Unit Number Building 1, 14th Floor Unit 39 TOWER 1

Unit type Family Suite B W/ Balcony Floor Area : 26 sqm

List Price Php3,976,800.00 AMENITY VIEW

CANADIAN DOLLARS PESO

15% DP in 47 months, 15% DP in 47 months,

85% Cash or Bank 85% Cash or Bank

List Price 105,485.41 3,976,800.00

Regular Discount %
Discount Amount 0.00 0.00
Net List Price 105,485.41 3,976,800.00
Other Charges 6,856.55 258,492.00
VAT (if net list price exceeds 3199200) 12,624.76 477,216.00
TOTAL CONTRACT PRICE 124,669.52 4,712,508.00
Downpayment 100.0% 15.0%
DP Amount 18,700.43 706,876.20
Reservation Fee 661.38 25,000.00
Net DP 18,039.05 681,876.20
Months to Pay 47 47
DP Installment 1 383.81 14,508.00
Downpayment
DP Amount
Months to Pay
Monthly Amortization
 Balance 85% 85%
Balance Amount 105,969.10 4,005,631.80
Months to Pay
Monthly Amortization
Retention Fee

0 April 05, 2017 661.38 25,000.00

1 May 05, 2017 383.81 14,508.00
2 June 05, 2017 383.81 14,508.00
3 July 05, 2017 383.81 14,508.00
4 August 05, 2017 383.81 14,508.00
5 September 05, 2017 383.81 14,508.00
6 October 05, 2017 383.81 14,508.00
7 November 05, 2017 383.81 14,508.00
8 December 05, 2017 383.81 14,508.00
9 January 05, 2018 383.81 14,508.00
10 February 05, 2018 383.81 14,508.00
11 March 05, 2018 383.81 14,508.00
12 April 05, 2018 383.81 14,508.00
13 May 05, 2018 383.81 14,508.00
14 June 05, 2018 383.81 14,508.00
15 July 05, 2018 383.81 14,508.00
16 August 05, 2018 383.81 14,508.00
17 September 05, 2018 383.81 14,508.00
18 October 05, 2018 383.81 14,508.00
19 November 05, 2018 383.81 14,508.00
20 December 05, 2018 383.81 14,508.00
21 January 05, 2019 383.81 14,508.00
22 February 05, 2019 383.81 14,508.00
23 March 05, 2019 383.81 14,508.00
24 April 05, 2019 383.81 14,508.00
25 May 05, 2019 383.81 14,508.00
26 June 05, 2019 383.81 14,508.00
27 July 05, 2019 383.81 14,508.00
28 August 05, 2019 383.81 14,508.00
29 September 05, 2019 383.81 14,508.00
30 October 05, 2019 383.81 14,508.00
31 November 05, 2019 383.81 14,508.00
32 December 05, 2019 383.81 14,508.00
33 January 05, 2020 383.81 14,508.00
34 February 05, 2020 383.81 14,508.00
35 March 05, 2020 383.81 14,508.00
36 April 05, 2020 383.81 14,508.00
37 May 05, 2020 383.81 14,508.00
38 June 05, 2020 383.81 14,508.00
39 July 05, 2020 383.81 14,508.00
40 August 05, 2020 383.81 14,508.00
41 September 05, 2020 383.81 14,508.00
42 October 05, 2020 383.81 14,508.00
43 November 05, 2020 383.81 14,508.00
44 December 05, 2020 383.81 14,508.00
45 January 05, 2021 383.81 14,508.00
46 February 05, 2021 383.81 14,508.00
47 March 05, 2021 383.81 14,508.00
48 April 05, 2021 105,969.10 4,005,631.80
49 May 05, 2021
Total Proceeds 124,669.52 4,712,508.00