Eshaan Prashar 4/18/2017

Yearbook Sales

2012 2013 2014 Westmount Yearbook Sales 2012 - 2014

Yearbooks Sold 925 754 1067
Selling Price 40 38 36 40000
35000
Revenue
30000

Yearbooks Sold
Yearbook Sales 37000 28652 38412
25000 Yearbook Sales
Advertising Sales 8574 9885 7650
20000
Total Revenue 45574 38537 46062
15000
Expenses 10000
Printing Costs 20000 16000 24000 5000
Salaries 4500 3540 4980 0
Advertising Expense 560 643 899 2012 2013 2014
Travel Expense 366 478 245
Camera Expense 698 526 885
Photo Development 1980 1450 1742
Total Expenses 28104 22637 32751

Profit 17470 15900 13311

Smallest Expense 366 245 245

Largest Expense 20000 16000 24000
Average Expense 4684 3772.833 5458.5
 Yearbook Sales

2012 2013 2014

Yearbooks 925 754 1067

Selling Pri 40 38 36

Revenue
Yearbook S 37000 28652 38412
Advertisin 8574 9885 7650
Total Rev 45574 38537 46062

Expenses
Printing Co 20000 16000 24000
Salaries 4500 3540 4980
Advertisin 560 643 899
Travel Exp 366 478 245
Camera Ex 698 526 885
Photo Dev 1980 1450 1742
Total Exp 28104 22637 32751

Profit 17470 15900 13311

Smallest 366 245 245

Largest E 20000 16000 24000
Average E 4684 3772.833 5458.5