You are on page 1of 3

Project Cost (Aprox..

)
Team

May-16

Jun-16

Arch
PM
Developer 1 / TL
Developer 2
Developer 3
developer 4

25,000
50,000
40,000
25,000
20,000
20,000

25,000
50,000
40,000
25,000
20,000
20,000

Designer (P/T)
Tester

12,500

12,500

192,500

192,500

40,000
70,000

40,000
70,000

110,000

110,000

50,000

50,000

Mobile App Develoment


Android
iOS

Infrastructure

Jul-16

Aug-16

Sep-16

25,000
50,000
40,000
25,000
20,000
20,000

25,000
50,000
40,000
25,000
20,000
20,000

25,000
50,000
40,000
25,000
20,000
20,000

12,500
15,000

12,500
15,000

12,500
15,000

207,500

207,500

207,500

40,000
70,000

40,000
70,000

40,000
70,000

110,000

110,000

110,000

50,000

50,000

Total Cost for 5 months


50,000
Service Tax 15%

Leftover after salary and infra

###

###

550,000.00

###
250,000.00
375,000.00

317,500.00

You might also like