You are on page 1of 9

MAINTENANCE OF TRAFFIC PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Traffic Control Officer MH $33.00 32 $1,056.00 32 $1,056.00 64 $2,112.00 128 $4,224.00

Work Zone Signs ED $0.25 168 $42.00 9520 $2,380.00 1848 $462.00 11536 $2,884.00

Concrete Barrier Wall (Temporary, Type K) LF $16.00 1500 $24,000.00 3617 $57,872.00 5117 $81,872.00

Concrete Barrier Wall (Temporary) (Relocate) LF $3.20 1500 $4,800.00 2320 $7,424.00 3820 $12,224.00

Barricade (Type II or vertical panel) ED $0.20 6188 $1,237.60 4368 $873.60 10556 $2,111.20

Barricade (Type III) ED $0.50 252 $126.00 252 $126.00

High Intensity Flashing Lights ED $0.50 112 $56.00 2856 $1,428.00 504 $252.00 3472 $1,736.00

Reflective Pavement Markers EA $3.20 1082 $3,462.40 870 $2,784.00 1952 $6,246.40

Lights (Barrier Wall Mount, Type C, Steady Burn) ED $0.20 4200 $840.00 19516 $3,903.20 1176 $235.20 24892 $4,978.40

Attenuator Impact Vehicular (Temporary) LO $1,600.00 2 $3,200.00 2 $3,200.00 3 $4,800.00 7 $11,200.00

Sign. Variable Message ED $22.00 28 $616.00 476 $10,472.00 88 $1,936.00 592 $13,024.00

Steel Sheet Piling SF $7.00 5339 $37,373.00 5339 $37,373.00

Traffic Stripe Skip (10'-30', White) GM $500.00 0.414 $207.00 0.167 $83.50 0.581 $290.50

Traffic Stripe Solid (6" White) NM $800.00 1.707 $1,365.60 1.134 $907.20 2.841 $2,272.80

Traffic Stripe Solid (6" Yellow) NM $800.00 1.046 $836.80 0.763 $610.40 1.809 $1,447.20

$29,810.00 $129,593.60 $22,605.90 $182,009.50


DRAINAGE PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Class I Conc. Endwall CY $750.00 19.61 $14,707.50 19.61 $14,707.50


Reinf. Steel Rdwy. LB $1.00 286 $286.00 286 $286.00
Barrier Wall Inlet (<10) EA $3,200.00 10 $32,000.00 10 $32,000.00
Barrier Wall Inlet (>10) EA $5,700.00 3 $17,100.00 3 $17,100.00
Manhole P-7 (<10) EA $2,000.00 4 $8,000.00 4 $8,000.00
Manhole P-7 (>10) EA $4,000.00 5 $20,000.00 5 $20,000.00
Manhole J-7 (<10) EA $5,000.00 2 $10,000.00 2 $10,000.00
Manhole J-7 (>10) EA $11,000.00 4 $44,000.00 4 $44,000.00
Gutter Inlet S (<10) EA $2,400.00 2 $4,800.00 5 $12,000.00 7 $16,800.00
Ditch Bottom Inlet G (<10) EA $5,600.00 4 $22,400.00 1 $5,600.00 5 $28,000.00
Ditch Bottom Inlet G (>10) EA $6,000.00 1 $6,000.00 1 $6,000.00
Ditch Bottom Inlet G w/J Bottom (<10) EA $8,000.00 2 $16,000.00 2 $16,000.00
Ditch Bottom Inlet G w/J Bottom (>10) EA $13,000.00 2 $26,000.00 2 $26,000.00
18" Slotted Drain Pipe (Corrugated Steel) (12
Gauge) LF $187.00 1402 $262,174.00 1402 $262,174.00
Ditch Bottom Inlet D EA $2,400.00 1 $2,400.00 1 $2,400.00 2 $4,800.00
18" Optional Storm Sewer Pipe LF $39.00 584 $22,776.00 1332 $51,948.00 650 $25,350.00 2566 $100,074.00
24" Optional Storm Sewer Pipe LF $45.00 889 $40,005.00 889 $40,005.00
48" Optional Storm Sewer Pipe LF $91.00 1770 $161,070.00 1770 $161,070.00
24" Optional Cross Drain Pipe LF $210.00 16 $3,360.00 16 $3,360.00
18" Optional Gutter Drain Pipe LF $53.00 89 $4,717.00 99 $5,247.00 188 $9,964.00
Optional Side Drain Pipe (Elliptical) (29"x45") LF $110.00 124 $13,640.00 $0.00 124 $13,640.00
24" French Drain LF $159.00 1176 $186,984.00 100 $15,900.00 1276 $202,884.00
48" French Drain LF $216.00 228 $49,248.00 228 $49,248.00
Mitered End Section (Side Drain) (Elliptical)
(29"x45") EA $1,400.00 2 $2,800.00 2 $2,800.00
Desilting Storm Sewer Pipe (15") LF $5.00 524 $2,620.00 524 $2,620.00
Desilting Storm Sewer Pipe (18") LF $18.00 63 $1,134.00 63 $1,134.00
Desilting Srorm Sewer Pipe (24") LF $15.00 75 $1,125.00 75 $1,125.00
Desilting Cross Drain Pipe (24") LF $7.00 516 $3,612.00 516 $3,612.00
Bridge Drainage Piping LF $125.00 505 $63,125.00 505 $63,125.00
Bridge Drains EA $2,500.00 3 $7,500.00 3 $7,500.00
$27,576.00 $1,069,076.50 $71,376.00 $1,168,028.50
SIGNAGE AND MARKING PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Sign, Single Post (<12) AS $300.00 1 $300.00 1 $300.00


Sign, Single Post (12 and greater) AS $640.00 6 $3,840.00 6 $3,840.00
Sign, Single Post (Special) AS $1,000.00 1 $1,000.00 1 $1,000.00

Sign, Lighted OVHD Truss (Truss 61-80, Panel


301-400) AS $45,000.00 1 $45,000.00 1 $45,000.00
Sign, Lighted OVHD Truss (Truss 61-80, Panel
401-500) AS $57,000.00 1 $57,000.00 1 $57,000.00

Sign, Lighted OVHD CTLBR (CTLBR 31-40,


Panel 151-200) AS $43,000.00 1 $43,000.00 1 $43,000.00

Sign, Lighted OVHD CTLBR (CTLBR 31-40,


Panel over 300) AS $34,000.00 1 $34,000.00 1 $34,000.00
Sign, Lighted OVHD CTLBR (CTLBR 41-50,
Panel over 300) AS $52,000.00 1 $52,000.00 1 $52,000.00
Sign, Existing (Remove Single-Post) AS $40.00 4 $160.00 4 $160.00
Sign, Existing (Remove Multi-Post) AS $320.00 1 $320.00 1 $320.00
Sign, Existing (Remove Overhead Truss) AS $2,000.00 1 $2,000.00 1 $2,000.00
Sign, Existing (Relocate, Single Post) AS $130.00 1 $130.00 1 $130.00
Sign Panel (Relocate, 101-200) EA $320.00 1 $320.00 1 $320.00
Sign Panel (Replace, 101-200) EA $3,200.00 1 $3,200.00 1 $3,200.00
Sign Panel (Replace, 201-300) EA $3,800.00 1 $3,800.00 1 $3,800.00
Retro Reflect. PAVT Markers (BI-DIR,
colorless/red) EA $4.30 998 $4,291.40 998 $4,291.40
Traffic Stripe Skip (White, Thermoplastic) GM $1,000.00 1.241 $1,241.00 1.241 $1,241.00
Traffic Stripe Solid (18" White, Thermoplastic) LF $2.20 1170 $2,574.00 1170 $2,574.00
Traffic Stripe Solid (6" White, Thermoplastic) NM $1,700.00 2.284 $3,882.80 2.284 $3,882.80
Traffic Stripe Solid (8" White, Thermoplastic) NM $3,000.00 0.862 $2,586.00 0.862 $2,586.00
Traffic Stripe Solid (6" Yellow, Thermoplastic) NM $1,700.00 2.283 $3,881.10 2.283 $3,881.10
$0.00 $0.00 $264,526.30 $264,526.30
LIGHTING PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Class I Concrete (Misc.) CY $300.00 6.51 $1,953.00 6.51 $1,953.00


Conductor (F&I) (Insulated) (No. 6) LF $0.70 8020 $5,614.00 8020 $5,614.00
Conductor (F&I) (Insulated) (No. 2) LF $1.10 12050 $13,255.00 12050 $13,255.00
Conduit (F&I UG) (PVC SCH 40) (2") LF $4.50 2705 $12,172.50 2705 $12,172.50
Conduit (Rigid galvanized steel under pavement) LF $24.00 790 $18,960.00 790 $18,960.00
Conduit (Rigid galvanized steel surface mount. 2") LF $14.00 20 $280.00 20 $280.00
Load Center (Rework) (Secondary Voltage) EA $1,250.00 2 $2,500.00 2 $2,500.00
Lighting Pole Foundation (F&I) EA $530.00 1 $530.00 1 $530.00
Luminaire (Furnished & Installed) (Sign) (Sign Mount) EA $570.00 18 $10,260.00 18 $10,260.00
Luminaire (Remove) (Sign) (Sign Mount) EA $40.00 18 $720.00 18 $720.00
Pull box (F&I) (Roadside) EA $330.00 15 $4,950.00 15 $4,950.00
Pole Cable Distribution System (Conventional) EA $1,000.00 12 $12,000.00 12 $12,000.00

Lighting Pole Compl. (F&I) (Single Arm Shoulder Mount)


(Aluminum) EA $3,000.00 10 $30,000.00 10 $30,000.00
Lighting Pole Compl. (Relocate) EA $1,200.00 2 $2,400.00 2 $2,400.00
Lighitng Pole Compl. (Remove) EA $240.00 3 $720.00 $0.00 3 $720.00
$0.00 $68,704.50 $47,610.00 $116,314.50
ROADWAY PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Mobilization LS $1,179,000.00 0.12 $141,480.00 0.7 $825,300.00 0.18 $212,220.00 1 $1,179,000.00


MOT LS $72,000.00 0.2 $14,400.00 0.6 $43,200.00 0.2 $14,400.00 1 $72,000.00
Mowing AC $150.00 92 $13,800.00 92 $13,800.00
Sediment Basin EA $1,000.00 2 $2,000.00 2 $2,000.00
SedIment Basin Cleanout CO $1,000.00 2 $2,000.00 2 $2,000.00
Stake Silt Fence LF $2.40 336 $806.40 336 $806.40
Floating Turbidity Barrier LF $7.00 273 $1,911.00 273 $1,911.00
Rock Bags EA $5.40 680 $3,672.00 680 $3,672.00
Clearing and Grubbing LS $160,000.00 1 $160,000.00 1 $160,000.00
Pavement, removal of existing concrete SY $10.00 73 $730.00 168 $1,680.00 241 $2,410.00
Excavation regular CY $4.00 1220 $4,880.00 4881 $19,524.00 6101 $24,404.00
Embankment CY $18.00 78184 $1,407,312.00 78184 $1,407,312.00

Geosynthetic Reinforced foundations over soft soil SY $3.00 1,580 $4,740.00 14220 $42,660.00 15800 $47,400.00
Stabilization Type B SY $1.50 22389 $33,583.50 22389 $33,583.50
Finish Soil Layer SY $0.70 2,057 $1,439.90 18516 $12,961.20 20573 $14,401.10
Prestressed soil anchor EA $1,900.00 79 $150,100.00 79 $150,100.00
Prestressed soil anchor (performance test) EA $200.00 8 $1,600.00 8 $1,600.00
Prestressed soil anchor (creep test) EA $1,000.00 4 $4,000.00 4 $4,000.00
Concrete curb and gutter (Type F) LF $12.00 68 $816.00 68 $816.00
Concrete shoulder gutter LF $11.00 2626 $28,886.00 2626 $28,886.00
Concrete barrier wall LF $140.00 739 $103,460.00 739 $103,460.00
Concrete traffic railing barrier (32" F-shape) LF $85.00 3835 $325,975.00 3835 $325,975.00
Barrier wall concrete (rigid-shoulder) LF $120.00 466 $55,920.00 466 $55,920.00
Barrier wall concrete (plain shoulder) LF $70.00 2510 $175,700.00 2510 $175,700.00
Guardrail (roadway) LF $20.00 1206 $24,120.00 1206 $24,120.00
Guardrail (Roadway, doublefaced) LF $28.00 588 $16,464.00 588 $16,464.00
Guardrail removal LF $2.00 2235 $4,470.00 2235 $4,470.00
Guardrail Bridge Anchorage Ass. EA $2,600.00 1 $2,600.00 1 $2,600.00
Guardrail Anchorage (Concrete Barrier Wall) EA $3,200.00 3 $9,600.00 3 $9,600.00
Guardrail End Anchorage Assem. (Flared) EA $2,600.00 3 $7,800.00 3 $7,800.00
Fencing, type B (6") (w/ vinyl coated black) LF $13.00 5496 $71,448.00 5496 $71,448.00
Corner Post Assemblies Type B EA $330.00 5 $1,650.00 5 $1,650.00
End Post Assembly Type B EA $280.00 10 $2,800.00 10 $2,800.00
Pull Post Assembly Type B EA $280.00 14 $3,920.00 14 $3,920.00
ROADWAY PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE

Fence gates Type B EA $1,500.00 3 $4,500.00 3 $4,500.00


Guardrail End Anchorage Assembly Type II EA $550.00 2 $1,100.00 2 $1,100.00
Opaque visual barrier LF $31.00 4527 $140,337.00 4527 $140,337.00
Impact attenuator vehicle (quadguard) EA $20,000.00 1 $20,000.00 1 $20,000.00
Retaining wall system (remaining, permanent) SF $23.00 80037 $1,840,851.00 80037 $1,840,851.00
Seed and mulch SY $0.22 8701 $1,914.22 8701 $1,914.22

Seed, grass (permanent type, ARGEN. BAHIA) LB $5.00 144 $720.00 144 $720.00
Mulch material TN $210.00 7.2 $1,512.00 7.2 $1,512.00
Fertilizing TN $300.00 0.9 $270.00 0.9 $270.00
Water for grassing MG $10.00 127.5 $1,275.00 127.5 $1,275.00
Seed, grass (quick growing type) LB $5.00 36 $180.00 36 $180.00
Sodding, ARGENTINA BAHIA SY $1.15 11872 $13,652.80 11872 $13,652.80
Off-duty law enforcement officer MH $34.00 300 $10,200.00 300 $10,200.00 300 $10,200.00 900 $30,600.00
Soil stabilization system LS $600,000.00 1 $600,000.00 1 $600,000.00
$436,662.90 $5,721,677.10 $454,601.02 $6,612,941.02
PAVEMENT PHASE I PHASE II PHASE III PROJECT TOTAL
UNIT
DESCRIPTION UNITS QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE
PRICE
Base Optional (Base Group 04) SY $5.50 3532.1 $19,426.55 185.9 $1,022.45 3718.0 $20,449.00
Base Optional (Base Group 06) SY $7.40 2870.0 $21,237.63 151.1 $1,117.77 3021.0 $22,355.40
Base Optional (Base Group 09) SY $8.70 13490.0 $117,363.00 710.0 $6,177.00 14200.0 $123,540.00
Milling Exist Asph Pavt (1.5" Avg Depth) SY $2.50 37042.4 $92,606.00 1949.6 $4,874.00 38992.0 $97,480.00
Superpave Asphaltic Concrete (Traffic B) TN $67.00 301.7 $20,215.24 15.9 $1,063.96 317.6 $21,279.20
Superpave Asphaltic Concrete (Traffic C) TN $67.00 3055.5 $204,717.50 160.8 $10,774.61 3216.3 $215,492.10
Superpave Asphaltic Concrete (Traffic D) TN $67.00 1439.3 $96,429.75 75.8 $5,075.25 1515.0 $101,505.00
Asph. Conc. Friction Course (FC-5) (Rubber) TN $80.00 2076.6 $166,128.40 109.3 $8,743.60 2185.9 $174,872.00
Asph. Conc. Friction Course (FC-9.5) (Rubber) TN $110.00 90.6 $9,969.30 4.8 $524.70 95.4 $10,494.00
Asphalt Pavement Miscellaneous TN $110.00 133.5 $14,682.25 7.0 $772.75 140.5 $15,455.00
Miscellaneous Concrete Class I CY $500.00 9.5 $4,750.00 0.5 $250.00 10.0 $5,000.00
$0.00 $767,525.62 $40,396.09 $807,921.70
BRIDGE PHASE I PHASE II PHASE III PROJECT TOTAL

DESCRIPTION UNITS UNIT PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE QUANT. PRICE
Concrete Class II (Superstructure) CY $410.00 1169.5 $479,495.00 1169.5 $479,495.00
Concrete Class II (Approach slab) CY $200.00 136.4 $27,280.00 136.4 $27,280.00
Concrete Class IV (Substructure) CY $560.00 305.6 $171,136.00 305.6 $171,136.00
Bridge Floor Grooving SY $4.00 3927 $15,708.00 3927 $15,708.00
Composite Neoprene Pads CF $450.00 24.5 $11,025.00 24.5 $11,025.00
Reinforcing Steel (Superstructure) LB $0.80 263594 $210,875.20 263594 $210,875.20
Reinforcing Steel (Substructure) LB $0.80 51705 $41,364.00 51705 $41,364.00
Reinforcing Steel (Approach Slabs) LB $0.80 24825 $19,860.00 24825 $19,860.00
PREST Beams (Type V) LF $160.00 3654 $584,640.00 3654 $584,640.00
Protection of existing structures LS $10,000.00 1 $10,000.00 1 $10,000.00
Concrete Piling Prestressed LF $117.00 4360 $510,120.00 4360 $510,120.00
Casing (48" Dia) LF $300.00 80 $24,000.00 80 $24,000.00
Test Load (Dynamic) EA $1,500.00 8 $12,000.00 8 $12,000.00
Test Piles (Prestressed Concrete) (30" SQ) LF $170.00 744 $126,480.00 744 $126,480.00
Polyethylene sheeting on concrete piles SY $3.00 280 $840.00 280 $840.00
Endwall gate (Manatee exclusion grate) LB $3.00 125 $375.00 125 $375.00
Expansion joint seal (strip elastic) LF $120.00 160 $19,200.00 160 $19,200.00
Concrete traffic railing barrier bridge (32" F) LF $63.00 1606 $101,178.00 1606 $101,178.00
$0.00 $2,365,576.20 $0.00 $2,365,576.20
PROJECT SUMMARY PHASE I PHASE II PHASE III PROJECT TOTAL
DESCRIPTION AMOUNT AMOUNT AMOUNT AMOUNT
Maintenance of Traffic $29,810.00 $129,593.60 $22,605.90 $182,009.50
Drainage $27,576.00 $1,069,076.50 $71,376.00 $1,168,028.50
Signage and Marking $0.00 $0.00 $264,526.30 $264,526.30
Lighting $0.00 $68,704.50 $47,610.00 $116,314.50
Roadway $436,662.90 $5,721,677.10 $454,601.02 $6,612,941.02
Pavement $0.00 $767,525.62 $40,396.09 $807,921.70
Bridge $0.00 $2,365,576.20 $0.00 $2,365,576.20
$494,048.90 $10,122,153.52 $901,115.31 $11,517,317.72

You might also like