PAKAI RM

0.0675

YEAR

1st
2st
3rd
4th
5th
6th
7th
8th
9th
10th
11th
12th
13th
14th
15th

OD

19,000.00
18,414.40
19,084.39
19,806.87
20,578.88
21,397.67
22,260.60
23,165.20
24,109.15
25,090.24
26,106.39
27,155.63
28,236.11
29,346.09
30,483.91

6.60%
1.00%
5.60%

B.L.R
Semasa

7.50%

ASB

ASB SIJIL

20,000.00

OD RHB

19,000.00

Saving

refer table
(above)

W/DRAW
(OD) Monthly

200.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00

BAKI OD Yearly

16,600.00
17,214.40
17,884.39
18,606.87
19,378.88
20,197.67
21,060.60
21,965.20
22,909.15
23,890.24
24,906.39
25,955.63
27,036.11
28,146.09
29,283.91

ASB (sijil)

20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00

DIVIDEN - Sijil

ASB (Buku)

7.50%

1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00

DIVIDEN Buku

OD
digunakan

interest

5.60%

5.60%

2400.00

5.60%

134.40

1785.60

5.60%

99.99

1115.61

5.60%

62.47

393.13

5.60%

22.02

-378.88

5.60%

-21.22

-1197.67

5.60%

-67.07

-2060.60

5.60%

-115.39

-2965.20

5.60%

-166.05

-3909.15

5.60%

-218.91

-4890.24

5.60%

-273.85

-5906.39

5.60%

-330.76

-6955.63

5.60%

-389.52

-8036.11

5.60%

-450.02

-9146.09

5.60%

-512.18

-10283.91

5.60%

-575.90

7.50%

2,400.00
3,600.00
4,800.00
6,000.00
7,200.00
8,400.00
9,600.00
10,800.00
12,000.00
13,200.00
14,400.00
15,600.00
16,800.00
18,000.00
19,200.00

180.00
270.00
360.00
450.00
540.00
630.00
720.00
810.00
900.00
990.00
1,080.00
1,170.00
1,260.00
1,350.00
1,440.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

ASB
200,000.00
215,000.00
231,125.00
248,459.38
267,093.83
287,125.87
308,660.31
331,809.83
356,695.57
383,447.73
412,206.31
443,121.79
476,355.92
512,082.61
550,488.81
591,775.47
636,158.63
683,870.53
735,160.82
790,297.88
849,570.22

7.50%
15,000.00
16,125.00
17,334.38
18,634.45
20,032.04
21,534.44
23,149.52
24,885.74
26,752.17
28,758.58
30,915.47
33,234.13
35,726.69
38,406.20
41,286.66
44,383.16
47,711.90
51,290.29
55,137.06
59,272.34
63,717.77

215,000.00
231,125.00
248,459.38
267,093.83
287,125.87
308,660.31
331,809.83
356,695.57
383,447.73
412,206.31
443,121.79
476,355.92
512,082.61
550,488.81
591,775.47
636,158.63
683,870.53
735,160.82
790,297.88
849,570.22
913,287.99