Name:

Damien Whitmore
Category Estimates

Yearly Income

100%

Monthly Working Budget Goal

INCOME

Monthly Income

16,700.00 $

1,391.67

700.00

Paycheck #1

700.00

Paycheck #2

0.00

Other

INCOME TOTAL:

1,400.00

Yearly Expenses

18%

EXPENSES

Monthly Expenses

3,006.00 $

250.50

TAXES
250.50

Income Tax

250.50

Total:

SAVINGS

3%

501.00 $

41.75

50.08

Savings

0.00

Investments

0.00

Miscellaneous

50.08
Misc
0.00
0.00
0.00

Total:
Student Loans
Credit Cards
Child Care

0.00
HOME

30%

5,010.00 $

417.50

100.00

Rent or Mortgage Payment

100.00

Gas (utility)

50.00

Electric

0.00

Garbage

27.50

Water/Sewer

0.00

Home Security

60.00

Cable/Internet/Phone

50.00

Cell Phone

5.00

Home Maintenance

25.00

Home Furnishings

0.00

Home Electronics

0.00

Miscellaneous/ Home Owner Insurance

417.50

Total:

TRANSPORTATION

19%

3,173.00 $

264.42

100.00

Car Payment

100.00

Auto Insurance

19.42

Auto Gas

0.00

Vehicle Maintenance

45.00

License/Registration

0.00

Public Transportation

0.00

Miscellaneous

264.42

Total:

FOOD & GROCERY

12%

2,004.00 $

167.00

110.00

Food At Home

50.00

Food Away From Home

7.00

Personal Care Items

0.00

Small Home Care Items

0.00

Miscellaneous

167.00
03/09/2016; 16:45:20

Total:

HEALTH & PERSONAL CARE

6%

1,002.00 $

83.50

10.00

Doctor Fees

10.00

Dental Fees

0.00

Prescriptions

30.00

Vitamins

13.50

Hair/Salon Service

20.00

Gym Membership

0.00

Life Insurance

0.00

Gifts

0.00

Donations

0.00

Miscellaneous

83.50

Total:

CLOTHING

6%

1,002.00 $

83.50

50.00

Clothes

33.50

Shoes

0.00

Dry Cleaning/Laundry

83.50

Total:

ENTERTAINMENT

6%

1,002.00 $

83.50

83.50

Vacation

0.00

Event Fees/Tickets

0.00

Pet Care

0.00

Miscellaneous

83.50

100%

0%

16,700.00 $
-

1,391.67
-

1,400.00
0.00

Total:

EXPENSE TOTAL:
WHAT'S LEFT:

Monthly Working Budget Goal

83.50 ; 6%
83.50 ; 6% 250.50 ; 18%
83.50 ; 6%
50.08 ; 4%
167.00 ; 12%
417.50 ; 30%
264.42 ; 19%

03/09/2016; 16:45:20

TAXES SAVINGS HOME

TRANSPORTATION
FOOD & GROCERY
HEALTH & PERSONAL
CARE CLOTHING
ENTERTAINMENT
WHAT'S LEFT:

Lender
Damien
Whitmore

Interest Rate

Balance

Credit Limit

15.00%

$1,320.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Lender Name

0.00%

$0.00

$0.00

Notes