Company

Company Name

Company Name

Company Name

Country

Date of
Incorporation

YUNNAN METROPOLITAN REAL STATE

2014
CHINA
31/10/2007
2013
2012
2011
2010
2009
2008
2007
2006
2005
YINGKOU PORT LIABILITY CO., LTD.
2014
CHINA
22/03/2000
2013
2012
2011
2010
2009
2008
2007
2006
2005
BAODING TIANWEI BAOBIAN ELECTRIC CO., LTD.
2014
China
28/09/1999
2013
2012
2011
2010
2009
2008

ROE using Net

income (%)

ROA using
Net income (%)

8.91
6.56
6.1
5.76
10.22
7.14
7.01
6.31
1.16
-5.35

1.32
1.32
0.98
1.42
2.74
2.27
3.64
4.61
1.03
-5.06

5.24
4.85
5.4
5.25
0.31
5.84
9.67
6.3
14.28
11.2

3.13
3.17
3.13
2.06
0.11
2.12
3.35
7.6
11.12
8.8

5.98
n.s.
-27.26
0.51
13.17
14.28
24.92

0.79
-52.72
-9.67
0.2
3.81
3.76
7.74

Company Name

Company Name

2007
18.11
2006
7.27
2005
10.04
SHANGHAI TONGJI SCIENCE & TECHNOLOGY INDUSTRIAL CO., LTD
2014
China
15/12/1993
7.56
2013
7.08
2012
8.24
2011
8.75
2010
8.04
2009
7.28
2008
4.75
2007
7.96
2006
4.51
2005
5.72
AEROSUN CORPORATION
2014
CHINA
21/06/1996
5.86
2013
2.77
2012
2.8
2011
6.69
2010
6.56
2009
4.56
2008
3.65
2007
3.85
2006
10.47
2005
9.83

5.85
2.81
2.93
2.73
2.45
1.72
1.7
2.31
2.69
1.17
2.18
1.64
1.64
2.08
0.94
0.8
1.92
2.02
1.5
1.24
1.62
3.08
3.2

Profit
margin (%)

Cash flow / Operating

revenue (%)

Market cap / Cash

Current
flow from
ratio (x)
operations (x)

Solvency
Liquidity ratio (x) ratio (Asset
based) (%)

Gearing (%)

19.64
22.93
88.8
n.s.
n.s.
21.33
14.53
23.8
6.27
-51.47

12.77
12.3
69.87
n.s.
n.s.
11.03
14.8
15.29
37.94
-10.9

n.s.
n.s.
n.s.
n.s.
n.s.
n.s.
n.s.
20.99
n.a.
n.a.

2.1
1.79
2.18
2.26
3.91
3.78
3.32
6.13
8.14
16.8

0.56
0.61
1.3
1.28
3.01
3.04
1.28
3.22
8.06
15.6

14.78
20.18
16.09
24.57
26.78
31.76
51.91
73.05
88.62
94.65

424.49
258.19
391.7
223.1
217.41
160.62
48.13
15.11
0.63
1

17.5
18.89
20.49
12.45
12.12
13.04
19.51
21.7
23.23
21.57

33.04
34.24
36.27
25.85
19.68
33.69
35.33
39.95
30.94
30.19

17.04
3.31
3.29
10.26
3.53
11.52
4.87
23.07
21.99
13

1.52
1.33
1.04
0.5
0.71
0.78
0.14
0.1
0.45
0.51

1.49
1.3
1
0.4
0.6
0.69
0.12
0.08
0.39
0.48

59.75
65.26
58
39.24
34.37
36.34
34.63
43.37
37.94
39.1

62.66
48.96
65.3
139.21
177.24
169.4
82.93
32.49
149.15
137.4

2.2
n.s.
-49.94
2.73
9.52
11.31
23.45

6.89
-35.42
-35.63
6.43
11.4
12.24
23.9

14.61
10.52
79.44
n.s.
44.92
n.a.
n.a.

1.03
1.04
1.37
2.05
1.34
1.3
1.65

0.74
0.74
0.99
1.58
1.02
0.87
1.26

13.22
0.64
35.47
39.74
28.91
26.31
31.07

453.83
n.s.
131.39
109.62
181.73
202.7
165.15

16.24
7.26
8.84

16.98
6.95
8.27

n.a.
n.a.
n.a.

1.05
1.21
0.97

0.78
0.89
0.66

32.29
38.58
29.13

93.15
94
150.98

8.84
7.47
9.78
11.21
9.97
8.34
4.08
8.7
9.85
7.48

5.57
5.67
6.66
6.97
6.83
6.97
5.72
7.02
4.16
3.59

n.s.
3.16
48.93
n.s.
n.s.
n.a.
n.a.
n.a.
n.a.
n.a.

1.39
1.67
1.63
1.48
1.81
2.07
1.2
1.26
1.62
1.3

0.36
0.46
0.45
0.46
0.79
0.93
0.27
0.38
0.88
0.73

36.05
34.62
20.89
19.45
28.78
36.9
24.66
27.39
36.37
28.57

58.12
51
194.97
206.66
111.84
64.17
213.26
146
109.82
144.34

3.08
1.35
1.22
3.07
3.36
3.14
2.81
3.36
5.65
5.59

4.19
2.38
3.98
5.05
4.55
4.55
4.46
5.04
7.49
6.71

24.42
21.68
25.93
n.s.
26.85
64.73
12.69
33.6
35.07
n.s.

1.03
0.96
0.96
1.01
1.02
0.95
0.97
1.04
0.81
0.89

0.76
0.72
0.69
0.79
0.77
0.71
0.64
0.72
0.56
0.61

35.39
34.04
28.47
28.74
30.81
32.8
33.81
41.97
29.42
32.53

84.19
91.96
117.1
105.43
86.63
81.42
67.16
58.17
131.99
100.91

TOTAL ASSETS

5,471,163
3,962,611
3,533,801
2,192,577
1,816,571
1,362,873
228,655
141,383
44,653
39,984
2,814,668
2,645,751
2,551,375
1,798,544
1,540,012
1,326,282
1,309,618
995,852
382,199
370,144
1,400,393
1,626,766
2,547,227
2,735,665
2,455,101
2,284,906
1,782,731

1,053,120
641,520
429,581
1,091,898
1,074,141
1,067,884
1,059,906
625,103
447,769
327,780
283,285
178,069
215,141
671,810
662,160
644,583
630,698
526,286
461,822
439,909
341,200
247,699
205,830