Professional Documents
Culture Documents
Problem 12-18 1. Blueline Tours, Inc. Analysis of Discontinuing Tour
Problem 12-18 1. Blueline Tours, Inc. Analysis of Discontinuing Tour
Class: Bus-212
Problem 12-18
1.
BLUELINE TOURS, INC.
Analysis of Discontinuing Tour
Contribution margin lost if the tour is discontinued
Less tour costs that can be avoided if the tour is discontinued:
Tour promotion
fee, tour guide
fuel for bus
overnight parking fee, bus
room and meals, bus driver and tour guide
Net decrease in profits if the tour is discontinued
$
$
600
700
125
50
175
(2,100)
1,650
$
(450)
Correct!
Ticket revenue
Less variable expenses
Contribution margin
Less tour expenses:
Tour promotion
Salary of bus driver
Fee, tour guide
Fuel for bus
Depreciation of bus
Liability insurance, bus
Overnight parking fees, bus
Room & meals, bus driver and tour guide
Bus maintenance and preparation
Total tour expenses
Net operating loss
$
$
$
Keep
the
Tour
3,000
900
2,100
Drop
the
Tour
$
$
600 $
350
700
125
450
200
50
175
300
2,950
(850) $
Difference:
Net
Operating
Income
Increase or
(Decrease)
- $
(3,000)
900
- $
(2,100)
- $
350
450
200
300
1,300
(1,300) $
600
700
125
50
175
1,650
(450)
Correct!
100
40%
75
3,000
900
2,100
600
350
700
125
450
200
50
175
300
2,950
(850)
100.0%
30.0%
70.0%