Scribd Logo
Upload

Welcome to Scribd!

  • Parametros NPV

    Uploaded by

    Renzo Misari
    5 views5 pages
    The document provides pricing information for gold (Au) and copper (Cu) as well as costs for mining, processing, and rehabilitation for two rock types and waste. It also includes recovery percentages for two metals from a process. Additional information given includes discount rate, annual production rate, and parameters for optimizing a pit including using profit, price, and cost factors with pushbacks and minimum requirements.

    Original Description:

    123

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides pricing information for gold (Au) and copper (Cu) as well as costs for mining, processing, and rehabilitation for two rock types and waste. It also includes recovery percentages for two metals from a process. Additional information given includes discount rate, annual production rate, and parameters for optimizing a pit including using profit, price, and cost factors with pushbacks and minimum requirements.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views5 pages

    Parametros NPV

    Uploaded by

    Renzo Misari
    The document provides pricing information for gold (Au) and copper (Cu) as well as costs for mining, processing, and rehabilitation for two rock types and waste. It also includes recovery percentages for two metals from a process. Additional information given includes discount rate, annual production rate, and parameters for optimizing a pit including using profit, price, and cost factors with pushbacks and minimum requirements.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Au Price

    Au Price
    Selling
    Selling

    1500.00 $/oz
    48.23 $/g
    6.00 $/oz
    0.19 $/g

    Cu Price
    Cu Price
    Selling

    3.31 $/lb
    7297.23 $/t
    80.00 $/t

    Mining cost
    Mining dilution
    Mining recovery

    Mining cost adjust.

    2.01 $/t
    90.00%
    100.00%

    0 $/t/bench

    Rock type 1
    Mining CAF
    Rehabilitation cost
    Processing cost
    Addit. Processing Cost
    Metal1Rec.
    Metal2Rec.

    0.001
    0.00 $/t
    1.60 $/t
    0 $/t
    90.00%
    80.00%

    Rock type 2
    Mining CAF
    Rehabilitation cost
    Processing cost
    Addit. Processing Cost
    Metal1Rec.
    Metal2Rec.

    0.001
    0.00 $/t
    1.60 $/t
    0 $/t
    90.00%
    80.00%

    Rock type waste


    Mining CAF

    0.001

    MCAF
    PCAF

    Proceso 1
    Recuperacion mina
    Leyes

    100%
    Metal1
    Metal2

    2.00 g/t
    3.0%

    Recuperacion
    Metal1
    90%
    Metal2
    80%
    Revenue = (Price - Selling Cost)*Recuperacion*ley
    Metal1
    86.4597232
    Metal2
    173.213424
    TOTAL
    259.673147
    +Min. Recov
    259.673147
    Procesamiento
    Costo
    1.6 $/t
    Ajustado
    1.6

    Mining Cost Adjusment Factor


    Processing Cost Adjusment Factor

    Time
    Annual discounting
    Average ore output rate
    Days
    Daily production

    10%
    250,000.00 t
    365.00 d
    684.93 t/d

    Ultimate Pit
    Maximize Cash Flow (LG)
    Maximize resources
    Use top-down bench discounting for ultimate pit and phases.
    Sequencing
    Use profit factors
    Use price factors
    Use mining cost factors
    Slopes

    All Pit Options


    Final pit limits
    Ultimate pit
    Phase N
    OES block N
    Maximum pushback number
    Pushback boundary adjusments
    Minimum distance between pit boundaries
    Minimum remmant area in block numbers
    Pit boundary correction for smoothness
    Pushback bottom bench adjustment
    Minimum diameter (mining width)

    10

    (Make the last pushback equal to final pit limits)

    You might also like