You are on page 1of 6

Internal Analysis (Financial Ratio)

Liquidity:

Current Assets
Current Ratio=
Current Liabilities

48,949
current ratio09=
55,390

¿ 0.88׿

48,020
current ratio08=
58,478

¿ 0.82׿

(Current Assets−Inventory)
Quick Ratio=
Current Liailities

48,949−34,511
quick ratio09=
55,390

¿ 0.26׿

48,020−35,159
quick ratio08=
58,478

¿ 0.22׿

Leverage:

Total debt
Debt−¿−Total− Assets Ratio=
Total Assets

98,144
Debt ¿ Total Assets Ratio ¿09=
163,429

¿ 0.60׿

98,906
Debt ¿ Total Assets Ratio ¿08=
163,514

¿ 0.60׿

Total debt
Debt−¿−Equity Ratio=
Total Stock Holders Equity

98,144
Debt ¿ Equity Ratio¿09 =
65,285
¿ 1.50׿

98,906
Debt ¿ Equity Ratio ¿08 =
64,608

¿ 1.53׿

Long−Term Debt
Long−Term Debt −¿−Equity Ratio=
Total Stock Holders Equity

31,349
Long−Term Debt ¿ Equity Ratio ¿09=
65,285

¿ 0.48׿

29,799
Long−Term Debt ¿ Equity Ratio ¿08=
64,608

¿ 0.46׿

Profits Before Interest ∧Taxes


¿ Interest Earned Ratio=
Total Interest Changes

20,898
¿ Interest Earned Ratio09=
499

¿ 41.88 days

20,159
¿ Interest Earned Ratio08=
406

¿ 49.65 days

Activity:

Sales
Inventory Turnover=
Inventory of Finished Goods

405,607
Inventory Turnover 09=
34,511

¿ 11.75׿

378,476
Inventory Turnover 08=
35,159

¿ 10.76׿

Sales
¿ AssetsTurnover =
¿ Assets
405,607
¿ AssetsTurnover 09=
125,820

¿ 3.22׿

378,476
¿ AssetsTurnover 08=
122,256

¿ 3.10׿

Sales
Total Assets Turnover=
Total Assets

405,607
Total Assets Turnover 09=
163,429

¿ 2.48׿

378,476
Total Assets Turnover 08=
163,514

¿ 2.31׿

Annual Creadit Sales


Account Receivable Turnover=
Account Receivable

405,607
Account Receivable Turnover 09=
3,905

¿ 103.87׿

378,476
Account Receivable Turnover 08=
3,642

¿ 103.92׿

Account Receivable
Average Collective Period=
Total Creadit Sales/365

3,905
Average Collective Per iod 09 =
405,607/365

¿ 3.51 days

3,642
Average Collective Period 09 =
378,476/365

¿ 3.51 days

Profitability:
Sales−COGS
Gross Profit Margin=
Sales

405,607−306,158
Gross Profit Margin09=
405,607

¿ 0.25

378,476−286,350
Gross Profit Margin09=
378,476

¿ 0.24

EBIT
Operating Profit Margin=
Sales

20,898
Operating Profit Margin09=
405,607

¿ 0.05

21,952
Operating Profit Mar gin 08=
378,476

¿ 0.06

Net Income
Return on Total Assets ( ROA )=
Total Assets

13,400
R eturn on Total Assets 09=
163,429

¿ 0.08

12,731
R eturn on Total Assets 08=
163,514

¿ 0.08

Net Income
Return on Equity ( ROE )=
Total Stock Holders Equity

13,400
Return on Equity 09=
65,285

¿ 0.21

12,731
Return on Equity 08=
64,608

¿ 0.20
Net Income
Earning Per Share ( EPS )=
Number of Shares of Common Stock Outstanding

Earning Per Share09=$ 3.40

Earning Per Share08=$ 3.13

UNIVERSITI MALAYSIA SABAH


LABUAN INTERNATIONAL CAMPUS

GT 30003
STRATEGIC MANAGEMENT AND
BUSINESS POLICY

TOPIC:
Wal-Mart Stores, Inc. - 2009

NAME MATRIC. NO
NUR SYAZWANI BTE RAJELI BG 08110194
AHMIDA BINTI SINGKINA BG 08110044
DG HAMIZAH BINTI ASMAT BG 08110288
AMY BINTI ABDUL WAHID BG 08110048
NUR HAZWANI BINTI MUHAMAD SHAFIE BG 08110386
ZAMZILA BINTI ZAINOL BG 08110140
TUISA BINTI ASIS BG 08110363

Prepared for:
Miss. NURHAMIZA MUMIN @ OSMAN

Submission Date:
16 March 2011

You might also like