PQ - Fire Stopper Kendari (

No. Description Qty Satuan Harga Satuan

1 Manpower
- Supervisor (1 Orang) 30 Hari 245,000.00
- Site Manager (1 Orang) 45 Hari 200,000.00
- Applikator ( 8 Orang) 360 Hari 134,000.00
2 Tools
Palu 2 Ea 27,000.00
Cutter 6 Ea 16,000.00
Tang Kombinasi 2 Ea 27,000.00
Bor beton 2 Bulan 637,000.00
Scaffolding ( 4 set ) 45 Hari 27,000.00
Meteran 4 Ea 16,000.00
Kabel Rooll @2 ea 2 Bulan 167,000.00
gunting kawat nyamuk 2 Ea 27,000.00
obeng kembang 2 Ea 27,000.00

3 Consumable
Plat Strip 50 Btg 95,000.00
Kain majun 10 Kg 11,000.00
Kawat Ikat 2 Roll 253,000.00
Kuas Pendek 1" 10 pcs 8,000.00
Scrafer / Kaffe 10 pcs 27,000.00
Mata Boor Tembok / Beton 30 Pcs 106,000.00
Ember 10 Pcs 16,000.00
Cable Ties 5 Pack 35,000.00
pastik sampah 4 Pack 27,000.00
Plastik beton 50 m 14,000.00
fisher s10 30 Pack 24,000.00
Screw gipsum s10 ( 1pack = 1000 pcs) 3 Pack 132,000.00
Trplek 5 Lbr 64,000.00
Pakku kayu 2 Kg 16,000.00
Kayu reng 5 btg 32,000.00

4 APD
Masker 4 Kotak 34,000.00
Sarung Tangan Kain 3 Lusin 39,000.00
Safety Glasses 8 Ea 56,000.00
Ear Plug 8 Ea 23,000.00
 Safety Shoes 8 Ea 28,000.00
Helm Biru 8 Ea 9,000.00
Sarung tangan karet 8 Ea 27,000.00

5 Operasional
Biaya koordinasi 1 Lot 500,000.00
Biaya Kontrakan 2 Bulan 1,500,000.00
BTA Staff 2 Bulan 4,375,000.00
BTA Spv 1 Bulan 5,625,000.00
Air minum 20 Galon 20,000.00
ID Card 8 Ea 50,000.00

6 Mobdemob
Sewa mobil 2 Bulan 4,000,000.00
Bensin, toll, parkir 2 Bulan 1,000,000.00
Tiket ( 10 Orang ) 20 Trip 2,000,000.00
Mobdemob Material dan tools 1 Lot 10,000,000.00

TOTAL HARGA
PPn (10%)
TOTAL
pper Kendari (161 m2)

Harga Satuan
Total
Material Jasa

- 64,590,000.00 64,590,000.00
7,350,000.00 7,350,000.00
9,000,000.00 9,000,000.00
48,240,000.00 48,240,000.00
3,199,000.00 3,199,000.00
54,000.00 54,000.00
96,000.00 96,000.00
54,000.00 54,000.00
1,274,000.00 1,274,000.00
1,215,000.00 1,215,000.00
64,000.00 64,000.00
334,000.00 334,000.00
54,000.00 54,000.00
54,000.00 54,000.00

11,507,000.00 11,667,000.00
4,750,000.00 4,750,000.00
110,000.00 110,000.00
506,000.00 506,000.00
80,000.00 80,000.00
270,000.00 270,000.00
3,180,000.00 3,180,000.00
160,000.00 160,000.00
175,000.00 175,000.00
108,000.00 108,000.00
700,000.00 700,000.00
720,000.00 720,000.00
396,000.00 396,000.00
320,000.00 320,000.00
32,000.00 32,000.00
160,000.00 160,000.00

1,397,000.00 1,397,000.00
136,000.00 136,000.00
117,000.00 117,000.00
448,000.00 448,000.00
184,000.00 184,000.00
 224,000.00 224,000.00
72,000.00 72,000.00
216,000.00 216,000.00

18,675,000.00 18,675,000.00
500,000.00 500,000.00
3,000,000.00 3,000,000.00
8,750,000.00 8,750,000.00
5,625,000.00 5,625,000.00
400,000.00 400,000.00
400,000.00 400,000.00

- 60,000,000.00 60,000,000.00
8,000,000.00 8,000,000.00
2,000,000.00 2,000,000.00
40,000,000.00 40,000,000.00
10,000,000.00 10,000,000.00

16,103,000.00 143,265,000.00 159,528,000.00

1,610,300.00 14,326,500.00 15,952,800.00
17,713,300.00 157,591,500.00 175,480,800.00