall have a thickness of 4mm with 0.5mm thick skin of aluminium on both sides. The ACP shall be routed, folded and fixed on the MS frame with VHB tape. 25mm wide provided through out the length and breadth of the frame including riveting at the right angle face of the frame with pop riveting or with self taping SS screws 5mm. dia spaced not more than 300mm center to center ensuring that no riveting is seen on either face of the frame. On the front face of the ACP, micro prismatic retro-reflective sheet conforming to Type-IX of ASTM: D 4956-07 shall be pressure fixed as background sheet (In white colour) which will be over laid with electro cut transparent film of approved make and colour to create a desired road sign. The rear side of the MS frame shall be covered with balanceing ACP of the same description as mentioned above and shall be fixed in the similar manner as described above. The rate shall include all materials, labour, equipments, fabrication, transportation, erection, installation and incidentals all complete as per direction of the Engineer-in-Charge (Structural steel work except MS angle iron frame work for the sign board shall be paid for separately under the relevant agreement item). ## 30. Providing and installing retro-reflective single sided shoulder mounted signboards comprising of customized modular PU Epoxy Coated MS angle iron frame work, aluminium composite panel (ACP) as base board, micro prismatic retro-reflective sheet and electro cut coloured overlay film. The horizontal and vertical members of the MS frame module shall be made of MS angle iron section 40x40x5mm. No panel size shall be more than one Sqm and each panel shall be braced diagonally (one way only) with MS angle iron 50x50x5mm. The MS frame module shall have length not more than 3M. The aluminium composite panel (ACP) shall have a thickness of 4mm with 0.5mm thick skin of aluminium on both sides. 108 Sq.m ## The ACP shall be routed, folded and fixed on the MS frame with VHB tape. 25mm wide provided throughout the length and breadth of the frame including riveting at the right angle face of the frame with pop riveting or with self taping SS screws 5mm. dia spaced not more than 300mm center to center on one side of frame ensuring that no riveting is seen on either face of the frame. On the front face of the ACP, micro prismatic retro-reflective sheet conforming to Type-IX of ASTM: D 4956-07 shall be pressure fixed as background sheet (In white colour) which will be over laid with electro cut transparent film of approved make and colour to create a desired Directional signage. The rate shall include all materials, labour, equipments, fabrication, transportation, erection, installation and incidentals all complete as per direction of the Engineer-in-Charge (Structural steel work except MS angle iron frame work for the sign board shall be paid for separately under the relevant agreement item). ## 31. Providing and installing retro-reflective single sided shoulder mounted signboards comprising of customized modular PU Epoxy Coated MS angle iron frame work, aluminium composite panel (ACP) as base board, micro prismatic retro-reflective sheet and electro cut coloured overlay film. The horizontal and vertical members of the MS frame module shall be made of MS angle iron section 35x35x5mm. No panel size shall be more than one Sqm and each panel shall be braced diagonally (one way only) with MS angle iron 50x50x5mm. The MS frame module shall have length not more than 3M. The aluminium composite panel (ACP) shall have a thickness of 4mm with 0.5mm thick skin of aluminium on both sides. 24 Sq.m ## The ACP shall be routed, folded and fixed on the MS frame with VHB tape. 25mm wide provided throughout the length and breadth of the frame including riveting at the right angle face of the frame with pop riveting or with self taping SS screws 5mm. dia spaced not more than 300mm center to center on one side of frame ensuring that no riveting is seen on either face of the frame. On the front face of the ACP, micro prismatic retro-reflective sheet conforming to Type-IX of ASTM: D 4956-07 shall be pressure fixed as background sheet (In white colour) which will be over laid with electro cut transparent film of approved make and colour to create a desired Directional signage. The rate shall include all materials, labour, equipments, fabrication, transportation, erection, installation and incidentals all complete as per direction of the Engineer-in-Charge (Structural steel work except MS angle iron frame work for the sign board shall be paid for separately under the relevant agreement item). ## 32. Dismantling / removing the existing Overhead / Shoulder Mounted Signage Boards safely from the road, transportation and storing in safe custody and transportation back to site and re-installing the same whenever required including necessary repairs, supplying and fixing of necessary nuts and bolts, welding etc., finishing with Epoxy paint (two or more coats) applied as per manufacturer's specifications including appropriate priming coat, preparation of surface etc., with all leads and lifts, necessary labour, plants and equipments, including all incidental works all complete as per drawing and Technical Specifications and directions of Engineer-in-Charge. Payment of holding down bolts and other missing steel parts except nuts and bolts shall be made separately under relevant item. Payment for RCC foundation shall be also made under relevant items. However no separate payment for Excavation of earth shall be made. 40 MT ## 33. Providing and installing 4mm thick fiber impregnated bituminous bridge deck waterproofing membrane of approved make including necessary primer and adhesive heating and rolling, overlapping and sealing joints etc. complete as per specifications and manufacture's recomendations by approved supplier as per the Direction of Engineer-in-Charge 47324 Sq.m ## 34. Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the embankment location within all lifts and lead upto 1000m a) All kinds of soil including building rubbish. 97643 Cum ## The scope of work in the item includes : ## 1. Excavation in laterites shales, sandstones, stone / brick masonary / RCC / Concrete, footpath, medians, WBM, WMM, lime concrete, BM, DBM & BC etc. 2. All safety measures during excavation for workers / T & P against poisonous gases, leachate etc. coming out of garbage. 3. Cutting of excavation shall be done in stablised slope. The contractor shall submit Design and drawings for slope stability in the given strata for approval of Engineer-in- Charge. 4. Excavation through all types of malba including removal of all obstructions like boulders, rocks, building rubbish, city waste etc. 5. Dispolsal of all spoils, dismantled materials, surplus earth for 1000m lead and lift, and to keep the work area neat and tidy during the work and thereafter. 6. Cost of pumping / bailing out of water, leachate etc. including its labour, material and equipments including running charges. 7. Barricading and all safety requirements as specified in the tender documents. 8.The item includes all other incidental expenditures for completing the job as directed by the Engineer-in-Charge. 9. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. ## Mode of Measurement : ## Measurement for payment purpose shall be made on volume basis in cubic metres, volume shall be calculated by taking levels before excavation and after cutting. ## 35. Excavation for road work in Soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the embankment location with all lead upto 1000m. And construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain foundation of other structures graded and compacted to meet requirement of Table 300- 2. 3005 Cum ## The scope of work in the item includes : ## 1. Excavation in laterites shales, sandstones, stone / brick masonary / RCC / Concrete, footpath, medians, WBM, WMM, lime concrete, BM, DBM & BC etc. 2. All safety measures during excavation for workers / T & P against poisonous gases, leachate etc. coming out of garbage. 3. Cutting of excavation shall be done in stablised slope. The contractor shall submit Design and drawings for slope stability in the given strata for approval of Engineer-in- Charge. 4. Excavation through all types of malba including removal of all obstructions like boulders, rocks, building rubbish, city waste etc. 5. Dispolsal of all spoils, dismantled materials, surplus earth for 1000m lead and lift, and to keep the work area neat and tidy during the work and thereafter. 6. Cost of pumping / bailing out of water, leachate etc. including its labour, material and equipments including running charges. 7. Barricading and all safety requirements as specified in the tender documents. 8.The item includes all other incidental expenditures for completing the job as directed by the Engineer-in-Charge. 9. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. ## Mode of Measurement : ## Measurement for payment purpose shall be made on volume basis in cubic metres, volume shall be calculated by taking levels before excavation and after cutting. ## 36. Construction of embankment with earth obtained from borrow pits with all lifts and leads, transporting to site, spreading, grading to required slope, watering and compacting to meet requirement of table 300-2 of MORTH with CBR >5 (Also including filling in the approaches between reinforced earth (RE) wall panels and return walls as per approved drawings and specifications). 10418 Cum ## The Scope of work in the item includes: ## 1.The item includes the cost of all the operations involved to complete the job as given under section 305 of MORTH Specifications including the cost of all materials, machinery, tools, plants and labour to complete the job as per approved drawings and as directed by the Engineer in charge. 2. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 3.The item includes all other incidental expenditures for completing the job as directed by the Engineer-in-Charge. 4. Barricading and all safety requirements as specified in the tender documents. ## Mode of Measurement : ## Measurement for payment shall be made for finished items on sectional area basis in cubic meter, volume being computed by taking initial and final levels. ## 37. Supply Fly ash and Filling in embankment conforming to IRC- SP 58 in layers (each layer should not exceed 15 cm), including watering, compacting each layer by rolling/ ramming to meet requirement of table 300-2 of MORTH all complete as per drawing and direction of Engineer -in - charge (Also including filling in the approaches between reinforced earth (RE) wall panels and return walls as per approved drawings and specifications). 6945 Cum ## The Scope of work in the item includes: ## 1.The item includes the cost of all the operations involved to complete the job as given under section 305 of MORTH Specifications including the cost of all materials, machinery, tools, plants and labour to complete the job as per approved drawings and as directed by the Engineer in charge. 2. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 3.The item includes all other incidental expenditures for completing the job as directed by the Engineer-in-Charge. 4. Barricading and all safety requirements as specified in the tender documents. ## Mode of Measurement : ## Measurement for payment shall be made for finished items on sectional area basis in cubic meter, volume being computed by taking initial and final levels. ## 38. Extra for providing Jamuna Sand in place of fly ash in above item and mixing the same with fly ash in required proportion uniformly. Sand brought at site to be stacked on levelled surface and in measureable position as per the relevant specification applicable. 1389 Cum ## Mode of Measurement : ## Sand will be measured in stack brought at site in cubic metre. ## 39. Supply and Filling with Jamuna sand in approaches between reinfoirced earth wall pannels (conforming to CPWD Specification) in layers (each layer should not exceed 20 cm), with watering, rolling and compacting by rolling/ ramming to achieve 95% density of MDD all complete as per direction of Engineer -in - charge. 37065 Cum ## 40. Disposal/removal of surples excavated soil, malba, loading, unloading & stacking if required including disposal with all leads and lifts (beyond initial lead of 1 Km) on authorised dumping ground of PWD/MCD etc. as per the directions of Engineer-in-charge. 97643 Cum ## 41. Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earth with lead upto 50 metres. 53047 Sq.m ## 42. Providing, laying, spreading and compacting 300 mm thick Granular Sub Base (GSB) Course in two layers of 150mm thick each, with grade 1 and grade 2 maerials of CBR not less than 20% and 30% respectively, including premixing the material with water at OMC in Mechanical mixing plant, carriage of material at site, spreading in uniform layers with motor grader on a prepared base, compacting with power/vibrating road roller of 8 to 10 tonne capacity to achieve the desired density including all materials, labours and machinery etc. complete for all leads and lifts as per specifications and directions of Engineer-in-charge. ## a) Layer of 150mm thick lower granular cub-base course with CBR not less than 20% using Grading I (as per table 400-1 of MoRTH Specifications 2001) close graded materials 10491 Cum ## b) Layer of 150mm thick upper granular cub-base course with CBR not less than 30% using Grading II (as per table 400-2 of MoRTH Specifications 2001) coarse graded material granular sub-base materials as per Iten 4.1 of MoRTH 10491 Cum ## The Scope of work in the item includes: ## 1.The item includes laying of granular sub-base in different layers 2.The item includes the disposal of earth/spoils from the site for all leads and lifts as per the directions of the Engineer-in-charge 3. The item includes the cost of all the operations involved to complete the job as per MORTH Specifications including the cost of arrangement of all materials, machinery, Tools & Plants, manpower of all category as per the directions of the Engineer-in-charge. 4. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 5. The item includes the submission and approval of the Job Mix Formula from the Engineer-in-charge. 6. The item includes all other incidental expenditures for completing the job as directed by the Engineer-in-charge. 7.Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. ## Mode of Measurement : ## Measurements for payment shall be made for finished item on volume basis in cubic metres, volume being calculated by taking levels before laying and finishing Granular Sub- base layers. The volume of granular sub-base only shall be measured for payment. ## 43. Providing, laying, spreading and compacting Wet Mix Macadam (WMM) base course comprising of graded stone aggregates and granular material conforming to MORTH Specification (Table 400-11) including pre-mixing the material with water at OMC in mechanical mixing plant, carriage of mixed materials by tippers to site, laying and spreading in uniform layers in base-course on a well prepared sub-base/base course compacting with power vibratory roller of 8 to 10 tonne capacity to achieve the desired density at OMC including all material, labours, machinery etc. complete for all leads and lifts and as per the directions of Engineer-in-Charge. 19746 Cum ## The Scope of work in the item includes: ## 1.The item includes the cost of all the operations involved to complete the job as given under section 406 of MORTH Specifications including the cost of arrangement of all materials, machinery, Tools & Plants, manpower of all categories as per the directions of the Engineer-in-charge. 2. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 3.The item includes all other incidental expenditures for completing the job as per the directions of the Engineer-in- charge. 4. The item includes the submission and approval of the Job Mix Formula from the Engineer-in-charge. 5. Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. ## Mode of Measurement : ## Measurements for payment shall be made for finished item on volume basis in cubic meters. Volume being calculated by taking levels before laying WMM and after the finishing of WMM. ## 44. Providing and applying Primer Coat with bitumen emulsion on prepared surface of granular base including clearing of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical means 93367 Sq.m ## 45. Providing and applying Tack Coat with bituminous emulsionusing emulsion pressure distributor at the rate of 0.20 kg per sqm on the prepared bituminous/granular surface cleaned with mechanical broom. 478517 Sq.m ## 46. Providing and laying bituminous macadam using crushed stone aggregates of specified grading premixed with bituminous binder, transported to site by tippers, laid over a previously prepared surface with paver finisher equiped with electronic sensor to the required grade, level and alignment and rolling with smooth wheeled/vibratory rollers as per specifications to achieve the desired compaction and density, complete as per specifications and directions of Engineer-in-Charge. ## 50 to 100 mm average compacted thickness with bitumen of grade CRMB-60 @3.5% (percentage by weight of total mix) prepared in Computarised Batch Type Hot Mix Plant of 100-120 TPH capacity. 5245 Cum ## 47. Providing and laying Dense Bituminous Macadam on prepared surface with specified graded crushed stone aggregates including hot mixing of stone aggregates, filler and bitumen in computerised batch type hot mix plant of 100 - 120 TPH capacity, transporting the mixed material by tippers to site and laying the mixed material with paver finisher fitted with electronic sensing device to the required level and grade and rolling by road rollers, as per MORTH specifications, to achieve the desired density and compaction, but excluding the cost of primer/tack coat. (a) 50 to 100 mm average compacted thickness with bitumen of grade CRMB-60 @ 5% (percentage by weight of Total mix) and lime filler @ 2% (percentage by weight of Aggregate). 9801 Cum ## The Scope of work in the item includes: ## 1.The item includes the cost of all the operations involved to complete the job as given under sections 507 of MORTH specifications including the cost of arrangement of all materials, machinery, Tools & Plants, manpower of all categories as per the directions of the Engineer-in-charge. 2.The item includes the submission and approval of the Job Mix Formula from the Engineer-in-charge. 3. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 4.The item includes all other incidental expenditures for completing the job as per the directions of the Engineer-in- charge. 5. Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. ## Mode of Measurement : ## Measurements for payment shall be made for finished item on volume basis in cubic meters. Volume being computed by taking levels before laying DBM and after the finishing of DBM. ## 48. Providing and laying Bituminous Concrete on prepared surface with specified graded crushed stone aggregates for wearing course including hot mixing of stone aggregates, filler and bitumen in computerised batch type hot mix plant of 100-120 TPH capacity, transporting the mixed material by tippers to site and laying the mixed material with paver finisher fitted with electronic sensing device to the required level and grade and rolling by road rollers, as per MORTH specifications, to achieve the desired density and compaction, but excluding the cost of tack coat. (a) 40/50mm compacted thickness with bitumen of grade CRMB-60 @ 5.5% (percentage by weight of Total mix) and lime filler @ 2% (percentage by weight of Aggregate). 11259 Cum ## The Scope of work in the item includes: ## 1.The item includes the cost of all the operations involved to complete the job as given under sections 509 of MORTH Specifications including the cost of arrangement of all materials, machinery tools and plants, manpower of all categories as per direction of Engineer-in-Charge. 2.The item includes the submission and approval of the Job Mix Formula from the Engineer-in-charge. 3. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 4. Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. 5.The item includes all other incidental expenditures for completing the job as per the directions of the Engineer-in- charge. ## Mode of Measurement : ## Measurements for payment shall be made for finished item on volume basis in cubic meters. Volume being computed by taking levels before laying BC and after the finishing of BC. ## 49. Providing and laying Bitumen Mastic wearing course (as per section 515 of MORTH specifications) with industrial bitumen of grade 85/25 conforming to IS:702 prepared by using mastic cooker and laid to required level and slope including providing anti-skid surface with bitumen precoated fine grained hard stone chipping of approved size at the rate of 0.005 cum per 10 sqm and at approximate spacing of 10 centimetres centre to centre in both directions, pressed into surface protruding 1mm to 4 mm over mastic surface, including cleaning the surface, removal of debris etc. all complete (Considering bitumen using 10.2 % as per MORTH specifications). Item also includes tack coat with bitumen grade VG-10 at the rate of 0.25 kg per sqm. ## a) 25mm thick layer 58982 Sq.m ## b) 40mm thick layer 22800 Sq.m ## The Scope of work in the item includes: ## 1. The item includes the cost of all the operations involved to complete the job as given under section 515 of MORTH Specifications including the cost of arrangement of all materials, machinery tools and plants, manpower of all categories as per directions of Engineer-in-Charge. 2. The item includes the submission and approval of the Job Mix Formula from the Engineer-in-charge. 3. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. 4.Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. 5. The item includes all other incidental expenditures for completing the job as per the directions of the Engineer-in- charge. ## Mode of Measurement : ## Measurements for payment shall be made for finished item on square meter basis i.e. multiplying length & breadth correct to a centimetre. ## 50. Providing and laying Design Mix Plain Cement Concrete of specified grades using 43/53 grade Ordinary Portland Cement at all locations with all leads, lifts and depths including necessary form work, wherever required, as per direction of Engineer in Charge. ## a) M 10 grade cement concrete 6857 Cum ## b) M 40 grade cement concrete 569 Cum ## The scope of work in the item includes: ## 1. All initial layout and setting out work using total station survey and including identification and temporary supporting and protecting of existing services. 2. Disposal of all spoils, dismantled materials, surplus earth for all leads and lifts, and to keep the work area neat and tidy during the work and thereafter. 3. Cost of pumping/bailing out of water, including its labour, material and equipments etc. included in all scope of work. 4. Cost of providing centering and shuttering including its erection, dismantling and removal for all leads and lifts with all required tools and plants. 5. Providing and mixing all ingredients including admixtures if required , with weigh batching plant, transportation, placement, finishing and curing of concrete. 6. Providing barricading, all traffic safety requirements and management of traffic during construction as per direction of Engineer-in-charge and Traffic Police. 7. All incidental labour, materials, equipments and works required to execute and complete the job as per approved drawings and specifications. 8. Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory. ## Mode of Measurement : ## Measurements for payment shall be made on the volume basis in cubic meters of concrete and the volume shall be calculated by simple geometrical concepts and formulae for the finished volume only. ## 51. Providing and Laying Cast-in-situ RCC Drain of grade M25 with removable precast drain covers at required interval of required size and thickness including necessary form work as per drawings and technical specifications complete. Payment of Excavation, Bed concrete and Reinforcement shall be paid saparately under relevant item. 8918 Cum ## The scope of work in the item includes: ## 1. All incidental work required including providing, placement and removal of shuttering, stated in other parts of the tender documents. 2. Keeping necessary provision for crossing of electrical / DJB/ MTNL cables / pipes. 3. Providing and mixing all ingredients and admixtures (if required) etc. with batching plant, transportation, placement, finishing and curing as per specifications and the directions of the Engineer-in-charge. 4. Casting of precast main hole /drain cover at casting yard of required size and shape. Including placing of reinforcement lifting hooks etc. in the same as per drawing. Also includes the cost of transporation of precast cover from casting yard to site and placing the same in position (Reinforcement shall be paid separately under relevant item). 5. All incidental labour, materials and testing, equipment etc. required to execute and complete the job as per specifications and as directed by the Engineer-in-Charge. ## Mode of Measurement : ## Measurements for payment shall be made on the volume basis in cubic meters of concrete and the volume shall be calculated by simple geometrical concepts and formulae for the finished volume. No deduction shall be made for the volume occupied by any fixture provided. ## 52. Providing and laying at or near ground level factory made Kerb Stone of M-25 grade cement concrete in position to the required line, level and curvature, jointed with cement mortar 1:3 (1 cement: 3 coarse sand) including making joints with or without grooves (thickness of joints except at sharp curve shall not to more than 5mm), including making drainage opening wherever required complete etc. as per direction of Engineer-in- charge (length of finished kerb edging shall be measured for payment). (Precast C.C. kerb stone shall be approved by Engineer-in-charge). 808 Cum ## 53. Providing and laying factory made chamfered edge with CC Paver Block of required strength , thickness, size/ shape made by table vibratory method using PU mould, laid in required colour and pattern over 50mm thick bed of compacted fine sand, compacting and proper embedding through vibratory compaction by using plate vibrator, filling joints with jamuna sand and cutting of paver blocks as per size and pattern finishing and sweeping extra sand complete as per manufacturers specifications and direction of Engineer-in-Charge. (Item includes Cost of testing of all materials involved in the execution of item as per approved QAP and Specifications in internal / external laboratory including providing the samples and transporting to the testing laboratory.)a) 60mm thick paver block of M-30 grade cement concrete with approved colour, design and pattern. 18949 Sq.m ## 54. Providing and laying non pressure R.C.C Pipes with collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1 Cement : 2 fine sand) including testing of joints etc. complete. ## NP4 pipes(heavy duty)-450 mm dia . 190 m ## NP2 pipes(light duty)-250 mm dia . 696 m ## 55. Constructing brick masonry Road Gully Chamber 45x45x77.5 cm with bricks in cement mortar 1:4 (1 cement : 4 coarse sand ) with pre-cast R.C.C. vertical/horozontal grating complete as per standard design with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 complete as per CPWD specifications. 1013 Each ## 56. Providing and laying cement concrete of grade M 15 in kerb channel, coping constructiion of energy dissipation basin at toe of chutes and similar work as per direction of Engineer-in-charge. 2234 Sq.m ## 57. Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand). 3208 Cum ## 58. Cement Plaster of mix 1:4 (1 cement: 4 coarse sand) ## (i) 12 mm Thick/15 mm thick 17099 Sq.m ## 59. Providing and applying 2.5 mm thick Road Marking Strips (retro-reflective) of specified shade/colour for Lane Marking using hot thermoplastic material by fully/ semi- automatic paint applicator machine fitted with profile shoe, glass beads dispenser, propane tank heater and profile shoe heater, driven by experienced operator on road surface including cost of material , labour, T&P, cleaning the road surface of all dirt, scales, oil, grease and foreign material etc complete as per direction of the Engineer in charge and applicable specifications. The raw material used for marking shall conform to BS 3262-1989 part I and MORT&H specification under section 800 clause 803. Item to include all incidentals required to complete the job and cost of testing of materials. 10113 Sq.m ## 60. Boring/drilling bore well of required dia for casing/ strainer pipe, by suitable method prescribed in IS: 2800 (part I), including collecting samples from different strata, preparing and submitting strata chart/bore log, including hire & running charges of all equipments, tools, plants & machineries required for the job, all complete as per direction of Engineer in-charge, upto 90 metre depth below ground level. a) All types of soil - 300mm dia. 155 m ## 61. Supplying, assembling, lowering and fixing in vertical position in bore well, unplasticized PVC medium well casing (CM) pipe of required dia, conforming to IS: 12818, including required hire and labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer in-charge. a) 200 mm nominal size dia. 85 m ## 62. Supplying, assembling, lowering and fixing in vertical position in bore well unplasticized PVC medium well screen (RMS) pipes with ribs, conforming to IS: 12818, including hire & labour charges, fittings & accessories etc. all complete, for all depths, as per direction of Engineer-in- charge. a) 200 mm nominal size dia. 60 m ## 63. Supplying, filling, spreading & leveling stone boulders of size range 5 cm to 20 cm, in recharge pit, in the required thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge. 24 Cum ## 64. Supplying, filling, spreading & leveling gravels of size range 5 mm to 10 mm including packing in the recharge pit, over the existing layer of boulders, in required thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge. 24 Cum ## 65. Supplying, filling, spreading & leveling coarse sand of size range 1.5 mm to 2 mm in recharge pit, in required thickness over gravel layer, for all leads & lifts, all complete as per direction of Engineer in-charge. 185 Cum ## 66. Providing and fixing suitable size threaded mild steel cap or spot welded plate to the top of bore well housing / casing pipe, removable as per requirement, all complete for bore well of 200 mm dia 10 Each ## 67. Providing and fixing M.S. clamp of required dia to the top of casing/ housing pipe of tubewell as per IS: 2800 (part I), including necessary bolts & nuts of required size complete. a) 200 mm clamp. 10 Each ## 68. Providing and fixing Bail plug/ Bottom plug of required dia to the bottom of pipe assembly of tubewell as per IS:2800 (part I). a) 200 mm dia. 10 Each ## 69. Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m including getting out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a lead of 50 m : All kinds of soil. a) Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm dia. 100 m ## 70. Extra for depth beyond 45 cm of brick masonry chamber : a) For 455x610 mm size. 2 m ## 71. Providing, hoisting and fixing up to floor five level precast reinforced cement concrete in lintels, beams and bressumers, including setting in cement mortar 1:3 (1 cement : 3 coarse sand), cost of required centering and shuttering but excluding the cost of reinforcement, with Batch Mixed Cement Concrete M-15 complete all lead and lift. 21 Cum ## 72. Providing and fixing factory made precast RCC perforated drain covers, having concrete of strength not less than M-25, of size 1000 x 450x50 mm, reinforced with 8 mm dia four no longitudinal & 9 nos cross sectional T.M.T. hoop bars, including providing 50 mm dia perforations @ 100 to 125 mm c/c, including providing edge binding with M.S. flats of size 50 mm x 1.6 mm complete, all as per direction of Engineer-in-charge. 20 Each ## 73. Precasting and placing in position 125 mm dia Bollards 600 mm high of required shape, including providing M.S. Pipe Sleeve 50 mm dia 300 mm long in the Bollard and M.S. Pipes 40 mm dia and 450 mm long with 150x150x6mm M.S. plate welded at bottom and embedded 150 mm in cement concrete 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size), including necessary excavation of size 250x250x450 mm deep for the same in bitumen/concrete pavement at specified spacing. 206 Each ## 74. Providing and fixing (Red uni-directional 3 Nos. on top of each nosing at specified locations as per drawings) of TAT A BP or approved equivalent solar powered roads studs of self -illuminatin, flashing type having 3 nos. ultra bright LEDs of Red/Amber colour for uni-directional and 6 nos LEDs for Bi-directional studs, visibility minimum 500 meters, flashing rate 65-75 times per min., with detachable Ni-MH battery of 1.2 V to give back-up of at least 3-4 days from fully charged condition, made of Robust aluminium die-cast housing, having reflector strip in addition to LEDs, stud capable of withstanding load of fully loaded carriers on the road, having tampering bottom anchor of minimum 50mm length with at least 6 nos., external anti-twist ribs projecting out from bottom anchor, waterproof IP65 as per IS 12063-1987 category -2, tested to perform satisfactory for minimum 100 hrs, under rapid thermal cycling tests as per IEC 1215 between -40 to +85 degrees centrigade, weight minimum 675gm, size 125 x 125 x90 5mm, stud manufactured indigenously by reputed ISO9001 & ISO 14001 company. 98 Each ## 75. Providing and fixing Glow Studs of size 100 x 20 mm made of heavy duty body shall be moulded ASA (Acrylic styrene Acryloretrite) or HIP (High impact polystyrene) or ABS having electronically welded micro-prismatic lens with abrasion resistant coating as approved by Engineer in charge. The glow stud shall support a load of 13635 kg tested in accordance with ASTM D4280.The slope of retro- reflective surface shall be 35(+/-5) degrees to base.The reflective panels on both sides with at least 12 cm of reflective area up each side.The luminance intensity should be as per the specification and shall be tested as described in ASTM 1: 809 as recommended in BS :873 part 4:1973. The studs shall be fixed to the road surface using the adhesive conforming to IS, as per procedure recommended by the manufacturer complete as per direction of Engineer-in-charge. 7647 Each ## 76. Providing and fixing post Delineators made of ABS round body fitted with 2 nos 100 mm dia high reflective reflectors and mounted on MS pipe of 65 mm dia duly powder coated anti-rust and anti theft steel to be installed as per direction of Engineer-in-charge. 1328 Each ## 77. Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even shade : ## a) Two or more coats on new work over an under coat of suitable shade with ordinary paint of approved brand and manufacture or cement primer as per direction of Engineer- in-Charge. 22687 Sq.m ## b) One or more coats on old work as per direction of Engineer-in-Charge. 1566 Sq.m ## 78. Construction of Temporary Cabins (Porta cabins) for 3 number office room and one meeting/conference room for 20-25 persons fitted with white board and projector equipment, at suitable locations as approved by engineer- in-charge, for the department including the arrangement of lights, fans, AC, furniture, cub-board and drinking water etc. for better site supervision including chowkidar/office boy etc. These porta cabins will be removed and will be the property of the Contractor after completion of the works as per the instructions of the Engineer-in-Charge. The contractor will maintain these porta cabins in good conditions for the entire period of work without charging anything extra. (Contractor should quote his rates for hire and maintenance charges only during construction period). ## (a) Temporary Cabins (Porta Cabins) - 3 nos. (3 x 4.26 x 4.26 = 54.44 sqm with attached toilet) 1 Per Job ## (b) Conference Room 1no. (4.26. x 8.52 = 36.30 sqm. with attached toilet) 1 Per Job ## 79. Taking out existing CC interlocking paver blocks from footpath/central verge, including removal of rubbish etc, disposal of unserviceable material to the dumping ground and stacking of serviceable material within 50 meters lead and laying these old cement concrete interlocking paver blocks in required pattern over 50mm thick bed of compacted fine sand, compacting and proper embedding through vibratory compaction by using plate vibrator, filling joints with jamuna sand and cutting of paver blocks as per size and pattern finishing and sweeping extra sand complete as per manufacturers specifications and direction of Engineer-in-Charge as per direction of Engineer-in- charge. 15180 Sq.m ## 80. Taking out existing kerb stones of all shape & size from footpath/central verge, including removal of mortor etc., disposal of unserviceable material to the dumping ground and stacking of serviceable material within 50meter lead as per direction of Enineer-in-charge. 12568 m ## 81. Laying at or near ground level old kerb stones of all shape and sizes in position to the required line, level and curvature, jointed with cement mortar 1:3 (1 cement : 3 coarse sand) including making joints with or without grooves (thickness of joints except at sharp curve shall not to more than 5mm), including making drainage opening wherever required complete etc. as per direction of Engineer-in-charge(Length of finished kerb edging shall be measured for payment. Old Kerb stones shall be supplied by the department free of cost) 7262 m ## 82. Dismantling / removing the existing steel railing safely from the road, transportation and storing in safe custody and transportation back to site and re-installing the same whenever required including necessary repairs, supplying and fixing of necessary nuts and bolts, welding etc., finishing with synthetic enamel paint (two or more coats) applied as per manufacturer's specifications including preparation of surface etc., with all leads and lifts, necessary labour, plants and equipments, including all incidental works all complete as per drawing and Technical Specifications and directions of Engineer-in-Charge. Payment of missing steel parts except nuts and bolts shall be made separately under relevant item. Payment for CC foundation shall be also made under relevant items. However no separate payment for making holes for foundation shall be made. 6530 m ## 83. Desilting of existing drain once or twice in a year as required i.e. before start of mansoon season including removal and replacing of manhole covers, removal of silt malba etc in all conditions by manual or mechanical means and its disposal for all leads and lifts complete as per direction of engineer in charge for all drain sizes. 4613 Cum ## 84. Stone work (machine cut edges) for wall lining/coping etc. (veneer work) upto 10 metre height, backing filled with a grout of average 12 mm thick cement mortar 1:3 (1 cement : 3 coarse sand) including pointing in white cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade : (To be secured to the backing and the sides by means of cramps and pins which shall be paid for separately) as per direction of the Engineer-in-Charge. ## Red sand stone/White sand stone - Exposed face machine cut and table rubbed with rough backing. 9552 Sq.m ## 85. Providing and fixing of manhole cover and frame slab to required level with new circular manhole 140cm dia with circular cover of 600mm dia of grade EHD-35 20 Each ## 86. Providing Services of inspection vehicle (suitable for all weather condition) in good working condition with model not being older than January 2011, including cost of petrol/diesel, driver maintenance of car etc. Driver should be available as and when called including Sunday, Holidays & late hours. The rate shall include milage of 2500km per month per vehicle with 12 hours per day and complete as per direction of Engineer-in-Charge. ## (a) Inspection Vehicle - Car 48 per vechicle per month ## (b) Inspection Vehicle - SUV 24 per vechicle per month ## Part B-Schedule of Quantity (Electrical Works) ## SH-I (Street light Poles) ## 1.1 Fabrication, Supply and erection (on existing RCC pedestal) of flange mounted hot dip galvanized octagonal pole of 12 Mtr height made from 4 mm thick HT Steel Plate, having bottom diameter of 200mm and top daimeter of 100 mm complete with window at height of 2.5 Mtr or as per direction of Engineer in Charge from the base with flush cover (Sliding) for cable terminator block etc. and galvanized base plate of size 310 mmx310mmx20mm/as required. The following may be housed in the window provided for cable termination including their supply and fixing: 6mm thick laminated mounted sheet of suitable size inside the windoew by providing and welding two no. GI strips of 4mm thickness : 1 No. A set of 20 amp brass neutrallink, 2 way copper bus bar & Din channel for two nos. MCB on existing laminated sheet : 1Set 6 amp SP MCB 'B' characterstics : 2 Nos. 4 way 63 Amp heavy duty brass connector : 1 No. Earth stud welded at suitable height with two nos. washer & nut : 2 nos. 5 Each ## 1.2 Fabrication, Supply and erection (on existing RCC pedestal) of flange mounted hot dip galvanized octagonal pole of 10 Mtr height made from 3 mm thick HT Steel Plate, having bottom diameter of 185mm and top daimeter of 75 mm complete with window at height of 2.5 Mtr or as per direction of Engineer in Charge from the base with flush cover (Sliding) for cable terminator block etc. and galvanized base plate of size 290 mmx290mmx16mm/as required. The following may be housed in the window provided for cable termination including their supply and fixing: 6mm thick laminated mounted sheet of suitable size inside the windoew by providing and welding two no. GI strips of 4mm thickness : 1 No. A set of 20 amp brass neutrallink, 2 way copper bus bar & Din channel for two nos. MCB on existing laminated sheet : 1Set 6 amp SP MCB 'B' characterstics : 2 Nos. 4 way 63 Amp heavy duty brass connector : 1 No. Earth stud welded at suitable height with two nos. washer & nut : 2 nos. 175 Each ## 1.3 Civil Foundation (Poles) Providing and laying in position M-20 reinforced cement foundation of size 750mm (L) x 750mm wide and 1800 mm deep for 12 Mtr including excavation of earth, providing, cutting, bending and placing in position, reinforcement of TMT bars of 12mm dia - 1960 mm long (approx.) - 8 Nos and reinforcement ring of TMT bar of 8 mm dia - 2800mm (approx.) - 10 Nos. (with 150mm spacing) as required with positioning of foundation bolts and foundation will be placed with laying base concrete : 150 mm thick (1:5:10 i.e. 1 cement: 5 coarse sand : 10 graded stone aggregate 40mm nominal size and providing 75 mm dia (O.D.) DWC HDPE Pipe for cable entry & exit as required. (Note:- The Foundation for poles on median shall be done by civil contactor). ## i) for 12m Pole 67 Each ## 1.4 Providing and laying in position M-20 reinforced cement foundation of size 600mm (L) x 600mm wide and 1500 mm deep for 10 Mtr including excavation of earth, providing, cutting, bending and placing in position, reinforcement of TMT bars of 12mm dia - 1960 mm long (approx.) - 8 Nos and reinforcement ring of TMT bar of 8 mm dia - 2800mm (approx.) - 10 Nos. (with 150mm spacing) as required with positioning of foundation bolts and foundation will be placed with laying base concrete : 150 mm thick (1:5:10 i.e. 1 cement: 5 coarse sand : 10 graded stone aggregate 40mm nominal size and providing 75 mm dia (O.D.) DWC HDPE Pipe for cable entry & exit as required. (Note:- The Foundation for poles on median shall be done by civil contactor). ## i) for 10m Pole 175 Each ## 1.5 Foundation Bolts Supplying and fixing 4 nos. (24mm diax850mm long J type EN 8 Grade) threaded portion G.I foundation bolts. With nuts washer, 2 nos. templates (4mm thick, 310mmx310mm size), making of 4 nosx28mm dia holes with PCD of 320mm for 12 Mtr / 10 Mtr poles. One tem-plate (Top) shall have a 120mm dia holes at center for cable entry. The foundation Bolts shall be as per the sketch (Foundation) in item as required. 242 Per Set ## 1.6 Arm Bracket Fabrication, supplying and fixing of decorative type galvanized double arm bracket made out of 127.0 mm dia x 750 mm long galvanized cap-tube with minimum 1400/ 1000 mm long x 60 mm dia pipe galvanized double overhang bracket on each side with tightening bolt (Stainless steel) etc as required and as per direction of Engineer-in-Charge for following. ## i) Minimum 1000mm double Arm Bracket for 10 M Pole on each side. 175 Each ## ii) Minimum 1400mm Double Arm Bracket for12 M Pole on each side. 5 Each ## 2. SH-II (Street Light Fixture) ## 2.1 S.I.T.C. Street light fixture of approved make and quality complete with standard accessories as per technical specification. It shall have a housing made of LM6 die-cast Aluminium, a lamp and reflector compartment with IP 66 degree of enclosure protection, a cover made of toughened glass sealed on to the reflector & control gear compartment with a removable gear-tray with ballast, igniter, capacitor etc, mounted on it. The control gear shall be compatible with the lamp used and the compartment shall have an enclosure protection of rating IP 54. The fixture shall be complete with the lamp (SON-T Plus) and mounted directly on the pole or on an existing/new (new arm bracket to be paid separately ) arm as required. The fixture shall be suitable for: ## i) 250 W HPSV Lamp Street light Fixture with 250 W SONT Plus Lamp. 180 Each ## ii) 400 W HPSV Lamp Street light Fixture with 1xSONT400W lamp. 180 Each ## 2.2 S.I.T.C of Integral flood light luminaire of approved quality and make with pressure die-cast Aluminium housing with IP 66 degree of enclosure protection and 150 W SONT Lamp all complete. 30 Each ## 2.3 S.I.T.C of 2 x 28 Watt weather proof luminarie of approved make and quality suitable for TL-5 warm white florosent lamps of high grade polycarbonate housing and cover etc. as required with 2 Nos 28 Watt TL-5 Lamps. 90 Each ## 3. SH - III (Wiring/Cables) ## 3.1 Supplying and drawing the following sizes of PVC insulated copper conductor multicore cable in the existing poles and bracket from cable termination connector to the fitting alongwith providing suitable Copper lugs connections as required ## ii) 3 core 2.5 Sq. mm Cable (For 12 Mtr Poles with double arm bracket of 1400mm each) 5 Per Job ## i) 3 core 2.5 Sq. mm Cable (For 10 Mtr Poles with double arm bracket of 1000mm each) 175 Per Job ## 3.2 Supply and laying of 1100 Volts grade XLPE cable as per IS: 7098 (Latest Edition) with standard aluminium conductor; XLPE insulated, multi-core bunched, armoured with overall PVC insulation (A2XFY) in the existing RCC/Hume /HDPE/Metal pipe etc. as required. ## i) For 4 Core x 25 sq. mm A2XFY Cable 11770 m ## ii) For 2 Core x 6 sq. mm A2XFY Cable 1500 m ## 3.3 Cable end Termination Supplying and making indoor end termination with brass compression gland and aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required. ## i) 4 Core x 25 sq. mm A2XFY Cable 13 Per Set ## ii) 2 Core x 6 sq. mm A2XFY Cable 180 Per Set ## 3.4 Supplying and fixing crimping type aluminium lugs accessories, consumables and hardware for the following size of PVC insualted and PVC sheathed/XLPE aluminium conductor cable. ## i) 1.1 KV 4 core x 25 sqmm XLPE aluminium cable. 500 Per Set ## 3.5 Supplying and laying of 150 mm dia medium class GI pipe ISI marked , including GI fittings such as socket, below the road for crossing of electrical cable including excavation in all type of soils, refilling and dressing of earth, disposal of unservicable materials etc as required. 250 m ## 3.6 Providing and laying of one number DWC high density poly ethylene (HDPE) antirodent pipe conforming to IS : 14930 ( Part-II ) complete with necessary fitting for protection of 1.1 KV grade U.G. cables laid in ground / in concrete of pole foundation at a depth of 50 cm or as per directed by Engineer in Charge including excavation, refilling the trench & disposal of unservicable materials etc. as required. a) 90/76 mm dia nominal size. 7183 m ## 3.7 Providing and laying of one number DWC high density poly ethylene (HDPE) antirodent pipe conforming to IS : 14930 ( Part-II ) complete with necessary fiting for protection of 1.1 KV grade U.G. cables laid at surface etc. as required. a) 90/76 mm dia nominal size. 2700 m ## 3.8 Providing, boring and laying of HDPE pipe of 120 mm dia confirming to IS 14930, with presure rating of 4 kg.f/Cm2 by trenchless technology with nodding method by making bore in the horizontal direction across the road as per the direction of engineer-in-charge with moling equipment including jointing, cleaning, nodding of pipe including providing suitable cover on mouth of pipe i/c excavation of pits of required size of depth 1.2 mtrs. to 2 mtr. refilling etc. as reqd. 200 m ## SH - IV ( EARTHING ) ## 4. G.I Earth Pipe Electrode Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe etc. with charcoal/ coke and salt as required. 12 Per Set ## 4.2 Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop earthing along with existing surface/ recessed conduit/submain wiring/ cable as required. 12767 m ## 5. SH - V ( Feeder Pillar ) ## 5.1 Fabrication, supplying, installation, connecting, testing and commissioning of outdoor type cubical feeder piller of minimum front area 1.5 sq.mtr. and depth not less than 30cm, made out of MS Sheet 2mm thick (14 SWG) duly campartmentaised having 4 strip busbar of 150 Amp capacity double door with locking arrangement for protection from rain, dust vermin, duly fixed on MS angle iron frame work of size 50mm x 50mm x 6mm with 90 cm long legs out of which 45 cm duly grouted in cement concrete 1:2:4 (1 cement,2 sand and 4 stone aggrigate 20cm) and having following accessories mounted inside the cublical panel i/c connections, inter connections with aluminium thimbles, earthing with two nos. earth studs duly painted with one coat of red oxide & two coats of superior quality enamel paint complete etc. as required. (i) Feeder Pillar with following accessories:- a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No. b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp frame size) c) Voltmeter 0-500 volt 96 sqmm flush type with selector switch - 1 No. d) Ammeter 0 - 100 Amp 96 sqmm flush type with selector switch & 100/5 Amp ration CTs - 2 Nos. e) Indication lamps (RYB) with SP MCB - 3 Nos. f) 1 No. Digital Astro Timer for ON/OFF of street light poles with contractor of 110 A, 415 Volt AC rating with 100 Amp. Auto manual selector switch. g) Danger Notice Plate - 2 Nos. h) Separate Compartment should be provided for electrical supply co. & SCADA system. 5 Each ## ii) Feeder Pillar with following accessories:- a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No. b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp frame size) c) 63 Amp, 16 KA MCCB -4 Pole - 2 Nos (with 100 Amp frame size) d) Voltmeter 0-500 volt 96 sqmm flush type with selector switch - 1 No. e) Ammeter 0 - 100 Amp 96 sqmm flush type with selector switch & 100/5 Amp ration CTs - 2 Nos. f) Indication lamps (RYB) with SP MCB - 3 Nos. g) 1 No. Digital Astro Timer for ON/OFF of street light poles with contractor of 110 A, 415 Volt AC rating with 100 Amp. Auto manual selector switch. h) Danger Notice Plate - 2 Nos. i) Separate Compartment should be provided for electrical supply co. & SCADA system. Feeder Pillar with following accessories:- a) 100 Amp, 25 KA MCCB - 4 Pole - 1 No. b) 32 Amp, 16 KA MCCB -4 Pole - 4 Nos (with 100 Amp frame size) c) 63 Amp, 16 KA MCCB -4 Pole - 2 Nos (with 100 Amp frame size) d) Voltmeter 0-500 volt 96 sqmm flush type with selector switch - 1 No. e) Ammeter 0 - 100 Amp 96 sqmm flush type with selector switch & 100/5 Amp ration CTs - 2 Nos. f) Indication lamps (RYB) with SP MCB - 3 Nos. g) 1 No. Digital Astro Timer for ON/OFF of street light poles with contractor of 110 A, 415 Volt AC rating with 100 Amp. Auto manual selector switch. h) Danger Notice Plate - 2 Nos. i) Separate Compartment should be provided for electrical supply 1 Each ## 6. SH - VI (ACCESSORIES ) ## i) Inspection window cover suitable for existing octagonal poles including Fixing arrangement and size to be checked at site as per requirement. 100 Each ## ii) 10 A MCB 50 Each ## iii) choke for 400 Watt HPSV fitting 30 Each ## iv) 400 Watt HPSV Lamps 30 Each ## 7. SH - VII (DISMANTLING AND REFIXING OF POLES & FIXTURES ) ## 7.1 Taking out existing octagonal pole from fondation, carriage from site to contractor's yard, storage at safe place, carriage from contractor's yard to site and refixing on new foundation at site for without any damage including removal of unservicable/dismental materials. (Foundation & holding clamps bolts shall be paid seperately). ## i) 12 mtr high octagonal pole with double arm complete in all respect 67 Each ## 7.2 Dismantelling of existing electrical street light fittings from exiting Pole of 12 Mtr. Height, carriage from site to contractor's yard storage at safe place, carriage from contractor's yard to site and refixing on octagonal poles with satisfactory operation at site without any damage. ## i) 400 Watt fitting complete in all respect 67 Each ## 7.3 Credit for the dismentaled cable recived from shifting of existing poles. ## i) 4 Core x 25 sqmm 3222 m 6268409 Total in Figures 0.00 Total in Words Rupees only 1 Figures Words conc reinf HTS SS Exc Backfill 0.00 Rupees only 0.00 0.00 Rupees only 0.00 RATE In Figures AMOUNT Rs. P Tender Inviting Authority: Executive Engineer, Flyover Project Division F-131, PWD Name of Work: Comprehensive Development of Corridor (Outer Ring Road) between Madhuban Chowk to Mukarba Contract No: 55/CE/PWD Zone F-1/2012-13 SCHEDULE OF WORKS 0.00 Rupees only 0.00 26329.06 M35 0.00 Rupees only 0.00 63 0.00 Rupees only 0.00 15481 M35 #REF! #REF! 0.00 Rupees only 0.00 6503 M45 0.00 Rupees only 0.00 411 M35 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 25775 M60 0.00 Rupees only 0.00 11522 0.00 Rupees only 0.00 2062 0.00 Rupees only 0.00 0.00 Rupees only 0.00 1414.32 M35 0.00 Rupees only 0.00 0.00 Rupees only 0.00 2495 M40 0.00 Rupees only 0.00 2551 M40 0.00 Rupees only 0.00 0.00 Rupees only 0.00 1191 M45 0.00 Rupees only 0.00 131.229 0.00 Rupees only 0.00 300 M40 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 278.496 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 97643 0.00 Rupees only 0.00 3005 3005 0.00 Rupees only 0.00 10418 0.00 Rupees only 0.00 6945 0.00 Rupees only 0.00 0.00 Rupees only 0.00 37065 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 6857 M10 0.00 Rupees only 0.00 569 M40 0.00 Rupees only 0.00 8918 M25 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 21 M15 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 0.00 Rupees only 0.00 98,815 11,522 2,062 473 #REF! #REF! Conc less pile 72,486 Precast 29,118 3% wastage Insitu less pile 44,658 1% wastage pile 28,435 8% wastage TOTAL 102,212 Conc less pile 72,486 Precast 28,270 Insitu less pile 44,216 pile 26,329 CHECK - 0.00 Rupees only conc with wastage 28435.384 15635.81 6568.03 415.11 26548.25 1428.4632 2569.85 2576.51 1202.91 303 6925.57 574.69 9007.18 21.21 102,212 RESOURCE CALCULATION FOR PWD FLYOVER : Sl. No. Item Description Unit Total Scope M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 A Piling : Piling Monthly Nos. 744 0 0 36 75 75 75 75 75 75 75 75 75 33 0 0 0 0 0 0 0 0 0 0 0 Piling Rig Reqd (Considering 1.5 pile /d/rig) 0 0 1 2 2 2 2 2 2 2 2 2 1 0 0 0 0 0 0 0 0 0 0 0 B Pile Cap : Pile Cap Casting Monthly Nos. 62 0 0 0 4 5 5 6 6 6 6 6 6 6 6 0 0 0 0 0 0 0 0 0 0 Pile Cap Shutter (Considering 7 day shutter locking period) 0 0 0 1 1 1 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0 C Pier /Pier Cap : Pier /Pier Cap casting Monthly Nos. 62 0 0 0 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 0 0 0 0 Pier/ Pier Cap Shutter (Considering 12 day shutter locking period) 0 0 0 0 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0 Milestone Requirement >>>>>>>>>>> 40 380 700 D CASTING : Spine Segment Spine Segment Nos. BED -1 250 6 12 22 22 22 24 24 22 22 22 22 18 12 Spine Segment Nos. BED -2 242 6 12 22 22 22 22 24 22 22 22 22 18 6 Spine Segment Nos. BED -3 226 6 22 22 22 24 24 22 22 22 22 18 Spine Segment Nos. BED -4 0 Casting /Month Nos. 718 0 0 0 12 30 66 66 66 70 72 66 66 66 66 54 18 0 0 0 0 0 0 0 0 Cum Casting 0 0 0 12 42 108 174 240 310 382 448 514 580 646 700 718 718 718 718 718 718 718 718 718 E Erection : Spine Segment Milestone Requirement >>>>>>>>>>> 20 40 61 A1 - P60 Spans LG-1 61 0 0 0 0 0 3 4 4 4 4 4 4 4 4 4 4 4 4 5 5 0 0 0 0 Erection /Month Spans 61 0 0 0 0 0 3 4 4 4 4 4 4 4 4 4 4 4 4 5 5 0 0 0 0 Cum Erection Spans 0 0 0 0 0 3 7 11 15 19 23 27 31 35 39 43 47 51 56 61 61 61 61 61 Cum Erection (Avg 11.77 nos./span) Nos. 0 0 0 0 0 35 82 129 177 224 271 318 365 412 459 506 553 600 659 718 718 718 718 718 Stacking Requirement 0 0 0 12 42 73 92 111 133 158 177 196 215 234 241 212 165 118 59 0 0 0 0 0 Milestone Requirement >>>>>>>>>>> 50 425 1200 1436 F Casting Cantilever Arm Segment : Nos. 1436 50 50 100 100 100 100 100 120 120 120 120 120 90 90 56 Casting /Month Nos. 0 0 0 50 50 100 100 100 100 100 120 120 120 120 120 90 90 56 0 0 0 0 0 0 CumCasting Nos. 0 0 0 50 100 200 300 400 500 600 720 840 960 1080 1200 1290 1380 1436 1436 1436 1436 1436 1436 1436 Reqd No. of beds / Month (Considering 3 d Time cycle & 25d work) Nos. 1436 0 0 0 6 6 12 12 12 12 12 14 14 14 14 14 11 11 7 0 0 0 0 0 0 Milestone Requirement >>>>>>>>>>> 14 34 54 61 G Casting Cantilever Arm Erection : Spans 61 0 0 0 0 0 0 2.5 2.5 2.5 3.75 5 5 5 5 5 5 5 3.75 3.75 2.5 2.5 2.25 0 0 Casting /Month Spans 0 0 0 0 0 0 3 3 3 4 5 5 5 5 5 5 5 4 4 3 3 2 0 0 Cum Erection Spans 0 0 0 0 0 0 3 5 8 11 16 21 26 31 36 41 46 50 54 56 59 61 61 61 Cum Erection in Nos. Nos. 0 0 0 0 0 0 59 118 177 265 383 500 618 736 853 971 1089 1177 1265 1324 1383 1436 1436 1436 1.25 Consd 1.25 span / month /launcher 0 0 0 0 0 0 2 2 2 3 4 4 4 4 4 4 4 3 3 2 2 2 0 0 Stacking Requirement 0 0 0 50 100 200 241 282 323 335 337 340 342 344 347 319 291 259 171 112 53 0 0 0 RESOURCE CALCULATION : Item Description AREA No. of sets Wt Kg /m2 Total Wt (MT) Rate/MT Amount PILE CAP 88 2 100 17.6 MT PIER & PIER CAP -Shutter 145.112 2 130 37.7 MT PIER & PIER CAP -Staging /Supporting 2 30 MT @15 MT /Set SPINE SEGMENT - BED 296 3 190 168.7 MT SPINE SEGMENT - OUTER SIDE 54 3 190 30.8 MT SPINE SEGMENT - INNER SIDE 181.44 3 200 108.9 MT CANTILEVER ARMSEGMENT -Shutter 54.15 14 130 98.5 MT CANTILEVER ARM SEGMENT -Shutter supporting arrangement 14 42.0 MT @3 MT /Set CANTILEVER ARM SEGMENT -Stacking supporting arrangement 150 375.0 MT @2.5 MT /Set casting yard cost CRASH BARRIER Total length = 2.7*4 = 10.8 KM The entire to be completed in M7 TO M22 = 15 Months Target per Month = 10800/15 =720m/month Avg Time cycle for 50mcasting 5d No. os sets required of 50m= (720/50)*5/25 = 3 Sets of 50m 62.5 3 100 18.8 MT PRECAST FACIA: CB Total length = 2.7*4 = 10.8 KM The entire to be completed in M6 TO M20 = 14 Months Target per Month = 10800/14 =770m/month Considering 3mlength of facia 257 nos. / month Considering 2d time cycle No. of sets required =257*2/25 =20 Sets 4.5 20 100 9.0 MT DRAIN SHUTTER : Total length 2.7KM x 2 = 5.4 km Target to be completed M2 TO M 15 = 13 Months Target per Month = 5400/13 = 416m/month Considering 50m/ 5 day , sets reqd 2Nos. of 50 m 400 2 100 80.0 MT 0 1017 MT No. of Launcher Reqd >>> DETAIL PLANNING FOR PWD FLYOVER : Sections Pier No. Ch from Ch to Length Pile (1.2m) 0.000 3361.100 3361.10 Pile Cap Pier & Pier Cap Spine segment 272 Wing Arm 544 Road Work Pile (1.2m) Pile cap Pier & Pier Cap Steel Girder Erec Slab Casting Misc Work Road Work Steel Girder Fabr Pile (1.2m) Pile cap Pier & Pier Cap Spine segment Wing Arm Road Work Pile (1.2m) Pile cap Pier & Pier Cap Spine segment Wing Arm Road Work Sec-6 Sec-3 A1-P60 Sec-5 Sec-4 Pile (1.2m) Pile -Cum Pile cap Pile cap- Cum Pier & Pier Cap Pier & Pier Cap -Cum Spine segment Spine segment - Cum Wing Arm Wing Arm - Cum Activities Schedule Per Month Scope (Item) LG Mkd M1 M2 M3 M4 M5 M6 M7 M8 744 Piling Rig 1+2 36 75 75 75 75 75 62 4 5 5 6 6 62 1 4 4 4 4 61 LG-1 3 4 4 61 CG-1+2+3+4 2.5 2.5 Mobilization Period m1 m2 m3 m4 m5 m6 m7 m8 744 36 75 75 75 75 75 0 0 36 111 186 261 336 411 62 0 4 5 5 6 6 0 0 0 4 9 14 20 26 62 0 1 4 4 4 4 0 0 0 1 5 9 13 17 61 0 0 0 3 4 4 0 0 0 0 0 3 7 11 61 0 0 0 0 0 0 3 3 0 0 0 0 0 0 3 5 Key Date - 1 Road Widening(1km) Drain(0.5km) Piles-132 nos Pile cap-8 Nos Pier-5 Nos casting-40Spine+50 cantilever Key Date - 2 Road Widening(3km) +Drain(1.5km) Piles-420 nos Pile cap-28 Nos Pier-24 Nos casting-Spine(380)+Wings(425) Erection:Spine(20 span)+Wings(14 Span) Crash Barrier-18 spans casting RE Wall-25% M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 75 75 75 75 33 6 6 6 6 6 6 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 2.5 3.75 5 5 5 5 5 5 5 3.75 3.75 m9 m10 m11 m12 m13 m14 m15 m16 m17 m18 m19 75 75 75 75 33 0 0 0 0 0 0 486 561 636 711 744 744 744 744 744 744 744 6 6 6 6 6 6 0 0 0 0 0 32 38 44 50 56 62 62 62 62 62 62 4 4 4 4 4 4 4 4 4 4 4 21 25 29 33 37 41 45 49 53 57 61 4 4 4 4 4 4 4 4 4 4 5 15 19 23 27 31 35 39 43 47 51 56 3 4 5 5 5 5 5 5 5 4 4 8 11 16 21 26 31 36 41 46 50 54 Date - 2 Road Widening(3km) +Drain(1.5km) Spine(380)+Wings(425) Erection:Spine(20 span)+Wings(14 18 spans casting Key Date - 4 Road Widening+Drain-complete Piling Complete Pile cap-complete Pier-complete Casting-Spine+Wings (complete) Erection:Spine(complete)+Wings(54 span) CB casting-complete+fixing- 50 Span Key Date - 3 Road Widening+Drain complete Piling Complete Pile cap-56 Nos Pier-48 Nos Casting Spine(700nos)+Wings(1200nos) Erection: Spine(40span)+Wings(34span) CB: casting -40 spans + fixing 30spans RE Wall-100% M20 M21 M22 M23 M24 744 0 62 0 1 62 0 5 61 0 2.5 2.5 2.25 61 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 m20 m21 m22 m23 m24 0 0 0 0 0 744 744 744 744 744 0 0 0 0 0 62 62 62 62 62 1 0 0 0 0 62 62 62 62 62 5 0 0 0 0 61 61 61 61 61 3 3 2 0 0 56 59 61 61 61 complete (complete) Erection:Spine(complete)+Wings(54 50 Span Key Date - 5 All work completed (Including electrical works) ENABLING WORKS Civil works for 3 x 800 MW Gadarawara Power plant, M.P. Sr.No. POLICY/PROJECT DETAILS RATE Premium Rs-Lakhs Rs-Lakhs 1 CAR/EAR POLICY Value of project for all Permanent & Temporary works included free issue of materials divided as as below:+ free issue material 40,495 Change based on Final value of the Project CAR - Policy to be taken by client. 40,495 0.496% TOTALVALUE 40,495 200.86 0.496% Covers available a Material Damage with A.O.G perils for 36 months YES b Fire/Earthquake YES c Burglary YES d Strike, Riots, Commotion YES e Escalation upto 50% of sum insured YES f Extended Maintenance Period 12 months g Third Party Liability with Cross upto AOA limit upto Rs.10Cr YES h Debris Removal upto a limit of Rs.1000L YES i Owners Surrounding Property 10% of SI YES l Terrorism Cover - included YES k offsite storage YES 2 TRANSIT INSURANCE (MARINE & INLAND) Premium to be considered Approx value of Plant & Materials 8099 0.07% 5.46 0.013% 0.06% of the value of materials in transit + 12.36% STax 3 PLANT INSURANCE (IMPORTS & INDEGENIOUS) Premium to be considered Approx value of plant 4050 0.45% 36 54.60 0.135% 0.40% per annum of the sum insured+12.36% S.Tax Months 4 MOTOR INSURANCE (Incl Comm Vehicle) Premium to be considered Approx average value of Plant for total period 500 2.53% 36 37.92 0.094% 2.25% per annum of the value of vehicles + 12.36% STax Months 5 WORKMEN'S COMPENSATION INSURANCE Wages = 5% of Sum Insured Assumed Wages is 5% 2025 Lakhs 2.8% 56.88 0.140% Premium to be considered for the whole period 2.5% of wages + 12.36% service tax TOTAL INSURANCE COST 355.71 0.878% Civil Works for Godda Power Plant for Jindal Power Ltd - Insurance premium provisions for tender purpose. As a % of Quote Qty. Rate Amt. Qty. 1.0 General 2.0 SHE targets and Goals 3.0 Compliance 4.0 Contractor SHE Policy and Plan 5.0 Designer's role 6.0 Contractor SHE Organisation No Yr SHE Manager 1 120000 0 Sr. SHE Engineer 3 100000 0 Jr. SHE Engineer 3 800000 0 Safety Steward 2 3 200000 1200000 Sr. SHE (Electrical) Manager 0 Jr. SHE (Electrical) Manager 0 0 800000 0 Sr. SHE (Fire) Engineer 0 1250000 0 Jr. SHE (Fire) Manager 0 800000 0 Occupational Health Officer - MBBS Doctor with diploma in industrial/occupational health 24000 2 days per week Medical Support Staff - Nurse 0 Medical Support Staff - First Aider 1 3 250000 750000 Environment Manager / Engineer 0 800000 0 Sr. SHE (Traffic) Manager 0 Traffic Marshals Housekeeping Squad Manager 0 Housekeeping workers Barricade Manager 0 Total Manpower Cost Digital Sound Level Meter 1 Digital Lux Meter 1 Laptop Computer 0 Colour Printer 0 Computer (LCD) Projector with screen 0 35 mm camera 1 4 mp digital camera with video 0 4 mp digital still camera 0 Portable loudspeaker Communication facility like mobile phone etc. 1 PART - I : SHE MANAGEMENT Civil work & Steel Structural erection work at Jindal Power Plant- Jharkkhand EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material 7.0 Contractor SHE committee 8.0 ID card and first day at work, SHE orientation training Training on first aid / CPR to all workers and staff on first day at work ID card to all workers (2 per year, 200 workers) 0 SHE handbook (pocketbook) 100 9.0 SHE training SHE training for managers and supervisors - 20 topics SHE training for managers, supervisors and workers - 25 topics Training room with chairs, table, board etc. (projector, laptop considered separately) 1 10.0 SHE inspection Half yearly inspection of lifting machinery, lifting appliances, equipment and gears by Govt. approved comopetent person 11.0 SHE audit External SHE Audit -one per quarter 12.0 SHE communication Celebration - Safety / Environment / other days -14, Safety / earth weeks-2, red cross month-1 Banners Badges Prizes and gifts Miscellaneous expenses on arrangements L.S. Posters Posters-mega size Signages-metallic boards Videos 13.0 SHE submittals to the Employer 14.0 Accident reporting and investigation 15.0 Emergency preparedness plans 16.0 Expects / Agencies for SHE services TOTAL 17.0 Housekeeping 18.0 Working at Height Fall protection - safety nets 100 40 NB MS Pipe for railing / barricades 0 6" wide, 1" thk wooden plank / sheet for toe board 0 19.0 Overhead protection 20.0 Slipping, Tripping, Cutting, Drowning and Falling Hazards 21.0 Lifting Appliances and Gear Automatic Safe Load Indicator 22.0 Launching operation 23.0 Construction machinery Inspection of all construction equipment by authorized persons / firms approved by the employer Provision of reverse horns 24.0 Machine and general area guarding 25.0 Manual lifting and carrying of excessive weight 26.0 Site electricity 30 mA sensitivity ELCB / RCCB 10 Earthing pits 3 Step down transformer Low voltage portable electrical hand tools Low voltage electrical fixtures 27.0 Lighting 28.0 Hand Tools and Power Tools Distribution board with Industrial socket and connectors 4 29.0 Welding, gouging and cutting Cylinder trolleys 5 Flash back arrestor - set 10 Non-return valve 10 PART - II : SAFETY 30.0 Dangerous and harmful environment 31.0 Fire prevention, protection and fighting system Fire extinguishers - 2 Kg, ABC (dry powder) 6 Fire extinguishers - 2 Kg, CO2 2 Fire extinguishers - 10 Kg, ABC (dry powder) 0 Fire extinguishers - 9 Kg, CO2 1 Fire extinguishers - 5 Kg, Foam 1 Fire buckets 6 Refilling of fire extinguishers 1 32.0 Corrosive substances 33.0 Demolition 34.0 Excavation and tunnelling 35.0 Work permit system 36.0 Traffice management Traffic warning signs 0 Other traffic signs 0 Delineators Traffic cones 10 Safety ribbon 750 Electric blinkers 0 Illuminated traffic control beacons 0 37.0 Work adjacent to live railways 38.0 Batching plant and casting yard layout 39.0 Personal Protective Equipments (PPEs) Safety helmets 2000 Safety footwear, gumboots 2000 High visibility clothing (jacket) 1000 Fall arrestor 6 Full body harness 50 Goggles 200 Hand gloves 500 Nose mask 350 Ear plugs 50 Welder's apron 10 Electrician's rubber hand gloves 5 40.0 Visitors to site TOTAL 41.0 Physical fitness of workmen Medical examination of all workers PART - III : OCCUPATIONAL HEALTH AND WELFARE 42.0 Medical Facilities Occupational Health Centre 1 Ambulance van and room (tie-up with local hospitals) First aid boxes 3 Consultancy for implementing AIDS policy Compensation to 'Peer Educators' 0 0 Fumigation,/spraying of insecticides for mosquitoes 12 43.0 Noise Vibration meter 0 44.0 Ventilation and illumination 45.0 Radiation 46.0 Welfare measures for workers= TOTAL 47.0 Air Quality Environmental monitoring PUC check of all vehicles 10 Tractor - tanker for dust suppression 1 Arrangement for wheel washing / vehicle cleaning 0 48.0 Water Quality Testing of water for potability 4 49.0 Archaeological and Historical Preservation 50.0 Landscape and Greenery 51.0 Felling of Trees 52.0 Fly Ash 53.0 Waste 54.0 Hazardous Waste Management Waste water analysis 4 55.0 Energy Management TOTAL TOTAL NON-SALARY- COST GRAND TOTAL INCl. SALARY 56.0 Charges to be recovered from contractor for unsafe act or condition 57.0 Stoppage of work PART - IV : ENVIRONMENTAL MANAGEMENT PART - V: PENALTY AND AWARDS 58.0 Awards Appendix 1: Memorandum of understanding Appendix 2: SHE Requirement as per BOCWA, BOCWR, BOCWWCA & BOCWWCR Appendix 3: Contents of contractors SHE plan Appendix 4: Employer's workplace policy on HIV/AIDS prevention and control for workmen engaged by contractors General Instruction 1: SHE manpwoer requirement General Instruction 2: Qualification and experience of SHE professionals General Instruction 3: Minimum requirements of SHE monitoring and Audio-visual equipments General Instruction 4: First day at work General Instruction 5: ID card format General Instruction 6: SHE training matrix for Managers & Supervisors General Instruction 7: SHE training matrix General Instruction 8: Days to be observed for creating SHE awareness General Instruction 9: SHE posters General Instruction 10: Experts / Agencies for SHE services General Instruction 11: Minimum lighting required General Instruction 12: Warning traffic sign Sample Form 1: Formation of site SHE committee Sample Form 2: Minutes of SHE committee meeting Total NOTE: We have not included following:- 1. Cost of MS pipes required to barricade deep excavated pits & work platforms on scaffold 4. Project site will arrange one vehicle to meet any emergency at site. 2. Cost of Wooden planks used for work platforms. 3. Cost of electrical Distribution Boards required at site. Rate Amt. Qty. Rate Amt. 0 0 0 1200000 0 0 0 0 LS 0 0 750000 0 0 0 0 8000 8000 8000 8000 8000 8000 35000 0 5000 0 25000 0 10000 10000 0 0 0 0 2500 0 6000 6000 PART - I : SHE MANAGEMENT For 1000 people Day & Night shift For 1000 people Day & Night shift Civil work & Steel Structural erection work at Jindal Power Plant- Jharkkhand EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Requirement and Cost Total Amount, Rs. Ramarks Equipment / Material Consultancy 1000 100 100000 100000 5 0 0 50 5000 5000 30 2000 60000 60000 30 1000 30000 30000 L.S. 50000 50000 2 10000 20000 20000 0 50000 0 0 100 2 200 800 1.25 1000 15000 0 0 25000 1 25000 50 50 2500 200 5 1000 500 5 2500 2000 1 2000 2281200 covered under 6 450 45000 45000 250 0 0 Not considered as safety items 75 0 0 Catered for by Mechanical 2500 25000 25000 1250 3750 3750 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5000 20000 20000 This should form a part of electrification of site 1500 7500 7500 2500 25000 25000 2500 25000 25000 PART - II : SAFETY 2000 12000 12000 3500 7000 7000 3500 0 0 5000 5000 5000 5500 5500 5500 175 1050 1050 L.S. 15000 15000 1250 0 0 1250 0 0 350 0 0 650 6500 6500 3 2250 2250 1550 0 0 1250 0 0 0 0 100 200000 200000 550 1100000 1100000 125 125000 125000 1250 7500 7500 1250 62500 62500 50 10000 10000 35 17500 17500 25 8750 8750 15 750 750 550 5500 5500 225 1125 1125 1744175 250 500 125000 125000 PART - III : OCCUPATIONAL HEALTH AND WELFARE L.S. 20000 0 20000 1250 3750 3750 2.5 0 0 0 1500 18000 18000 26500 0 0 166750 1 L.S. 50000 50000 150 1500 1500 22500 22500 22500 L.S. 50000 0 0 0 2000 8000 1250 5000 5000 87000 4279125 4279125 PART - IV : ENVIRONMENTAL MANAGEMENT PART - V: PENALTY AND AWARDS 4279125 4279125 Carried to ONCOST Grand Total Grand Total IT Duration= 3 years IT INFRASTRUCTURE Unit Unit Price Total Cost 1) IT hardware consists of: - Basic file and print servers for authentication 1 150000 150000 No of Desktops required User 5 35000 175000 Exsite No of Laptops required User 1 53000 53000 Exsite - 2 nos. Network switches/Hubs 1 15000 15000 Network UPS 1KVA 1 30000 30000 Individual UPS 600 VA User 5 4500 22500 Network Printers 1 50000 50000 DeskJet Printers 6000 0 Account A3 size DeskJet printer 1 25000 25000 Backup device 1 50000 50000 Plotter (If required) 1 350000 350000 Cost Considered, Only Drwaing printing 2) Software cost consists of: - Windows Svr Ent 2003 R2 Sngl MVL 1 40000 40000 Basic O/S software for Desktop/Laptop User 6 9000 54000 MS Office User 6 21000 126000 Exchange CAL User 6 6000 36000 Windows CAL User 6 2000 12000 Antivirus software User 6 2200 13200 Project planning software (If required) 0 MS Project 1 22000 22000 Primavera 200000 0 Sure Track 100000 0 AutoCAD 2011 Commercial New SLM 1 100000 100000 Backup management software 1 70000 70000 SQL Svr Standard Edtn 2005 Win32 Sngl MVL 1 40000 40000 SQL CAL 2005 Sngl MVL Device CAL User 1 7000 7000 3) Network cost consists of: - Structured cabling at projects site User 9 3000 27000 4) Connectivity cost consists of: - Recurring BSNL MPLS Link Port Bandwidth 64Kbps Local Lead Bandwidth 64Kbps Approximate Local Lead Distance 10Kms Port Charge Recurring Year 1 105000 105000 Local Lead Charge Recurring Year 1 32652 32652 Modem RAD Recurring Year 1 40000 40000 Installation Change 1 20000 20000 IT person Recurring Year 1 420,000 420,000 extra added Router 1 60000 60000 Abstract Rs. Installation cost (Capex) 1,710,548 Rs. Total Recuuring (annual) cost 434,804 Rs/year Page 399 IT Cost Considered, Only Drwaing printing Page 400 Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. 1.0 General 2.0 SHE targets and Goals 3.0 Compliance 4.0 Contractor SHE Policy and Plan 5.0 Designer's role 30 m 6.0 Contractor SHE Organisation No Yr Chief SHE Manager 2000000 0 Sr. SHE Manager 600000 0 Jr. SHE Manager 2.5 300000 0 Safety Steward 2.5 146875 0 Sr. SHE (Electrical) Manager 2.5 475000 0 Jr. SHE (Electrical) Manager 2.5 150000 0 Sr. SHE (Fire) Manager 2.5 475000 0 Jr. SHE (Fire) Manager 2.5 0 Occupational Health Officer - MBBS Doctor with diploma in industrial/occupational health 2.5 175000 0 Medical Support Staff - Nurse 2.5 143750 0 Medical Support Staff - First Aider 2.5 0 Environment Manager 2.5 475000 0 Sr. SHE (Traffic) Manager 2.5 475000 0 Traffic Marshals 2.5 0 0 Housekeeping Squad Manager 2.5 1800000 0 Housekeeping workers 2.5 12500 0 Barricade Manager 2.5 600000 0 Barricade Marshals 2.5 0 0 Labour welfare officer 2.5 0 0 Welfare support staff - clerk 2.5 0 0 Total Manpower Cost Digital Sound Level Meter 1 15000 15000 EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy PART - I : SHE MANAGEMENT Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy Digital Lux Meter 1 15000 15000 Laptop Computer * 35000 Colour Printer * 5000 Computer (LCD) Projector with screen * 25000 35 mm camera * 15000 4 mp digital camera with video * 10000 4 mp digital still camera * 10000 Portable loudspeaker * 2500 Communication facility like mobile phone etc. * 35000 Accident Investigation kit with flashlight etc 7.0 Contractor SHE committee 8.0 ID card and first day at work, SHE orientation training Training on first aid / CPR to all workers and staff on first day at work 300 100 30000 ID card to all workers (2 per year, 1500 workers) 600 5 3000 SHE handbook (pocketbook) 300 50 15000 9.0 SHE training SHE training for managers and supervisors - 20 topics 100 2000 200000 SHE training for managers, supervisors and workers - 44 topics 220 1000 220000 Training of vehicle drivers at Central Training Institute, KSRTC, Bangalore Training room with chairs, table, board etc. (projector, laptop considered separately) 1 L.S. 50000 10.0 SHE inspection Half yearly inspection of lifting machinery, lifting appliances, equipment and gears by Govt. approved comopetent person 5 10000 50000 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy 11.0 SHE audit External SHE Audit -one per quarter 10 50000 500000 12.0 SHE communication Celebration - Safety / Environment / other days - 14, Safety / earth weeks-2, red cross month-1 Banners 250 0 Badges 1 0 Prizes and gifts 150000 0 Miscellaneous expenses on arrangements L.S. 250000 100000 Posters 50 0 Posters-mega size 200 0 Signages-metallic boards 200 0 Videos 2000 0 13.0 SHE submittals to the Employer 14.0 Accident reporting and investigation 15.0 Emergency preparedness plans 16.0 Expects / Agencies for SHE services TOTAL PART - II : SAFETY 17.0 Housekeeping 18.0 Working at Height Fall protection - safety nets 150 350 52500 40 NB MS Pipe for railing / barricades 1500 250 375000 6" wide, 1" thk wooden plank / sheet for toe board 300 75 22500 Scissor Lift Sky Lift 19.0 Overhead protection 20.0 Slipping, Tripping, Cutting, Drowning and Falling Hazards Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy 21.0 Lifting Appliances and Gear Automatic Safe Load Indicator 22.0 Launching operation 23.0 Construction machinery Inspection of all construction equipment by authorized persons / firms approved by the employer Provision of reverse horns 24.0 Machine and general area guarding 25.0 Manual lifting and carrying of excessive weight 26.0 Site electricity 30 mA sensitivity ELCB / RCCB 10 2500 25000 Earthing pits 5 1250 6250 Lightning arrestors 3500 0 Step down transformer 0 Low voltage portable electrical hand tools 0 Low voltage electrical fixtures 0 0 27.0 Lighting 0 0 28.0 Hand Tools and Power Tools 0 0 Distribution board with Industrial socket and connectors 10 5000 50000 29.0 Welding, gouging and cutting Cylinder trolleys 5 1500 7500 Flash back arrestor - set 10 2500 25000 Non-return valve 10 2500 25000 30.0 Dangerous and harmful environment 31.0 Fire prevention, protection and fighting system Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy Fire extinguishers - 2 Kg, ABC (dry powder) 10 2000 20000 Fire extinguishers - 2 Kg, CO2 2 3500 7000 Fire extinguishers - 10 Kg, ABC (dry powder) 1 3500 3500 Fire extinguishers - 9 Kg, CO2 1 5000 5000 Fire extinguishers - 5 Kg, Foam 2 5500 11000 Fire buckets 10 175 1750 Refilling of fire extinguishers 1 L.S. 25000 32.0 Corrosive substances 33.0 Demolition 34.0 Excavation and tunnelling 35.0 Work permit system 36.0 Traffice management Traffic warning signs 20 1250 25000 Other traffic signs 30 1250 37500 Delineators 75 350 26250 Traffic cones 75 650 48750 Safety ribbon 7500 3 22500 Electric blinkers 5 1550 7750 Illuminated traffic control beacons 10 1250 12500 Tow away vehicle (25 months) 0 37.0 Work adjacent to live railways 0 Safety ribbon 3 38.0 Batching plant and casting yard layout 39.0 Personal Protective Equipments (PPEs) Safety helmets 400 100 40000 Safety footwear, gumboots 500 350 175000 High visibility clothing (jacket) 500 100 50000 Fall arrestor 10 1250 12500 Full body harness 50 1250 62500 Goggles 50 50 2500 Hand gloves 300 35 10500 Nose mask 300 25 7500 Ear plugs 500 15 7500 Ear muffs 200 125 25000 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy Welder's apron 10 550 5500 Electrician's rubber hand gloves 10 225 2250 40.0 Visitors to site TOTAL 41.0 Physical fitness of workmen Medical examination of all workers 500 650 325000 42.0 Medical Facilities Occupational Health Centre 1 L.S. 50000 50000 Ambulance van and room (tie-up with local hospitals) - - - First aid boxes 5 1250 6250 Consultancy for implementing AIDS policy 2.5 0 Compensation to 'Peer Educators' 50 2500 125000 Fumigation,/spraying of insecticides for mosquitoes 28 2500 70000 43.0 Noise Vibration meter 1 26500 26500 44.0 Ventilation and illumination Oxygen meter 45.0 Radiation 46.0 Welfare measures for workers= TOTAL 47 Air Quality Environmental monitoring 1 L.S. 50000 PUC check of all vehicles 50 150 7500 Tractor - tanker for dust suppression 5 22500 112500 Arrangement for wheel washing / vehicle cleaning 1 L.S. 50000 48.0 Water Quality Testing of water for potability 10 1550 15500 49.0 Archaeological and Historical Preservation PART - III : OCCUPATIONAL HEALTH AND WELFARE PART - IV : ENVIRONMENTAL MANAGEMENT Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy 50.0 Landscape and Greenery 51.0 Felling of Trees 52.0 Fly Ash 53.0 Waste 54.0 Hazardous Waste Management Waste water analysis 10 1250 50000 55.0 Energy Management TOTAL TOTAL NON-SALARY- COST GRAND TOTAL INCl. SALARY PART - V: PENALTY AND AWARDS 57.0 Stoppage of work 58.0 Awards Appendix 1: Memorandum of understanding Appendix 2: SHE Requirement as per BOCWA, BOCWR, BOCWWCA & BOCWWCR Appendix 3: Contents of contractors SHE plan Appendix 4: Employer's workplace policy on HIV/AIDS prevention and control for workmen engaged by contractors General Instruction 1: SHE manpwoer requirement General Instruction 2: Qualification and experience of SHE professionals General Instruction 3: Minimum requirements of SHE monitoring and Audio- visual equipments General Instruction 4: First day at work General Instruction 5: ID card format General Instruction 6: SHE training matrix for Managers & Supervisors 56.0 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. Qty. Rate Amt. Qty. Rate Amt. Qty. Rate Amt. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Sl. No. Contents Requirement and Cost Manpower Equipment / Material Consultancy General Instruction 7: SHE training matrix General Instruction 8: Days to be observed for creating SHE awareness General Instruction 9: SHE posters General Instruction 10: Experts / Agencies for SHE services General Instruction 11: Minimum lighting required General Instruction 12: Warning traffic sign Sample Form 1: Formation of site SHE committee Sample Form 2: Minutes of SHE committee meeting Assumptions - Assumptions - Average 1000 employees / workers perday Project Tenure - 30 months No underground work will be carried out Cost of goods / services is assumed based on general experience. The same may vary. i.e. Charge to Contract SHE Salary 100% = 0 L considered in org SHE Requirements 33.29 100% = 33.29 L Total 33.29 L Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. 0 0 0 0 0 1600000 0 800000 0 0 0 1600000 0 0 0 0 0 350000 0 0 0 1000000 0 1600000 0 0 0 1080000 0 30000 0 1500000 0 30000 0 0 15000 0 15000 0 0 0 15000 0 EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks PART - I : SHE MANAGEMENT As per DMRC/SHE/ GI/001/MPR/ 281105 As per DMRC/SHE/ GI/001/MPR/ 281105 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 15000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30000 3000 15000 30000 3000 200000 15000 220000 50000 200000 220000 50000 50000 300000 50000 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 0 500000 0 0 100000 0 0 0 0 0 0 0 100000 0 0 0 0 1198000 covered under 6 52500 375000 22500 0 0 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 0 0 25000 6250 0 0 0 0 0 0 0 0 0 50000 7500 25000 25000 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 20000 7000 3500 5000 11000 1750 25000 25000 37500 26250 48750 22500 7750 12500 0 0 0 40000 175000 50000 12500 62500 2500 10500 7500 7500 25000 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 5500 2250 1243000.0 325000 50000 6250 0 125000 70000 26500 0 602750 50000 7500 112500 50000 15500 PART - III : OCCUPATIONAL HEALTH AND WELFARE PART - IV : ENVIRONMENTAL MANAGEMENT Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks 50000 285,500 3329250 3329250.0 56.0 Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. EHS REQUIREMENTS AND CORRESPONDING COST - AN ESTIMATE Total Amount, Rs. Ramarks ` Contract No: BMR/VIA/EW/R2-1 ITDCem Safety Deptt. \\vboxsrv\conversion_tmp\scratch_2\244006447.xlsx.ms_office. TENTATIVE CONSTRUCTION PROGRAMME Civil works for 3 x 800 MWGadarawara Power plant, M.P. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 DLP Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 1 Letter of Intent 2 Initial Site activity 2.1 Site Hnadover 1 item 2.2 Temporary approach road 1 item 2.3 Casting Yard 1 LS 2.4 Soil Investigation Work 4 B/H 2.5 Mobilization of P&M, set up of office & B/P 1 LS 3 Viaduct 3.1 Pile - 1000 dia - Concrete #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.2 Pile Cap #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.3 Pier #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.4 Crash Barrier #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.5 Portal Girder #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.6 Pier Cap #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.7 Precast Segment a. Casting #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! b. Erection #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.8 Precast I Beam a. Casting #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! b. Erection #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.9 Parapet a. Casting #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! b. Erection #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.10 Rebar #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.11 HT Strand with erection #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.12 Structural Steel #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.13 Ramp Concrete #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.14 CLC Special Span #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.15 Rebar in Special Span #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.10 HT Strands in Special Span #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3.12 Misc. work in the Viaduct 1 LS 1 0.20 0.20 0.20 0.20 0.20 4 Stations 4.1 Pile - 1000 dia - Concrete #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.2 Pile Cap #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.3 Open Foundation for Piers #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.4 Crash Barrier #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.5 Pedestral & Column #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.6 Other Concrete in stations #REF! Cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.7 Rebar in Station #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.8 HT strands in station #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 4.9 Finishing items in Station 1 LS 1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 Total Rebar #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Total HT Strand #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Structural steel #REF! MT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Finishing Item 2 LS 2 0 0 0 0 0 0 0 0 0 0 0 Total Concrete (cum) #REF! cum #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Monthly Value of Work(Rs. in Lakhs) From Cashflow-A sheet to directly in Cashflow sheet Total Turnover Projected 32325 Distribution of Cost 1 Direct Materials Cement 417 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Reinforcement steel & HT strand 481 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Structural steel 37 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Aggregate & sand for concrete 270 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Other materials 1176 1176 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 2381 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Projected 2381 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 2 Enabling works 3 Formwork (shuttering & staging) 335 335 42 42 42 42 42 42 42 42 335 335 42 42 42 42 42 42 42 42 Projected to Match 393 393 49 49 49 49 49 49 49 49 4 Labour Contracts & Sub Contracts Concrete works #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Rebar & HT Strand work #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Structural Work #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Sub Contract - Priliminary Work #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Sub Contract - Piling Work #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Sub Contract - DSR & NDSR Items #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Total #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Projected to Match 3953 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ESCALATION % CONSIDERED FOR DIFFERENT COMPONENT ESCALATION PAYABLE Materials : Per Annum Cement 12.0% INR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Rebar ,Strl Steel 15.0% INR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Agreegates & boulder 8.0% INR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Misc 8.0% INR 168 6 6 7 7 7 8 8 9 9 10 10 10 11 11 12 12 13 13 Labour Supervisory staff 10.0% INR #REF! 0 0 1 1 2 2 2 3 3 3 4 4 4 5 5 6 6 6 7 7 7 7 7 7 #REF! #REF! #REF! #REF! #REF! #REF! Labour- Operator & Helper 10.0% INR #REF! 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 #REF! #REF! #REF! #REF! #REF! #REF! Labour Contract & direct labour 10.0% INR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Sub-Contracts : 8.0% INR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! POL & Power & GTE : Fuel 10.0% INR #REF! 0 0 1 1 1 2 2 3 3 3 4 4 4 4 3 4 4 4 4 4 4 4 3 #REF! #REF! #REF! #REF! #REF! #REF! #REF! GTE 8.0% INR #REF! 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 #REF! #REF! #REF! #REF! #REF! #REF! #REF! External Hire of Equipment 8.0% INR #REF! 0 0 0 1 1 1 2 2 2 2 3 3 3 3 2 2 3 3 3 3 2 2 2 1 #REF! #REF! #REF! #REF! #REF! #REF! Total Escalation #REF! L ESCALATION USING FORMULA GIVEN IN TENDER DOC. Actual labour 16% L1 212.76 214.52 216.28 218.03 219.79 221.55 223.31 225.07 226.83 228.58 230.34 232.10 233.86 235.62 237.38 239.13 240.89 242.65 244.41 246.17 247.93 249.68 251.44 253.20 254.96 256.72 258.48 260.23 261.99 263.75 Labour component 17% Lo 211 Total Escalation in Labour Actual cement 6% C1 168.57 170.24 171.91 173.58 175.25 176.91 178.58 180.25 181.92 183.59 185.26 186.93 188.60 190.27 191.94 193.60 195.27 196.94 198.61 200.28 201.95 203.62 205.29 206.96 208.63 210.29 211.96 213.63 215.30 216.97 Cement Component 15% Co 167 Total Escalation in Cement Actual steel 14% S1 173.95 176.10 178.24 180.39 182.54 184.69 186.83 188.98 191.13 193.28 195.42 197.57 199.72 201.87 204.01 206.16 208.31 210.46 212.60 214.75 216.90 219.05 221.19 223.34 225.49 227.64 229.78 231.93 234.08 236.23 Steel 20% So 172 Total Escalation in Steel Actual Bitumen B1 44,741 45,111 45,480 45,850 46,220 46,590 46,959 47,329 47,699 48,069 48,438 48,808 49,178 49,548 49,917 50,287 50,657 51,027 51,396 51,766 52,136 52,506 52,875 53,245 53,615 53,985 54,354 54,724 55,094 55,464 Bitumen 5% Bo 44371 Total Escalation in Bitumen Actual POL (considering fuel for aggregate) 8% F1 48 48 48 49 49 50 50 50 51 51 51 52 52 53 53 53 54 54 55 55 55 56 56 57 57 57 58 58 59 59 POL 5% Fo 47 Total Escalation in POL P1 134 134 135 136 137 138 139 140 141 142 142 143 144 145 146 147 148 149 150 150 151 152 153 154 155 156 157 157 158 159 Plant & Machinery spares 18% Po 133 Total Escalation in P & m spares M1 164 165 166 167 169 170 171 172 173 174 175 176 177 178 179 180 182 183 184 185 186 187 188 189 190 191 192 194 195 196 Other Materials 20% Mo 163 Total Escalation in other Material Total escalation recievable L ID Description Check Quantity Page 417 of 430 Tender no: Div 2/044/13 Cumulative>= #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Project : Monthly>= #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! CASHFLOWSTATEMENT TOTAL Check DLP Sl. No. FTS It. No. Description AMOUNT 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 33,295.03 RECEIPTS : 1 MOBILISATION ADVANCE 1664.75 832.38 832.38 2 PLANT ADVANCE - 1664.75 1664.75 3 SECURED ADVANCE 964.16 964 4 MONTHLY R.A. BILLS 32325.27 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 5 RECOVERY OF MOBILISATION ADVANCE -1664.75 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 6 RECOVERY OF PLANT ADVANCE -1664.75 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 7 RECOVERY OF SECURED ADVANCE -964.16 -964 8 RETENTION FROM BILL #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 9 RELEASE OF RETENTION 10 DEDUCTION OF INCOME TAX AT SOURCE -688.53 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 11 CREDIT OF INCOME TAX AT SOURCE 688.53 688.53 12 DEDUCTION OF WC TAX AT SOURCE -646.51 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 13 CREDIT OF WC TAX AT SOURCE 646.51 646.51 MONTHLY RECEIPTS : 32325.27 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 1335.03 PAYMENTS : 1 A.01 STAFF - INDIAN 1218.89 #REF! 9.89 20.36 26.98 32.01 36.28 37.93 37.93 38.19 38.19 38.19 38.19 38.19 38.19 40.65 41.73 41.73 41.73 42.25 42.25 42.25 42.25 40.81 36.73 36.73 #REF! #REF! #REF! #REF! #REF! #REF! 2 A.02 STAFF - EXPAT #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3 A.03 INDIRECT LABOUR 208.86 #REF! 1.70 3.49 4.62 5.48 6.22 6.50 6.50 6.54 6.54 6.54 6.54 6.54 6.54 6.97 7.15 7.15 7.15 7.24 7.24 7.24 7.24 6.99 6.29 6.29 #REF! #REF! #REF! #REF! #REF! #REF! 4 A.04 SITE ESTABLISHMENT 697.78 34.89 139.56 139.56 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 14.21 5 A.05 INSURANCE 355.71 177.86 177.86 6 A.06 BONDS 183.18 183.18 7 A.07 INTEREST ON ADVANCE #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 8 A.08 BANK CHARGES -458 8.75 3.75 6.88 13.13 18.44 18.44 18.44 18.44 18.44 18.44 23.44 24.06 27.81 29.06 31.56 31.56 31.56 31.56 29.69 29.38 25.00 9 A.09 TAXES 2496.00 2496 10 A.10 DESIGN & PROFESSIONAL SERVICES 11 B.01 LOCAL MATERIALS ( DM ) 12 i) CEMENT 417.43 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 13 ii) REBAR & HT Strand 480.68 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 14 iii) STRUCTURAL STEEL 36.64 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 15 iv) BITUMEN v) AGGREGATES 197.07 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 16 vi) FINE SAND INCL ROYALTY 73.39 73 17 vii) GABION BOX 18 viii) REMAINING OTHERS 1175.54 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 65.31 19 B.02 IMPORTED MATERIALS 20 B.03 ENABLING WORKS 58.13 58 21 B.04 SHUTTERING & STAGING MATERIAL 335.18 41.90 41.90 41.90 41.90 41.90 41.90 41.90 41.90 22 B.05 LABOUR CONTRACT (PRW) 589.72 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 23 B.06 SUB-CONTRACT 3363.13 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 24 B.07 PLANT 25 i) CAPITAL COST - PLANT ONLY 149.05 24.84 24.84 24.84 24.84 24.84 24.84 26 ii) DEPRICIATION/ INT.HIRE - OLD PLANT 159.92 #REF! 0.02 0.14 3.51 4.09 4.23 5.15 5.24 5.24 5.88 5.88 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.99 5.33 2.86 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 27 iii) EXTERNAL HIRE CHARGES 711.80 #REF! 0.20 11.50 21.20 26.00 28.40 33.35 34.45 35.65 35.65 35.65 35.65 35.65 33.45 33.45 22.55 22.55 22.55 22.55 22.55 20.15 14.75 14.75 14.75 4.80 #REF! #REF! #REF! #REF! #REF! #REF! 28 iv) PLANT MAINTENANCE 74.37 #REF! 0.01 0.06 1.63 1.90 1.97 2.39 2.44 2.44 2.73 2.73 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.78 2.48 1.33 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 29 v) WEAR PARTS 65.37 #REF! 0.01 0.06 1.43 1.67 1.73 2.10 2.14 2.14 2.40 2.40 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.18 1.17 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 30 vi) RESIDUAL VALUE - NEW PLANT -85.85 -85.85 31 B.08 POL 421.77 #REF! 0.11 5.63 11.96 14.56 15.79 18.63 19.20 19.78 20.09 20.09 20.14 20.14 19.08 19.08 13.81 13.81 13.81 13.81 13.81 12.65 10.03 9.71 8.52 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 32 B.09 PLANT MOB & DE-MOB 50.15 12.54 12.54 12.54 12.54 33 B.10 PLANT LABOUR/OPERATOR 64.08 #REF! 0.01 0.05 1.41 1.64 1.69 2.06 2.10 2.10 2.35 2.35 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.13 1.15 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 34 C.01 GTE 323.25 #REF! 0.08 4.32 9.16 11.16 12.10 14.28 14.72 15.16 15.40 15.40 15.44 15.44 14.62 14.62 10.58 10.58 10.58 10.58 10.58 9.69 7.69 7.44 6.53 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 35 C.02 LABOUR CESS 323.25 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 36 C.03 PRICE INFLATION 646.51 647 37 C.04 RISK & BENEFIT COSTS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 38 C.05 DLP PROVISION 64.65 64.65 39 C.06 PROVISIONAL SUMS 40 C.07 OTHERS (SPECIFY) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 41 D.01 PROJECT CONTINGENCY 161.63 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 42 D.02 ADDITIONAL CONTINGENCY 646.51 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 43 E TENDER ADJUSTMENT 44 F.01 OVERHEAD -ITD CEM 1293.01 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! MONTHLY PAYMENTS : 30385.75 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! -8.66 MONTHLY SURPLUS ( + ) / DEFICIT ( - ) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 1344 CUMULATIVE SURPLUS(+)/ DEFICIT(-) 1939.52 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Civil works for 3 x 800 MWGadarawara Power plant, M.P. DMRC Elevated Packages All amounts in ` Crores Submit Open bid Submit Open bid Submit Open bid Packages=> BC21 Jaipur C1 10/27/2010 Jaipur C2 10/27/2010 10/31/2011 CC06 1/13/2012 Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation 150 215 400 L1 Quote ITD JV 189 #DIV/0! DSC 161 7.3% ITD JV 228 6.0% L&T 380 -5.0% L2 Quote #DIV/0! NCC 169 12.7% NCC-Jkumar 232 7.9% HCC-JMC 381 -4.8% L3 Quote #DIV/0! Jkumar 176 17.3% L&T 237 10.2% Afcon 392 -2.0% L4 Quote #DIV/0! Afcons 189 26.0% DSC 238 10.7% BLK-CRBG 393 -1.8% L5 Quote #DIV/0! ITD JV 191 27.3% HCC 247 14.9% IJM-NCC 399 -0.3% L6 Quote #DIV/0! L&T 196 30.7% Lanco 400 0.0% L7 Quote #DIV/0! HCC 222 48.0% Gammon 402 0.5% L8 Quote simplex 405 1.3% L9 Quote Samsung-Soma 419 4.8% L10 Quote ITD JV 468 17.0% L11 Quote L12 Quote Nos.of Station 5.00 Nil Nil Nil Total Viaduct Length 7400 m 5682 m 6071m 13158m Submit Open bid Submit Open bid Submit Open bid Submit 3/12/2012 CC15 4/20/2012 3/14/2012 CC17 4/4/2012 5/9/2012 CC26 6/19/2012 9/26/2012 CC26R Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation Client's Estimate Bid amount % variation 400 255 537 537 Afcons 371 -7.3% L&T 266 4.3% IJM-UEMB JV 529 -1.5% ITD-ITD Cem 332.95 -38.0% ITD JV 385 -3.8% Afcons 267 4.7% Jkumar-MMS 552 2.8% -100.0% Unity-Sacyr 398 -0.5% Jkumar-MMS 298 16.9% JMC-CHEC 575 7.1% -100.0% L&T 406 1.5% JMC-CHEC 313 22.7% Unity-Sacyr 576 7.3% -100.0% JMC-CHEC 439 9.8% simplex 320 25.5% Afcons 578 7.6% -100.0% Jkumar-MMS 457 14.3% Gammon 335 31.4% Gammon 596 11.0% -100.0% IJM-UEMB JV 480 20.0% Simplex 630 17.3% -100.0% Gammon 499 24.8% L&T 657 22.3% -100.0% 11037.00 11067.00 6.00 7285.00 8.00 8.00