Professional Documents
Culture Documents
Dch v Photocopy
Gii thiu
Vic photo ti liu hc tp, lm giy t, ng ti liu, schl nhu cu thit yu trong lnh vc
gio dc v qun l hnh chnh. Hu ht Sinh vin, Ging vin, ngi dn thng phi s dng
dch v photocopy, in n h tr cng vic hc tp v hon tt cc th tc hnh chnh ca
mnh.
Hin nay, cc tim Photocopy, in n ang mc ln rt nhiu, c bit thng tp trung ti cc
khu vc trng cao ng, i hc v cc c quan Nh nc. Tuy nhin, nu nm r k thut, bit
cch kinh doanh th dch v ny c th c thu nhp n nh.
PHAP LY
Dch v in n l loi hng ha, dch v c iu kin khng cp Giy chng nhn iu kin kinh doanh
theo Danh mc hng ha, dch v kinh doanh c iu kin c quy nh ti Ph lc s III ban hnh km
theo Ngh nh s 59/2006/N-CP ngy 12/6/2006 ca Chnh ph quy nh chi tit Lut Thng mi.
III.NGHIN CU TH TRNG
-khch hng
Vi v tr gn trng i hc kin trc nn i tng ch yu m ca hng nhm
n l sinh vin ca trng i hc kin trc.
Ngoi ra ca hng cng quan tm n mt s i tng khch hng khc nh
sinh vin mt s trng gn v dn c trong khong bn knh 500m.
-i th cnh tranh
Trong bn knh 100m ca ca hng hin ti c 5 ca hng photo trong :
+2 ca hng c din tch mt bng l 20m^2
+3 ca hng cn li c din tch khong 25m^2
1.
Xc nh tng vn du t.
1.1.
Vn c nh.
Loi my
Gi
: 62.5triu
Mu
: 6 mu
S lng
: 2 chic
Bo hnh
: 36 thng
Hng sn xut
: HP
C giy
: A4_ A0
phn gii
: 1200x 600dpi
Kt ni
Chc nng
: In trn l
Kch thc
Khi lung
+ My in laser en trng:
Loi my
Gi
: 25triu
Mu
: en trng
S lng
: 2 chic
Bo hnh
: 24 thng
Hng sn xut
: HP
C giy
: A4_ A0
Mc ch s dng
: In autoket cc bn v xy dng
Loi my
: Toshiba E280
Gi
: 15 triu
S lng
: 1 chic
Bo hnh
: 24 thng
Hng sn xut
: Toshiba
Tc sao chp
: 28 pht/ t
B t ng np v o bn gc (ARDF).
B t ng o 2 mt (Duplexing).
+ My xn in:
Gi: 12 triu
S lng: 1 chc
Bo hnh: 24 thng
Hng sn xut: HD
mng c th ct c : 4 mm
Ti a c th ct giy : 400 t
giy
Nng: 110 kg
Vn lu ng
_ Nguyn vt liu:
Mi thng nhp 2 lt.
Thng 1, 2, 3, 4, 7, 8, 9, 10: nhp khong 8 triu mt lt.
Thng 5, 6, 11, 12: nhp khong 10 triu mt lt.
+ Giy
Bng gi nhp giy: nhp t Cng Ty TNHH sn xut v xut nhp khu
SHANGHAI
Tn
hng
Giy
nh lng trng
Giy
150
95
Giy
120
95
Giy
100
95
Giy
100
95
Giy
100
95
Giy
80
95
Giy
160k
Cu
150k
Cu
85k
Cu
150k
n
80
95
A1
8
Cu
A0
7
160k
A2
6
Cu
A1
5
160k
A0
4
Cu
n
A0
3
Gi bn
A0
2
Cu
140k
n
80
95
A2
Cu
75k
Mc ph t thng: 210.000/hp
Mc in mu: 700.000/hp.
Mi hp c dung lng l 1l, cn mua 6 hp vi 6 mu khc nhau.
: 400
_ Gi in 1 mt giy p
: 500
_ Gi in 2 mt giy p
: 700
_ In mu A4 nh
: 4k
_ In mu A3 nh
: 8k
_ In mu A2 nh
: 16k
_ In mu A1 nh
: 32k
_ In mu A0 nh
: 50k
_ In nh p A4
: 7k
_ In nh p A3
: 14_ 15k
_ In nh p A2
: 28_ 30k
_ In nh p A1
: 56_60k
_ In nh p A0
: 70k
Bng 1
Cc ch
STT s/Nm
liu
in nc
208
232.6
260.1
279.8
300.9
323.7
348.2
15.12
15.9
16.7
16.8
17.0
17.2
17.3
54
60
66
72
78
84
90
29.9
29.9
29.9
29.9
29.9
160.8
168
175.2
182.4
189.6
196.8
204
Thu mt
3
bng
Khu hao
Chi ph ph
cp
Thu mn
bi
Chi ph pht
sinh
Tng chi ph
473.8
512.4
554.9
588.9
625.4
631.7
669.5
Doanh thu
643.5
689.2
738.1
760.4
779.5
799.1
819.2
10
Li nhun
169.7
176.8
183.3
171.5
154.1
167.5
149.7
11
Thu TNDN
42.4
44.2
45.8
42.9
38.5
41.9
37.4
12
Li nhun
127.3
132.6
137.4
128.6
115.6
125.6
112.3
sau thu
Li
Khu
Thu
Cng
tiu
nhun
hao
hi
dn
Gi tr
thu hi
sau thu
gp
gp
phi thu hi
127.3
29.9
157.2
157.2
440.5
132.6
29.9
162.5
319.7
278
137.4
29.9
167.3
487
110.7
128.6
29.9
158.5
645.5
115.6
29.9
145.5
791
125.6
125.6
916.6
112.3
112.3
1028.9
Do NPV= 147.7> 0
T=3 nm x thng vi x= 110.7/158.5*12= 8.38 thng
IRR
Chn i1=17% th npv1= 7.15
i2=18% th npv2= -9.4
nn irr = i1 +(i2-i1)/ (npv1- npv2)*npv1 =17.432 %
(xem c th bn bng tnh )
.
.
.