Scribd Logo
Upload

Welcome to Scribd!

  • Rencana Anggaran Biaya: Uraian Pekerjaan Satuan Pekerjaan Persiapan

    Uploaded by

    BarraFarras
    9 views4 pages
    The document provides a budget plan for a construction project consisting of 11 sections outlining the scope of work, quantities, unit rates and total costs. Key details include: - Section I covers site preparation works such as cleaning, fencing and warehouse construction. - Section II includes foundation works such as excavation, backfilling and concrete works. - Section III is reinforced concrete works including slabs, columns, beams and plates. - The total initial budget is Rp1,054,068,860 with a 10% profit margin and 10% tax amounting to a final tender price of Rp1,275,423,321.01.

    Original Description:

    RAB

    Original Title

    Barra RAB

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a budget plan for a construction project consisting of 11 sections outlining the scope of work, quantities, unit rates and total costs. Key details include: - Section I covers site preparation works such as cleaning, fencing and warehouse construction. - Section II includes foundation works such as excavation, backfilling and concrete works. - Section III is reinforced concrete works including slabs, columns, beams and plates. - The total initial budget is Rp1,054,068,860 with a 10% profit margin and 10% tax amounting to a final tender price of Rp1,275,423,321.01.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views4 pages

    Rencana Anggaran Biaya: Uraian Pekerjaan Satuan Pekerjaan Persiapan

    Uploaded by

    BarraFarras
    The document provides a budget plan for a construction project consisting of 11 sections outlining the scope of work, quantities, unit rates and total costs. Key details include: - Section I covers site preparation works such as cleaning, fencing and warehouse construction. - Section II includes foundation works such as excavation, backfilling and concrete works. - Section III is reinforced concrete works including slabs, columns, beams and plates. - The total initial budget is Rp1,054,068,860 with a 10% profit margin and 10% tax amounting to a final tender price of Rp1,275,423,321.01.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    `

    RENCANA ANGGARAN BIAY


    No.
    I

    II

    III

    IV

    URAIAN PEKERJAAN
    PEKERJAAN PERSIAPAN
    1. Pembersihan
    2. Pagar Proyek
    3. Direksi Keet
    4. Gudang Bahan Alat
    5. Bedeng
    6. Instalansi Air Listrik
    7. Pembuatan Jalan
    8. IMB
    9. K3
    10. Sewa Alat
    PEKERJAAN PONDASI
    A. Fondasi Batu Kali
    1. Galian Tanah
    2. Urugan Pasir
    3. Batu Kosong
    4. Batu Belah
    5. Urugan Kembali
    B. Fondasi Tapak Beton
    1. Galian Tanah
    2. Urugan Pasir
    3.Pekerjaan Tapak
    4. Kolom
    5. Urugan Kembali
    6. Reservoir
    PEKERJAAN BETON BERTULANG
    1. Sloof
    2. Kolom Lantai 1
    3. Kolom Lantai 2
    4. Balok
    5. Plat
    6. Ring Balok
    PEKERJAAN LANTAI
    1. Lantai Keramik Toilet (20x20)
    2. Keramik Lokal (40x40)
    3. Plint Keramik (20x10)
    PEKERJAAN DINDING

    VOLUME

    SATUAN

    1231.60
    142.40
    25.00
    48.00
    36.00
    1
    60.00
    414.72
    1

    m
    m
    m
    m
    m
    LS
    m
    m
    LS

    136.972
    9.056
    15.848
    38.488
    102.484

    m
    m
    m
    m
    m

    92.61
    4.41
    4.50
    5.76
    77.94
    4

    m
    m
    m
    m
    m
    unit

    3.396
    11.680
    11.520
    17.784
    23.443
    7.904

    m
    m
    m
    m
    m
    m

    1560
    2127
    988

    buah
    buah
    buah

    1. Pasang Dinding Bata


    2. Plesteran Lantai 1
    3. Plesteran Lantai 2
    VI

    VII

    VIII

    IX

    XI

    90000
    721.24
    711.36

    buah
    m
    m

    4
    4
    12
    2
    12

    unit
    unit
    unit
    unit
    unit

    PEKERJAAN PINTU DAN JELNDELA


    1. Kusen Pintu Kayu Kelas I
    2. Kusen Pintu Alumunium
    3. Kusen Jendela Kelas
    4. Daun Pintu Lapis (plywood rangkap)
    5. Daun Jendela
    PEKERJAAN PLAFON
    1. Penutup Plafon
    2. Rangka Plafon (Balok 5/7)
    3. Rangka Plafon (Balok 4/6)

    221.28
    1
    1

    m
    m
    m

    PEKERJAAN ATAP
    1. Konstruksi Kuda-Kuda
    2. Penutup Atap
    3. Lisplank
    4. Bubungan
    5. Kaso

    7.142
    242.272
    0.348
    7.200
    0.306

    m
    m
    m
    m
    m

    PEKERJAAN SANITASI
    1. Closet Jongkok
    2. Closet Duduk
    3. Bak Mandi
    4. Wastafel
    5. Bak Cuci Piring
    6. Septic Tank

    12
    4
    4
    4
    4
    1

    unit
    unit
    unit
    unit
    unit
    unit

    632.04
    659.52

    m
    m

    32
    10
    8

    unit
    unit
    unit

    PEKERJAAN PENGECATAN
    1. Mengecat Dinding lt. 1
    2. Mengecat Dinding lt. 2
    PEKERJAAN INSTALASI LISTRIK
    1. Lampu
    2. Stop Kontak
    3. Saklar Tunggal

    ARAN BIAYA
    HARGA SATUAN
    Rp
    Rp
    Rp
    Rp
    Rp

    17,800
    325,000
    1,760,000
    1,575,000
    1,545,000

    Rp
    Rp

    180,475
    2,500

    Rp
    Rp
    Rp
    Rp
    Rp

    JUMLAH HARGA
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    21,922,480
    46,280,000
    44,000,000
    75,600,000
    55,620,000
    10,828,500
    1,036,800
    -

    81,138
    367,524
    608,772
    250,000
    27,046

    Rp
    Rp
    Rp
    Rp
    Rp

    11,113,634
    3,328,297
    9,647,819
    9,622,000
    2,771,782

    Rp
    Rp

    81,138
    367,524

    Rp
    Rp
    Rp

    740,000
    29,425
    650,000

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    7,514,190
    1,620,781
    4,262,400
    2,293,385
    2,600,000

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    6,298,186
    9,434,564
    9,434,564
    7,123,500
    4,125,000
    117,830

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    21,388,640
    110,195,708
    108,686,177
    126,684,324
    96,702,375
    931,328

    Rp
    Rp
    Rp

    175
    87,250
    24,890

    Rp
    Rp
    Rp

    273,000
    185,580,750
    24,591,320

    Rp
    Rp
    Rp

    240
    72
    72

    Rp
    Rp
    Rp

    21,600,000
    52,125
    51,411

    Rp
    Rp
    Rp
    Rp
    Rp

    80,000
    77,000
    110,000
    150,000
    77,000

    Rp
    Rp
    Rp
    Rp
    Rp

    320,000
    308,000
    1,320,000
    300,000
    924,000

    Rp
    Rp
    Rp

    41
    129
    128

    Rp
    Rp
    Rp

    9,182,014
    181
    140

    Rp
    Rp
    Rp
    Rp
    Rp

    729,840
    160
    62,500
    70
    80

    Rp
    Rp
    Rp
    Rp
    Rp

    5,212,517
    38,764
    21,750
    504
    24

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    100,000
    175,000
    180,000
    110,000
    200,000
    721,000

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    1,200,000
    700,000
    720,000
    440,000
    800,000
    721,000

    Rp
    Rp

    16,500
    16,500

    Rp
    Rp

    10,428,660
    10,882,080

    Rp
    Rp
    Rp

    75,000
    75,000
    75,000

    Rp
    Rp
    Rp

    2,400,000
    750,000
    600,000

    TOTAL: Rp

    1,054,068,860

    Keuntungan 10 %
    Pajaknya 10 %
    Harga Penawaran

    Rp
    Rp
    Rp
    Rp

    105,406,886.03
    1,159,475,746.38
    115,947,574.64
    1,275,423,321.01

    You might also like