You are on page 1of 2

1.

TOP COAT PER M2


* Acrilic Paint
* Thinner

Rp
Rp

73,740.00 -/liter
36,650.00 -/liter

Composisi Cat : Thinner = 8 : 2


Cost Mixing

=( Rp589,920.00

Coverage 1 liter = 2,2 m2

Rp73,300.00 ) /

10 =

Rp 66,322.00

2.2 =

Propit Sub cont 15%

Tax Laba (Pph 3%)

Sub Total Material By SubCont


Upah Sub Cont
Tot Sub Cont
Propit NRC 15%
Tax Laba (Pph 3%)

Quotation Discount 5%
3)How many day we need for complete this work ?
(1)All Factory overlay 5,600m2 & White Line 750m Now we say 6 day
(2)Only Walkway overlay 1,147m2 & White Line 750m =???
3 Day Overtime
(3)Only Walkway overlay 1,147m2 =???
2 day overtime
4)This each work, how much is Insentif Workers & Staff Holiday Idul Fitri
(1) All Factory overlay 5,600m2 & White Line 750m Now we say 10 person
10 person Overtime
Exclude NRC leader 2 person
(2)Only Walkway overlay 1,147m2 & White Line 750m =???
6 Person Overtime
Exclude NRC leader 2 person
(3)Only Walkway overlay 1,147m2 =???
5 Person Overtime
Exclude NRC leader 2 person
5)If only above No.(2) or No.(3) work, can we complete it within 2 day?
2 Day ~ 3 Day
Insentif : 1 month salary Rp 3.650.000/person

Rp 66,322.00 -/liter Mix


Rp 30,146.36 -/M2
Rp

4,521.95 -/M2

Rp

904.39 -/M2

Rp 35,572.71 -/M2
Rp

5,000.00 -/M2

Rp 40,572.71 -/M2
Rp

6,085.91 -/M2

Rp

1,217.18 -/M2

Rp

47,875.8 -/M2

Rp

44,532.00 -/M2

y 10 person

You might also like