Professional Documents
Culture Documents
Budgetary Control
Budgetary Control
Establishment of Budgets
Analysis Of ariation
#evision Of Budgets
Budgetary Control
OB$EC!%ES
OB$EC!%ES
Planning
Motivation
Communication
Control
Co-ordination
Performance
Evaluation
Budgetary Control
&reliminaries for %nstallation
&reliminaries for %nstallation
Creating Budget Centre
Creating Budget Centre
Accounting #ecords
Accounting #ecords
Organi'ation Chart
Organi'ation Chart
Budget Committee
Budget Committee
Budget (anual
Budget (anual
Budget &eriod
Budget &eriod
)ey *actor
)ey *actor
SA+ES B,-.E!
unctional Budgets
&#O-,C!%O/ B,-.E!
SE++%/. 0 -%S!#%B,!%O/
A-(%/%S!#A!%O/
# 0 -EE+O&(E/! B,-.E!
&+A/!
,!%+%SA!%O/
COS! O*
&#O-,C!%O/
B,-.E!
(aterial
+abour Overheads
&#O-,C!%O/ B,-.E!
&urchase
CAS1 B,-.E!
&E#*O#(A/CE B,-.E!
*%3E-4A#%AB+E B,-.E!S
Capital E5penditure
Other Budgets
Capacity
S"illed +abour
7or"ing Capital
.overnment restrictions
Sales 8orders9
+ABO,# 1O,#S
&O7E# S,&&+%E#S
)ey factor 8limiting factor
SA+ES B,-.E!
&#O-,C!S !E##%!O#%ES
C,S!O(E#S
SA+ES(E/
(O/!1 :;<,A#!E#
1%S!O#%CA+ A/A+=S%S #E&O#!S
B= SA+ES(E/ (A#)E!
A/A+=S%S of B,S%/ESS
CO/-%!%O/S
S&EC%A+ CO/-%!%O/S
Sales Budget
>;?@
>;A>
B;C@
D>;B>
DE;F@
DC;?@
DE;>@
?;@@
D;E@
D;B@
>;@@
E;@@
E;B@
>;E@
D@,@@@
F,@@@
G,@@@
?>,@@@
A@,@@@
A?,@@@
?F,@@@
?;@@
?;B@
?;@@
E;B@
G;?@
F;?@
E;B@
>,@@@
E,@@@
>,@@@
DE,@@@
DF,@@@
?@,@@@
DE,@@@
D;?@
D;A>
D;>@
B;@>
A;E@
B;F@
B;>@
B,@@@
B,>@@
>,@@@
DA,>@@
D?,@@@
DE,@@@
D>,@@@
$an
*eb
(arch
!otal
% <
%%<
%%% <
% <
EG;C> ?A DD>@@@ ?F G@,@@@ DE;C> >E,>@@ !otal
Amt
8#s9
A
mt#s
;?@
&;,
,nits A
mt#
s;
B@
&;,;
,nits Amt
#s;A@
&;,;
,nits
!otal &roduct C &roduct B &roduct A &eriod
SA+ES B,-.E!
C,>@@
>,?>@
D@
>
F,@@@
>,@@@
A
B
7est
DE,>@@ D@ D>,@@@ A East
D?,>@@ > D?,@@@ B South
DD,>@@
G,@@@
D@
>
D@,@@@
E,@@@
A
B
/orth
<uantity &rice <uantity &roduct Area
Actual Budget
!ales Budget
4,98,750 62,250 4,45,000 56,000 5,60,000 71,000 Total
3,75,000
1,23,750
10
5
37,500
24,750
3,30,000
1,15,000
10
5
33,000
23,000
4,10,000
1,50,000
10
5
41,000
30,000
A
B
1,21,250 14,750 1,05,000 13,000 1,17,500 14,500 Total
95,000
26,250
10
5
9,500
5,250
80,000
25,000
10
5
8,000
5,000
90,000
27,500
10
5
9,000
5,500
A
B
1,65,000 16,500 1,50,000 15,000 1,95,000 22,000 Total
1,65,000
--
10
--
16,500
--
1,50,000
--
10
--
15,000
--
1,70,000
25,000
10
5
17,000
5,000
A
B
62,500 12,500 60,000 12,000 95,000 16,000 Total
--
62,500 5
--
12,500
--
60,000
--
5
--
12,000
30,000
65,000
10
5
3,000
13,000
A
B
1,50,000 18,500 1,30,000 16,000 1,52,500 18,500 Total
1,15,000
35,000
10
5
11,500
7,000
1,00,000
30,000
10
5
10,000
6,000
12,0000
32,500
10
5
12,000
6,500
A
B
North
South
East
West
Total
V P V P V P
A!tual "u#e 30,03 Bu$%et "u#e 30,04 Bu$%et "u#e 30, 05
Pro$u!t
Area
&#O-,C!%O/ B,-.E!
Sales
Budget
&roduction
Capacity
Stoc"
#equirements
&roducts
(anufacturing
-epartments
(onths
BASE-
,&O/
C+ASS%*%E-
&roduction Budgets
&roduct A
"e#$ %o ulfill !$ Prog$ &',(((
orecast Cl$ !toc) &,(((
&*,(((
ore cast op$ stoc) +,(((
&,,(((
-dd or .efectives , / 0 ',(*(
1uantity for Production &+,(*(
P"2.3C%425 B3.6E% 7$$ 835E +(,(*
$an HG@>@
*ebH G@@@
(arH F@@@
AprH F@@@
(ayHF@@@
$unH >@@@
BA,@>@
&#O-,C!%O/ B,-.E! *O# !1E =EA#
B A ? D
>,@@@
?,>@@
?,@@@
E@@
A@@
F@@
F@@
B@@
B@@
BF@@
?B@@
?B@@
3
=
2
&#O-,C!%O/
B,-.E!
8,/%!S9
DI?JA
O&E/%/.
S!OC)
8,/%!S9
C+OS%/.
S!OC)
8,/%!S9
SA+ES
8,/%!S9
&#O-,C!%O/
256 6,40,000 284 7,10,000
140
100
16
3,50,000
2,50,000
40,000
70
100
20
60
200
24
1,50,000
5,00,000
60,000
20
200
30
5,000
2,500
2,000
&
'
(
- - - No) o*
+A,)
-e.)
Total
+) /rs)
/-s)
P)0)
,ost ,e#tre B ,ost ,e#tre A 0#1ts Pro$u!t
(AC1%/E ,!%+%2A!%O/ B,-.E!
Total
&
'
(
1 1
2
3
,
( 1
2
1
2
3
B
&
'
1
2
1
2
3
4
A
,
2S
T
P)
0)
T
2
T
A
3
,
2S
T
,
2S
T
4
EP
T)
,
2
S
T
/2
0S-
3'
-A
TE
/
2
0
-S
5
-
A
4
E
2
P
E
-
A
T6
2
N
,
2
S
T
-
A
T
E
P)
0)
T)
-E
)
72-
P-2
40
,T6
2N
7)2)/) 3AB20- +ATE-6A
3
6T
E
+
S
2
7
+
A
T
+
A
,
/6
N
E
P-24
0,T
P-240,T62N ,2ST B045ET
&roduction Cost Budgets
?F@
E@@@
?DE
>@@@
?@@
G>@@
?B@
B@
DC?
?B
DE@
B@
>>
D>@
A@
E@
B@
D?@
?B
BF
>@
D@@
?@
B@
C>
D@
C
AE
F@
D@
E
?B
>@
?@
DF
D?
?@
D>
D>
?@
?>
D@
E@
>
E
C
B>
>
B
E
D>
D@
D?
A
?B
AE
4
4
B@
>
D@
4
>
C
"s$ P$
3nit
B
"s$ P$
3nit
-
"s$ P$
3nit
&roducts
.$ M$a$t$ .$ M$ ''
.$ M$ ,'
.$ M$ +'
.$ 9ab$ .EP%$ 4
.EP%$ 44
.EP%$ 444
2$ :ariable cost
%$ :ariable Cost
ixed Production 2;$
.EP%$ 4 <P$;$ "s=
.EP%$ 44 <P$ ;$ +=
.EP%$ 444 <P$;$ >=
ixed P$ 2$ ;$
Product Cost
-$.$ M$ ? ,(0
!$ .$ ? &(
%otal Cost
Profit !elling price sales 1t$
- '* 9a)h @,((
B$ '($A(@,'>
C$ '>$A( @ ,A(
&#O-,C!%O/ B,-.E!
>,>@@ B,E@@ E,C@@ Production 1uantities
E@@@
?@@@
?>@@
>@@@
DE@@
?@@@
G>@@
?B@@
A@@@
Sales <uantities
8I9 Closing Stoc"
849 Opening Stoc"
C B A
>G,>@@ C>,>@@ D,@@,>@@
AB,>@@
?A,@@@
44
44
BE,@@@
B?,>@@
AB,>@@
44
EE,@@@
-( AD -( ?D -( DD &roduct
A 8 E,C@@3>H EC@@5>9
B 8BE@@5D@H BE@@5>9
C 8>>@@3D?H>@@5C9
(A!E#%A+ ,SA.E B,-.E!
>>,G>@
D
>>,G>@
CA,B>@
B
A,GA,F@@
CF,@>@
?
D,CE,D@@
&urchase ,nits
&rice &; ,nit 8#s;9
&urchase 8alue9
>G>@@
D>G>@
DG>@@
C>>@@
DFB>@
?@>@@
D@@>@@
??@>@
?B>@@
-( AD -( ?D -( DD
(aterials
8I9 Closing Stoc"
849 Opening Stoc"
&,#C1ASE B,-.E!
Cash Budget
Cash Budget is a detailed estimate
of Cash #eceipts from all sources
and Cash &ayments for all purposes
and the resultant Cash Balance
during the budget period
Cash Budget
Cash Budget *or the &eriod:;;
&articulars $an *eb (ar
!otal
#s #s #s #s
Opening Balance
Additions
Budgeted /et &rofit
-epreciations
&rovisions
Sale Of &lants
%ssue Of Capital and -ebentures
#eduction in -ebtors
#eduction %n stoc"
Accrued E5penses
%ncrease %n +iabilities
!otal Additions
!otal Cash Available
-eductions
-ividends
&repayments
Capital &rofit
%ncrease in Stoc"s
%ncrease in -ebtors
-ecrease in +iabilities
!otal -eductions
Cl Balance Of Cash
2BB 4 applications
D %dentifying decision ,nits
? +isting programmes, activities of each -,
A Setting goals of activities of each -,
B %dentifying alternatives of activities
> -esigning -ecision &ac"age
E Evaluating 0 #an"ing each -&
G Allocating #esources according to priority
2BB 4Cycle
Programmes B
2BB K-ecision &ac"ages
D (utually E5clusive
? %ncremental
2BB K-ecision &ac"ages
L