You are on page 1of 2

Student Name: Jevin Yoder

Class: Bus-212
Problem 12-18
1.
BLUELINE TOURS, INC.
Analysis of Discontinuing Tour
Contribution margin lost if the tour is discontinued
Less tour costs that can be avoided if the tour is discontinued:
Tour promotion
fee, tour guide
fuel for bus
overnight parking fee, bus
room and meals, bus driver and tour guide
Net decrease in profits if the tour is discontinued

$
$

600
700
125
50
175

(2,100)

1,650
$
(450)
Correct!

BLUELINE TOURS, INC.


Alternative Analysis of Discontinuing Tour

Ticket revenue
Less variable expenses
Contribution margin
Less tour expenses:
Tour promotion
Salary of bus driver
Fee, tour guide
Fuel for bus
Depreciation of bus
Liability insurance, bus
Overnight parking fees, bus
Room & meals, bus driver and tour guide
Bus maintenance and preparation
Total tour expenses
Net operating loss

$
$
$

Keep
the
Tour
3,000
900
2,100

Drop
the
Tour
$
$

600 $
350
700
125
450
200
50
175
300
2,950
(850) $

Difference:
Net
Operating
Income
Increase or
(Decrease)
- $
(3,000)
900
- $
(2,100)

- $
350
450
200
300
1,300
(1,300) $

600
700
125
50
175
1,650
(450)
Correct!

Given Data P12-18:


BLUELINE TOURS, INC.
Seat capacity
Occupancy
Ticket price
Ticket revenue
Variable expenses
Contribution margin
Tour expenses:
Tour promotion
Salary of bus driver
Fee, tour guide
Fuel for bus
Depreciation of bus
Liability insurance, bus
Overnight parking fee, bus
Room and meals, bus driver and tour guide
Bus maintenance and preparation
Total tour expenses
Net operating loss

100
40%
75

3,000
900
2,100

600
350
700
125
450
200
50
175
300
2,950
(850)

100.0%
30.0%
70.0%

You might also like