Company Name

ONGC
Cairn India
Oil India
Aban Offshore
Selan Expl. Tech
Hind.Oil Explor.
Alphageo (India)
Dolphin Offshore
Asian Oilfield
Shiv-Vani OilGas
Interlink Petro
Duke Offshore

Mkt. Cap.
Sales
NP
NP Var%
Div%
296,233.50 83,846.40 21,923.27
5
43,486.77 9,927.53 7,155.29
13
31,730.65 9,612.70 2,981.30
-17
2,698.54
819.94
176.04
0
500.86
101.27
44.55
-2
442.36
59.85
-126.79
71
328.12
44.41
11.6
0
261.36
233.49
1.03
-93
86.04
20.22
-25.43
-223
53.31
238.47
-527.02
0
34.02
0.12
-1.47
-142
15.43
6.56
1.93
49

M Cap
Sales
Net Profit

Sales%
79.92%
9.46%
9.16%
0.78%
0.10%
0.06%
0.04%
0.22%
0.02%
0.23%
0.00%
0.01%

63.874%
0.895%
0.840%
0.006%
0.000%
0.000%
0.000%
0.000%
0.000%
0.001%
0.000%
0.000%
0.6561671355

Err:508
Err:508
Err:508

190
125
215
180
50
0
20
0
0
0
0
0

B.V Rs
CPS Rs.
EPS Rs.
Price
159.8
36.8
24
206.7
42.3
36
344.5
65.5
45.9
483.1
37
24.7
159.6
27.2
26.3
40.5
0
0
85.1
28
20.3
129.4
3
0.6
28.6
0
0
106.6
0
0
14.2
0
0
18.2
6.1
3.9

52 W - H
346
232
528
475
305
34
583
156
39
12
14
31

52 W - L
472
385
669
940
677
77
647
237
75
25
31
62

P/C
264
228
439
370
298
32
64
73
30
6
12
12

9.4
5.5
8.1
12.8
11.3
0
20.8
51.9
0
0
0
5.1

Market Capitalization %

ONGC

Cairn India

Oil India

Aban Offshore

Selan Expl. Tech

Alphageo (India)

Dolphin Offshore

Asian Oilfield

Shiv-Vani OilGas

Interlink Petro

P/E

P/BV
14.4
6.4
11.5
19.2
11.6
0
28.7
0
0
0
0
8

Mkt. Cap.%
Sales%
NP%
2.17
Err:509
Err:509
Err:509
1.12
Err:509
Err:509
Err:509
1.53
Err:509
Err:509
Err:509
0.98
Err:509
Err:509
Err:509
1.91
Err:509
Err:509
Err:509
0.84
Err:509
Err:509
Err:509
6.85
Err:509
Err:509
Err:509
1.21
Err:509
Err:509
Err:509
1.36
Err:509
Err:509
Err:509
0.11
Err:509
Err:509
Err:509
0.99
Err:509
Err:509
Err:509
1.7
Err:509
Err:509
Err:509

ation %

n Offshore

v-Vani OilGas

Selan Expl. Tech

Hind.Oil Explor.

Interlink Petro

Duke Offshore

Year
INCOME :
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Growth %
EXPENDITURE :
Raw Materials
Growth %
Power & Fuel Cost
Employee Cost
Growth %
Other Manufacturing Expenses
Selling and Administration Expenses
Miscellaneous Expenses
Less: Pre-operative Expenses Capitalised
Total Expenditure
Operating Profit
Growth %
Interest
Gross Profit
Depreciation
Minority Interest (before tax)
Profit Before Tax
Tax
Fringe Benefit Tax
Deferred Tax
Net Profit
Minority Interest (after tax)
Profit/Loss of Associate Company
Net Profit after Minority Interest & P/L Asso.Co.
Growth %
Extraordinary Items
Adjusted Net Profit
Adjst. below Net Profit
P & L Balance brought forward
Statutory Appropriations
Appropriations
P & L Balance carried down
Dividend
Preference Dividend

Mar 14(12) Mar 13(12)

178,205.18 165,848.19
3,772.00
3,480.95
174,433.18 162,367.24
6,931.72
5,499.71
719.26
1,120.50
182,084.16 168,987.45
8%
9%
68,276.75
11%
286.6
2,530.88
3%
11,414.17
31,489.94
11,467.19
0
125,465.52
56,618.65
16%
624.34
55,994.31
16,580.90
0
39,413.41
9,002.69
0
3,757.69
26,653.02
158.3
11.82
26,506.53
9%
165.1
26,341.43
3.61
20,577.28
0
23,776.92
23,310.50
8,127.72
0

61,726.40
32%
218.25
2,457.99
45%
9,725.16
29,807.34
16,063.04
0
119,998.19
48,989.27
-13%
483.8
48,505.47
11,763.30
0
36,742.17
10,730.94
0
2,020.96
23,990.26
-225.59
3.79
24,219.65
-14%
-1.77
24,221.42
5.84
17,995.88
0
21,644.09
20,577.28
8,127.72
0

Equity Dividend (%)

EPS before Minority Interest (Unit Curr.)
EPS before Minority Interest (Adj) (Unit Curr.)
EPS after Minority Interest (Unit Curr.)
EPS after Minority Interest (Adj) (Unit Curr.)
Book Value (Unit Curr.)

190
29.54
16.03
29.36
16.03
201.22

190
26.51
26.78
178.28

Mar
Mar 12(12) Mar 11(12) Mar 10(12) Mar 09(12) Mar 08(12) 07(12)

Mar
06(12)

151,100.33 125,287.32 106,168.84 109,412.94 101,834.91 86,276.18 74,234.08

4,649.08
5,176.20
4,506.19
5,075.70
5,061.99 4,090.33 3,514.03
146,451.25 120,111.12 101,662.65 104,337.24
96,772.92 82,185.85 70,720.05
7,933.93
3,717.99
5,270.82
5,137.92
4,667.38 6,482.18 3,519.30
464.12
891.69
372.88
-344.4
110.09
981.53
-54.46
154,849.30 124,720.80 107,306.35 109,130.76 101,550.39
###
###
24%
16%
-2%
7%
13%
21%
20%
46,778.02
36%
185.85
1,695.82
-73%
9,702.86
26,082.15
13,979.64
0
98,424.34
56,424.96
50%
434.91
55,990.05
13,186.54
0
42,803.51
13,406.22
-5.41
973.79
28,428.91
284.22
-1.07
28,143.62
25%
2,041.92
26,101.70
4.38
14,433.17
0
24,585.29
17,995.88
8,341.61
0

34,289.98
24%
339.74
6,253.71
13%
15,343.76
30,852.65
21,240.01
21,233.25
87,086.60
37,634.20
14%
437.72
37,196.48
2,883.18
0
34,313.30
10,616.76
-8.02
879.59
22,824.97
372.04
3
22,455.93
16%
0.04
22,455.89
-13.67
11,637.74
0
19,646.83
14,433.17
7,485.91
0

27,559.51
-9%
281.49
5,552.54
29%
14,934.66
28,573.02
18,916.36
21,505.43
74,312.15
32,994.20
-2%
502.19
32,492.01
2,064.76
0
30,427.25
9,543.91
0
1,155.77
19,727.57
331.85
7.81
19,403.53
-2%
0.04
19,403.49
-2.13
9,333.52
0
17,097.18
11,637.74
7,058.28
0

30,250.98
15%
302.16
4,320.49
-5%
9,387.93
26,979.23
18,430.65
14,111.88
75,559.56
33,571.20
-1%
238.51
33,332.69
2,167.11
0
31,165.58
10,583.22
72.11
350.1
20,160.15
374.69
9.88
19,795.34
0%
42.01
19,753.33
-10.73
5,898.96
0
16,350.05
9,333.52
6,844.39
0

26,411.41
29%
338.54
4,524.44
18%
7,596.16
24,085.31
15,499.53
10,726.71
67,728.68
33,821.71
12%
113.53
33,708.18
2,791.03
0
30,917.15
9,983.39
62.7
649.94
20,221.12
350.91
2.05
19,872.26
12%
0.71
19,871.55
0.07
2,879.42
0
16,852.79
5,898.96
6,844.39
0

20,462.88
12%
330.1
3,820.48
33%
6,831.71
21,676.41
14,354.51
8,015.85
59,460.24
30,189.32
12%
190.55
29,998.77
2,244.86
0
27,753.91
8,847.04
54.92
939.96
17,911.99
142.39
0
17,769.60
15%
308.8
17,460.80
0
884.8
0
15,774.98
2,879.42
6,630.51
0

18,230.51
53%
204.87
2,862.77
14%
4,034.71
18,095.65
10,405.73
6,498.35
47,335.89
26,849.00
13%
159.74
26,689.26
2,702.28
0
23,986.98
7,063.02
55.27
1,370.49
15,498.20
100.58
0
15,397.62
7%
417.8
14,979.82
0.01
0.07
0
14,512.90
884.8
6,416.71
0

195
31.64

175
25.21

330
86.63

320
88.64

320
88.92

310
78.89

450
102.26

31.3

24.78

85.11

86.93

87.29

78.22

101.55

159.47

134.8

474.11

431.17

365.01

311.89

398.11

Mar
05(12)
62,238.83
2,542.02
59,696.81
1,992.63
127.62
###

11,888.89
123.42
2,521.89
3,696.66
16,707.47
8,762.08
5,565.21
38,135.20
23,681.86
187.88
23,493.98
1,022.09
0
22,471.89
7,467.25
0
472.68
14,531.96
192.96
0
14,339.00
0.21
14,338.79
0.01
0.08
0
14,339.02
0.07
5,753.48
0

403.49
96.19
94.84
340.97